Document and Entity Information
Document and Entity Information | 9 Months Ended |
Oct. 31, 2015shares | |
Document and Entity Information: | |
Entity Registrant Name | RED METAL RESOURCES, LTD. |
Document Type | 10-Q |
Document Period End Date | Oct. 31, 2015 |
Amendment Flag | false |
Entity Central Index Key | 1,358,654 |
Current Fiscal Year End Date | --01-31 |
Entity Common Stock, Shares Outstanding | 33,456,969 |
Entity Filer Category | Smaller Reporting Company |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Well-known Seasoned Issuer | No |
Document Fiscal Year Focus | 2,016 |
Document Fiscal Period Focus | Q3 |
Trading Symbol | rmes |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Oct. 31, 2015 | Jan. 31, 2015 |
Current Assets | ||
Cash | $ 4,440 | |
Prepaids and other receivables | $ 3,095 | 670 |
Total Current Assets | 3,095 | 5,110 |
Equipment | 3,470 | 4,775 |
Unproved mineral properties | 643,989 | 640,653 |
Total Assets | 650,554 | 650,538 |
Current Liabilities | ||
Bank indebtness | 540 | |
Accounts payable | 350,321 | 340,037 |
Accrued liabilities | 176,029 | 164,263 |
Due to related parties | 934,030 | 892,495 |
Notes payable | 17,086 | |
Notes payable to related parties | 685,861 | 489,809 |
Total Current Liabilities | 2,163,867 | 1,886,604 |
Total Liabilities | 2,163,867 | 1,886,604 |
Stockholders' Equity | ||
Common stock value | 33,457 | 33,457 |
Additional paid-in capital | 6,730,380 | 6,730,380 |
Deficit | (8,279,799) | (8,013,633) |
Accumulated other comprehensive income (loss) | 2,649 | 13,730 |
Total Stockholders' Equity (Deficit) | (1,513,313) | (1,236,066) |
Total Liabilities and Stockholders' Equity (Deficit) | $ 650,554 | $ 650,538 |
Balance Sheets (Parenthetical)
Balance Sheets (Parenthetical) - $ / shares | Oct. 31, 2015 | Jan. 31, 2015 |
Balance Sheet | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 33,456,969 | 33,456,969 |
Common stock, shares outstanding | 33,456,969 | 33,456,969 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 3 Months Ended | 9 Months Ended | ||
Oct. 31, 2015 | Oct. 31, 2014 | Oct. 31, 2015 | Oct. 31, 2014 | |
Operating expenses | ||||
Administration | $ 13,855 | $ 12,457 | $ 37,450 | $ 38,103 |
Advertising and promotion | 416 | 2,732 | 5,941 | 15,499 |
Amortization | 282 | 580 | 975 | 1,862 |
Automobile | 229 | 1,003 | (1,356) | 3,448 |
Bank charges | 1,048 | 1,574 | 4,996 | 3,237 |
Consulting fees | 30,000 | 31,862 | 90,000 | 97,379 |
Interest on current debt | 20,657 | 17,503 | 60,678 | 49,028 |
IVA expense | (262) | 69 | (1,535) | (8) |
Mineral exploration costs | 2,729 | 4,501 | 12,378 | 14,635 |
Office | 2,338 | 2,757 | 7,212 | 8,386 |
Professional fees | 4,004 | 4,009 | 13,670 | 13,262 |
Rent | 2,388 | 2,797 | 7,659 | 8,732 |
Regulatory | 581 | 1,174 | 5,023 | 7,794 |
Travel and entertainment | 442 | 172 | 622 | 388 |
Salaries, wages and benefits | 11,129 | 12,078 | 37,491 | 36,864 |
Stock based compensation | 146,901 | |||
Foreign exchange loss (gain) | (420) | (441) | (1,333) | (177) |
Write-down of unproved mineral properties | 3,401 | 2,265 | ||
Total operating expenses | 89,416 | 94,827 | 283,272 | 447,598 |
Other items | ||||
Gain on mineral payment option | 27,687 | |||
Recovery of mineral exploration costs | 4,140 | 3,002 | 17,106 | 9,019 |
Net loss | (85,276) | (91,825) | (266,166) | (410,892) |
Foreign exchange translation | (8,720) | 35,896 | (11,081) | 26,860 |
Comprehensive income (loss) | $ (93,996) | $ (55,929) | $ (277,247) | $ (384,032) |
Net loss per share - basic and diluted | $ 0 | $ 0 | $ (0.01) | $ (0.01) |
Weighted average number of shares outstanding - basic and diluted | 33,456,969 | 32,956,969 | 33,456,969 | 32,956,969 |
Consolidated Statement of Stock
Consolidated Statement of Stockholders' Deficit - USD ($) | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total |
Beginning Balance, shares at Jan. 31, 2014 | 32,956,969 | ||||
Beginning Balance, amount at Jan. 31, 2014 | $ 32,957 | $ 6,563,101 | $ (7,481,121) | $ 52,003 | $ (833,060) |
Stock options, value | 146,901 | 146,901 | |||
Foreign exchange translation | 26,860 | 26,860 | |||
Net income (loss) for the period | (410,892) | (410,892) | |||
Ending Balance, shares at Oct. 31, 2014 | 32,956,969 | ||||
Ending Balance, amount at Oct. 31, 2014 | $ 32,957 | 6,710,002 | (7,892,013) | 78,863 | (1,070,191) |
Common stock issued for property, shares | 500,000 | ||||
Common stock issued for property, value | $ 500 | 24,500 | 25,000 | ||
Stock options, value | (4,122) | (4,122) | |||
Foreign exchange translation | (65,133) | (65,133) | |||
Net income (loss) for the period | (121,620) | (121,620) | |||
Ending Balance, shares at Jan. 31, 2015 | 33,456,969 | ||||
Ending Balance, amount at Jan. 31, 2015 | $ 33,457 | 6,730,380 | (8,013,633) | 13,730 | (1,236,066) |
Foreign exchange translation | (11,081) | (11,081) | |||
Net income (loss) for the period | (266,166) | (266,166) | |||
Ending Balance, shares at Oct. 31, 2015 | 33,456,969 | ||||
Ending Balance, amount at Oct. 31, 2015 | $ 33,457 | $ 6,730,380 | $ (8,279,799) | $ 2,649 | $ (1,513,313) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 9 Months Ended | |
Oct. 31, 2015 | Oct. 31, 2014 | |
Cash Flows used in Operating Activities | ||
Net loss | $ (266,166) | $ (410,892) |
Adjustment to reconcile net loss to net cash used in operating activities: | ||
Amortization | 975 | 1,862 |
Gain on mineral payment option | 27,687 | |
Stock based compensation | 146,901 | |
Write-down of unproved properties | 3,401 | 2,265 |
Changes in operating assets and liabilities: | ||
Prepaids and other receivables | (2,654) | (1,577) |
Accounts payable | 15,931 | 17,994 |
Accrued liabilities | 17,277 | 12,110 |
Due to related parties | 65,785 | 110,562 |
Notes payable to related party | 37,756 | 23,586 |
Net cash used in operating activities | (127,695) | (124,876) |
Cash Flows from Investing Activities | ||
Option payments received on mineral properties | 50,000 | |
Acquisition of unproved mineral properties | 59,531 | 38,137 |
Net cash provided by (used in) investing activities | (59,531) | 11,863 |
Cash Flows from Financing Activities | ||
Cash received on issuance of notes payable to related party | 170,022 | 101,002 |
Cash received on issuance of notes payable | 16,619 | |
Net cash provided by financing activities | 186,641 | 101,002 |
Effect of foreign currency exchange | (4,395) | 16,576 |
Increase (decrease) in cash | (4,980) | 4,565 |
Cash, beginning of period | 4,440 | 3,508 |
Cash, end of period | $ (540) | $ 8,073 |
Supplemental Disclosure of Cash Flow Information: | ||
Income tax | ||
Interest | ||
Non-cash investing transactions: | ||
Changes in accrued mineral property taxes | $ 4,682 |
Organization and Basis of Prese
Organization and Basis of Presentation | 9 Months Ended |
Oct. 31, 2015 | |
Notes | |
Organization and Basis of Presentation | NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION Nature of Operations Red Metal Resources Ltd. (the Company) holds a 99% interest in Minera Polymet SpA (Polymet) incorporated under the laws of the Republic of Chile. The Company is involved in acquiring and exploring mineral properties in Chile. The Company has not determined whether its properties contain mineral reserves that are economically recoverable. Unaudited Interim Consolidated Financial Statements The unaudited interim consolidated financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial information and the rules and regulations of the Securities and Exchange Commission (SEC). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended January 31, 2015, included in the Companys Annual Report on Form 10-K, filed with the SEC. The unaudited interim consolidated financial statements should be read in conjunction with those financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine month periods ended October 31, 2015 are not necessarily indicative of the results that may be expected for the year ending January 31, 2016. |
Related-party Transactions Disc
Related-party Transactions Disclosure | 9 Months Ended |
Oct. 31, 2015 | |
Notes | |
Related-party Transactions Disclosure | NOTE 2 - RELATED-PARTY TRANSACTIONS The following amounts were due to related parties as at: October 31, 2015 January 31, 2015 Due to a company owned by an officer (a) $ 529,347 $ 445,601 Due to a company controlled by directors (b) 318,969 317,089 Due to a company controlled by a major shareholder (a) 50,988 91,966 Due to a major shareholder (a) 34,726 37,839 Total due to related parties $ 934,030 $ 892,495 Note payable to the Chief Executive Officer (CEO) (c) $ 266,821 $ 248,564 Note payable to the Chief Financial Officer (CFO) (c) 11,466 10,802 Note payable to a major shareholder (c) 284,146 113,241 Note payable to a company controlled by directors (c) 123,428 117,202 Total notes payable to related parties $ 685,861 $ 489,809 (a) Amounts are unsecured, due on demand and bear no interest. (b) Amounts are unsecured, due on demand and bear interest at 10%. (c) Amounts are unsecured, due on demand and bear interest at 8%. During the nine months ended October 31, 2015, the Company recorded $37,288 (October 31, 2014 - $23,586) in interest expense on the notes payable to related parties. During the same time, the Company accrued $11,066 (October 31, 2014 - $12,195) in interest expense on trade accounts payable with related parties. Transactions with Related Parties During the nine months ended October 31, 2015 and 2014, the Company incurred the following expenses with related parties: October 31, 2015 October 31, 2014 Consulting fees paid or accrued to a company owned by the CFO $ 90,000 $ 90,000 Fees paid or accrued to a company controlled by two directors $ -- $ 4,113 Rent fees paid or accrued to a company controlled by a major shareholder $ 7,659 $ 8,732 Royalty revenue earned from a company controlled by a major shareholder $ -- $ 9,019 |
Unproved Mineral Properties Dis
Unproved Mineral Properties Disclosure | 9 Months Ended |
Oct. 31, 2015 | |
Notes | |
Unproved Mineral Properties Disclosure | NOTE 3 - UNPROVED MINERAL PROPERTIES Mineral Claims January 31, 2015 Additions/ Payments Property Taxes Paid/ Accrued Write- down Effect of foreign currency translation October 31, 2015 Farellon Project Farellon Alto 1-8(1) $ 416,430 $ -- $ 3,773 $ -- $ (34,911) $ 385,292 Cecil 41,729 -- 1,597 -- (3,586) 39,740 Quina 24,409 -- 1,759 -- (2,178) 23,990 Exeter -- 27,708 1,628 -- (2,275) 27,061 482,568 27,708 8,757 -- (42,950) 476,083 Perth Project -- -- 16,413 -- (1,584) 14,829 Mateo Project Margarita 20,107 -- 392 -- (1,691) 18,808 Che 21,343 -- 532 -- (1,807) 20,068 Irene 36,213 -- 420 -- (3,019) 33,614 Mateo 80,422 -- 15,005 (8,415) (6,425) 80,587 158,085 -- 16,349 (8,415) (12,942) 153,077 Total Costs $ 640,653 $ 27,708 $ 41,519 $ (8,415) $ (57,476) $ 643,989 (1) During the nine month period ended October 31, 2015, the Company received $17,106 in royalty payments from minerals extracted during the small scale mining operations that were carried out by a third-party; these payments were recorded as recovery of mineral exploration costs. During the same period the Company paid $12,055 in royalty payments to the original vendor of the Farellon Alto 1-8, which were recorded as part of mineral exploration costs. Farellon Project On June 3, 2015, the subsidiary of the Company entered into an option agreement (the Option Agreement), made effective on June 15, 2015, with an unrelated party (the Vendor), to earn 100% interest in a mining exploration concession Exeter 1-54 (the Exeter claim). In order to acquire 100% interest in the Exeter claim, the Company is required to pay a total of $150,000 as outlined in the following schedule: Option Payment Upon execution of the Option Agreement (Execution date)(paid) $ 25,000 On or before May 12, 2016 25,000 On or before May 12, 2017 25,000 On or before May 12, 2018 25,000 On or before May 12, 2019 50,000 Total $ 150,000 All of the above payments shall be made only if the Company wishes to keep the Option Agreement in force and finally to exercise the option to purchase. In addition to the option payments, the Vendor will retain a 1.5% royalty from net smelter returns (NSR) on the Exeter claim, which the Company may buy out for a one-time payment of $750,000 any time after acquiring 100% of the Exeter claim. Should the Company choose to mine the Exeter claim prior to acquiring the option, the Company will be obligated to pay a minimum monthly royalty of $2,500 up to 5,000 tonnes, and a further $0.25 for every additional tonne mined. |
Common Stock Disclosure
Common Stock Disclosure | 9 Months Ended |
Oct. 31, 2015 | |
Notes | |
Common Stock Disclosure | NOTE 4 - COMMON STOCK During the nine months ended October 31, 2015, the Company did not have any transactions that resulted in issuance of its common stock. Warrants Number of Warrants Balance, January 31, 2015 267,335 Expired (267,335) Balance, October 31, 2015 -- Options On February 28, 2014, the Company granted options to purchase up to 1,200,000 shares of its common stock to certain officers, directors, consultants and employees. The Companys CEO, CFO, and Vice President of Exploration were each granted options to purchase up to 300,000 shares of the Companys common stock. The options vested upon grant and are exercisable at $0.15 for a term of two years. At October 31, 2015, all options remained unexercised. The weighted average life of the options was 0.33 years and the weighted average exercise price was $0.15. |
Related-party Transactions Di11
Related-party Transactions Disclosure: Schedule of Related Party Transactions (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
Tables/Schedules | |
Schedule of Related Party Transactions | October 31, 2015 January 31, 2015 Due to a company owned by an officer (a) $ 529,347 $ 445,601 Due to a company controlled by directors (b) 318,969 317,089 Due to a company controlled by a major shareholder (a) 50,988 91,966 Due to a major shareholder (a) 34,726 37,839 Total due to related parties $ 934,030 $ 892,495 Note payable to the Chief Executive Officer (CEO) (c) $ 266,821 $ 248,564 Note payable to the Chief Financial Officer (CFO) (c) 11,466 10,802 Note payable to a major shareholder (c) 284,146 113,241 Note payable to a company controlled by directors (c) 123,428 117,202 Total notes payable to related parties $ 685,861 $ 489,809 (a) Amounts are unsecured, due on demand and bear no interest. (b) Amounts are unsecured, due on demand and bear interest at 10%. (c) Amounts are unsecured, due on demand and bear interest at 8%. |
Related-party Transactions Di12
Related-party Transactions Disclosure: Schedule or Transactions with Related Parties (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
Tables/Schedules | |
Schedule or Transactions with Related Parties | October 31, 2015 October 31, 2014 Consulting fees paid or accrued to a company owned by the CFO $ 90,000 $ 90,000 Fees paid or accrued to a company controlled by two directors $ -- $ 4,113 Rent fees paid or accrued to a company controlled by a major shareholder $ 7,659 $ 8,732 Royalty revenue earned from a company controlled by a major shareholder $ -- $ 9,019 |
Unproved Mineral Properties D13
Unproved Mineral Properties Disclosure: Schedule of Unproved Mineral Properties (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
Tables/Schedules | |
Schedule of Unproved Mineral Properties | Mineral Claims January 31, 2015 Additions/ Payments Property Taxes Paid/ Accrued Write- down Effect of foreign currency translation October 31, 2015 Farellon Project Farellon Alto 1-8(1) $ 416,430 $ -- $ 3,773 $ -- $ (34,911) $ 385,292 Cecil 41,729 -- 1,597 -- (3,586) 39,740 Quina 24,409 -- 1,759 -- (2,178) 23,990 Exeter -- 27,708 1,628 -- (2,275) 27,061 482,568 27,708 8,757 -- (42,950) 476,083 Perth Project -- -- 16,413 -- (1,584) 14,829 Mateo Project Margarita 20,107 -- 392 -- (1,691) 18,808 Che 21,343 -- 532 -- (1,807) 20,068 Irene 36,213 -- 420 -- (3,019) 33,614 Mateo 80,422 -- 15,005 (8,415) (6,425) 80,587 158,085 -- 16,349 (8,415) (12,942) 153,077 Total Costs $ 640,653 $ 27,708 $ 41,519 $ (8,415) $ (57,476) $ 643,989 |
Unproved Mineral Properties D14
Unproved Mineral Properties Disclosure: Schedule of Option Agreement Commitments (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
Tables/Schedules | |
Schedule of Option Agreement Commitments | Option Payment Upon execution of the Option Agreement (Execution date)(paid) $ 25,000 On or before May 12, 2016 25,000 On or before May 12, 2017 25,000 On or before May 12, 2018 25,000 On or before May 12, 2019 50,000 Total $ 150,000 |
Common Stock Disclosure_ Schedu
Common Stock Disclosure: Schedule of Stockholders' Equity Note, Warrants or Rights (Tables) | 9 Months Ended |
Oct. 31, 2015 | |
Tables/Schedules | |
Schedule of Stockholders' Equity Note, Warrants or Rights | Number of Warrants Balance, January 31, 2015 267,335 Expired (267,335) Balance, October 31, 2015 -- |
Organization and Basis of Pre16
Organization and Basis of Presentation (Details) | Aug. 21, 2007 |
Details | |
Business acquisition, interest acquired | 99.00% |
Related-party Transactions Di17
Related-party Transactions Disclosure: Schedule of Related Party Transactions (Details) - USD ($) | Oct. 31, 2015 | Jan. 31, 2015 |
Due to related party | $ 934,030 | $ 892,495 |
Notes payable to related party | 685,861 | 489,809 |
Company Owned by Officer | ||
Due to related party | 529,347 | 445,601 |
Company Controlled by Directors | ||
Due to related party | 318,969 | 317,089 |
Notes payable to related party | 123,428 | 117,202 |
Company Controlled by Major Shareholder | ||
Due to related party | 50,988 | 91,966 |
Majority Shareholder | ||
Due to related party | 34,726 | 37,839 |
Notes payable to related party | 284,146 | 113,241 |
CEO | ||
Notes payable to related party | 266,821 | 248,564 |
CFO | ||
Notes payable to related party | $ 11,466 | $ 10,802 |
Related-party Transactions Di18
Related-party Transactions Disclosure (Details) - USD ($) | 9 Months Ended | |
Oct. 31, 2015 | Oct. 31, 2014 | |
Notes payable to related parties | ||
Interest expense accrued with related parties | $ 37,288 | $ 23,586 |
Trade accounts payable with related parties | ||
Interest expense accrued with related parties | $ 11,066 | $ 12,195 |
Related-party Transactions Di19
Related-party Transactions Disclosure: Schedule or Transactions with Related Parties (Details) - USD ($) | 9 Months Ended | |
Oct. 31, 2015 | Oct. 31, 2014 | |
Consulting fees paid or accrued, Company Owned by the CFO | ||
Related Party Transaction, Amounts of Transaction | $ 90,000 | $ 90,000 |
Fees paid or accrued, Company Controlled by Directors | ||
Related Party Transaction, Amounts of Transaction | 4,113 | |
Rent fees paid or accrued, Company Controlled by Major Shareholder | ||
Related Party Transaction, Amounts of Transaction | $ 7,659 | 8,732 |
Royalty fees earned, Company Controlled by Major Shareholder | ||
Related Party Transaction, Amounts of Transaction | $ 9,019 |
Unproved Mineral Properties D20
Unproved Mineral Properties Disclosure: Schedule of Unproved Mineral Properties (Details) - USD ($) | 9 Months Ended | |
Oct. 31, 2015 | Jan. 31, 2015 | |
Mineral claims, balance | $ 643,989 | $ 640,653 |
Mineral claims, additions/payments | 27,708 | |
Mineral claims, property taxes | 41,519 | |
Mineral claims, effect of foreign currency translation | (57,476) | |
Mineral claims, write-down | (8,415) | |
Farellon Project | ||
Mineral claims, balance | 476,083 | 482,568 |
Mineral claims, additions/payments | 27,708 | |
Mineral claims, property taxes | 8,757 | |
Mineral claims, effect of foreign currency translation | (42,950) | |
Perth Project | ||
Mineral claims, balance | 14,829 | |
Mineral claims, property taxes | 16,413 | |
Mineral claims, effect of foreign currency translation | (1,584) | |
Mateo Project | ||
Mineral claims, balance | 153,077 | $ 158,085 |
Mineral claims, property taxes | 16,349 | |
Mineral claims, effect of foreign currency translation | (12,942) | |
Mineral claims, write-down | $ (8,415) |
Unproved Mineral Properties D21
Unproved Mineral Properties Disclosure (Details) | 9 Months Ended |
Oct. 31, 2015USD ($) | |
Details | |
Royalty payments received | $ 17,106 |
Royalty fees paid | $ 12,055 |
Unproved Mineral Properties D22
Unproved Mineral Properties Disclosure: Schedule of Option Agreement Commitments (Details) | Oct. 31, 2015USD ($) |
Option Payments | $ 150,000 |
Upon execution | |
Option Payments | 25,000 |
On or before May 12, 2016 | |
Option Payments | 25,000 |
On or before May 12, 2017 | |
Option Payments | 25,000 |
On or before May 12, 2018 | |
Option Payments | 25,000 |
On or before May 12, 2019 | |
Option Payments | $ 50,000 |
Common Stock Disclosure_ Sche23
Common Stock Disclosure: Schedule of Stockholders' Equity Note, Warrants or Rights (Details) - shares | 9 Months Ended | |
Oct. 31, 2015 | Jan. 31, 2015 | |
Details | ||
Warrants outstanding | 267,335 | |
Warrants expired | (267,335) |
Common Stock Disclosure (Detail
Common Stock Disclosure (Details) - $ / shares | 9 Months Ended | 12 Months Ended |
Oct. 31, 2015 | Jan. 31, 2015 | |
Details | ||
Number of options granted | 1,200,000 | |
Options exercisable price | $ 0.15 | |
Weighted average life of the options | 3 months 29 days | |
Weighted average exercise price of the options | $ 0.15 |