Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended |
Apr. 30, 2015 | |
Document and Entity Information: | |
Entity Registrant Name | RED METAL RESOURCES, LTD. |
Document Type | 10-Q |
Document Period End Date | 30-Apr-15 |
Amendment Flag | FALSE |
Entity Central Index Key | 1358654 |
Current Fiscal Year End Date | -30 |
Entity Common Stock, Shares Outstanding | 33,456,969 |
Entity Filer Category | Smaller Reporting Company |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Well-known Seasoned Issuer | No |
Document Fiscal Year Focus | 2016 |
Document Fiscal Period Focus | Q1 |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Apr. 30, 2015 | Jan. 31, 2015 |
Current Assets | ||
Cash | $5,468 | $4,440 |
Prepaids and other receivables | 6,042 | 670 |
Total Current Assets | 11,510 | 5,110 |
Equipment | 4,588 | 4,775 |
Unproved mineral properties | 691,734 | 640,653 |
Total Assets | 707,832 | 650,538 |
Current Liabilities | ||
Accounts payable | 323,116 | 340,037 |
Accrued liabilities | 210,630 | 164,263 |
Due to related parties | 908,930 | 892,495 |
Notes payable to related parties | 622,321 | 489,809 |
Total Current Liabilities | 2,064,997 | 1,886,604 |
Total Liabilities | 2,064,997 | 1,886,604 |
Stockholders' Equity | ||
Common stock value | 33,457 | 33,457 |
Additional paid-in capital | 6,730,380 | 6,730,380 |
Deficit | -8,104,117 | -8,013,633 |
Accumulated other comprehensive (loss) income | -16,885 | 13,730 |
Total Stockholders' Equity | -1,357,165 | -1,236,066 |
Total Liabilities and Stockholders' Equity | $707,832 | $650,538 |
Balance_Sheets_Parenthetical
Balance Sheets (Parenthetical) (USD $) | Apr. 30, 2015 | Jan. 31, 2015 |
Balance Sheet | ||
Common stock, par value | $0.00 | $0.00 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 33,456,969 | 33,456,969 |
Common stock, shares outstanding | 33,456,969 | 33,456,969 |
Consolidated_Statements_of_Ope
Consolidated Statements of Operations (USD $) | 3 Months Ended | |
Apr. 30, 2015 | Apr. 30, 2014 | |
Operating expenses | ||
Administration | $9,294 | $12,790 |
Advertising and promotion | 2,386 | 7,681 |
Amortization | 356 | 655 |
Automobile | 734 | 1,209 |
Bank charges | 1,734 | 930 |
Consulting fees | 30,000 | 30,000 |
Interest on current debt | 18,894 | 14,544 |
IVA expense | -50 | -34 |
Mineral exploration costs | 3,179 | 3,258 |
Office | 2,431 | 2,880 |
Professional fees | 2,074 | 3,458 |
Rent | 2,654 | 2,957 |
Regulatory | 2,880 | 3,709 |
Travel and entertainment | 216 | |
Salaries, wages and benefits | 14,176 | 12,347 |
Stock based compensation | 146,901 | |
Foreign exchange loss (gain) | -700 | 187 |
Write-down of unproved mineral properties | 3,401 | 2,265 |
Total operating expenses | 93,443 | 245,953 |
Other items | ||
Gain on mineral payment option | 27,687 | |
Recovery of mineral exploration costs | 2,959 | 3,002 |
Net loss | -90,484 | -215,264 |
Foreign exchange translation | -30,615 | -7,630 |
Comprehensive income (loss) | ($121,099) | ($222,894) |
Net loss per share - basic and diluted | $0 | ($0.01) |
Weighted average number of shares outstanding - basic and diluted | 33,456,969 | 32,956,969 |
Consolidated_Statement_of_Stoc
Consolidated Statement of Stockholders' Deficit (USD $) | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total |
Beginning Balance, amount at Jan. 31, 2014 | $32,957 | $6,563,101 | ($7,481,121) | $52,003 | ($833,060) |
Beginning Balance, shares at Jan. 31, 2014 | 32,956,969 | ||||
Stock options, value | 146,901 | 146,901 | |||
Foreign exchange translation | -7,630 | -7,630 | |||
Net income (loss) for the period | -215,264 | -215,264 | |||
Ending Balance, amount at Apr. 30, 2014 | 32,957 | 6,710,002 | -7,696,385 | 44,373 | -909,053 |
Beginning Balance, shares at Apr. 30, 2014 | 32,956,969 | ||||
Common stock issued for property, shares | 500,000 | ||||
Common stock issued for property, value | 500 | 24,500 | 25,000 | ||
Stock options, value | -4,122 | -4,122 | |||
Foreign exchange translation | -30,643 | -30,643 | |||
Net income (loss) for the period | -317,248 | -317,248 | |||
Ending Balance, amount at Jan. 31, 2015 | 33,457 | 6,730,380 | -8,013,633 | 13,730 | -1,236,066 |
Ending Balance, shares at Jan. 31, 2015 | 33,456,969 | ||||
Foreign exchange translation | -30,615 | -30,615 | |||
Net income (loss) for the period | -90,484 | -90,484 | |||
Ending Balance, amount at Apr. 30, 2015 | $33,457 | $6,730,380 | ($8,104,117) | ($16,885) | ($1,357,165) |
Ending Balance, shares at Apr. 30, 2015 | 33,456,969 |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 3 Months Ended | |
Apr. 30, 2015 | Apr. 30, 2014 | |
Cash Flows used in Operating Activities | ||
Net loss | ($90,484) | ($215,264) |
Adjustment to reconcile net loss to net cash used in operating activities: | ||
Write-down of unproved properties | 3,401 | 2,265 |
Amortization | 356 | 655 |
Stock based compensation | 146,901 | |
Gain on mineral payment option | -27,687 | |
Changes in operating assets and liabilities: | ||
Prepaids and other receivables | -5,275 | -453 |
Accounts payable | -19,860 | 7,748 |
Accrued liabilities | 11,248 | 24,461 |
Due to related parties | -11,551 | 52,921 |
Notes payable to related party | 10,689 | 6,324 |
Net cash used in operating activities | -101,476 | -2,129 |
Cash Flows from Investing Activities | ||
Option payments received on mineral properties | 50,000 | |
Acquisition of unproved mineral properties | 276 | 18,921 |
Net cash provided by (used in) investing activities | -276 | 31,079 |
Cash Flows from Financing Activities | ||
Cash received on issuance of notes payable to related party | 104,991 | 18,000 |
Net cash provided by financing activities | 104,991 | 18,000 |
Effect of foreign currency exchange | -2,211 | 1,062 |
Increase (decrease) in cash | 1,028 | 48,012 |
Cash, beginning of period | 4,440 | 3,508 |
Cash, end of period | 5,468 | 51,520 |
Supplemental Disclosure of Cash Flow Information: | ||
Income tax | ||
Interest | ||
Non-cash investing transactions: | ||
Changes in accrued mineral property taxes | $29,592 |
Organization_and_Basis_of_Pres
Organization and Basis of Presentation | 3 Months Ended |
Apr. 30, 2015 | |
Notes | |
Organization and Basis of Presentation | NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION |
Nature of Operations | |
Red Metal Resources Ltd. (the “Company”) was incorporated on January 10, 2005, under the laws of the State of Nevada. On August 21, 2007, the Company acquired a 99% interest in Minera Polymet Limitada (“Polymet”), a limited liability company formed on August 21, 2007, under the laws of the Republic of Chile. The Company is involved in acquiring and exploring mineral properties in Chile. The Company has not determined whether its properties contain mineral reserves that are economically recoverable. | |
Unaudited Interim Consolidated Financial Statements | |
The unaudited interim consolidated financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (“GAAP”) for interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended January 31, 2015, included in the Company’s Annual Report on Form 10-K, filed with the SEC. The interim unaudited financial statements should be read in conjunction with those financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three month period ended April 30, 2015 are not necessarily indicative of the results that may be expected for the year ending January 31, 2016. | |
Recent Accounting Pronouncements | |
The Company has reviewed recently issued accounting pronouncements and plans to adopt those that are applicable to it. It does not expect the adoption of these pronouncements to have a material impact on its financial position, results of operations or cash flows. |
Relatedparty_Transactions
Related-party Transactions | 3 Months Ended | ||||||
Apr. 30, 2015 | |||||||
Notes | |||||||
Related-party Transactions | NOTE 2 - RELATED-PARTY TRANSACTIONS | ||||||
The following amounts were due to related parties as at: | |||||||
April 30, | January 31, | ||||||
2015 | 2015 | ||||||
Due to a company owned by an officer (a) | $ | 482,081 | $ | 445,601 | |||
Due to a company controlled by directors (b) | 336,494 | 317,089 | |||||
Due to a company controlled by a major shareholder (a) | 51,125 | 91,966 | |||||
Due to a major shareholder (a) | 39,230 | 37,839 | |||||
Total due to related parties | $ | 908,930 | $ | 892,495 | |||
Note payable to the Chief Executive Officer (“CEO”) (c) | $ | 266,504 | $ | 248,564 | |||
Note payable to the Chief Financial Officer (“CFO”) (c) | 11,014 | 10,802 | |||||
Note payable to a major shareholder (c) | 219,403 | 113,241 | |||||
Note payable to a company controlled by directors (c) | 125,400 | 117,202 | |||||
Total notes payable to related parties | $ | 622,321 | $ | 489,809 | |||
(a) Amounts are unsecured, due on demand and bear no interest. | |||||||
(b) Amounts are unsecured, due on demand and bear interest at 10%. | |||||||
(c) Amounts are unsecured, due on demand and bear interest at 8%. | |||||||
During the three months ended April 30, 2015, the Company accrued $10,689 (2014 - $6,324) in interest expense on the notes payable to related parties. During the same time, the Company accrued $4,095 (2014 - $4,219) in interest expense on trade accounts payable with related parties. | |||||||
Transactions with Related Parties | |||||||
During the three months ended April 30, 2015 and 2014, the Company incurred the following expenses with related parties: | |||||||
April 30, | April 30, | ||||||
2015 | 2014 | ||||||
Consulting fees paid or accrued to a company owned by the CFO | $ | 30,000 | $ | 30,000 | |||
Advertising and promotion fees paid or accrued to a company controlled by two directors | $ | -- | $ | 4,113 | |||
Rent fees paid or accrued to a company controlled by a major shareholder | $ | 2,654 | $ | 2,957 | |||
Royalty revenue earned from a company controlled by a major shareholder | $ | -- | $ | 3,002 | |||
Unproved_Mineral_Properties_Di
Unproved Mineral Properties Disclosure | 3 Months Ended | |||||||||||||||||
Apr. 30, 2015 | ||||||||||||||||||
Notes | ||||||||||||||||||
Unproved Mineral Properties Disclosure | NOTE 3 - UNPROVED MINERAL PROPERTIES | |||||||||||||||||
Mineral Claims | January 31, | Additions/ | Property Taxes | Write- | Effect of | April 30, | ||||||||||||
2015 | Payments | Paid/ Accrued | down | foreign | 2015 | |||||||||||||
currency | ||||||||||||||||||
translation | ||||||||||||||||||
Farellon Project | ||||||||||||||||||
Farellon Alto 1-8(1) | $ | 416,430 | $ | -- | $ | 3,723 | $ | -- | $ | 15,073 | $ | 435,226 | ||||||
Cecil | 41,729 | -- | 1,572 | -- | 1,568 | 44,869 | ||||||||||||
Quina | 24,409 | -- | 1,731 | -- | 934 | 27,074 | ||||||||||||
482,568 | -- | 7,026 | -- | 17,575 | 507,169 | |||||||||||||
Perth Project | -- | -- | 16,456 | -- | 341 | 16,797 | ||||||||||||
Mateo Project | ||||||||||||||||||
Margarita | 20,107 | -- | 386 | -- | 748 | 21,241 | ||||||||||||
Che | 21,343 | -- | 524 | -- | 796 | 22,663 | ||||||||||||
Irene | 36,213 | -- | 414 | -- | 1,340 | 37,967 | ||||||||||||
Mateo | 80,422 | -- | 10,076 | -8,415 | 3,814 | 85,897 | ||||||||||||
158,085 | -- | 11,400 | -8,415 | 6,698 | 167,768 | |||||||||||||
Total Costs | $ | 640,653 | $ | -- | $ | 34,882 | $ | -8,415 | $ | 24,614 | $ | 691,734 | ||||||
(1) During the three months period ended April 30, 2015, the Company received $2,959 in royalty payments from a minerals extracted during the small scale mining operations that were carried out by a third-party; these payments were recorded as recovery of mineral exploration costs. During the same period the Company paid $2,959 in royalty payments to the original vendor of the Farellon Alto 1-8, which were recorded as part of mineral exploration costs. |
Equipment_Disclosure
Equipment Disclosure | 3 Months Ended | |||||
Apr. 30, 2015 | ||||||
Notes | ||||||
Equipment Disclosure | NOTE 4 - EQUIPMENT | |||||
Amortization schedule for the equipment: | ||||||
April 30, | January 31, | |||||
2015 | 2015 | |||||
Book value | $ | 4,775 | $ | 8,949 | ||
Amortization | -356 | -2,137 | ||||
Effect of foreign exchange translation | 169 | -2,037 | ||||
Equipment | $ | 4,588 | $ | 4,775 | ||
The equipment consists of a truck that is used for daily operations and is amortized on a declining balance basis at 30% over its useful life. |
Common_Stock_Disclosure
Common Stock Disclosure | 3 Months Ended | |
Apr. 30, 2015 | ||
Notes | ||
Common Stock Disclosure | NOTE 5 - COMMON STOCK | |
During the three months ended April 30, 2015, the Company did not have any transactions that resulted in issuance of its common stock. | ||
Warrants | ||
Number of Warrants | ||
Balance, January 31, 2015 | 267,335 | |
Expired | -267,335 | |
Balance, April 30, 2015 | -- | |
During the three months ended April 30, 2015, all warrants expired unexercised. | ||
Options | ||
On February 28, 2014, the Company granted 1,200,000 options to purchase shares of its common stock to certain officers, directors, consultants and employees. The Chief Executive Officer, Chief Financial Officer, and Vice President of Exploration were each granted options to purchase up to 300,000 shares of the Company’s common stock. The options vested upon grant and are exercisable at $0.15 for a term of two years. | ||
At April 30, 2015, all options remained unexercised. The weighted average life of the options was 0.83 years and the weighted average exercise price was $0.15. |
Relatedparty_Transactions_Sche
Related-party Transactions: Schedule of Related Party Transactions (Tables) | 3 Months Ended | ||||||
Apr. 30, 2015 | |||||||
Tables/Schedules | |||||||
Schedule of Related Party Transactions | |||||||
April 30, | January 31, | ||||||
2015 | 2015 | ||||||
Due to a company owned by an officer (a) | $ | 482,081 | $ | 445,601 | |||
Due to a company controlled by directors (b) | 336,494 | 317,089 | |||||
Due to a company controlled by a major shareholder (a) | 51,125 | 91,966 | |||||
Due to a major shareholder (a) | 39,230 | 37,839 | |||||
Total due to related parties | $ | 908,930 | $ | 892,495 | |||
Note payable to the Chief Executive Officer (“CEO”) (c) | $ | 266,504 | $ | 248,564 | |||
Note payable to the Chief Financial Officer (“CFO”) (c) | 11,014 | 10,802 | |||||
Note payable to a major shareholder (c) | 219,403 | 113,241 | |||||
Note payable to a company controlled by directors (c) | 125,400 | 117,202 | |||||
Total notes payable to related parties | $ | 622,321 | $ | 489,809 | |||
(a) Amounts are unsecured, due on demand and bear no interest. | |||||||
(b) Amounts are unsecured, due on demand and bear interest at 10%. | |||||||
(c) Amounts are unsecured, due on demand and bear interest at 8%. |
Relatedparty_Transactions_Sche1
Related-party Transactions: Schedule or Transactions with Related Parties (Tables) | 3 Months Ended | |||||
Apr. 30, 2015 | ||||||
Tables/Schedules | ||||||
Schedule or Transactions with Related Parties | ||||||
April 30, | April 30, | |||||
2015 | 2014 | |||||
Consulting fees paid or accrued to a company owned by the CFO | $ | 30,000 | $ | 30,000 | ||
Advertising and promotion fees paid or accrued to a company controlled by two directors | $ | -- | $ | 4,113 | ||
Rent fees paid or accrued to a company controlled by a major shareholder | $ | 2,654 | $ | 2,957 | ||
Royalty revenue earned from a company controlled by a major shareholder | $ | -- | $ | 3,002 |
Unproved_Mineral_Properties_Di1
Unproved Mineral Properties Disclosure: Schedule of Unproved Mineral Properties (Tables) | 3 Months Ended | |||||||||||||||||
Apr. 30, 2015 | ||||||||||||||||||
Tables/Schedules | ||||||||||||||||||
Schedule of Unproved Mineral Properties | ||||||||||||||||||
Mineral Claims | January 31, | Additions/ | Property Taxes | Write- | Effect of | April 30, | ||||||||||||
2015 | Payments | Paid/ Accrued | down | foreign | 2015 | |||||||||||||
currency | ||||||||||||||||||
translation | ||||||||||||||||||
Farellon Project | ||||||||||||||||||
Farellon Alto 1-8(1) | $ | 416,430 | $ | -- | $ | 3,723 | $ | -- | $ | 15,073 | $ | 435,226 | ||||||
Cecil | 41,729 | -- | 1,572 | -- | 1,568 | 44,869 | ||||||||||||
Quina | 24,409 | -- | 1,731 | -- | 934 | 27,074 | ||||||||||||
482,568 | -- | 7,026 | -- | 17,575 | 507,169 | |||||||||||||
Perth Project | -- | -- | 16,456 | -- | 341 | 16,797 | ||||||||||||
Mateo Project | ||||||||||||||||||
Margarita | 20,107 | -- | 386 | -- | 748 | 21,241 | ||||||||||||
Che | 21,343 | -- | 524 | -- | 796 | 22,663 | ||||||||||||
Irene | 36,213 | -- | 414 | -- | 1,340 | 37,967 | ||||||||||||
Mateo | 80,422 | -- | 10,076 | -8,415 | 3,814 | 85,897 | ||||||||||||
158,085 | -- | 11,400 | -8,415 | 6,698 | 167,768 | |||||||||||||
Total Costs | $ | 640,653 | $ | -- | $ | 34,882 | $ | -8,415 | $ | 24,614 | $ | 691,734 |
Equipment_Disclosure_Schedule_
Equipment Disclosure: Schedule of Amortization for Equipment (Tables) | 3 Months Ended | |||||
Apr. 30, 2015 | ||||||
Tables/Schedules | ||||||
Schedule of Amortization for Equipment | ||||||
April 30, | January 31, | |||||
2015 | 2015 | |||||
Book value | $ | 4,775 | $ | 8,949 | ||
Amortization | -356 | -2,137 | ||||
Effect of foreign exchange translation | 169 | -2,037 | ||||
Equipment | $ | 4,588 | $ | 4,775 |
Common_Stock_Disclosure_Schedu
Common Stock Disclosure: Schedule of Stockholders' Equity Note, Warrants or Rights (Tables) | 3 Months Ended | |
Apr. 30, 2015 | ||
Tables/Schedules | ||
Schedule of Stockholders' Equity Note, Warrants or Rights | ||
Number of Warrants | ||
Balance, January 31, 2015 | 267,335 | |
Expired | -267,335 | |
Balance, April 30, 2015 | -- |
Organization_and_Basis_of_Pres1
Organization and Basis of Presentation (Details) | Aug. 21, 2007 |
Details | |
Business acquisition, interest acquired | 99.00% |
Relatedparty_Transactions_Sche2
Related-party Transactions: Schedule of Related Party Transactions (Details) (USD $) | Apr. 30, 2015 | Jan. 31, 2015 |
Due to related party | $908,930 | $892,495 |
Notes payable to related party | 622,321 | 489,809 |
Company Owned by Officer | ||
Due to related party | 482,081 | 445,601 |
Company Controlled by Directors | ||
Due to related party | 336,494 | 317,089 |
Notes payable to related party | 125,400 | 117,202 |
Company Controlled by Major Shareholder | ||
Due to related party | 51,125 | 91,966 |
Majority Shareholder | ||
Due to related party | 39,230 | 37,839 |
Notes payable to related party | 219,403 | 113,241 |
CEO | ||
Notes payable to related party | 266,504 | 248,564 |
CFO | ||
Notes payable to related party | $11,014 | $10,802 |
Relatedparty_Transactions_Deta
Related-party Transactions (Details) (USD $) | 3 Months Ended | |
Apr. 30, 2015 | Apr. 30, 2014 | |
Notes payable to related parties | ||
Interest expense accrued with related parties | $10,689 | $6,324 |
Trade accounts payable with related parties | ||
Interest expense accrued with related parties | $4,095 | $4,219 |
Relatedparty_Transactions_Sche3
Related-party Transactions: Schedule or Transactions with Related Parties (Details) (USD $) | 3 Months Ended | |
Apr. 30, 2015 | Apr. 30, 2014 | |
Company Owned by the Chief Financial Officer | ||
Related Party Transaction, Amounts of Transaction | $30,000 | $30,000 |
Corporate Communication Fees, Company Controlled by Directors | ||
Related Party Transaction, Amounts of Transaction | 4,113 | |
Company Controlled by Major Shareholder | ||
Related Party Transaction, Amounts of Transaction | 2,654 | 2,957 |
Company Controlled by Major Shareholder(2) | ||
Related Party Transaction, Amounts of Transaction | $3,002 |
Unproved_Mineral_Properties_Di2
Unproved Mineral Properties Disclosure: Schedule of Unproved Mineral Properties (Details) (USD $) | 3 Months Ended | |
Apr. 30, 2015 | Jan. 31, 2015 | |
Mineral claims, balance | $691,734 | $640,653 |
Mineral claims, property taxes | 34,882 | |
Mineral claims, effect of foreign currency translation | 24,614 | |
Mineral claims, write-down | -8,415 | |
Farellon Project | ||
Mineral claims, balance | 507,169 | 482,568 |
Mineral claims, property taxes | 7,026 | |
Mineral claims, effect of foreign currency translation | 17,575 | |
Perth Project | ||
Mineral claims, balance | 16,797 | |
Mineral claims, property taxes | 16,456 | |
Mineral claims, effect of foreign currency translation | 341 | |
Mateo Project | ||
Mineral claims, balance | 167,768 | 158,085 |
Mineral claims, property taxes | 11,400 | |
Mineral claims, effect of foreign currency translation | 6,698 | |
Mineral claims, write-down | ($8,415) |
Unproved_Mineral_Properties_Di3
Unproved Mineral Properties Disclosure (Details) (USD $) | 3 Months Ended |
Apr. 30, 2015 | |
Details | |
Royalty payments received | $2,959 |
Royalty fees paid | $2,959 |
Equipment_Disclosure_Schedule_1
Equipment Disclosure: Schedule of Amortization for Equipment (Details) (USD $) | Apr. 30, 2015 | Jan. 31, 2015 |
Details | ||
Book value | $4,775 | $8,949 |
Amortization of equipment | -356 | -2,137 |
Effect of foreign exchange translation on equipment | 169 | -2,037 |
Equipment | $4,588 | $4,775 |
Common_Stock_Disclosure_Schedu1
Common Stock Disclosure: Schedule of Stockholders' Equity Note, Warrants or Rights (Details) | 3 Months Ended | |
Apr. 30, 2015 | Jan. 31, 2015 | |
Details | ||
Warrants outstanding | 267,335 | |
Warrants expired | -267,335 |
Common_Stock_Disclosure_Detail
Common Stock Disclosure (Details) (USD $) | 12 Months Ended | |
Jan. 31, 2015 | Apr. 30, 2015 | |
Details | ||
Number of options granted | 1,200,000 | |
Options exercisable price | $0.15 | |
Weighted average exercise price of the options | $0.15 |