Condensed Consolidating Financial Information (Details 3) (USD $) | 1 Months Ended | 3 Months Ended |
In Thousands, unless otherwise specified | Oct. 31, 2014 | Nov. 01, 2014 | Nov. 02, 2013 |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | $196 | $0 |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | 99,150 | 0 |
Equity in loss of foreign e-commerce retailer | ' | 0 | 0 |
Deferred income taxes | ' | -25,596 | 0 |
Other | ' | 3,539 | 0 |
Intercompany royalty income payable (receivable) | ' | 0 | ' |
Equity in (earnings) loss of subsidiaries | ' | 0 | ' |
Changes in operating assets and liabilities, net | ' | -176,513 | ' |
Net cash (used for) provided by operating activities | ' | -99,224 | -114,581 |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | -56,361 | 0 |
Net cash used for investing activities | ' | -238,088 | -3,388,585 |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | 230,000 | 125,000 |
Repayments of secured debt | ' | -7,357 | 0 |
Debt issuance costs paid | ' | -230 | -147,375 |
Net cash provided by financing activities | ' | 222,413 | 3,466,029 |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | -114,899 | -37,137 |
Beginning balance | ' | 196,476 | 116,124 |
Ending balance | ' | 81,577 | 78,987 |
Previous senior secured asset-based revolving credit facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | 0 | 0 |
Previous senior secured term loan facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Repayments of secured debt | ' | 0 | -2,433,096 |
Predecessor | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | ' | -13,098 |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | ' | 48,425 |
Equity in loss of foreign e-commerce retailer | ' | ' | 1,523 |
Deferred income taxes | ' | ' | -6,326 |
Other | ' | ' | 5,002 |
Intercompany royalty income payable (receivable) | ' | ' | 0 |
Equity in (earnings) loss of subsidiaries | ' | ' | 0 |
Changes in operating assets and liabilities, net | ' | ' | -23,215 |
Net cash (used for) provided by operating activities | ' | ' | 12,311 |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | ' | -35,959 |
Net cash used for investing activities | ' | ' | -35,959 |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | ' | 0 |
Repayments of secured debt | ' | ' | 0 |
Debt issuance costs paid | ' | ' | 0 |
Net cash provided by financing activities | ' | ' | 3,096 |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | ' | -20,552 |
Beginning balance | ' | ' | 136,676 |
Ending balance | ' | ' | 116,124 |
Predecessor | Previous senior secured asset-based revolving credit facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | ' | 130,000 |
Predecessor | Previous senior secured term loan facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Repayments of secured debt | ' | ' | -126,904 |
Company | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | 196 | ' |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | 0 | ' |
Deferred income taxes | ' | 0 | ' |
Other | ' | 0 | ' |
Intercompany royalty income payable (receivable) | ' | 0 | ' |
Equity in (earnings) loss of subsidiaries | ' | -196 | ' |
Changes in operating assets and liabilities, net | ' | 0 | ' |
Net cash (used for) provided by operating activities | ' | 0 | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | 0 | ' |
Net cash used for investing activities | ' | 0 | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | 0 | ' |
Repayments of secured debt | ' | 0 | ' |
Debt issuance costs paid | ' | 0 | ' |
Net cash provided by financing activities | ' | 0 | ' |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | 0 | ' |
Beginning balance | ' | 0 | ' |
Ending balance | ' | 0 | 0 |
Company | Predecessor | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | ' | -13,098 |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | ' | 0 |
Equity in loss of foreign e-commerce retailer | ' | ' | 0 |
Deferred income taxes | ' | ' | 0 |
Other | ' | ' | 0 |
Intercompany royalty income payable (receivable) | ' | ' | 0 |
Equity in (earnings) loss of subsidiaries | ' | ' | 13,098 |
Changes in operating assets and liabilities, net | ' | ' | 0 |
Net cash (used for) provided by operating activities | ' | ' | 0 |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | ' | 0 |
Net cash used for investing activities | ' | ' | 0 |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Net cash provided by financing activities | ' | ' | 0 |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | ' | 0 |
Beginning balance | ' | ' | 0 |
Ending balance | ' | ' | 0 |
Company | Predecessor | Previous senior secured asset-based revolving credit facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | ' | 0 |
Company | Predecessor | Previous senior secured term loan facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Repayments of secured debt | ' | ' | 0 |
NMG | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | 196 | ' |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | 81,315 | ' |
Deferred income taxes | ' | -25,596 | ' |
Other | ' | 3,518 | ' |
Intercompany royalty income payable (receivable) | ' | 35,295 | ' |
Equity in (earnings) loss of subsidiaries | ' | -70,067 | ' |
Changes in operating assets and liabilities, net | ' | -322,577 | ' |
Net cash (used for) provided by operating activities | ' | -297,916 | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | -53,381 | ' |
Net cash used for investing activities | ' | -53,381 | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | 230,000 | ' |
Repayments of secured debt | ' | -7,357 | ' |
Debt issuance costs paid | ' | -230 | ' |
Net cash provided by financing activities | ' | 222,413 | ' |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | -128,884 | ' |
Beginning balance | ' | 195,004 | ' |
Ending balance | ' | 66,120 | 77,908 |
NMG | Predecessor | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | ' | -13,098 |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | ' | 42,296 |
Equity in loss of foreign e-commerce retailer | ' | ' | 0 |
Deferred income taxes | ' | ' | -6,326 |
Other | ' | ' | 5,068 |
Intercompany royalty income payable (receivable) | ' | ' | 32,907 |
Equity in (earnings) loss of subsidiaries | ' | ' | -76,143 |
Changes in operating assets and liabilities, net | ' | ' | 21,469 |
Net cash (used for) provided by operating activities | ' | ' | 6,173 |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | ' | -30,051 |
Net cash used for investing activities | ' | ' | -30,051 |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Net cash provided by financing activities | ' | ' | 3,096 |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | ' | -20,782 |
Beginning balance | ' | ' | 135,827 |
Ending balance | ' | ' | 115,045 |
NMG | Predecessor | Previous senior secured asset-based revolving credit facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | ' | 130,000 |
NMG | Predecessor | Previous senior secured term loan facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Repayments of secured debt | ' | ' | -126,904 |
Non-Guarantor Subsidiaries | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | 70,067 | ' |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | 17,835 | ' |
Deferred income taxes | ' | 0 | ' |
Other | ' | 21 | ' |
Intercompany royalty income payable (receivable) | ' | -35,295 | ' |
Equity in (earnings) loss of subsidiaries | ' | 0 | ' |
Changes in operating assets and liabilities, net | ' | 146,064 | ' |
Net cash (used for) provided by operating activities | ' | 198,692 | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | -2,980 | ' |
Net cash used for investing activities | ' | -184,707 | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | 0 | ' |
Repayments of secured debt | ' | 0 | ' |
Debt issuance costs paid | ' | 0 | ' |
Net cash provided by financing activities | ' | 0 | ' |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | 13,985 | ' |
Beginning balance | ' | 1,472 | ' |
Ending balance | ' | 15,457 | 1,079 |
Non-Guarantor Subsidiaries | Predecessor | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | ' | 76,143 |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | ' | 6,129 |
Equity in loss of foreign e-commerce retailer | ' | ' | 1,523 |
Deferred income taxes | ' | ' | 0 |
Other | ' | ' | -66 |
Intercompany royalty income payable (receivable) | ' | ' | -32,907 |
Equity in (earnings) loss of subsidiaries | ' | ' | 0 |
Changes in operating assets and liabilities, net | ' | ' | -44,684 |
Net cash (used for) provided by operating activities | ' | ' | 6,138 |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | ' | -5,908 |
Net cash used for investing activities | ' | ' | -5,908 |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Net cash provided by financing activities | ' | ' | 0 |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | ' | 230 |
Beginning balance | ' | ' | 849 |
Ending balance | ' | ' | 1,079 |
Non-Guarantor Subsidiaries | Predecessor | Previous senior secured asset-based revolving credit facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | ' | 0 |
Non-Guarantor Subsidiaries | Predecessor | Previous senior secured term loan facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Repayments of secured debt | ' | ' | 0 |
Eliminations | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | -70,263 | ' |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | 0 | ' |
Deferred income taxes | ' | 0 | ' |
Other | ' | 0 | ' |
Intercompany royalty income payable (receivable) | ' | 0 | ' |
Equity in (earnings) loss of subsidiaries | ' | 70,263 | ' |
Changes in operating assets and liabilities, net | ' | 0 | ' |
Net cash (used for) provided by operating activities | ' | 0 | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | 0 | ' |
Net cash used for investing activities | ' | 0 | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | 0 | ' |
Repayments of secured debt | ' | 0 | ' |
Debt issuance costs paid | ' | 0 | ' |
Net cash provided by financing activities | ' | 0 | ' |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | 0 | ' |
Beginning balance | ' | 0 | ' |
Ending balance | ' | 0 | 0 |
Eliminations | Predecessor | ' | ' | ' |
Condensed Consolidating Financial Information | ' | ' | ' |
Net earnings (loss) | ' | ' | -63,045 |
Adjustments to reconcile net earnings (loss) to net cash (used for) provided by operating activities: | ' | ' | ' |
Depreciation and amortization expense | ' | ' | 0 |
Equity in loss of foreign e-commerce retailer | ' | ' | 0 |
Deferred income taxes | ' | ' | 0 |
Other | ' | ' | 0 |
Intercompany royalty income payable (receivable) | ' | ' | 0 |
Equity in (earnings) loss of subsidiaries | ' | ' | 63,045 |
Changes in operating assets and liabilities, net | ' | ' | 0 |
Net cash (used for) provided by operating activities | ' | ' | 0 |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Capital expenditures | ' | ' | 0 |
Net cash used for investing activities | ' | ' | 0 |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Net cash provided by financing activities | ' | ' | 0 |
CASH AND CASH EQUIVALENTS | ' | ' | ' |
Decrease during the period | ' | ' | 0 |
Beginning balance | ' | ' | 0 |
Ending balance | ' | ' | 0 |
Eliminations | Predecessor | Previous senior secured asset-based revolving credit facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Borrowings under senior secured Asset-Based Revolving Credit Facility | ' | ' | 0 |
Eliminations | Predecessor | Previous senior secured term loan facility | ' | ' | ' |
CASH FLOWS - FINANCING ACTIVITIES | ' | ' | ' |
Repayments of secured debt | ' | ' | 0 |
MyTheresa | ' | ' | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Acquisition of e-commerce retailer | -181,727 | -181,727 | 0 |
MyTheresa | Predecessor | ' | ' | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Acquisition of e-commerce retailer | ' | ' | 0 |
MyTheresa | Company | ' | ' | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Acquisition of e-commerce retailer | ' | 0 | ' |
MyTheresa | NMG | ' | ' | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Acquisition of e-commerce retailer | ' | 0 | ' |
MyTheresa | Non-Guarantor Subsidiaries | ' | ' | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Acquisition of e-commerce retailer | ' | -181,727 | ' |
MyTheresa | Eliminations | ' | ' | ' |
CASH FLOWS - INVESTING ACTIVITIES | ' | ' | ' |
Acquisition of e-commerce retailer | ' | $0 | ' |