Document and Entity Information
Document and Entity Information | 6 Months Ended |
Jul. 31, 2016shares | |
Document and Entity Information: | |
Entity Registrant Name | RED METAL RESOURCES, LTD. |
Document Type | 10-Q |
Document Period End Date | Jul. 31, 2016 |
Amendment Flag | false |
Entity Central Index Key | 1,358,654 |
Current Fiscal Year End Date | --01-31 |
Entity Common Stock, Shares Outstanding | 34,290,302 |
Entity Filer Category | Smaller Reporting Company |
Entity Current Reporting Status | Yes |
Entity Voluntary Filers | No |
Entity Well-known Seasoned Issuer | No |
Document Fiscal Year Focus | 2,017 |
Document Fiscal Period Focus | Q2 |
Trading Symbol | rmes |
Consolidated Balance Sheets
Consolidated Balance Sheets - USD ($) | Jul. 31, 2016 | Jan. 31, 2016 |
Current Assets | ||
Cash | $ 1,351 | $ 2,161 |
Prepaids and other receivables | 9,020 | 4,519 |
Total Current Assets | 10,371 | 6,680 |
Equipment | 2,902 | 3,107 |
Unproved mineral properties | 552,543 | 460,539 |
Total Assets | 565,816 | 470,326 |
Current Liabilities | ||
Accounts payable | 368,097 | 358,709 |
Accrued liabilities | 155,590 | 131,577 |
Due to related parties | 1,027,162 | 938,584 |
Notes payable | 38,662 | 17,433 |
Notes payable to related parties | 831,308 | 687,155 |
Total Current Liabilities | 2,420,819 | 2,133,458 |
Total Liabilities | 2,420,819 | 2,133,458 |
Stockholders' Equity | ||
Common stock value | 34,290 | 34,290 |
Additional paid-in capital | 6,754,547 | 6,754,547 |
Deficit | (8,670,580) | (8,525,921) |
Accumulated other comprehensive income (loss) | 26,740 | 73,952 |
Total Stockholders' Equity (Deficit) | (1,855,003) | (1,663,132) |
Total Liabilities and Stockholders' Equity (Deficit) | $ 565,816 | $ 470,326 |
Balance Sheets (Parenthetical)
Balance Sheets (Parenthetical) - $ / shares | Jul. 31, 2016 | Jan. 31, 2016 |
Balance Sheet | ||
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares authorized | 500,000,000 | 500,000,000 |
Common stock, shares issued | 34,290,302 | 34,290,302 |
Common stock, shares outstanding | 34,290,302 | 34,290,302 |
Consolidated Statements of Oper
Consolidated Statements of Operations - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jul. 31, 2016 | Jul. 31, 2015 | Jul. 31, 2016 | Jul. 31, 2015 | |
Operating expenses | ||||
Amortization | $ 230 | $ 337 | $ 469 | $ 693 |
Consulting fees | 15,000 | 30,000 | 30,000 | 60,000 |
General and administrative | 15,523 | 18,735 | 33,717 | 35,264 |
Interest on current debt | 24,759 | 21,127 | 47,261 | 40,021 |
Mineral exploration costs | 8,084 | 6,470 | 12,445 | 9,649 |
Professional fees | 3,652 | 7,592 | 3,046 | 9,666 |
Rent | 2,452 | 2,617 | 4,863 | 5,271 |
Regulatory | 4,049 | 1,562 | 4,862 | 4,442 |
Salaries, wages and benefits | 11,769 | 12,186 | 28,686 | 26,362 |
Foreign exchange gain (loss) | (17) | (213) | 261 | (913) |
Impairment of unproved mineral properties | 3,401 | |||
Total operating expenses | (85,501) | (100,413) | (165,610) | (193,856) |
Other items | ||||
Other income | 13,195 | 10,007 | 20,951 | 12,966 |
Net loss | (72,306) | (90,406) | (144,659) | (180,890) |
Unrealized foreign exchange gain (loss) | 38,892 | 28,254 | (47,212) | (2,361) |
Comprehensive income (loss) | $ (33,414) | $ (62,152) | $ (191,871) | $ (183,251) |
Net loss per share - basic and diluted | $ 0 | $ 0 | $ 0 | $ (0.01) |
Weighted average number of shares outstanding - basic and diluted | 34,290,302 | 33,456,969 | 34,290,302 | 33,456,969 |
Consolidated Statement of Stock
Consolidated Statement of Stockholders' Deficit - USD ($) | Common Stock | Additional Paid-in Capital | Accumulated Deficit | Accumulated Other Comprehensive Income (Loss) | Total |
Beginning Balance, shares at Jan. 31, 2015 | 33,456,969 | ||||
Beginning Balance, amount at Jan. 31, 2015 | $ 33,457 | $ 6,730,380 | $ (8,013,633) | $ 13,730 | $ (1,236,066) |
Foreign exchange translation | (2,361) | (2,361) | |||
Net income (loss) for the period | (180,890) | (180,890) | |||
Ending Balance, shares at Jul. 31, 2015 | 33,456,969 | ||||
Ending Balance, amount at Jul. 31, 2015 | $ 33,457 | 6,730,380 | (8,194,523) | 11,369 | (1,419,317) |
Stock issued for mineral property, shares | 833,333 | ||||
Stock issued for mineral property, value | $ 833 | 24,167 | 25,000 | ||
Foreign exchange translation | 62,583 | 62,583 | |||
Net income (loss) for the period | (331,398) | (331,398) | |||
Ending Balance, shares at Jan. 31, 2016 | 34,290,302 | ||||
Ending Balance, amount at Jan. 31, 2016 | $ 34,290 | 6,754,547 | (8,525,921) | 73,952 | (1,663,132) |
Foreign exchange translation | (47,212) | (47,212) | |||
Net income (loss) for the period | (144,659) | (144,659) | |||
Ending Balance, shares at Jul. 31, 2016 | 34,290,302 | ||||
Ending Balance, amount at Jul. 31, 2016 | $ 34,290 | $ 6,754,547 | $ (8,670,580) | $ 26,740 | $ (1,855,003) |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) | 6 Months Ended | |
Jul. 31, 2016 | Jul. 31, 2015 | |
Cash Flows used in Operating Activities | ||
Net loss | $ (144,659) | $ (180,890) |
Adjustment to reconcile net loss to net cash used in operating activities: | ||
Accrued interest on related party notes payable | 30,250 | 23,687 |
Accrued interest on notes payable | 1,452 | 128 |
Amortization | 469 | 693 |
Impairment of unproved mineral properties | 3,401 | |
Changes in operating assets and liabilities: | ||
Prepaids and other receivables | (4,329) | (5,800) |
Accounts payable | 6,006 | (519) |
Accrued liabilities | 17,325 | 10,963 |
Due to related parties | 41,838 | 25,901 |
Net cash used in operating activities | (51,648) | (122,436) |
Cash Flows from Investing Activities | ||
Acquisition of unproved mineral properties | 47,906 | 59,531 |
Net cash provided by (used in) investing activities | (47,906) | (59,531) |
Cash Flows from Financing Activities | ||
Cash received on issuance of notes payable to related party | 85,839 | 167,576 |
Cash received on issuance of notes payable | 11,533 | 16,619 |
Net cash provided by financing activities | 97,372 | 184,195 |
Effect of foreign currency exchange | 1,372 | (1,599) |
Increase (decrease) in cash | (810) | 629 |
Cash, beginning of period | 2,161 | 4,440 |
Cash, end of period | 1,351 | 5,069 |
Supplemental Disclosure of Cash Flow Information: | ||
Income tax | ||
Interest |
Organization and Basis of Prese
Organization and Basis of Presentation | 6 Months Ended |
Jul. 31, 2016 | |
Notes | |
Organization and Basis of Presentation | NOTE 1 - ORGANIZATION AND BASIS OF PRESENTATION Nature of Operations Red Metal Resources Ltd. (the Company) holds a 99% interest in Minera Polymet SpA (Polymet) under the laws of the Republic of Chile. The Company is involved in acquiring and exploring mineral properties in Chile. The Company has not determined whether its properties contain mineral reserves that are economically recoverable. Unaudited Interim Consolidated Financial Statements The unaudited interim consolidated financial statements of the Company have been prepared in accordance with United States generally accepted accounting principles (GAAP) for interim financial information and the rules and regulations of the Securities and Exchange Commission (SEC). They do not include all information and footnotes required by GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended January 31, 2016, included in the Companys Annual Report on Form 10-K, filed with the SEC. The unaudited interim consolidated financial statements should be read in conjunction with those financial statements included in Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and six month periods ended July 31, 2016 are not necessarily indicative of the results that may be expected for the year ending January 31, 2017. |
Related-Party Transactions Disc
Related-Party Transactions Disclosure | 6 Months Ended |
Jul. 31, 2016 | |
Notes | |
Related-Party Transactions Disclosure | NOTE 2 - RELATED-PARTY TRANSACTIONS The following amounts were due to related parties as at: July 31, 2016 January 31, 2016 Due to a company owned by an officer (a) $ 596,949 $ 553,991 Due to a company controlled by directors (b) 330,838 299,761 Due to a company controlled by a major shareholder (a) 62,697 51,201 Due to a major shareholder (a) 36,678 33,631 Total due to related parties $ 1,027,162 $ 938,584 Note payable to the Chief Executive Officer (CEO) (c) $ 291,462 $ 257,081 Note payable to the Chief Financial Officer (CFO) (c) 12,173 11,698 Note payable to a major shareholder (c) 396,211 301,360 Note payable to a company controlled by directors (c) 131,462 117,016 Total notes payable to related parties $ 831,308 $ 687,155 (a) Amounts are unsecured, due on demand and bear no interest. (b) Amounts are unsecured, due on demand and bear interest at 10%. (c) Amounts are unsecured, due on demand and bear interest at 8%. During the six months ended July 31, 2016, the Company accrued $30,250 Transactions with Related Parties During the six months ended July 31, 2016 and 2015, the Company incurred the following expenses with related parties: July 31, 2016 July 31, 2015 Consulting fees paid or accrued to a company owned by the CFO $ 30,000 $ 60,000 Rent fees paid or accrued to a company controlled by a major shareholder $ 4,863 $ 5,271 |
Unproved Mineral Properties Dis
Unproved Mineral Properties Disclosure | 6 Months Ended |
Jul. 31, 2016 | |
Notes | |
Unproved Mineral Properties Disclosure | NOTE 3 - UNPROVED MINERAL PROPERTIES Mineral Claims January 31, 2016 Additions/ Payments Property Taxes Paid/ Accrued Effect of foreign currency translation July 31, 2016 Farellon Project Farellon Alto 1-8(1) $ 371,811 $ - $ 3,307 $ 33,827 $ 408,945 Quina 48,160 - 1,683 4,431 54,274 Exeter 26,208 25,000 1,576 3,850 56,634 446,179 25,000 6,566 42,108 519,853 Perth Project 14,360 1,237 15,103 1,990 32,690 Total Costs $ 460,539 $ 26,237 $ 21,669 $ 44,098 $ 552,543 (1) During the six month period ended July 31, 2016, the Company received $20,951 |
Common Stock Disclosure
Common Stock Disclosure | 6 Months Ended |
Jul. 31, 2016 | |
Notes | |
Common Stock Disclosure | NOTE 4 - COMMON STOCK During the six months ended July 31, 2016, the Company did not have any transactions that resulted in issuance of its common stock, or warrants or options to acquire its common stock. As at July 31, 2016, the Company had 34,290,302 |
Subsequent Events
Subsequent Events | 6 Months Ended |
Jul. 31, 2016 | |
Notes | |
Subsequent Events | NOTE 5 - SUBSEQUENT EVENTS On August 24, 2016, the Company entered into a loan agreement with Richard Jeffs, a significant shareholder of the Company, for a loan in the principal amount of CAD$10,000 (USD$7,728) (the Loan). The Loan is unsecured, due on demand, with interest payable at a rate of 8% |
Related-Party Transactions Di12
Related-Party Transactions Disclosure: Schedule of Related Party Transactions (Tables) | 6 Months Ended |
Jul. 31, 2016 | |
Tables/Schedules | |
Schedule of Related Party Transactions | July 31, 2016 January 31, 2016 Due to a company owned by an officer (a) $ 596,949 $ 553,991 Due to a company controlled by directors (b) 330,838 299,761 Due to a company controlled by a major shareholder (a) 62,697 51,201 Due to a major shareholder (a) 36,678 33,631 Total due to related parties $ 1,027,162 $ 938,584 Note payable to the Chief Executive Officer (CEO) (c) $ 291,462 $ 257,081 Note payable to the Chief Financial Officer (CFO) (c) 12,173 11,698 Note payable to a major shareholder (c) 396,211 301,360 Note payable to a company controlled by directors (c) 131,462 117,016 Total notes payable to related parties $ 831,308 $ 687,155 (a) Amounts are unsecured, due on demand and bear no interest. (b) Amounts are unsecured, due on demand and bear interest at 10%. (c) Amounts are unsecured, due on demand and bear interest at 8%. |
Related-Party Transactions Di13
Related-Party Transactions Disclosure: Schedule of Transactions with Related Parties (Tables) | 6 Months Ended |
Jul. 31, 2016 | |
Tables/Schedules | |
Schedule of Transactions with Related Parties | July 31, 2016 July 31, 2015 Consulting fees paid or accrued to a company owned by the CFO $ 30,000 $ 60,000 Rent fees paid or accrued to a company controlled by a major shareholder $ 4,863 $ 5,271 |
Unproved Mineral Properties D14
Unproved Mineral Properties Disclosure: Schedule of Unproved Propertiies (Tables) | 6 Months Ended |
Jul. 31, 2016 | |
Tables/Schedules | |
Schedule of Unproved Propertiies | Mineral Claims January 31, 2016 Additions/ Payments Property Taxes Paid/ Accrued Effect of foreign currency translation July 31, 2016 Farellon Project Farellon Alto 1-8(1) $ 371,811 $ - $ 3,307 $ 33,827 $ 408,945 Quina 48,160 - 1,683 4,431 54,274 Exeter 26,208 25,000 1,576 3,850 56,634 446,179 25,000 6,566 42,108 519,853 Perth Project 14,360 1,237 15,103 1,990 32,690 Total Costs $ 460,539 $ 26,237 $ 21,669 $ 44,098 $ 552,543 |
Related-Party Transactions Di15
Related-Party Transactions Disclosure: Schedule of Related Party Transactions (Details) - USD ($) | Jul. 31, 2016 | Jan. 31, 2016 |
Due to related party | $ 1,027,162 | $ 938,584 |
Notes payable to related party | 831,308 | 687,155 |
Company Owned by Officer | ||
Due to related party | 596,949 | 553,991 |
Company Controlled by Directors | ||
Due to related party | 330,838 | 299,761 |
Notes payable to related party | 131,462 | 117,016 |
Company Controlled by Major Shareholder | ||
Due to related party | 62,697 | 51,201 |
Majority Shareholder | ||
Due to related party | 36,678 | 33,631 |
Notes payable to related party | 396,211 | 301,360 |
CEO | ||
Notes payable to related party | 291,462 | 257,081 |
CFO | ||
Notes payable to related party | $ 12,173 | $ 11,698 |
Related-Party Transactions Di16
Related-Party Transactions Disclosure (Details) - USD ($) | 6 Months Ended | |
Jul. 31, 2016 | Jul. 31, 2015 | |
Notes payable to related parties | ||
Interest expense accrued with related parties | $ 30,250 | $ 23,687 |
Trade accounts payable with related parties | ||
Interest expense accrued with related parties | $ 7,151 | $ 7,451 |
Related-Party Transactions Di17
Related-Party Transactions Disclosure: Schedule of Transactions with Related Parties (Details) - USD ($) | 6 Months Ended | |
Jul. 31, 2016 | Jul. 31, 2015 | |
Consulting fees paid or accrued, Company Owned by the CFO | ||
Related Party Transaction, Amounts of Transaction | $ 30,000 | $ 60,000 |
Rent fees paid or accrued, Company Controlled by Major Shareholder | ||
Related Party Transaction, Amounts of Transaction | $ 4,863 | $ 5,271 |
Unproved Mineral Properties D18
Unproved Mineral Properties Disclosure: Schedule of Unproved Propertiies (Details) - USD ($) | 6 Months Ended | |
Jul. 31, 2016 | Jan. 31, 2016 | |
Mineral claims, balance | $ 552,543 | $ 460,539 |
Mineral claims, additions/payments | 26,237 | |
Property taxes paid/accrued | 21,669 | |
Mineral claims, effect of foreign currency translation | 44,098 | |
Farellon Project | ||
Mineral claims, balance | 519,853 | 446,179 |
Mineral claims, additions/payments | 25,000 | |
Property taxes paid/accrued | 6,566 | |
Mineral claims, effect of foreign currency translation | 42,108 | |
Perth Project | ||
Mineral claims, balance | 32,690 | $ 14,360 |
Mineral claims, additions/payments | 1,237 | |
Property taxes paid/accrued | 15,103 | |
Mineral claims, effect of foreign currency translation | $ 1,990 |
Unproved Mineral Properties D19
Unproved Mineral Properties Disclosure (Details) - USD ($) | 6 Months Ended | |
Jul. 31, 2016 | Jul. 31, 2015 | |
Details | ||
Royalty payments received | $ 20,951 | $ 12,966 |
Royalty fees paid | $ 9,939 | $ 8,698 |
Common Stock Disclosure (Detail
Common Stock Disclosure (Details) - shares | Jul. 31, 2016 | Jan. 31, 2016 |
Details | ||
Common shares issued and outstanding | 34,290,302 | 34,290,302 |
Subsequent Events (Details)
Subsequent Events (Details) - USD ($) | 1 Months Ended | 6 Months Ended | |
Aug. 24, 2016 | Jul. 31, 2016 | Jul. 31, 2015 | |
Details | |||
Loan from related party | $ 7,728 | $ 85,839 | $ 167,576 |
Loan interest rate per annum | 8.00% |