Cover
Cover - shares | 6 Months Ended | |
Jun. 30, 2021 | Aug. 09, 2021 | |
Document Information [Line Items] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Quarterly Report | true | |
Document Transition Report | false | |
Document Period End Date | Jun. 30, 2021 | |
Document Fiscal Period Focus | Q2 | |
Document Fiscal Year Focus | 2021 | |
Current Fiscal Year End Date | --12-31 | |
Entity File Number | 001-35814 | |
Entity Registrant Name | Harrow Health, Inc. | |
Entity Central Index Key | 0001360214 | |
Entity Tax Identification Number | 45-0567010 | |
Entity Incorporation, State or Country Code | DE | |
Entity Address, Address Line One | 102 Woodmont Blvd. | |
Entity Address, Address Line Two | Suite 610 | |
Entity Address, City or Town | Nashville | |
Entity Address, State or Province | TN | |
Entity Address, Postal Zip Code | 37205 | |
City Area Code | (615) | |
Local Phone Number | 733-4730 | |
Entity Current Reporting Status | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 26,893,896 | |
Common Stock, $0.001 par value per share | ||
Document Information [Line Items] | ||
Title of 12(b) Security | Common Stock, $0.001 par value per share | |
Trading Symbol | HROW | |
Security Exchange Name | NASDAQ | |
8.625% Senior Notes due 2026 | ||
Document Information [Line Items] | ||
Title of 12(b) Security | 8.625% Senior Notes due 2026 | |
Trading Symbol | HROWL | |
Security Exchange Name | NASDAQ |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Current assets | ||
Cash and cash equivalents, including restricted cash of $200 | $ 72,851 | $ 4,301 |
Investment in Eton Pharmaceuticals | 12,209 | 28,455 |
Accounts receivable, net | 3,710 | 2,662 |
Inventories | 3,903 | 3,962 |
Prepaid expenses and other current assets | 801 | 751 |
Total current assets | 93,474 | 40,131 |
Property, plant and equipment, net | 4,937 | 4,453 |
Operating lease right-of-use assets | 4,747 | 6,799 |
Intangible assets, net | 1,882 | 1,939 |
Investments | ||
Goodwill | 332 | 332 |
TOTAL ASSETS | 106,966 | 57,474 |
Current liabilities | ||
Accounts payable and accrued expenses | 5,207 | 3,932 |
Accrued payroll and related liabilities | 2,388 | 2,315 |
Deferred revenue and customer deposits | 56 | 66 |
Current portion of paycheck protection program loan payable | 1,259 | |
Current portion of loan payable, net of unamortized debt discount | 2,639 | |
Current portion of operating lease liabilities | 485 | 580 |
Current portion of finance lease obligations | 8 | 8 |
Total current liabilities | 8,144 | 10,799 |
Operating lease liabilities, net of current portion | 4,695 | 6,652 |
Finance lease obligations | 14 | 17 |
Accrued expenses, net of current portion | 800 | |
Paycheck protection program loan payable, net of current portion | 708 | |
Loan payable, net of current portion and unamortized debt discount | 71,265 | 11,670 |
TOTAL LIABILITIES | 84,118 | 30,646 |
STOCKHOLDERS’ EQUITY | ||
Common stock, $0.001 par value, 50,000,000 shares authorized, 26,893,896 and 25,749,875 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively | 27 | 26 |
Additional paid-in capital | 102,837 | 104,557 |
Accumulated deficit | (79,661) | (77,400) |
TOTAL HARROW HEALTH STOCKHOLDERS’ EQUITY | 23,203 | 27,183 |
Noncontrolling interests | (355) | (355) |
TOTAL EQUITY | 22,848 | 26,828 |
TOTAL LIABILITIES AND EQUITY | 106,966 | 57,474 |
Surface Ophthalmics [Member] | ||
Current assets | ||
Investments | 1,314 | |
Melt Pharmaceuticals [Member] | ||
Current assets | ||
Investments | $ 1,594 | $ 2,506 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Statement of Financial Position [Abstract] | ||
Restricted cash | $ 200 | $ 200 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, sharess authorized | 50,000,000 | 50,000,000 |
Common stock, shares issued | 26,893,896 | 25,749,875 |
Common stock, shares outstanding | 26,893,896 | 25,749,875 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Revenues: | ||||
Total revenues | $ 18,134 | $ 8,060 | $ 33,577 | $ 19,877 |
Cost of sales | (4,417) | (3,204) | (8,187) | (6,830) |
Gross profit | 13,717 | 4,856 | 25,390 | 13,047 |
Operating expenses: | ||||
Selling, general and administrative | 9,123 | 6,954 | 17,287 | 15,370 |
Research and development | 425 | 749 | 1,017 | 1,152 |
Impairment of intangible assets | 363 | 363 | ||
Total operating expenses | 9,548 | 8,066 | 18,304 | 16,885 |
Income (loss) from operations | 4,169 | (3,210) | 7,086 | (3,838) |
Other (expense) income: | ||||
Interest expense, net | (1,314) | (505) | (1,827) | (1,065) |
Investment loss | ||||
Loss from early extinguishment of loan | (756) | (756) | ||
Gain on forgiveness of PPP loan | 1,967 | |||
Other (expense) income, net | (51) | 19 | (51) | 19 |
Total other (expense) income, net | (6,647) | 2,950 | (9,347) | (9,345) |
Total net loss including noncontrolling interests | (2,478) | (260) | (2,261) | (13,183) |
Net loss attributable to noncontrolling interests | 23 | 39 | ||
Net loss attributable to Harrow Health, Inc. | (2,478) | (237) | (2,261) | (13,144) |
Preferred dividends and accretion of preferred stock discount | (472) | (472) | ||
Net loss attributable to common stockholders | $ (2,950) | $ (237) | $ (2,733) | $ (13,144) |
Basic and diluted net loss per share of common stock | $ (0.11) | $ (0.01) | $ (0.10) | $ (0.51) |
Weighted average number of shares of common stock outstanding, basic and diluted | 26,736,970 | 25,893,629 | 26,379,943 | 25,867,478 |
Melt Pharmaceuticals [Member] | ||||
Other (expense) income: | ||||
Investment loss | $ (477) | $ (690) | $ (947) | $ (1,236) |
Surface Ophthalmics [Member] | ||||
Other (expense) income: | ||||
Investment loss | (465) | (599) | (1,314) | (938) |
Eton Pharmaceuticals [Member] | ||||
Other (expense) income: | ||||
Investment loss | (3,584) | 4,725 | (6,419) | (6,125) |
Product Sales, Net [Member] | ||||
Revenues: | ||||
Total revenues | 17,297 | 8,049 | 32,245 | 19,859 |
Other Revenues [Member] | ||||
Revenues: | ||||
Total revenues | $ 837 | $ 11 | $ 1,332 | $ 18 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Preferred Stock [Member] | Common Stock [Member] | Additional Paid-in Capital [Member] | Retained Earnings [Member] | Total Harrow Health Inc Stockholders Equity [Member] | Noncontrolling Interest [Member] | Total |
Beginning balance, value at Dec. 31, 2019 | $ 26 | $ 101,728 | $ (74,043) | $ 27,711 | $ (293) | $ 27,418 | |
Balance, shares at Dec. 31, 2019 | 25,526,931 | ||||||
Exercise of employee stock options | |||||||
Exercise of employee options, shares | 253 | ||||||
Vesting of RSUs | |||||||
Issuance of common stock related to vesting of RSUs, shares | 91,987 | ||||||
Stock-based payment for services provided | 83 | 83 | 83 | ||||
Stock-based payment for services provided, shares | 30,000 | ||||||
Payment of preferred dividends | |||||||
Stock-based compensation expense | 1,078 | 1,078 | 1,078 | ||||
Net loss | (13,144) | (13,144) | (39) | (13,183) | |||
Ending balance, value at Jun. 30, 2020 | $ 26 | 102,889 | (87,187) | 15,728 | (332) | 15,396 | |
Balance, shares at Jun. 30, 2020 | 25,649,171 | ||||||
Beginning balance, value at Mar. 31, 2020 | $ 26 | 102,261 | (86,950) | 15,337 | (309) | 15,028 | |
Balance, shares at Mar. 31, 2020 | 25,618,918 | ||||||
Exercise of employee stock options | |||||||
Exercise of employee options, shares | 253 | ||||||
Stock-based payment for services provided | 83 | 83 | 83 | ||||
Stock-based payment for services provided, shares | 30,000 | ||||||
Stock-based compensation expense | 545 | 545 | 545 | ||||
Net loss | (237) | (237) | (23) | (260) | |||
Ending balance, value at Jun. 30, 2020 | $ 26 | 102,889 | (87,187) | 15,728 | (332) | 15,396 | |
Balance, shares at Jun. 30, 2020 | 25,649,171 | ||||||
Beginning balance, value at Dec. 31, 2020 | $ 26 | 104,557 | (77,400) | 27,183 | (355) | 26,828 | |
Balance, shares at Dec. 31, 2020 | 25,749,875 | ||||||
Exercise of employee stock options | 48 | 48 | 48 | ||||
Exercise of employee options, shares | 16,613 | ||||||
Exercise of warrants | |||||||
Exercise of warrants, shares | 311,369 | ||||||
Vesting of RSUs | $ 1 | (1) | |||||
Issuance of common stock related to vesting of RSUs, shares | 1,207,500 | ||||||
Shares withheld related to net share settlement of equity awards | (3,228) | (3,228) | (3,228) | ||||
Shares withheld related to net share settlement of equity awards, shares | (391,461) | ||||||
Issuance of preferred shares, net of discount and issuance costs | 10,655 | 10,655 | 10,655 | ||||
Issuance of preferred shares, Shares | 440,000 | ||||||
Redemption of preferred shares | (11,000) | (11,000) | (11,000) | ||||
Redemption of preferred shares, shares | (440,000) | ||||||
Payment of preferred dividends | (127) | (127) | (127) | ||||
Stock-based compensation expense | 1,933 | 1,933 | 1,933 | ||||
Net loss | (2,261) | (2,261) | (2,261) | ||||
Ending balance, value at Jun. 30, 2021 | $ 27 | 102,837 | (79,661) | 23,203 | (355) | 22,848 | |
Balance, shares at Jun. 30, 2021 | 26,893,896 | ||||||
Beginning balance, value at Mar. 31, 2021 | $ 26 | 105,382 | (77,183) | 28,225 | (355) | 27,870 | |
Balance, shares at Mar. 31, 2021 | 25,983,676 | ||||||
Exercise of employee stock options | 21 | 21 | 21 | ||||
Exercise of employee options, shares | 5,312 | ||||||
Exercise of warrants | |||||||
Exercise of warrants, shares | 311,369 | ||||||
Vesting of RSUs | $ 1 | (1) | |||||
Issuance of common stock related to vesting of RSUs, shares | 977,500 | ||||||
Shares withheld related to net share settlement of equity awards | (3,171) | (3,171) | (3,171) | ||||
Shares withheld related to net share settlement of equity awards, shares | (383,961) | ||||||
Issuance of preferred shares, net of discount and issuance costs | 10,655 | 10,655 | 10,655 | ||||
Issuance of preferred shares, Shares | 440,000 | ||||||
Redemption of preferred shares | (11,000) | (11,000) | (11,000) | ||||
Redemption of preferred shares, shares | (440,000) | ||||||
Payment of preferred dividends | (127) | (127) | (127) | ||||
Stock-based compensation expense | 1,078 | 1,078 | 1,078 | ||||
Net loss | (2,478) | (2,478) | (2,478) | ||||
Ending balance, value at Jun. 30, 2021 | $ 27 | $ 102,837 | $ (79,661) | $ 23,203 | $ (355) | $ 22,848 | |
Balance, shares at Jun. 30, 2021 | 26,893,896 |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2021 | Jun. 30, 2020 | |
CASH FLOWS FROM OPERATING ACTIVITIES | ||
Net loss (including noncontrolling interests) | $ (2,261) | $ (13,183) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||
Depreciation and amortization of property, plant and equipment | 876 | 913 |
Amortization of intangible assets | 79 | 88 |
Amortization of operating lease right-of-use assets | 299 | 341 |
Provision for bad debt expense | 36 | 302 |
Amortization of debt issuance costs and discount | 288 | 243 |
Gain on forgiveness of PPP loan | (1,967) | |
Investment loss from Eton Pharmaceuticals, net | 6,419 | 6,125 |
Investment loss from Surface Opthalmics, net | 1,314 | 938 |
Investment loss from Melt Pharmaceuticals, net | 947 | 1,236 |
Loss on sale and disposal of assets | 5 | |
Interest paid-in-kind on loan payable | 348 | |
Impairment of long-lived assets | 363 | |
Loss on early extinguishment of loan | 706 | |
Stock-based payment of consulting services | 83 | |
Stock-based compensation | 1,933 | 1,078 |
Changes in assets and liabilities: | ||
Accounts receivable | (1,084) | (311) |
Inventories | 59 | (540) |
Prepaid expenses and other current assets | (85) | (25) |
Accounts payable and accrued expenses | 1,026 | (2,253) |
Accrued payroll and related liabilities | 73 | 1,052 |
Deferred revenue and customer deposits | (10) | (4) |
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 8,648 | (3,201) |
CASH FLOWS FROM INVESTING ACTIVITIES | ||
Net proceeds on sale investments | 9,827 | |
Investment in patent and trademark assets | (22) | (74) |
Purchases of property, plant and equipment | (1,360) | (536) |
NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | 8,445 | (610) |
CASH FLOWS FROM FINANCING ACTIVITIES | ||
Payments on finance lease obligations | (3) | (3) |
Net proceeds from 8.625% notes payable, net of costs | 71,073 | |
Principal and exit fee payments on SWK loan | (15,961) | |
Net proceeds from PPP loan | 1,967 | |
Proceeds from SWK debt, net of costs | 1,000 | |
Payment of taxes for vesting of RSUs | (3,228) | |
Proceeds from exercise of stock options | 48 | |
Sale of preferred stock, net of discount and issuance costs | 10,655 | |
Redemption of preferred stock | (11,000) | |
Payment of preferred stock dividends | (127) | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | 51,457 | 2,964 |
NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 68,550 | (847) |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period | 4,301 | 4,949 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period | 72,851 | 4,102 |
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH | ||
Cash and cash equivalents | 72,651 | 3,902 |
Restricted cash | 200 | 200 |
CASH, CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD | 72,851 | 4,102 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||
Cash paid for income taxes | ||
Cash paid for interest | 788 | 408 |
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES: | ||
Right-of-use asset obtained in exchange for lease obligation | 41 | |
Net reduction in right-of-use assets and lease liabilities in connection with lease modifications | $ 1,753 |
DESCRIPTION OF BUSINESS AND BAS
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION | 6 Months Ended |
Jun. 30, 2021 | |
Accounting Policies [Abstract] | |
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION | NOTE 1. DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION Company and Background Harrow Health, Inc. (together with its subsidiaries, partially owned companies and royalty arrangements unless the context indicates or otherwise requires, the “Company” or “Harrow”) specializes in the development, production and sale of innovative medications that offer unique competitive advantages and serve unmet needs in the marketplace through its subsidiaries and deconsolidated companies. The Company owns one of the nation’s leading ophthalmology-focused pharmaceutical businesses, ImprimisRx. In addition to wholly owning ImprimisRx, the Company also has non-controlling equity positions in Surface Ophthalmics, Inc. (“Surface”) and Melt Pharmaceuticals, Inc. (“Melt”), both companies that began as subsidiaries of Harrow. In 2020, Harrow created Visionology, Inc. (“Visionology”), which recently launched an online eye health platform business. Harrow also owns royalty rights in various drug candidates being developed by Surface and Melt. Basis of Presentation The Company has prepared the accompanying unaudited condensed consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and in accordance with the rules and regulations of the U.S. Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by GAAP for audited financial statements. In the opinion of management, all adjustments (consisting of only normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the three and six months ended June 30, 2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021 or for any other period. For further information, refer to the Company’s audited consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned and majority-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Harrow consolidates entities in which it has a controlling financial interest. The Company consolidates subsidiaries in which it holds and/or controls, directly or indirectly, more than 50% of the voting rights. The condensed consolidated balance sheets at June 30, 2021 and December 31, 2020 and the condensed consolidated statements of operations, stockholders’ equity and cash flows for the periods ended June 30, 2021 and 2020 include our accounts and those of our wholly owned subsidiaries, as well as our majority owned subsidiaries Mayfield Pharmaceuticals, Inc. and Stowe Pharmaceuticals, Inc. |
SUMMARY OF SIGNIFICANT ACCOUNTI
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | 6 Months Ended |
Jun. 30, 2021 | |
Accounting Policies [Abstract] | |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES | NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES The following represents an update for the six months ended June 30, 2021 to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020. Risks, Uncertainties and Liquidity The Company is subject to certain regulatory standards, approvals, guidelines and inspections which could impact the Company’s ability to make, dispense, and sell certain products. If the Company was required to cease compounding and selling certain products as a result of regulatory guidelines or inspections, this may have a material impact on the Company’s financial condition, liquidity and results of operations. Segments The Company’s chief operating decision-maker is its Chief Executive Officer who makes resource allocation decisions and assesses performance based on financial information of our operating segments. The Company has identified two operating segments as reportable segments. See Note 16 for more information regarding the Company’s reportable segments. Noncontrolling Interests The Company recognizes any noncontrolling interest as a separate line item in equity in the condensed consolidated financial statements. A noncontrolling interest represents the portion of equity ownership in a less-than-wholly-owned subsidiary not attributable to the Company. Generally, any interest that holds less than 50% of the outstanding voting shares is deemed to be a noncontrolling interest; however, there are other factors, such as decision-making rights, that are considered as well The Company provides in the condensed consolidated statements of stockholders’ equity a reconciliation at the beginning and the end of the period of the carrying amount of total equity, equity attributable to the parent, and equity attributable to the noncontrolling interest that separately discloses: (1) Net income or loss; (2) transactions with owners acting in their capacity as owners, showing separately contributions from and distributions to owners; and (3) each component of other income or loss. Basic and Diluted Net Loss per Common Share Basic net loss per common share is computed by dividing net loss attributable to common stockholders for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss attributable to common stockholders for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the period. Basic and diluted net loss per share is computed using the weighted average number of shares of common stock outstanding during the period. Common equivalent shares (using the treasury stock or “if converted” method) from stock options, unvested restricted stock units (“RSUs”) and warrants were 4,121,398 5,414,504 235,973 251,746 The following table shows the computation of basic and diluted net loss per share of common stock for the three and six months ended June 30, 2021 and 2020: SCHEDULE OF BASIC AND DILUTED EARNINGS PER COMMON SHARE For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Numerator – net loss attributable to Harrow Health, Inc. common stockholders $ (2,950 ) $ (237 ) $ (2,733 ) $ (13,144 ) Denominator - weighted average number of shares outstanding, basic and diluted 26,736,970 25,893,629 26,379,943 25,867,478 Net loss per share, basic and diluted $ (0.11 ) $ (0.01 ) $ (0.10 ) $ (0.51 ) Investment in Eton Pharmaceuticals, Inc. During the three and six months ended June 30, 2021, the Company sold 1,518,000 underwritten public offering at a public offering price of $ 7.00 10,626 799 1,406 1,518,000 Following the Eton Stock Sale and as of June 30, 2021, the Company owns 1,982,000 10% 6.16 Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (2,178) (5,013) 4,725 (6,125) 12,209 As part of the Eton Stock Sale, the Company also agreed, for a period of 180 days, not to conduct any further sales of shares of its common stock of Eton or otherwise dispose of, directly or indirectly, any common stock of Eton (or any securities convertible into, or exercisable or exchangeable for, the common stock of Eton). Investment in Melt Pharmaceuticals, Inc. – Related Party The Company owns 3,500,000 44% 477 690 947 1,236 1,594 2,506 885 851 See Note 4 for more information and related party disclosure regarding Melt. Investment in Surface Ophthalmics, Inc. – Related Party The Company owns 3,500,000 common shares (which is approximately 20% of the equity interests following the close of a round of financing completed by Surface at various dates from May 2021 to July 2021) of Surface and uses the equity method of accounting for this investment, as management has determined that the Company has the ability to exercise significant influence over the operating and financial decisions of Surface. Under this method, the Company recognizes earnings and losses in Surface in its condensed consolidated financial statements and adjusts the carrying amount of its investment in Surface accordingly. The Company’s share of earnings and losses are based on the Company’s ownership interest of Surface. Any intra-entity profits and losses are eliminated. The Company recorded equity in the net losses of Surface of $ 465 and $ 599 during the three months and $ 1,314 and $ 938 during the six months ended June 30, 2021 and 2020, respectively. As of June 30, 2021 and December 31, 2020, the Company’s investment in Surface was $ 0 and $ 1,314 , respectively. See Notes 5 for more information and related party disclosure regarding Surface. Property, Plant and Equipment Property, plant and equipment is stated at cost less accumulated depreciation and amortization. Depreciation and amortization is calculated using the straight-line method over the estimated useful life of the asset. Leasehold improvements and capital lease equipment are amortized over the estimated useful life or remaining lease term, whichever is shorter. Software costs during the application development stage used to meet the Company’s internal needs are generally capitalized. Computer software and hardware and furniture and equipment are depreciated over three to five years Recently Adopted Accounting Pronouncements In December 2019, the FASB issued ASU 2019-12, Income Taxes: Simplifying the Accounting for Income Taxes |
REVENUES
REVENUES | 6 Months Ended |
Jun. 30, 2021 | |
Revenue from Contract with Customer [Abstract] | |
REVENUES | NOTE 3. REVENUES The Company accounts for contracts with customers in accordance with ASC 606, Revenues from Contracts with Customers Product Revenues from Pharmacy Services The Company sells prescription drugs directly through our pharmacy and outsourcing facility network. Revenue from our pharmacy services division includes: (i) the portion of the price the client pays directly to us, net of any volume-related or other discounts paid back to the client, (ii) the price paid to us by individuals, and (iii) customer copayments made directly to the pharmacy network. Sales taxes are not included in revenue. Following the core principles of ASC 606, we have identified the following: 1. Identify the contract(s) with a customer: A contract exists with a customer at the time the prescription or order is received by the Company. 2. Identify the performance obligations in the contract: The order received contains the performance obligations to be met, in almost all cases the product the customer is wishing to receive. If we are unable to meet the performance obligation, the customer is notified. 3. Determine the transaction price: the transaction price is based on the product being sold to the customer and any related customer discounts. These amounts are pre-determined and built into our order management software. 4. Allocate the transaction price to the performance obligations in the contract: The transaction price associated with the product(s) being ordered is allocated according to the pre-determined amounts. 5. Recognize revenue when (or as) the entity satisfies a performance obligation: At the time of shipment from the pharmacy or outsourcing facility, the performance obligation has been met. The following revenue recognition policy has been established for the pharmacy services division: Revenues generated from prescription or office use drugs sold by our pharmacies and outsourcing facility are recognized when the prescription is shipped. At the time of shipment, the pharmacy services division has performed substantially all of its obligations under its client contracts and does not experience a significant level of returns or reshipments. Determination of criteria (3) and (4) is based on management’s judgments regarding the fixed nature of the selling prices of the products delivered and the collectability of those amounts. The Company records reductions to revenue for discounts at the time of the initial sale. Estimated returns and allowances and other adjustments are provided for in the same period during which the related sales are recorded and are based on actual returns history. The rate of returns is analyzed annually to determine historical returns experience. If the historical data we use to calculate these estimates do not properly reflect future returns, then a change in the allowance would be made in the period in which such a determination is made and revenues in that period could be materially affected. The Company will defer any revenues received for a product that has not been delivered or is subject to refund until such time that the Company and the customer jointly determine that the product has been delivered and no refund will be required. Commission Revenues During the year ended December 31, 2020, the Company entered into an agreement whereby it is paid a fee calculated based on sales it generates from a pharmaceutical product that is owned by a third party. The revenue earned from this arrangement is recognized at the time a customer has ordered the pharmaceutical product and it has shipped from the third party (or one of its distributors or affiliates), at which point there is no future performance obligation required by the Company and no consequential continuing involvement on the part of the Company to recognize the associated revenue. Intellectual Property License Revenues As of June 30, 2021, we are party to four intellectual property licenses and asset purchase agreements in which we have agreed to grant a license and which provide a customer with the right to access the Company’s intellectual property. License arrangements may consist of non-refundable upfront license fees, data transfer fees, research reimbursement payments, exclusive license rights to patented or patent pending compounds, technology access fees, and various performance or sales milestones. These arrangements can be multiple-element arrangements, the revenue of which is recognized at the point in time at which the performance obligation is met. Non-refundable fees that are not contingent on any future performance by the Company and require no consequential continuing involvement on the part of the Company are recognized as revenue when the license term commences and the licensed data, technology, compounded drug preparation and/or other deliverable is delivered. Such deliverables may include physical quantities of compounded drug preparations, design of the compounded drug preparations and structure-activity relationships, the conceptual framework and mechanism of action, and rights to the patents or patent applications for such compounded drug preparations. The Company defers recognition of non-refundable fees if it has continuing performance obligations without which the technology, right, product or service conveyed in conjunction with the non-refundable fee has no utility to the licensee and that are separate and independent of the Company’s performance under the other elements of the arrangement. In addition, if the Company’s continued involvement is required, through research and development services that are related to its proprietary know-how and expertise of the delivered technology or can only be performed by the Company, then such non-refundable fees are deferred and recognized over the period of continuing involvement. Guaranteed minimum annual royalties are recognized on a straight-line basis over the applicable term. Revenue disaggregated by revenue source for the three and six months ended June 30, 2021 and 2020, consists of the following: SCHEDULE OF DISAGGREGATED REVENUE For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Product sales, net $ 17,297 $ 8,049 $ 32,245 $ 19,859 Commission revenues 827 - 1,312 - License revenues 10 11 20 18 Total revenues $ 18,134 $ 8,060 $ 33,577 $ 19,877 Deferred revenue and customer deposits at June 30, 2021 and December 31, 2020, were $ 56 66 |
INVESTMENT IN MELT PHARMACEUTIC
INVESTMENT IN MELT PHARMACEUTICALS, INC. RELATED PARTY TRANSACTIONS | 6 Months Ended |
Jun. 30, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
INVESTMENT IN MELT PHARMACEUTICALS, INC. RELATED PARTY TRANSACTIONS | NOTE 4. INVESTMENT IN MELT PHARMACEUTICALS, INC. RELATED PARTY TRANSACTIONS In December 2018, the Company entered into an asset purchase agreement with Melt (the “Melt Asset Purchase Agreement”). Pursuant to the terms of the Melt Asset Purchase Agreement, Melt was assigned certain intellectual property and related rights from the Company to develop, formulate, make, sell, and sub-license certain Company conscious sedation and analgesia related formulations (collectively, the “Melt Products”). Under the terms of the Melt Asset Purchase Agreement, Melt is required to make mid-single-digit royalty payments to the Company on net sales of the Melt Products while any patent rights remain outstanding, as well as other conditions. In January and March 2019, the Company entered into the Melt Series A Preferred Stock Agreement. See also Note 2, under the subheading Investment in Melt Pharmaceuticals, Inc. In February 2019, the Company and Melt entered into the Melt MSA, whereby the Company provides to Melt certain administrative services and support, including bookkeeping, web services and human resources related activities, and Melt is required to pay the Company a monthly amount of $ 10 As of June 30, 2021 and December 31, 2020, the Company was due $ 885 851 The Company’s Chief Executive Officer, Mark L. Baum is a member of the Melt board of directors, and several employees of the Company (including Mr. Baum and the Company’s Chief Financial Officer, Andrew R. Boll) entered into consulting agreements and provide consulting services to Melt. The unaudited condensed results of operations information of Melt is summarized below: SCHEDULE OF CONDENSED INCOME STATEMENT For the Six Months Ended June 30, 2021 2020 Revenues, net $ - $ - Loss from operations 2,177 2,574 Net loss $ (2,177 ) $ (2,574 ) The unaudited condensed balance sheet information of Melt is summarized below: SCHEDULE OF CONDENSED BALANCE SHEET At June 30, At December 31, 2021 2020 Current assets $ 927 $ 2,947 Non current assets 98 11 Total assets 1,025 2,958 Total liabilities 1,784 1,778 Total stockholders’ (deficit) equity (759 ) 1,180 Total liabilities and stockholders’ equity $ 1,025 $ 2,958 |
INVESTMENT IN SURFACE OPHTHALMI
INVESTMENT IN SURFACE OPHTHALMICS, INC. - RELATED PARTY TRANSACTIONS | 6 Months Ended |
Jun. 30, 2021 | |
Investment In Surface Ophthalmics Inc. - Related Party Transactions | |
INVESTMENT IN SURFACE OPHTHALMICS, INC. - RELATED PARTY TRANSACTIONS | NOTE 5. INVESTMENT IN SURFACE OPHTHALMICS, INC. - RELATED PARTY TRANSACTIONS The Company entered into an asset purchase and license agreement with Surface in 2017 and amended it in April 2018 (the “Surface License Agreements”). Pursuant to the terms of the Surface License Agreements, the Company assigned and licensed to Surface certain intellectual property and related rights associated with Surface’s drug candidates (collectively, the “Surface Products”). Surface is required to make mid-single-digit royalty payments to the Company on net sales of the Surface Products while any patent rights remain outstanding. As of June 30, 2021, the Company owned 3,500,000 shares of Surface common stock. A Company director, Richard L. Lindstrom, and the Company’s Chief Executive Officer, Mark L. Baum, are directors of Surface. Surface is required to make royalty payments to Dr. Lindstrom of net sales of certain Surface products while certain patent rights remain outstanding. Dr. Lindstrom is also a minority owner of Flying L Partners, an affiliate of the funding investor who purchased the Surface Series A Preferred Stock. Several employees and a director of the Company (including Mr. Baum and Dr. Lindstrom) entered into consulting agreements and provide consulting services to Surface. The unaudited condensed results of operations information of Surface is summarized below: SUMMARY OF CONDENSED INCOME STATEMENT For the Six Months Ended June 30, 2021 2020 Revenues, net $ - $ - Loss from operations 4,712 3,127 Net loss $ (4,712 ) $ (3,127 ) The unaudited condensed balance sheet information of Surface is summarized below: SUMMARY OF CONDENSED BALANCE SHEET At June 30, At December 31, 2021 2020 Current assets $ 25,786 $ 9,074 Non current assets 43 45 Total assets 25,829 9,119 Total liabilities 1,771 1,666 Total stockholders’ equity 24,058 7,453 Total liabilities and stockholders’ equity $ 25,829 $ 9,119 |
RESTRICTED CASH
RESTRICTED CASH | 6 Months Ended |
Jun. 30, 2021 | |
Restricted Cash | |
RESTRICTED CASH | NOTE 6. RESTRICTED CASH The restricted cash at June 30, 2021 and December 31, 2020 consisted of funds held in a money market account. At June 30, 2021 and December 31, 2020, the restricted cash was recorded at amortized cost, which approximates fair value. At June 30, 2021 and December 31, 2020, the funds held in a money market account of $ 200 |
INVENTORIES
INVENTORIES | 6 Months Ended |
Jun. 30, 2021 | |
Inventory Disclosure [Abstract] | |
INVENTORIES | NOTE 7. INVENTORIES Inventories are comprised of finished compounded formulations, over-the-counter and prescription retail pharmacy products, commercial pharmaceutical products, related laboratory supplies and active pharmaceutical ingredients. The composition of inventories as of June 30, 2021 and December 31, 2020 was as follows: SCHEDULE OF INVENTORIES June 30, 2021 December 31, 2020 Raw materials $ 1,990 $ 2,501 Work in progress 17 17 Finished goods 1,896 1,444 Total inventories $ 3,903 $ 3,962 |
PREPAID EXPENSES AND OTHER CURR
PREPAID EXPENSES AND OTHER CURRENT ASSETS | 6 Months Ended |
Jun. 30, 2021 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
PREPAID EXPENSES AND OTHER CURRENT ASSETS | NOTE 8. PREPAID EXPENSES AND OTHER CURRENT ASSETS Prepaid expenses and other current assets at June 30, 2021 and December 31, 2020, consisted of the following: SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS June 30, 2021 December 31, 2020 Prepaid insurance $ 120 $ 160 Other prepaid expenses 607 401 Deposits and other current assets 74 190 Total prepaid expenses and other current assets $ 801 $ 751 |
PROPERTY, PLANT AND EQUIPMENT
PROPERTY, PLANT AND EQUIPMENT | 6 Months Ended |
Jun. 30, 2021 | |
Property, Plant and Equipment [Abstract] | |
PROPERTY, PLANT AND EQUIPMENT | NOTE 9. PROPERTY, PLANT AND EQUIPMENT Property, plant and equipment at June 30, 2021 and December 31, 2020, consisted of the following: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT June 30, 2021 December 31, 2020 Property, plant and equipment, net: Computer software and hardware $ 1,427 $ 1,370 Internal use software costs in development 803 337 Furniture and equipment 441 418 Lab and pharmacy equipment 4,225 3,426 Leasehold improvements 5,735 5,720 Property, plant and equipment, gross 12,631 11,271 Accumulated depreciation and amortization (7,694 ) (6,818 ) Property, plant and equipment, net $ 4,937 $ 4,453 For the three and six months ended June 30, 2021, depreciation and amortization related to the property, plant and equipment was $ 412 876 465 913 |
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL | 6 Months Ended |
Jun. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
INTANGIBLE ASSETS AND GOODWILL | NOTE 10. INTANGIBLE ASSETS AND GOODWILL The Company’s intangible assets at June 30, 2021 consisted of the following: SCHEDULE OF INTANGIBLE ASSETS Amortization periods (in years) Cost Accumulated amortization Impairment Net carrying value Patents 17 19 $ 540 $ (60 ) $ - $ 480 Licenses 20 50 (6 ) - 44 Trademarks Indefinite 358 - - 358 Customer relationships 3 15 1,519 (520 ) - 999 Trade name 5 5 (5 ) - - Non-competition clause 3 4 50 (50 ) - - State pharmacy licenses 25 8 (7 ) - 1 $ 2,530 $ (648 ) $ - $ 1,882 Amortization expense for intangible assets for the three and six months ended June 30, 2021 and 2020 was as follows: SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Patents $ 6 $ 8 $ 12 $ 19 Licenses - - 1 1 Customer relationships 33 35 66 68 $ 39 $ 43 $ 79 $ 8 8 Estimated future amortization expense for the Company’s intangible assets at June 30, 2021 is as follows: SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE Remainder of 2021 $ 110 2022 188 2023 188 2024 161 2025 148 Thereafter 729 Intangible assets $ 1,524 |
ACCOUNTS PAYABLE AND ACCRUED EX
ACCOUNTS PAYABLE AND ACCRUED EXPENSES | 6 Months Ended |
Jun. 30, 2021 | |
Payables and Accruals [Abstract] | |
ACCOUNTS PAYABLE AND ACCRUED EXPENSES | NOTE 11. ACCOUNTS PAYABLE AND ACCRUED EXPENSES Accounts payable and accrued expenses consisted of the following: SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES June 30, 2021 December 31, 2020 Accounts payable $ 3,882 $ 3,645 Other accrued expenses 49 49 Accrued interest 1,276 238 Accrued exit fee for loan payable - 800 Total accounts payable and accrued expenses 5,207 4,732 Less: Current portion (5,207 ) (3,932 ) Non-current total accrued expenses $ - $ 800 |
DEBT
DEBT | 6 Months Ended |
Jun. 30, 2021 | |
Debt Disclosure [Abstract] | |
DEBT | NOTE 12. DEBT 8.625% Senior Notes Due 2026 In April 2021, the Company closed an offering of $ 50,000 5,000 25.00 51,909 3,091 20,000 25.75 278 19,164 1,158 322 T 8.625% issuance costs were recorded as a debt discount and are being amortized as interest expense, net of the amortization of the premium on note issuance, over the term of the Notes using the effective interest rate method. Prior to February 1, 2026, the Company may, at its option, redeem the Notes, in whole at any time or in part from time to time, at a redemption price equal to 100% of the principal amount Interest expense related to the Notes totaled $ 1,466 192 SWK Senior Note – Paid in April 2021 In July 2017, the Company and several of its wholly owned subsidiaries entered into a term loan and security agreement in the principal amount of $ 16,000 2.00% 10.00% Company has achieved a leverage ratio as of such date of less than 4.00:1:00, the Margin Rate shall equal 9.00%; and if the Company had achieved a leverage ratio as of such date of less than 3.00:1:00, the Margin Rate shall equal 7.00%. A summary of the material changes contained in the amendment entered into with SWK in April 2020 was as follows: ● SWK agreed to make available to the Company, and the Company drew down on, an additional principal amount of $ 1,000 ● The definition of the first amortization date was changed to August 14, 2020, permitting the Company to pay interest only on the principal amount loaned for the next payment (payments are due on a quarterly basis) following the SWK Second Amendment; and ● The interest payment of $ 358 Interest expense related to the SWK Loan Agreement, as amended, amounted to $ 138 647 505 1,065 0 96 83 243 In April 2021, the Company paid $ 15,540 756 Paycheck Protection Program Loan – Forgiven in March 2021 In April 2020, the Company entered into an unsecured promissory note and related Business Loan Agreement with Renasant Bank, as lender, for a loan (the “PPP Loan”) in the principal amount of $ 1,967 and received cash proceeds of the same amount, pursuant to the Paycheck Protection Program (the “PPP”) under the Federal Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”), which was enacted March 27, 2020. The PPP is administered by the U.S. Small Business Administration (the “SBA”). On March 30, 2021, the Company received a notice of forgiveness of the full balance of the PPP Loan, including all accrued interest, in accordance with the terms and conditions of the CARES Act. Related to the forgiveness, the Company recorded a gain on the forgiveness of the PPP Loan for the loan balance of $ 1,967 in the accompanying condensed consolidated statement of operations for the six months ended June 30, 2021. At June 30, 2021, future minimum payments under the Company’s debt were as follows: SUMMARY OF FUTURE MINIMUM PAYMENTS Amount Remainder of 2021 $ 3,308 2022 6,562 2023 6,562 2024 6,580 2025 6,562 2026 77,158 Total minimum payments 106,732 Less: amount representing interest payments (31,732 ) Notes payable, gross 75,000 Less: unamortized discount, net of premium (3,735 ) Notes payable, net of unamortized discount $ 71,265 |
LEASES
LEASES | 6 Months Ended |
Jun. 30, 2021 | |
Leases [Abstract] | |
LEASES | NOTE 13. LEASES The Company leases office and laboratory space under non-cancelable operating leases listed below. These lease agreements have remaining terms between one to four years and contain various clauses for renewal at the Company’s option. ● An operating lease for 10,200 December 2021 ● An operating lease for 26,400 July 2026 term for two additional five-year periods 1,400 term of the lease to July 2027 ● An operating lease for 5,500 December 2024 term for two additional five-year periods In May 2021, the Company amended its New Jersey lease to include the addition of 8,926 July 2027 At June 30, 2021, the weighted average incremental borrowing rate and the weighted average remaining lease term for the operating leases held by the Company were 6.32% 14.08 During the three and six months ended June 30, 2021, cash paid for amounts included for the operating lease liabilities was $ 251 502 241 502 Future lease payments under operating leases as of June 30, 2021 were as follows : SCHEDULE OF FUTURE LEASE PAYMENTS UNDER OPERATING LEASES Operating Leases Remainder of 2021 $ 502 2022 585 2023 600 2024 617 2025 433 Thereafter 5,146 Total minimum lease payments 7,883 Less: amount representing interest payments (2,703 ) Total operating lease liabilities 5,180 Less: current portion, operating lease liabilities (485 ) Operating lease liabilities, net of current portion $ 4,695 The Company also has a finance lease that is included in its lease accounting but is not considered significant. Future lease payments under the non-cancelable finance lease as of June 30, 2021 were as follows : SCHEDULE OF FUTURE LEASE PAYMENTS UNDER FINANCE LEASE Finance Leases Remainder of 2021 $ 5 2022 9 2023 9 2024 1 Total minimum lease payments 24 Less: amount representing interest payments (2 ) Present value of future minimum lease payments 22 Less: current portion, finance lease obligation (8 ) Finance lease obligation, net of current portion $ 14 At June 30, 2021, the weighted average incremental borrowing rate and the weighted average remaining lease term for the finance lease held by the Company were 6.36% 2.58 For the three and six months ended June 30, 2021, depreciation expense related to the equipment held under the finance lease obligation was $ 2 4 For the three and six months ended June 30, 2021, cash paid and expense recognized for interest expense related to the finance lease obligation was $ 0 1 |
STOCKHOLDERS_ EQUITY AND STOCK-
STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION | 6 Months Ended |
Jun. 30, 2021 | |
Equity [Abstract] | |
STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION | NOTE 14. STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION Preferred Stock At June 30, 2021 and 2020, the Company had 5,000,000 0.001 no Series B Cumulative Preferred Stock – Redeemed In May 2021, the Company sold 440,000 shares of the Company’s Series B Cumulative Preferred Stock, par value $ 0.001 per share and liquidation preference of $ 25.00 per share (the “Series B Preferred Stock”), for a net purchase price of approximately $ 10,655 . The Series B Preferred Stock was not convertible into our common stock, had no voting rights , except as required by Delaware law, and was redeemable by the Company at any time. Holders of Series B Preferred Stock were entitled to cumulative cash dividends at the rate of 9.50% of the $ 25.00 liquidation preference per year; provided, however, that for each thirty (30) day period following May 5, 2021, the dividend rate increased at various rates, except as otherwise limited by applicable law. Dividends were payable quarterly in arrears, on or about the 15th of January, April, July and October, beginning on or about July 15, 2021. In June 2021, the Company redeemed all of the outstanding shares of the Company’s Series B Preferred Stock, par value $ 0.001 440,000 25.00 11,127 472 Common Stock During the six months ended June 30, 2021, the Company issued 311,369 406,539 1.79 3.75 During the six months ended June 30, 2021, the Company issued 16,613 16,613 1.70 4.29 48 During the six months ended June 30, 2021, the Company issued 715,871 1,050,000 334,129 2,760 During the six months ended June 30, 2021, the Company issued 100,168 157,500 57,332 468 During the six months ended June 30, 2021, 35,510 Stock Option Plan On September 17, 2007, the Company’s Board of Directors and stockholders adopted the Company’s 2007 Incentive Stock and Awards Plan, which was subsequently amended on November 5, 2008, February 26, 2012, July 18, 2012, May 2, 2013 and September 27, 2013 (as amended, the “2007 Plan”). The 2007 Plan reached its term in September 2017, and we can no longer issue additional awards under this plan, however, options previously issued under the 2007 Plan will remain outstanding until they are exercised, reach their maturity or are otherwise cancelled/forfeited. On June 13, 2017, the Company’s Board of Directors and stockholders adopted the Company’s 2017 Incentive Stock and Awards Plan which was subsequently amended on June 3, 2021 (as amended, the “2017 Plan” together with the 2007 Plan, the “Plans”). As of June 30, 2021, the 2017 Plan provides for the issuance of a maximum of 6,000,000 3,967,251 Stock Options A summary of stock option activity under the Plans for the six months ended June 30, 2021 is as follows: SCHEDULE OF STOCK OPTION PLAN ACTIVITY Number of Shares Weighted Avg. Exercise Price Weighted Avg. Remaining Contractual Life Aggregate Intrinsic Value Options outstanding - January 1, 2021 3,030,033 $ 5.43 Options granted 67,000 $ 8.07 Options exercised (16,613 ) $ 2.99 Options cancelled/forfeited (29,945 ) $ 5.32 Options outstanding - June 30, 2021 3,050,475 $ 5.50 5.28 $ 11,555 Options exercisable 2,333,132 $ 5.01 4.85 $ 9,985 Options vested and expected to vest 2,978,866 $ 5.46 5.25 $ 11,399 The aggregate intrinsic value in the table above represents the total pre-tax amount of the proceeds, net of exercise price, which would have been received by option holders if all option holders had exercised and immediately sold all options with an exercise price lower than the market price on June 30, 2021, based on the closing price of the Company’s common stock of $ 9.29 During the six months ended June 30, 2021, the Company granted stock options to certain employees and a consultant. The stock options were granted with an exercise price equal to the current market price of the Company’s common stock, as reported by the securities exchange on which the common stock was then listed, at the grant date and have contractual terms of 10 Vesting terms for options granted to employees and consultants during the six months ended June 30, 2021 included the following vesting schedules: 25% of the shares subject to the option vest and become exercisable on the first anniversary of the grant date and the remaining 75% of the shares subject to the option vest and become exercisable quarterly in equal installments thereafter over three years. Certain option awards provide for accelerated vesting if there is a change in control (as defined in the Plans) and in the event of certain modifications to the option award agreement. The fair value of each option award is estimated on the date of grant using the Black-Scholes-Merton option pricing model. The expected term of options granted to employees and directors was determined in accordance with the “simplified approach,” as the Company has limited, relevant, historical data on employee exercises and post-vesting employment termination behavior. The expected risk-free interest rate is based on the U.S. Treasury yield for a period consistent with the expected term of the option in effect at the time of the grant. The financial statement effect of forfeitures is estimated at the time of grant and revised, if necessary, if the actual effect differs from those estimates. For option grants to employees and directors, the Company assigns a forfeiture factor of 10%. These factors could change in the future, which would affect the determination of stock-based compensation expense in future periods. Utilizing these assumptions, the fair value is determined at the date of grant. The table below illustrates the fair value per share determined using the Black-Scholes-Merton option pricing model with the following assumptions used for valuing options granted to employees: SCHEDULE OF FAIR VALUE ASSUMPTIONS 2021 Weighted-average fair value of options granted $ 4.96 Expected terms (in years) 6.11 Expected volatility 69 % Risk-free interest rate 0.39 0.45 % Dividend yield - The following table summarizes information about stock options outstanding and exercisable at June 30, 2021: SCHEDULE OF STOCK OPTION OUTSTANDING AND EXERCISABLE Options Outstanding Options Exercisable Range of Exercise Prices Number Outstanding Weighted Average Remaining Contractual Life in Years Weighted Average Exercise Price Number Exercisable Weighted Average Exercise Price $ 1.47 2.60 760,318 5.13 $ 2.06 755,208 $ 2.06 $ 2.76 4.66 506,566 5.22 $ 3.98 449,872 $ 3.98 $ 5.49 6.36 470,350 6.59 $ 6.12 348,128 $ 6.14 $ 6.64 8.99 1,313,241 4.93 $ 7.86 779,924 $ 7.96 $ 1.47 8.99 3,050,475 5.28 $ 5.50 2,333,132 $ 5.01 As of June 30, 2021, there was approximately $ 2,012 5.17 569 1,021 The intrinsic value of options exercised during the three and six months ended June 30, 2021 was $ 14 77 Restricted Stock Units RSU awards are granted subject to certain vesting requirements and other restrictions, including performance and market-based vesting criteria. The grant date fair value of the RSUs, which has been determined based upon the market value of the Company’s common stock on the grant date, is expensed over the vesting period of the RSUs. During the six months ended June 30, 2021, 300,000 2,670 During the six months ended June 30, 2021, the Company’s board of directors were granted 38,576 400 A summary of the Company’s RSU activity and related information for the six months ended June 30, 2021 is as follows: SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY Number of RSUs Weighted Average Grant Date Fair Value RSUs unvested - January 1, 2021 1,601,509 $ 3.14 RSUs granted 338,576 $ 9.07 RSUs vested (1,243,009 ) $ 2.24 RSUs cancelled/forfeited - - RSUs unvested at June 30, 2021 697,076 $ 7.61 As of June 30, 2021, the total unrecognized compensation expense related to unvested RSUs was approximately $ 3,606 1.74 481 827 Warrants From time to time, the Company issues warrants to purchase shares of the Company’s common stock to investors, lenders, underwriters and other non-employees for services rendered or to be rendered in the future, or pursuant to settlement agreements. A summary of warrant activity for the six months ended June 30, 2021 is as follows: SCHEDULE OF WARRANTS ACTIVITY Number of Shares Subject to Warrants Outstanding Weighted Avg. Exercise Price Warrants outstanding - January 1, 2021 780,386 $ 2.12 Granted - Exercised (406,539 ) 2.16 Expired - Warrants outstanding and exercisable - June 30, 2021 373,847 $ 2.08 Weighted average remaining contractual life of the outstanding warrants in years - June 30, 2021 3.05 Warrants outstanding and exercisable as of June 30, 2021 are as follows: SCHEDULE OF WARRANTS OUTSTANDING AND WARRANTS EXERCISABLE Warrant Series Issue Date Warrants Outstanding Exercise Price Expiration Date Lender warrants 7/19/2017 373,847 $ 2.08 7/19/2024 Subsidiary Stock-Based Transactions The Company recognized $ 28 85 Stock-Based Compensation Summary The Company recorded stock-based compensation related to equity instruments granted to employees, directors and consultants as follows: SCHEDULE OF STOCK BASED COMPENSATION GRANTED TO EMPLOYEES DIRECTORS CONSULTANTS For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Employees - selling, general and administrative 923 436 1,678 872 Employees - R&D 55 - 55 - Directors - selling, general and administrative 100 96 200 193 Consultants - selling, general and administrative - 96 - 96 Total $ 1,078 $ 628 $ 1,933 $ 1,161 |
COMMITMENTS AND CONTINGENCIES
COMMITMENTS AND CONTINGENCIES | 6 Months Ended |
Jun. 30, 2021 | |
Commitments and Contingencies Disclosure [Abstract] | |
COMMITMENTS AND CONTINGENCIES | NOTE 15. COMMITMENTS AND CONTINGENCIES Legal Novel Drug Solutions et al. In April 2018, Novel Drug Solutions, LLC and Eyecare Northwest, PA (collectively “NDS”) filed a lawsuit against the Company in the U.S. District Court of Delaware asserting various claims, including breach of contract. The claims stem from an asset purchase agreement between the Company and NDS entered into in 2013. In July 2019, NDS filed a second amended complaint which added claims related to its purported termination of the APA. In October 2019, NDS voluntarily dismissed all but two claims, leaving only claims related to the scope and performance of the post-termination obligations to be litigated. Trial is currently set to begin in November 2021. NDS is seeking damages, interest, attorneys’ fees and other costs. The Company believes the claims are meritless and has previously and will continue to dispute all claims asserted against it and intends to vigorously defend against these allegations. Nonetheless, the Company cannot predict the eventual outcome of this litigation and it could result in substantial costs, losses and a diversion of management’s resources and attention, which could harm the Company’s business and the value of its common stock. Product and Professional Liability Product and professional liability litigation represents an inherent risk to all firms in the pharmaceutical and pharmacy industry. We utilize traditional third-party insurance policies with regard to our product and professional liability claims. Such insurance coverage at any given time reflects current market conditions, including cost and availability, when the policy is written. John Erick et al. In January 2018, John Erick and Deborah Ferrell, successors-in-interest and heirs of Jade Erick, (collectively “Erick”) filed a lawsuit in the San Diego County Superior against Kim Kelly, ND, MPH asserting claims related to the death of Jade Erick. In April 2018, Erick filed an amendment to the lawsuit, naming the Company as a co-defendant. In September 2018, co-defendant Dr. Kelly filed a cross-complaint against the Company and various entities affiliated with Spectrum Laboratory Products, Inc., Spectrum Chemical Manufacturing Corp. and Spectrum Pharmacy Products, Inc. (collectively “Spectrum”). The cross-complaint seeks indemnity and contribution from the Company and Spectrum. The Company answered the claims filed by Dr. Kelly in October 2018. The case is currently in the discovery phase. Trial is currently set to begin October 2021. Erick is seeking unspecified damages, interest, attorneys’ fees and other costs. The Company believes the claims are meritless and has previously and will continue to dispute all claims asserted against it and intends to vigorously defend against these allegations. The Company’s insurance carrier has reserved its rights to seek contribution from the Company if the plaintiffs prevail on certain claims which the carrier alleges are uncovered. The Company believes the policy covers all claims. Nonetheless, the Company cannot predict the eventual outcome of this litigation, it could result in substantial costs, losses and a diversion of management’s resources and attention, which could harm the Company’s business and the value of its common stock. General and Other In the ordinary course of business, the Company may face various claims brought by third parties and it may, from time to time, make claims or take legal actions to assert its rights, including intellectual property disputes, contractual disputes and other commercial disputes. Any of these claims could subject the Company to litigation. Indemnities In addition to the indemnification provisions contained in the Company’s governing documents, the Company generally enters into separate indemnification agreements with each of the Company’s directors and officers. These agreements require the Company, among other things, to indemnify the director or officer against specified expenses and liabilities, such as attorneys’ fees, judgments, fines and settlements, paid by the individual in connection with any action, suit or proceeding arising out of the individual’s status or service as the Company’s director or officer, other than liabilities arising from willful misconduct or conduct that is knowingly fraudulent or deliberately dishonest, and to advance expenses incurred by the individual in connection with any proceeding against the individual with respect to which the individual may be entitled to indemnification by the Company. The Company also indemnifies its lessors in connection with its facility leases for certain claims arising from the use of the facilities. These indemnities do not provide for any limitation of the maximum potential future payments the Company could be obligated to make. Historically, the Company has not incurred any payments for these obligations and, therefore, no liabilities have been recorded for these indemnities in the accompanying condensed consolidated balance sheets. Klarity License Agreement – Related Party The Company entered into a license agreement in April 2017 and as amended in April 2018, (the “Klarity License Agreement”) with Richard L. Lindstrom, M.D., a member of its Board of Directors. Pursuant to the terms of the Klarity License Agreement, the Company licensed certain intellectual property and related rights from Dr. Lindstrom to develop, formulate, make, sell, and sub-license the topical ophthalmic solution Klarity designed to protect and rehabilitate the ocular surface (the “Klarity Product”). Under the terms of the Klarity License Agreement, the Company is required to make royalty payments to Dr. Lindstrom ranging from 3% - 6% of net sales, dependent upon the final formulation of the Klarity Product sold. 50 50 50 50 100 35 70 0 55 44 79 44 27 56 Injectable Asset Purchase Agreement – Related Party In December 2019, the Company entered into an asset purchase agreement (the “Lindstrom APA”) with Dr. Lindstrom, a member of its Board of Directors. Pursuant to the terms of the Lindstrom APA, the Company acquired certain intellectual property and related rights from Dr. Lindstrom to develop, formulate, make, sell, and sub-license an ophthalmic injectable product (the “Lindstrom Product”). Under the terms of the Lindstrom APA, the Company is required to make royalty payments to Dr. Lindstrom ranging from 2% to 3% of net sales, dependent upon the final formulation and patent protection of the Lindstrom Product sold. 33 7 14 0 7 7 14 4 42 Eyepoint Commercial Alliance Agreement In August 2020, the Company, through its wholly owned subsidiary ImprimisRx, LLC, entered into a Commercial Alliance Agreement (the “Dexycu Agreement”) with Eyepoint Pharmaceuticals, Inc. (“Eyepoint”), pursuant to which Eyepoint granted the Company the non-exclusive right to co-promote DEXYCU ® Pursuant to the Dexycu Agreement Dexycu Agreement Subject to early termination, the Dexycu Agreement Dexycu Agreement Dexycu Agreement Dexycu Agreement 827 1,312 Sales and Marketing Agreements The Company has entered various sales and marketing agreements with certain organizations to provide exclusive and non-exclusive sales and marketing representation services to Harrow in select geographies in the U.S. in connection with the Company’s ophthalmic pharmaceutical compounded formulations or related products. Under the terms of the sales and marketing agreements, the Company is generally required to make commission payments equal to 10% 14% 1,032 1,836 318 921 Asset Purchase, License and Related Agreements The Company has acquired and sourced intellectual property rights related to certain proprietary innovations from certain inventors and related parties (the “Inventors”) through multiple asset purchase agreements, license agreements, strategic agreements and commission agreements. In general, these agreements provide that the Inventors will cooperate with the Company in obtaining patent protection for the acquired intellectual property and that the Company will use commercially reasonable efforts to research, develop and commercialize a product based on the acquired intellectual property. In addition, the Company has acquired a right of first refusal on additional intellectual property and drug development opportunities presented by these Inventors. In consideration for the acquisition of the intellectual property rights, the Company is obligated to make payments to the Inventors based on the completion of certain milestones, generally consisting of: (1) a payment payable within 30 days after the issuance of the first patent in the United States arising from the acquired intellectual property (if any); (2) a payment payable within 30 days after the Company files the first investigational new drug application (“IND”) with the U.S. Food and Drug Administration (“FDA”) for the first product arising from the acquired intellectual property (if any); (3) for certain of the Inventors, a payment payable within 30 days after the Company files the first new drug application with the FDA for the first product arising from the acquired intellectual property (if any); and (4) certain royalty payments based on the net receipts received by the Company in connection with the sale or licensing of any product based on the acquired intellectual property (if any), after deducting (among other things) the Company’s development costs associated with such product. If, following five years after the date of the applicable asset purchase agreement, the Company either (a) for certain of the Inventors, has not filed an IND or, for the remaining Inventors, has not initiated a study where data is derived, or (b) has failed to generate royalty payments to the Inventors for any product based on the acquired intellectual property, the Inventors may terminate the applicable asset purchase agreement and request that the Company re-assign the acquired technology to the Inventors. 261 493 117 261 272 431 Mayfield Pharmaceuticals MAY-66 License Termination In May 2021, Mayfield terminated the License Agreement (the “TGV License”) with TGV-Health, LLC and affiliated entities (collectively, “TGV”), pursuant to which it acquired intellectual property rights for use in the women’s health field, related to Mayfield’s proprietary drug candidate MAY-66. Concurrent with the termination, TGV returned to Mayfield 300,000 Mayfield Pharmaceuticals MAY-44 APA Termination In May 2021, Mayfield and Harrow terminated their asset purchase agreement dated January 2020 for intellectual property rights associated with Mayfield’s drug candidate MAY-44 with Elle Pharmaceutical LLC (the “MAY-44 APA”). As part of the termination, Mayfield re-acquired 350,000 Stowe License Termination In May 2021, Stowe terminated the License Agreement (the “Stowe License”) with TGV, pursuant to which it acquired intellectual property rights for use in the ophthalmic field, related to Stowe’s proprietary drug candidate STE-006. Concurrent with the termination, TGV returned to Stowe 1,750,000 |
SEGMENT INFORMATION AND CONCENT
SEGMENT INFORMATION AND CONCENTRATIONS | 6 Months Ended |
Jun. 30, 2021 | |
Segment Reporting [Abstract] | |
SEGMENT INFORMATION AND CONCENTRATIONS | NOTE 16. SEGMENT INFORMATION AND CONCENTRATIONS Management evaluates performance of the Company based on operating segments. Segment performance for its two ● Selling, general and administrative expenses that result from shared infrastructure, including certain expenses associated with legal matters, public company costs (e.g. investor relations), board of directors and principal executive officers and other like shared expenses. ● Operating expenses within selling, general and administrative expenses that result from the impact of corporate initiatives. Corporate initiatives primarily include integration, restructuring, acquisition and other shared costs. ● Other select revenues and operating expenses including R&D expenses, amortization, and asset sales and impairments, net as not all such information has been accounted for at the segment level, or such information has not been used by all segments. ● Total assets including capital expenditures. The Company defines segment net revenues as pharmaceutical compounded drug sales, licenses, commissions and other revenue derived from related agreements. Cost of sales within segment contribution includes direct and indirect costs to manufacture formulations and sell products, including active pharmaceutical ingredients, personnel costs, packaging, storage, royalties, shipping and handling costs, manufacturing equipment and tenant improvements depreciation, the write-off of obsolete inventory and other related expenses. Selling, general and administrative expenses consist mainly of personnel-related costs, marketing and promotion costs, distribution costs, professional service costs, insurance, depreciation, facilities costs, transaction costs, and professional services costs which are general in nature and attributable to the segment. Segment net revenues, segment operating expenses and segment contribution information consisted of the following for the three and six months ended June 30, 2021: SCHEDULE OF SEGMENT NET REVENUES, SEGMENT OPERATING EXPENSES AND SEGMENT CONTRIBUTION For the Three Months Ended June 30, 2021 ImprimisRx Pharmaceutical Drug Development Total Net revenues $ 18,134 $ - $ 18,134 Cost of sales (4,417 ) - (4,417 ) Gross profit 13,717 - 13,717 Operating expenses: Selling, general and administrative 6,422 - 6,422 Research and development 112 104 216 Segment contribution $ 7,183 $ (104 ) 7,079 Corporate 2,662 Research and development 209 Amortization 39 Operating income $ 4,169 For the Six Months Ended June 30, 2021 ImprimisRx Pharmaceutical Drug Development Total Net revenues $ 33,577 $ - $ 33,577 Cost of sales (8,187 ) - (8,187 ) Gross profit 25,390 - 25,390 Operating expenses: Selling, general and administrative 12,193 - 12,193 Research and development 322 117 439 Segment contribution $ 12,875 $ (117 ) 12,758 Corporate 5,015 Research and development 578 Amortization 79 Operating income $ 7,086 For the Three Months Ended June 30, 2020 ImprimisRx Pharmaceutical Drug Development Total Net revenues $ 8,060 $ - $ 8,060 Cost of sales (3,204 ) - (3,204 ) Gross profit 4,856 - 4,856 Operating expenses: Selling, general and administrative 4,598 43 4,641 Research and development 497 46 543 Segment contribution $ (239 ) $ (89 ) (328 ) Corporate 2,270 Research and development 206 Amortization 43 Asset sales and impairments, net 363 Operating loss $ (3,210 ) For the Six Months Ended June 30, 2020 Pharmaceutical Pharmaceutical Compounding Drug Development Total Net revenues $ 19,877 $ - $ 19,877 Cost of sales (6,830 ) - (6,830 ) Gross profit 13,047 - 13,047 Operating expenses: Selling, general and administrative 11,238 87 11,325 Research and development 540 57 597 Segment contribution $ 1,269 $ (144 ) 1,125 Corporate 3,957 Research and development 555 Amortization 88 Asset sales and impairments, net 363 Operating loss $ (3,838 ) The Company categorizes revenues by geographic area based on selling location. All operations are currently located in the U.S.; therefore, total revenues are attributed to the U.S. All long-lived assets at June 30, 2021 and December 31, 2020 were located in the U.S. Concentrations The Company has two products that each comprised more than 10% 36 The Company sells its compounded formulations to a large number of customers. There were no customers who comprised more than 10% of the Company’s total pharmacy sales 85% 79 60 70 |
SUBSEQUENT EVENTS
SUBSEQUENT EVENTS | 6 Months Ended |
Jun. 30, 2021 | |
Subsequent Events [Abstract] | |
SUBSEQUENT EVENTS | NOTE 17. SUBSEQUENT EVENTS The Company has performed an evaluation of events occurring subsequent to June 30, 2021 through the filing date of this Quarterly Report. Based on its evaluation, no events other than those described below need to be disclosed. Sintetica Agreement In July 2021, the Company entered into a License and Supply Agreement (the “Sintetica Agreement”) with Sintetica S.A. (“Sintetica”), pursuant to which Sintetica granted the Company the exclusive license and marketing rights to its patented ophthalmic drug candidate (“AMP-100”) in the U.S. and Canada. Pursuant to the Sintetica Agreement, the Company will pay Sintetica a per unit transfer price to supply AMP-100, along with a per unit royalty for units sold. The Company is required to pay Sintetica up to $ 18,000 5,000 Subject to certain limitations, the term of the Sintetica Agreement is ten years, and allows for a ten-year extension if certain sales thresholds are met. |
SUMMARY OF SIGNIFICANT ACCOUN_2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies) | 6 Months Ended |
Jun. 30, 2021 | |
Accounting Policies [Abstract] | |
Risks, Uncertainties and Liquidity | Risks, Uncertainties and Liquidity The Company is subject to certain regulatory standards, approvals, guidelines and inspections which could impact the Company’s ability to make, dispense, and sell certain products. If the Company was required to cease compounding and selling certain products as a result of regulatory guidelines or inspections, this may have a material impact on the Company’s financial condition, liquidity and results of operations. |
Segments | Segments The Company’s chief operating decision-maker is its Chief Executive Officer who makes resource allocation decisions and assesses performance based on financial information of our operating segments. The Company has identified two operating segments as reportable segments. See Note 16 for more information regarding the Company’s reportable segments. |
Noncontrolling Interests | Noncontrolling Interests The Company recognizes any noncontrolling interest as a separate line item in equity in the condensed consolidated financial statements. A noncontrolling interest represents the portion of equity ownership in a less-than-wholly-owned subsidiary not attributable to the Company. Generally, any interest that holds less than 50% of the outstanding voting shares is deemed to be a noncontrolling interest; however, there are other factors, such as decision-making rights, that are considered as well The Company provides in the condensed consolidated statements of stockholders’ equity a reconciliation at the beginning and the end of the period of the carrying amount of total equity, equity attributable to the parent, and equity attributable to the noncontrolling interest that separately discloses: (1) Net income or loss; (2) transactions with owners acting in their capacity as owners, showing separately contributions from and distributions to owners; and (3) each component of other income or loss. |
Basic and Diluted Net Loss per Common Share | Basic and Diluted Net Loss per Common Share Basic net loss per common share is computed by dividing net loss attributable to common stockholders for the period by the weighted average number of common shares outstanding during the period. Diluted net loss per share is computed by dividing the net loss attributable to common stockholders for the period by the weighted average number of common and common equivalent shares, such as stock options and warrants, outstanding during the period. Basic and diluted net loss per share is computed using the weighted average number of shares of common stock outstanding during the period. Common equivalent shares (using the treasury stock or “if converted” method) from stock options, unvested restricted stock units (“RSUs”) and warrants were 4,121,398 5,414,504 235,973 251,746 The following table shows the computation of basic and diluted net loss per share of common stock for the three and six months ended June 30, 2021 and 2020: SCHEDULE OF BASIC AND DILUTED EARNINGS PER COMMON SHARE For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Numerator – net loss attributable to Harrow Health, Inc. common stockholders $ (2,950 ) $ (237 ) $ (2,733 ) $ (13,144 ) Denominator - weighted average number of shares outstanding, basic and diluted 26,736,970 25,893,629 26,379,943 25,867,478 Net loss per share, basic and diluted $ (0.11 ) $ (0.01 ) $ (0.10 ) $ (0.51 ) |
Investment in Eton Pharmaceuticals, Inc. | Investment in Eton Pharmaceuticals, Inc. During the three and six months ended June 30, 2021, the Company sold 1,518,000 underwritten public offering at a public offering price of $ 7.00 10,626 799 1,406 1,518,000 Following the Eton Stock Sale and as of June 30, 2021, the Company owns 1,982,000 10% 6.16 Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities (2,178) (5,013) 4,725 (6,125) 12,209 As part of the Eton Stock Sale, the Company also agreed, for a period of 180 days, not to conduct any further sales of shares of its common stock of Eton or otherwise dispose of, directly or indirectly, any common stock of Eton (or any securities convertible into, or exercisable or exchangeable for, the common stock of Eton). |
Investment in Melt Pharmaceuticals, Inc. – Related Party | Investment in Melt Pharmaceuticals, Inc. – Related Party The Company owns 3,500,000 44% 477 690 947 1,236 1,594 2,506 885 851 See Note 4 for more information and related party disclosure regarding Melt. |
Investment in Surface Ophthalmics, Inc. – Related Party | Investment in Surface Ophthalmics, Inc. – Related Party The Company owns 3,500,000 common shares (which is approximately 20% of the equity interests following the close of a round of financing completed by Surface at various dates from May 2021 to July 2021) of Surface and uses the equity method of accounting for this investment, as management has determined that the Company has the ability to exercise significant influence over the operating and financial decisions of Surface. Under this method, the Company recognizes earnings and losses in Surface in its condensed consolidated financial statements and adjusts the carrying amount of its investment in Surface accordingly. The Company’s share of earnings and losses are based on the Company’s ownership interest of Surface. Any intra-entity profits and losses are eliminated. The Company recorded equity in the net losses of Surface of $ 465 and $ 599 during the three months and $ 1,314 and $ 938 during the six months ended June 30, 2021 and 2020, respectively. As of June 30, 2021 and December 31, 2020, the Company’s investment in Surface was $ 0 and $ 1,314 , respectively. See Notes 5 for more information and related party disclosure regarding Surface. |
Property, Plant and Equipment | Property, Plant and Equipment Property, plant and equipment is stated at cost less accumulated depreciation and amortization. Depreciation and amortization is calculated using the straight-line method over the estimated useful life of the asset. Leasehold improvements and capital lease equipment are amortized over the estimated useful life or remaining lease term, whichever is shorter. Software costs during the application development stage used to meet the Company’s internal needs are generally capitalized. Computer software and hardware and furniture and equipment are depreciated over three to five years |
Recently Adopted Accounting Pronouncements | Recently Adopted Accounting Pronouncements In December 2019, the FASB issued ASU 2019-12, Income Taxes: Simplifying the Accounting for Income Taxes |
SUMMARY OF SIGNIFICANT ACCOUN_3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Accounting Policies [Abstract] | |
SCHEDULE OF BASIC AND DILUTED EARNINGS PER COMMON SHARE | The following table shows the computation of basic and diluted net loss per share of common stock for the three and six months ended June 30, 2021 and 2020: SCHEDULE OF BASIC AND DILUTED EARNINGS PER COMMON SHARE For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Numerator – net loss attributable to Harrow Health, Inc. common stockholders $ (2,950 ) $ (237 ) $ (2,733 ) $ (13,144 ) Denominator - weighted average number of shares outstanding, basic and diluted 26,736,970 25,893,629 26,379,943 25,867,478 Net loss per share, basic and diluted $ (0.11 ) $ (0.01 ) $ (0.10 ) $ (0.51 ) |
REVENUES (Tables)
REVENUES (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Revenue from Contract with Customer [Abstract] | |
SCHEDULE OF DISAGGREGATED REVENUE | Revenue disaggregated by revenue source for the three and six months ended June 30, 2021 and 2020, consists of the following: SCHEDULE OF DISAGGREGATED REVENUE For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Product sales, net $ 17,297 $ 8,049 $ 32,245 $ 19,859 Commission revenues 827 - 1,312 - License revenues 10 11 20 18 Total revenues $ 18,134 $ 8,060 $ 33,577 $ 19,877 |
INVESTMENT IN MELT PHARMACEUT_2
INVESTMENT IN MELT PHARMACEUTICALS, INC. RELATED PARTY TRANSACTIONS (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Investments, Debt and Equity Securities [Abstract] | |
SCHEDULE OF CONDENSED INCOME STATEMENT | The unaudited condensed results of operations information of Melt is summarized below: SCHEDULE OF CONDENSED INCOME STATEMENT For the Six Months Ended June 30, 2021 2020 Revenues, net $ - $ - Loss from operations 2,177 2,574 Net loss $ (2,177 ) $ (2,574 ) |
SCHEDULE OF CONDENSED BALANCE SHEET | The unaudited condensed balance sheet information of Melt is summarized below: SCHEDULE OF CONDENSED BALANCE SHEET At June 30, At December 31, 2021 2020 Current assets $ 927 $ 2,947 Non current assets 98 11 Total assets 1,025 2,958 Total liabilities 1,784 1,778 Total stockholders’ (deficit) equity (759 ) 1,180 Total liabilities and stockholders’ equity $ 1,025 $ 2,958 |
INVESTMENT IN SURFACE OPHTHAL_2
INVESTMENT IN SURFACE OPHTHALMICS, INC. - RELATED PARTY TRANSACTIONS (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Investment In Surface Ophthalmics Inc. - Related Party Transactions | |
SUMMARY OF CONDENSED INCOME STATEMENT | The unaudited condensed results of operations information of Surface is summarized below: SUMMARY OF CONDENSED INCOME STATEMENT For the Six Months Ended June 30, 2021 2020 Revenues, net $ - $ - Loss from operations 4,712 3,127 Net loss $ (4,712 ) $ (3,127 ) |
SUMMARY OF CONDENSED BALANCE SHEET | The unaudited condensed balance sheet information of Surface is summarized below: SUMMARY OF CONDENSED BALANCE SHEET At June 30, At December 31, 2021 2020 Current assets $ 25,786 $ 9,074 Non current assets 43 45 Total assets 25,829 9,119 Total liabilities 1,771 1,666 Total stockholders’ equity 24,058 7,453 Total liabilities and stockholders’ equity $ 25,829 $ 9,119 |
INVENTORIES (Tables)
INVENTORIES (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Inventory Disclosure [Abstract] | |
SCHEDULE OF INVENTORIES | Inventories are comprised of finished compounded formulations, over-the-counter and prescription retail pharmacy products, commercial pharmaceutical products, related laboratory supplies and active pharmaceutical ingredients. The composition of inventories as of June 30, 2021 and December 31, 2020 was as follows: SCHEDULE OF INVENTORIES June 30, 2021 December 31, 2020 Raw materials $ 1,990 $ 2,501 Work in progress 17 17 Finished goods 1,896 1,444 Total inventories $ 3,903 $ 3,962 |
PREPAID EXPENSES AND OTHER CU_2
PREPAID EXPENSES AND OTHER CURRENT ASSETS (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | |
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS | Prepaid expenses and other current assets at June 30, 2021 and December 31, 2020, consisted of the following: SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS June 30, 2021 December 31, 2020 Prepaid insurance $ 120 $ 160 Other prepaid expenses 607 401 Deposits and other current assets 74 190 Total prepaid expenses and other current assets $ 801 $ 751 |
PROPERTY, PLANT AND EQUIPMENT (
PROPERTY, PLANT AND EQUIPMENT (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Property, Plant and Equipment [Abstract] | |
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT | Property, plant and equipment at June 30, 2021 and December 31, 2020, consisted of the following: SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT June 30, 2021 December 31, 2020 Property, plant and equipment, net: Computer software and hardware $ 1,427 $ 1,370 Internal use software costs in development 803 337 Furniture and equipment 441 418 Lab and pharmacy equipment 4,225 3,426 Leasehold improvements 5,735 5,720 Property, plant and equipment, gross 12,631 11,271 Accumulated depreciation and amortization (7,694 ) (6,818 ) Property, plant and equipment, net $ 4,937 $ 4,453 |
INTANGIBLE ASSETS AND GOODWILL
INTANGIBLE ASSETS AND GOODWILL (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
SCHEDULE OF INTANGIBLE ASSETS | The Company’s intangible assets at June 30, 2021 consisted of the following: SCHEDULE OF INTANGIBLE ASSETS Amortization periods (in years) Cost Accumulated amortization Impairment Net carrying value Patents 17 19 $ 540 $ (60 ) $ - $ 480 Licenses 20 50 (6 ) - 44 Trademarks Indefinite 358 - - 358 Customer relationships 3 15 1,519 (520 ) - 999 Trade name 5 5 (5 ) - - Non-competition clause 3 4 50 (50 ) - - State pharmacy licenses 25 8 (7 ) - 1 $ 2,530 $ (648 ) $ - $ 1,882 |
SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS | Amortization expense for intangible assets for the three and six months ended June 30, 2021 and 2020 was as follows: SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Patents $ 6 $ 8 $ 12 $ 19 Licenses - - 1 1 Customer relationships 33 35 66 68 $ 39 $ 43 $ 79 $ 8 8 |
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE | Estimated future amortization expense for the Company’s intangible assets at June 30, 2021 is as follows: SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE Remainder of 2021 $ 110 2022 188 2023 188 2024 161 2025 148 Thereafter 729 Intangible assets $ 1,524 |
ACCOUNTS PAYABLE AND ACCRUED _2
ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Payables and Accruals [Abstract] | |
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES | Accounts payable and accrued expenses consisted of the following: SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES June 30, 2021 December 31, 2020 Accounts payable $ 3,882 $ 3,645 Other accrued expenses 49 49 Accrued interest 1,276 238 Accrued exit fee for loan payable - 800 Total accounts payable and accrued expenses 5,207 4,732 Less: Current portion (5,207 ) (3,932 ) Non-current total accrued expenses $ - $ 800 |
DEBT (Tables)
DEBT (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Debt Disclosure [Abstract] | |
SUMMARY OF FUTURE MINIMUM PAYMENTS | At June 30, 2021, future minimum payments under the Company’s debt were as follows: SUMMARY OF FUTURE MINIMUM PAYMENTS Amount Remainder of 2021 $ 3,308 2022 6,562 2023 6,562 2024 6,580 2025 6,562 2026 77,158 Total minimum payments 106,732 Less: amount representing interest payments (31,732 ) Notes payable, gross 75,000 Less: unamortized discount, net of premium (3,735 ) Notes payable, net of unamortized discount $ 71,265 |
LEASES (Tables)
LEASES (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Leases [Abstract] | |
SCHEDULE OF FUTURE LEASE PAYMENTS UNDER OPERATING LEASES | Future lease payments under operating leases as of June 30, 2021 were as follows : SCHEDULE OF FUTURE LEASE PAYMENTS UNDER OPERATING LEASES Operating Leases Remainder of 2021 $ 502 2022 585 2023 600 2024 617 2025 433 Thereafter 5,146 Total minimum lease payments 7,883 Less: amount representing interest payments (2,703 ) Total operating lease liabilities 5,180 Less: current portion, operating lease liabilities (485 ) Operating lease liabilities, net of current portion $ 4,695 |
SCHEDULE OF FUTURE LEASE PAYMENTS UNDER FINANCE LEASE | The Company also has a finance lease that is included in its lease accounting but is not considered significant. Future lease payments under the non-cancelable finance lease as of June 30, 2021 were as follows : SCHEDULE OF FUTURE LEASE PAYMENTS UNDER FINANCE LEASE Finance Leases Remainder of 2021 $ 5 2022 9 2023 9 2024 1 Total minimum lease payments 24 Less: amount representing interest payments (2 ) Present value of future minimum lease payments 22 Less: current portion, finance lease obligation (8 ) Finance lease obligation, net of current portion $ 14 |
STOCKHOLDERS_ EQUITY AND STOC_2
STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Equity [Abstract] | |
SCHEDULE OF STOCK OPTION PLAN ACTIVITY | A summary of stock option activity under the Plans for the six months ended June 30, 2021 is as follows: SCHEDULE OF STOCK OPTION PLAN ACTIVITY Number of Shares Weighted Avg. Exercise Price Weighted Avg. Remaining Contractual Life Aggregate Intrinsic Value Options outstanding - January 1, 2021 3,030,033 $ 5.43 Options granted 67,000 $ 8.07 Options exercised (16,613 ) $ 2.99 Options cancelled/forfeited (29,945 ) $ 5.32 Options outstanding - June 30, 2021 3,050,475 $ 5.50 5.28 $ 11,555 Options exercisable 2,333,132 $ 5.01 4.85 $ 9,985 Options vested and expected to vest 2,978,866 $ 5.46 5.25 $ 11,399 |
SCHEDULE OF FAIR VALUE ASSUMPTIONS | The table below illustrates the fair value per share determined using the Black-Scholes-Merton option pricing model with the following assumptions used for valuing options granted to employees: SCHEDULE OF FAIR VALUE ASSUMPTIONS 2021 Weighted-average fair value of options granted $ 4.96 Expected terms (in years) 6.11 Expected volatility 69 % Risk-free interest rate 0.39 0.45 % Dividend yield - |
SCHEDULE OF STOCK OPTION OUTSTANDING AND EXERCISABLE | The following table summarizes information about stock options outstanding and exercisable at June 30, 2021: SCHEDULE OF STOCK OPTION OUTSTANDING AND EXERCISABLE Options Outstanding Options Exercisable Range of Exercise Prices Number Outstanding Weighted Average Remaining Contractual Life in Years Weighted Average Exercise Price Number Exercisable Weighted Average Exercise Price $ 1.47 2.60 760,318 5.13 $ 2.06 755,208 $ 2.06 $ 2.76 4.66 506,566 5.22 $ 3.98 449,872 $ 3.98 $ 5.49 6.36 470,350 6.59 $ 6.12 348,128 $ 6.14 $ 6.64 8.99 1,313,241 4.93 $ 7.86 779,924 $ 7.96 $ 1.47 8.99 3,050,475 5.28 $ 5.50 2,333,132 $ 5.01 |
SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY | A summary of the Company’s RSU activity and related information for the six months ended June 30, 2021 is as follows: SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY Number of RSUs Weighted Average Grant Date Fair Value RSUs unvested - January 1, 2021 1,601,509 $ 3.14 RSUs granted 338,576 $ 9.07 RSUs vested (1,243,009 ) $ 2.24 RSUs cancelled/forfeited - - RSUs unvested at June 30, 2021 697,076 $ 7.61 |
SCHEDULE OF WARRANTS ACTIVITY | A summary of warrant activity for the six months ended June 30, 2021 is as follows: SCHEDULE OF WARRANTS ACTIVITY Number of Shares Subject to Warrants Outstanding Weighted Avg. Exercise Price Warrants outstanding - January 1, 2021 780,386 $ 2.12 Granted - Exercised (406,539 ) 2.16 Expired - Warrants outstanding and exercisable - June 30, 2021 373,847 $ 2.08 Weighted average remaining contractual life of the outstanding warrants in years - June 30, 2021 3.05 |
SCHEDULE OF WARRANTS OUTSTANDING AND WARRANTS EXERCISABLE | Warrants outstanding and exercisable as of June 30, 2021 are as follows: SCHEDULE OF WARRANTS OUTSTANDING AND WARRANTS EXERCISABLE Warrant Series Issue Date Warrants Outstanding Exercise Price Expiration Date Lender warrants 7/19/2017 373,847 $ 2.08 7/19/2024 |
SCHEDULE OF STOCK BASED COMPENSATION GRANTED TO EMPLOYEES DIRECTORS CONSULTANTS | The Company recorded stock-based compensation related to equity instruments granted to employees, directors and consultants as follows: SCHEDULE OF STOCK BASED COMPENSATION GRANTED TO EMPLOYEES DIRECTORS CONSULTANTS For the Three Months Ended For the Six Months Ended June 30, June 30, 2021 2020 2021 2020 Employees - selling, general and administrative 923 436 1,678 872 Employees - R&D 55 - 55 - Directors - selling, general and administrative 100 96 200 193 Consultants - selling, general and administrative - 96 - 96 Total $ 1,078 $ 628 $ 1,933 $ 1,161 |
SEGMENT INFORMATION AND CONCE_2
SEGMENT INFORMATION AND CONCENTRATIONS (Tables) | 6 Months Ended |
Jun. 30, 2021 | |
Segment Reporting [Abstract] | |
SCHEDULE OF SEGMENT NET REVENUES, SEGMENT OPERATING EXPENSES AND SEGMENT CONTRIBUTION | Segment net revenues, segment operating expenses and segment contribution information consisted of the following for the three and six months ended June 30, 2021: SCHEDULE OF SEGMENT NET REVENUES, SEGMENT OPERATING EXPENSES AND SEGMENT CONTRIBUTION For the Three Months Ended June 30, 2021 ImprimisRx Pharmaceutical Drug Development Total Net revenues $ 18,134 $ - $ 18,134 Cost of sales (4,417 ) - (4,417 ) Gross profit 13,717 - 13,717 Operating expenses: Selling, general and administrative 6,422 - 6,422 Research and development 112 104 216 Segment contribution $ 7,183 $ (104 ) 7,079 Corporate 2,662 Research and development 209 Amortization 39 Operating income $ 4,169 For the Six Months Ended June 30, 2021 ImprimisRx Pharmaceutical Drug Development Total Net revenues $ 33,577 $ - $ 33,577 Cost of sales (8,187 ) - (8,187 ) Gross profit 25,390 - 25,390 Operating expenses: Selling, general and administrative 12,193 - 12,193 Research and development 322 117 439 Segment contribution $ 12,875 $ (117 ) 12,758 Corporate 5,015 Research and development 578 Amortization 79 Operating income $ 7,086 For the Three Months Ended June 30, 2020 ImprimisRx Pharmaceutical Drug Development Total Net revenues $ 8,060 $ - $ 8,060 Cost of sales (3,204 ) - (3,204 ) Gross profit 4,856 - 4,856 Operating expenses: Selling, general and administrative 4,598 43 4,641 Research and development 497 46 543 Segment contribution $ (239 ) $ (89 ) (328 ) Corporate 2,270 Research and development 206 Amortization 43 Asset sales and impairments, net 363 Operating loss $ (3,210 ) For the Six Months Ended June 30, 2020 Pharmaceutical Pharmaceutical Compounding Drug Development Total Net revenues $ 19,877 $ - $ 19,877 Cost of sales (6,830 ) - (6,830 ) Gross profit 13,047 - 13,047 Operating expenses: Selling, general and administrative 11,238 87 11,325 Research and development 540 57 597 Segment contribution $ 1,269 $ (144 ) 1,125 Corporate 3,957 Research and development 555 Amortization 88 Asset sales and impairments, net 363 Operating loss $ (3,838 ) |
DESCRIPTION OF BUSINESS AND B_2
DESCRIPTION OF BUSINESS AND BASIS OF PRESENTATION (Details Narrative) | 6 Months Ended |
Jun. 30, 2021 | |
Accounting Policies [Abstract] | |
Consolidation basis, description | The Company consolidates subsidiaries in which it holds and/or controls, directly or indirectly, more than 50% of the voting rights. |
SUMMARY OF SIGNIFICANT ACCOUN_4
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | Dec. 31, 2020 | |
Schedule of Equity Method Investments [Line Items] | |||||
Non-controlling interest description | Generally, any interest that holds less than 50% of the outstanding voting shares is deemed to be a noncontrolling interest; however, there are other factors, such as decision-making rights, that are considered as well | ||||
Unvested restricted stock units | 4,121,398 | 5,414,504 | |||
Vested restricted stock units | 235,973 | 251,746 | |||
Property, Plant and Equipment, Estimated Useful Lives | three to five years | ||||
Eton Pharmaceuticals, Inc. [Member] | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Stock issued during period | 1,518,000 | 1,518,000 | |||
Shares issued, price per share | $ 7 | $ 7 | |||
Proceeds from sale stock | $ 10,626 | ||||
Payments for commissions | 799 | ||||
Realized loss on investments | $ 1,406 | ||||
Sale of stock. shares issued | 1,518,000 | ||||
Number of shares owned | 1,982,000 | 1,982,000 | |||
Shares price | $ 6.16 | $ 6.16 | |||
Unrealized Gain (Loss) on Investments | $ (2,178) | $ (5,013) | $ 4,725 | $ (6,125) | |
Investment owned, at fair value | $ 12,209 | $ 12,209 | |||
Eton Pharmaceuticals, Inc. [Member] | Maximum [Member] | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Equity Method Investment, Ownership Percentage | 10.00% | 10.00% | |||
Melt Pharmaceuticals, Inc. [Member] | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Number of shares owned | 3,500,000 | 3,500,000 | |||
Equity Method Investment, Ownership Percentage | 44.00% | 44.00% | |||
Unrealized Gain (Loss) on Investments | $ 477 | $ 690 | $ 947 | $ 1,236 | |
Investment owned, at fair value | 1,594 | 1,594 | $ 2,506 | ||
Due from related parties | $ 885 | $ 885 | 851 | ||
Surface Pharmaceuticals Inc [Member] | |||||
Schedule of Equity Method Investments [Line Items] | |||||
Number of shares owned | 3,500,000 | 3,500,000 | |||
Equity Method Investment, Ownership Percentage | 20.00% | 20.00% | |||
Unrealized Gain (Loss) on Investments | $ 465 | $ 599 | $ 1,314 | $ 938 | |
Investment owned, at fair value | $ 0 | $ 0 | $ 1,314 |
SCHEDULE OF BASIC AND DILUTED E
SCHEDULE OF BASIC AND DILUTED EARNINGS PER COMMON SHARE (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Accounting Policies [Abstract] | ||||
Numerator – net loss attributable to Harrow Health, Inc. common stockholders | $ (2,950) | $ (237) | $ (2,733) | $ (13,144) |
Denominator - weighted average number of shares outstanding, basic and diluted | 26,736,970 | 25,893,629 | 26,379,943 | 25,867,478 |
Net loss per share, basic and diluted | $ (0.11) | $ (0.01) | $ (0.10) | $ (0.51) |
SCHEDULE OF DISAGGREGATED REVEN
SCHEDULE OF DISAGGREGATED REVENUE (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Disaggregation of Revenue [Line Items] | ||||
Total Revenues | $ 18,134 | $ 8,060 | $ 33,577 | $ 19,877 |
Product Sales, Net [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total Revenues | 17,297 | 8,049 | 32,245 | 19,859 |
Commissions [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total Revenues | 827 | 1,312 | ||
License [Member] | ||||
Disaggregation of Revenue [Line Items] | ||||
Total Revenues | $ 10 | $ 11 | $ 20 | $ 18 |
REVENUES (Details Narrative)
REVENUES (Details Narrative) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Revenue from Contract with Customer [Abstract] | ||
Deferred revenue and customer deposits | $ 56 | $ 66 |
SCHEDULE OF CONDENSED INCOME ST
SCHEDULE OF CONDENSED INCOME STATEMENT (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Revenues, net | $ 18,134 | $ 8,060 | $ 33,577 | $ 19,877 |
Loss from operations | 4,169 | (3,210) | 7,086 | (3,838) |
Net loss | $ (2,478) | $ (237) | (2,261) | (13,144) |
Melt Pharmaceuticals, Inc. [Member] | ||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Revenues, net | ||||
Loss from operations | 2,177 | 2,574 | ||
Net loss | $ (2,177) | $ (2,574) |
SCHEDULE OF CONDENSED BALANCE S
SCHEDULE OF CONDENSED BALANCE SHEET (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
Current assets | $ 93,474 | $ 40,131 |
Total assets | 106,966 | 57,474 |
Total liabilities | 84,118 | 30,646 |
Total stockholders' (deficit) equity | 23,203 | 27,183 |
Total liabilities and stockholders' equity | 106,966 | 57,474 |
Melt Pharmaceuticals, Inc. [Member] | ||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
Current assets | 927 | 2,947 |
Non current assets | 98 | 11 |
Total assets | 1,025 | 2,958 |
Total liabilities | 1,784 | 1,778 |
Total stockholders' (deficit) equity | (759) | 1,180 |
Total liabilities and stockholders' equity | $ 1,025 | $ 2,958 |
INVESTMENT IN MELT PHARMACEUT_3
INVESTMENT IN MELT PHARMACEUTICALS, INC. RELATED PARTY TRANSACTIONS (Details Narrative) - Melt Pharmaceuticals, Inc. [Member] - USD ($) $ in Thousands | 1 Months Ended | ||
Feb. 28, 2019 | Jun. 30, 2021 | Dec. 31, 2020 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Due from related parties | $ 885 | $ 851 | |
Management Services Agreement [Member] | |||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | |||
Administrative fees expense | $ 10 | ||
Due from related parties | $ 885 | $ 851 |
SUMMARY OF CONDENSED INCOME STA
SUMMARY OF CONDENSED INCOME STATEMENT (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Revenues, net | $ 18,134 | $ 8,060 | $ 33,577 | $ 19,877 |
Loss from operations | 4,169 | (3,210) | 7,086 | (3,838) |
Net loss | $ (2,478) | $ (237) | (2,261) | (13,144) |
Surface Pharmaceuticals Inc [Member] | ||||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||||
Revenues, net | ||||
Loss from operations | 4,712 | 3,127 | ||
Net loss | $ (4,712) | $ (3,127) |
SUMMARY OF CONDENSED BALANCE SH
SUMMARY OF CONDENSED BALANCE SHEET (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
Current assets | $ 93,474 | $ 40,131 |
Total assets | 106,966 | 57,474 |
Total liabilities | 84,118 | 30,646 |
Total stockholders' equity | 23,203 | 27,183 |
Total liabilities and stockholders' equity | 106,966 | 57,474 |
Surface Pharmaceuticals Inc [Member] | ||
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
Current assets | 25,786 | 9,074 |
Non current assets | 43 | 45 |
Total assets | 25,829 | 9,119 |
Total liabilities | 1,771 | 1,666 |
Total stockholders' equity | 24,058 | 7,453 |
Total liabilities and stockholders' equity | $ 25,829 | $ 9,119 |
INVESTMENT IN SURFACE OPHTHAL_3
INVESTMENT IN SURFACE OPHTHALMICS, INC. - RELATED PARTY TRANSACTIONS (Details Narrative) | Jun. 30, 2021shares |
Surface Pharmaceuticals Inc [Member] | |
Entity Listings [Line Items] | |
Investment Owned, Balance, Shares | 3,500,000 |
RESTRICTED CASH (Details Narrat
RESTRICTED CASH (Details Narrative) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Restricted Cash | ||
Restricted cash | $ 200 | $ 200 |
SCHEDULE OF INVENTORIES (Detail
SCHEDULE OF INVENTORIES (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Inventory Disclosure [Abstract] | ||
Raw materials | $ 1,990 | $ 2,501 |
Work in progress | 17 | 17 |
Finished goods | 1,896 | 1,444 |
Total inventories | $ 3,903 | $ 3,962 |
SCHEDULE OF PREPAID EXPENSES AN
SCHEDULE OF PREPAID EXPENSES AND OTHER CURRENT ASSETS (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract] | ||
Prepaid insurance | $ 120 | $ 160 |
Other prepaid expenses | 607 | 401 |
Deposits and other current assets | 74 | 190 |
Total prepaid expenses and other current assets | $ 801 | $ 751 |
SCHEDULE OF PROPERTY, PLANT AND
SCHEDULE OF PROPERTY, PLANT AND EQUIPMENT (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Property, Plant and Equipment [Abstract] | ||
Computer software and hardware | $ 1,427 | $ 1,370 |
Internal use software costs in development | 803 | 337 |
Furniture and equipment | 441 | 418 |
Lab and pharmacy equipment | 4,225 | 3,426 |
Leasehold improvements | 5,735 | 5,720 |
Property, plant and equipment, gross | 12,631 | 11,271 |
Accumulated depreciation and amortization | (7,694) | (6,818) |
Property, plant and equipment, net | $ 4,937 | $ 4,453 |
PROPERTY, PLANT AND EQUIPMENT_2
PROPERTY, PLANT AND EQUIPMENT (Details Narrative) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Property, Plant and Equipment [Abstract] | ||||
Depreciation and amortization | $ 412 | $ 465 | $ 876 | $ 913 |
SCHEDULE OF INTANGIBLE ASSETS (
SCHEDULE OF INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2021 | Dec. 31, 2020 | |
Finite-Lived Intangible Assets [Line Items] | ||
Cost | $ 2,530 | |
Accumulated amortization | (648) | |
Impairment | ||
Net carrying value | 1,882 | $ 1,939 |
Patents [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 540 | |
Accumulated amortization | (60) | |
Impairment | ||
Net carrying value | $ 480 | |
Licenses [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 20 years | |
Cost | $ 50 | |
Accumulated amortization | (6) | |
Impairment | ||
Net carrying value | 44 | |
Trademarks [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 358 | |
Accumulated amortization | ||
Impairment | ||
Net carrying value | $ 358 | |
Amortization periods description | Indefinite | |
Customer Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | $ 1,519 | |
Accumulated amortization | (520) | |
Impairment | ||
Net carrying value | $ 999 | |
Trade Names [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 5 years | |
Cost | $ 5 | |
Accumulated amortization | (5) | |
Impairment | ||
Net carrying value | ||
Non-Competition Clause [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Cost | 50 | |
Accumulated amortization | (50) | |
Impairment | ||
Net carrying value | ||
State Pharmacy Licenses [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 25 years | |
Cost | $ 8 | |
Accumulated amortization | (7) | |
Impairment | ||
Net carrying value | $ 1 | |
Minimum [Member] | Patents [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 17 years | |
Minimum [Member] | Customer Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 3 years | |
Minimum [Member] | Non-Competition Clause [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 3 years | |
Maximum [Member] | Patents [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 19 years | |
Maximum [Member] | Customer Relationships [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 15 years | |
Maximum [Member] | Non-Competition Clause [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Amortization periods (in years) | 4 years |
SCHEDULE OF AMORTIZATION EXPENS
SCHEDULE OF AMORTIZATION EXPENSES FOR INTANGIBLE ASSETS (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of intangible assets | $ 39 | $ 43 | $ 79 | $ 8 |
Patents [Member] | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of intangible assets | 6 | 8 | 12 | 19 |
Licenses [Member] | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of intangible assets | 1 | 1 | ||
Customer Relationships [Member] | ||||
Finite-Lived Intangible Assets [Line Items] | ||||
Amortization of intangible assets | $ 33 | $ 35 | $ 66 | $ 68 |
SCHEDULE OF ESTIMATED FUTURE AM
SCHEDULE OF ESTIMATED FUTURE AMORTIZATION EXPENSE (Details) $ in Thousands | Jun. 30, 2021USD ($) |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Remainder of 2021 | $ 110 |
2022 | 188 |
2023 | 188 |
2024 | 161 |
2025 | 148 |
Thereafter | 729 |
Intangible assets | $ 1,524 |
SCHEDULE OF ACCOUNTS PAYABLE AN
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Payables and Accruals [Abstract] | ||
Accounts payable | $ 3,882 | $ 3,645 |
Other accrued expenses | 49 | 49 |
Accrued interest | 1,276 | 238 |
Accrued exit fee for loan payable | 800 | |
Total accounts payable and accrued expenses | 5,207 | 4,732 |
Less: Current portion | (5,207) | (3,932) |
Non-current total accrued expenses | $ 800 |
SUMMARY OF FUTURE MINIMUM PAYME
SUMMARY OF FUTURE MINIMUM PAYMENTS (Details) $ in Thousands | Jun. 30, 2021USD ($) |
Debt Disclosure [Abstract] | |
Remainder of 2021 | $ 3,308 |
2022 | 6,562 |
2023 | 6,562 |
2024 | 6,580 |
2025 | 6,562 |
2026 | 77,158 |
Total minimum payments | 106,732 |
Less: amount representing interest payments | (31,732) |
Notes payable, gross | 75,000 |
Less: unamortized discount, net of premium | (3,735) |
Notes payable, net of unamortized discount | $ 71,265 |
DEBT (Details Narrative)
DEBT (Details Narrative) - USD ($) $ / shares in Units, $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |||||||
Feb. 28, 2026 | Jun. 30, 2021 | May 31, 2021 | Apr. 30, 2021 | Jul. 31, 2017 | Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | Apr. 30, 2020 | |
Debt Instrument [Line Items] | ||||||||||
Debt instrument, redemption, description | redemption price equal to 100% of the principal amount | |||||||||
Amortization of debt issuance costs and discount | $ 288 | $ 243 | ||||||||
Interest paid-in-kind | 348 | |||||||||
[custom:GainLossOnForgivenessOfDebt] | 1,967 | |||||||||
SWK Funding LLC [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Debt issuance expenses | $ 15,540 | |||||||||
Extinguishment of debt | 756 | |||||||||
SWK Funding LLC [Member] | Deferred Gain (Loss) on Early Extinguishment of Debt [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Extinguishment of debt | 756 | |||||||||
Term Loan and Security Agreement [Member] | SWK Funding LLC [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Debt principal amount | $ 16,000 | |||||||||
Interest expense, debt | 138 | 505 | 647 | 1,065 | ||||||
Amortization of debt issuance costs and discount | 0 | $ 83 | 96 | $ 243 | ||||||
Debt instrument interest rate description | Company has achieved a leverage ratio as of such date of less than 4.00:1:00, the Margin Rate shall equal 9.00%; and if the Company had achieved a leverage ratio as of such date of less than 3.00:1:00, the Margin Rate shall equal 7.00%. | |||||||||
Debt instrument, additional principal amount | 1,000 | |||||||||
Interest paid-in-kind | 358 | |||||||||
Term Loan and Security Agreement [Member] | SWK Funding LLC [Member] | Base Rate [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Debt instrument interest rate | 10.00% | |||||||||
Term Loan and Security Agreement [Member] | SWK Funding LLC [Member] | Minimum [Member] | London Interbank Offered Rate (LIBOR) [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Debt instrument interest rate | 2.00% | |||||||||
Business Loan Agreement [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Debt principal amount | $ 1,967 | |||||||||
8.625% Senior Notes due 2026 | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Debt principal amount | $ 50,000 | |||||||||
Additional notes issued | $ 20,000 | $ 5,000 | ||||||||
Premium on issuance of debt | $ 322 | $ 322 | 322 | |||||||
Debt instrument, interest rate | 8.625% | |||||||||
Interest Expense, debt | $ 1,466 | 1,466 | ||||||||
Amortization of debt issuance costs and discount | $ 192 | $ 192 | ||||||||
8.625% Senior Notes due 2026 | Investor [Member] | ||||||||||
Debt Instrument [Line Items] | ||||||||||
Share price | $ 25.75 | $ 25 | $ 25.75 | $ 25.75 | ||||||
Proceeds from issuance of debt | $ 19,164 | $ 51,909 | ||||||||
Debt issuance costs and discounts | $ 3,091 | |||||||||
Interest expense, debt | 278 | |||||||||
Debt issuance costs | $ 1,158 | $ 1,158 | $ 1,158 |
SCHEDULE OF FUTURE LEASE PAYMEN
SCHEDULE OF FUTURE LEASE PAYMENTS UNDER OPERATING LEASES (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Leases [Abstract] | ||
Remainder of 2021 | $ 502 | |
2022 | 585 | |
2023 | 600 | |
2024 | 617 | |
2025 | 433 | |
Thereafter | 5,146 | |
Total minimum lease payments | 7,883 | |
Less: amount representing interest payments | (2,703) | |
Total operating lease liabilities | 5,180 | |
Less: current portion, operating lease liabilities | (485) | $ (580) |
Operating lease liabilities, net of current portion | $ 4,695 | $ 6,652 |
SCHEDULE OF FUTURE LEASE PAYM_2
SCHEDULE OF FUTURE LEASE PAYMENTS UNDER FINANCE LEASE (Details) - USD ($) $ in Thousands | Jun. 30, 2021 | Dec. 31, 2020 |
Leases [Abstract] | ||
Remainder of 2021 | $ 5 | |
2022 | 9 | |
2023 | 9 | |
2024 | 1 | |
Total minimum lease payments | 24 | |
Less: amount representing interest payments | (2) | |
Present value of future minimum lease payments | 22 | |
Less: current portion, finance lease obligation | (8) | $ (8) |
Finance lease obligation, net of current portion | $ 14 | $ 17 |
LEASES (Details Narrative)
LEASES (Details Narrative) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | |
Jun. 30, 2021ft² | May 31, 2021ft² | Jun. 30, 2021USD ($)ft² | Jun. 30, 2021USD ($)ft² | |
Lessee, Lease, Description [Line Items] | ||||
Weighted average incremental borrowing rate, operating lease | 6.32% | 6.32% | 6.32% | |
Weighted average remaining lease term | 14 years 29 days | 14 years 29 days | 14 years 29 days | |
Operating lease liabilities | $ | $ 251 | $ 502 | ||
Weighted average incremental borrowing rate, financing lease | 6.36% | 6.36% | 6.36% | |
Weighted average remaining lease term, finance lease | 2 years 6 months 29 days | 2 years 6 months 29 days | 2 years 6 months 29 days | |
Operating leases, income statement, depreciation expense on property subject to or held-for-lease | $ | $ 2 | $ 4 | ||
Finance lease, interest expense | $ | 0 | 1 | ||
Selling, General and Administrative Expenses [Member] | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease expense | $ | $ 241 | $ 502 | ||
San Diego [Member] | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease space | 10,200 | 10,200 | 10,200 | |
Operating lease expires date | December 2021 | |||
Ledgewood [Member] | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease space | 26,400 | 26,400 | 26,400 | |
Operating lease expires date | July 2026 | |||
Lease term description | term for two additional five-year periods | |||
Ledgewood [Member] | Additional Square Footage of Lease [Member] | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease space | 1,400 | 1,400 | 1,400 | |
Lease term description | term of the lease to July 2027 | |||
Nashville [Member] | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease space | 5,500 | 5,500 | 5,500 | |
Operating lease expires date | December 2024 | |||
Lease term description | term for two additional five-year periods | |||
NEW JERSEY | ||||
Lessee, Lease, Description [Line Items] | ||||
Operating lease space | 8,926 | |||
Operating lease expires date | July 2027 |
SCHEDULE OF STOCK OPTION PLAN A
SCHEDULE OF STOCK OPTION PLAN ACTIVITY (Details) - Stock Option Plan [Member] $ / shares in Units, $ in Thousands | 6 Months Ended |
Jun. 30, 2021USD ($)$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of shares, Outstanding, Beginning balance | shares | 3,030,033 |
Weighted Avg. Exercise Price, Outstanding, Beginning balance | $ / shares | $ 5.43 |
Number of shares, Options granted | shares | 67,000 |
Weighted Avg. Exercise Price, Options granted | $ / shares | $ 8.07 |
Number of shares, Options exercised | shares | (16,613) |
Weighted Avg. Exercise Price, Options exercised | $ / shares | $ 2.99 |
Number of shares, Options cancelled/forfeited | shares | (29,945) |
Weighted Avg. Exercise Price, Options cancelled/forfeited | $ / shares | $ 5.32 |
Number of shares, Outstanding, Ending balance | shares | 3,050,475 |
Weighted Avg. Exercise Price, Outstanding, Ending balance | $ / shares | $ 5.50 |
Weighted Avg. Remaining Contractual Life, Options outstanding | 5 years 3 months 10 days |
Aggregate Intrinsic Value, Options outstanding | $ | $ 11,555 |
Number of shares, Options exercisable | shares | 2,333,132 |
Weighted Avg. Exercise Price, Exercisable Ending Balance | $ / shares | $ 5.01 |
Weighted Avg. Remaining Contractual Life, Options exercisable | 4 years 10 months 6 days |
Aggregate Intrinsic Value, Options exercisable | $ | $ 9,985 |
Number of shares, Options vested and expected to vest | shares | 2,978,866 |
Weighted Avg. Exercise Price, Vested and expected to vest | $ / shares | $ 5.46 |
Weighted Avg. Remaining Contractual Life, Options vested and expected to vest | 5 years 3 months |
Aggregate Intrinsic Value, Options vested and expected to vest | $ | $ 11,399 |
SCHEDULE OF FAIR VALUE ASSUMPTI
SCHEDULE OF FAIR VALUE ASSUMPTIONS (Details) - Options Granted to Employees [Member] | 6 Months Ended |
Jun. 30, 2021$ / shares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Weighted-average fair value of options granted | $ 4.96 |
Expected terms (in years) | 6 years 1 month 9 days |
Expected volatility | 69.00% |
Risk-free interest rate, minimum | 0.39% |
Risk-free interest rate, maximum | 0.45% |
Dividend yield | (0.00%) |
SCHEDULE OF STOCK OPTION OUTSTA
SCHEDULE OF STOCK OPTION OUTSTANDING AND EXERCISABLE (Details) | 6 Months Ended |
Jun. 30, 2021$ / sharesshares | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum | $ 1.47 |
Range of Exercise Prices, maximum | $ 8.99 |
Number of Options Outstanding | shares | 3,050,475 |
Weighted Average Remaining Contractual Life in Years | 5 years 3 months 10 days |
Weighted Average Exercise Price | $ 5.50 |
Number Exercisable | shares | 2,333,132 |
Weighted Average Exercisable Exercise Price | $ 5.01 |
Range One [Member] | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum | 1.47 |
Range of Exercise Prices, maximum | $ 2.60 |
Number of Options Outstanding | shares | 760,318 |
Weighted Average Remaining Contractual Life in Years | 5 years 1 month 17 days |
Weighted Average Exercise Price | $ 2.06 |
Number Exercisable | shares | 755,208 |
Weighted Average Exercisable Exercise Price | $ 2.06 |
Range Two [Member] | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum | 2.76 |
Range of Exercise Prices, maximum | $ 4.66 |
Number of Options Outstanding | shares | 506,566 |
Weighted Average Remaining Contractual Life in Years | 5 years 2 months 19 days |
Weighted Average Exercise Price | $ 3.98 |
Number Exercisable | shares | 449,872 |
Weighted Average Exercisable Exercise Price | $ 3.98 |
Range Three [Member] | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum | 5.49 |
Range of Exercise Prices, maximum | $ 6.36 |
Number of Options Outstanding | shares | 470,350 |
Weighted Average Remaining Contractual Life in Years | 6 years 7 months 2 days |
Weighted Average Exercise Price | $ 6.12 |
Number Exercisable | shares | 348,128 |
Weighted Average Exercisable Exercise Price | $ 6.14 |
Range Four [Member] | |
Share-based Payment Arrangement, Option, Exercise Price Range [Line Items] | |
Range of Exercise Prices, minimum | 6.64 |
Range of Exercise Prices, maximum | $ 8.99 |
Number of Options Outstanding | shares | 1,313,241 |
Weighted Average Remaining Contractual Life in Years | 4 years 11 months 4 days |
Weighted Average Exercise Price | $ 7.86 |
Number Exercisable | shares | 779,924 |
Weighted Average Exercisable Exercise Price | $ 7.96 |
SCHEDULE OF RESTRICTED STOCK UN
SCHEDULE OF RESTRICTED STOCK UNITS ACTIVITY (Details) - Restricted Stock Units (RSUs) [Member] | 6 Months Ended |
Jun. 30, 2021$ / sharesshares | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | |
Number of RSUs unvested, Outstanding, Beginning balance | shares | 1,601,509 |
Weighted Average Grant Date Fair Value, Beginning balance | $ / shares | $ 3.14 |
Number of RSUs granted | shares | 338,576 |
Weighted Average Grant Date Fair Value, RSUs granted | $ / shares | $ 9.07 |
Number of RSUs vested | shares | (1,243,009) |
Weighted Average Grant Date Fair Value, RSUs vested | $ / shares | $ 2.24 |
Number of RSUs cancelled/forfeited | shares | |
Weighted Average Grant Date Fair Value, RSUs cancelled/forfeited | $ / shares | |
Number of RSUs unvested, Outstanding, Ending balance | shares | 697,076 |
Weighted Average Grant Date Fair Value, Ending balance | $ / shares | $ 7.61 |
SCHEDULE OF WARRANTS ACTIVITY (
SCHEDULE OF WARRANTS ACTIVITY (Details) - Warrant [Member] | 6 Months Ended |
Jun. 30, 2021$ / sharesshares | |
Class of Warrant or Right [Line Items] | |
Number of Shares Warrants Outstanding, beginning balance | 780,386 |
Weighted Avg. Exercise Price, Outstanding, beginning balance | $ / shares | $ 2.12 |
Number of Shares Warrants Outstanding, Granted | |
Number of Shares Warrants Outstanding, Exercised | (406,539) |
Weighted Avg. Exercise Price, Granted | $ / shares | $ 2.16 |
Number of Shares Warrants Outstanding, Expired | |
Number of Shares Warrants Outstanding and Exercisable, ending balance | 373,847 |
Weighted Avg. Exercise Price, Outstanding and Exercisable, ending balance | $ / shares | $ 2.08 |
Weighted average remaining contractual life of the outstanding warrants in years | 3 years 18 days |
SCHEDULE OF WARRANTS OUTSTANDIN
SCHEDULE OF WARRANTS OUTSTANDING AND WARRANTS EXERCISABLE (Details) - Lender Warrants [Member] | 6 Months Ended |
Jun. 30, 2021$ / sharesshares | |
Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves [Line Items] | |
Issue Date | Jul. 19, 2017 |
Warrants Outstanding | shares | 373,847 |
Exercise Price | $ / shares | $ 2.08 |
Expiration Date | Jul. 19, 2024 |
SCHEDULE OF STOCK BASED COMPENS
SCHEDULE OF STOCK BASED COMPENSATION GRANTED TO EMPLOYEES DIRECTORS CONSULTANTS (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ||||
Stock-based Compensation | $ 1,078 | $ 628 | $ 1,933 | $ 1,161 |
Employees [Member] | Selling, General and Administrative [Member] | ||||
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ||||
Stock-based Compensation | 923 | 436 | 1,678 | 872 |
Employees [Member] | Employees Research and Development [Member] | ||||
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ||||
Stock-based Compensation | 55 | 55 | ||
Director [Member] | Selling, General and Administrative [Member] | ||||
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ||||
Stock-based Compensation | 100 | 96 | 200 | 193 |
Director [Member] | Consultants Selling General and Administrative [Member] | ||||
Deferred Compensation Arrangement with Individual, Postretirement Benefits [Line Items] | ||||
Stock-based Compensation | $ 96 | $ 96 |
STOCKHOLDERS_ EQUITY AND STOC_3
STOCKHOLDERS’ EQUITY AND STOCK-BASED COMPENSATION (Details Narrative) - USD ($) | 1 Months Ended | 3 Months Ended | 6 Months Ended | 12 Months Ended | ||
May 31, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2021 | Jun. 30, 2020 | Dec. 31, 2020 | |
Class of Stock [Line Items] | ||||||
Preferred stock, shares authorized | 5,000,000 | 5,000,000 | 5,000,000 | |||
Preferred stock, par value | $ 0.001 | $ 0.001 | $ 0.001 | |||
Preferred stock, shares issued | 0 | 0 | 0 | |||
Preferred stock, shares outstanding | 0 | 0 | 0 | |||
Value of stock withheld for payroll tax purposes | $ (3,171,000) | $ (3,228,000) | ||||
Stock-based compensation | 1,933,000 | $ 1,078,000 | ||||
Number of restrcited shares, value | ||||||
2017 Incentive Stock and Awards Plan [Member] | ||||||
Class of Stock [Line Items] | ||||||
Maximum number of common stock issuance under the plan | 6,000,000 | 6,000,000 | ||||
Shares available for future issuances | 3,967,251 | 3,967,251 | ||||
Common Stock [Member] | ||||||
Class of Stock [Line Items] | ||||||
Net proceeds received | $ 48,000 | |||||
Shares issued of restricted common stock, shares | 977,500 | 1,207,500 | 91,987 | |||
Number of stock withheld for payroll tax purposes | (383,961) | (391,461) | ||||
Value of stock withheld for payroll tax purposes | ||||||
Number of restrcited shares, value | $ 1,000 | $ 1,000 | ||||
Common Stock [Member] | Mark L. Baum [Member] | ||||||
Class of Stock [Line Items] | ||||||
Number of shares isssued | 715,871 | |||||
Number of stock withheld for payroll tax purposes | 334,129 | |||||
Value of stock withheld for payroll tax purposes | $ 2,760,000 | |||||
Common Stock [Member] | Andrew R. Boll [Member] | ||||||
Class of Stock [Line Items] | ||||||
Number of shares isssued | 100,168 | |||||
Number of stock withheld for payroll tax purposes | 57,332 | |||||
Value of stock withheld for payroll tax purposes | $ 468,000 | |||||
Restricted Stock Units (RSUs) [Member] | Mark L. Baum [Member] | ||||||
Class of Stock [Line Items] | ||||||
Shares issued of restricted common stock, shares | 1,050,000 | |||||
Restricted Stock Units (RSUs) [Member] | Andrew R. Boll [Member] | ||||||
Class of Stock [Line Items] | ||||||
Shares issued of restricted common stock, shares | 157,500 | |||||
Restricted Stock Units (RSUs) [Member] | Director [Member] | ||||||
Class of Stock [Line Items] | ||||||
Shares issued of restricted common stock, shares | 38,576 | |||||
Shares vested during period | 35,510 | |||||
Number of restrcited shares, value | $ 400,000 | |||||
Restricted Stock Units (RSUs) [Member] | Employees [Member] | ||||||
Class of Stock [Line Items] | ||||||
Shares issued of restricted common stock, shares | 300,000 | |||||
Number of restrcited shares, value | $ 2,670,000 | |||||
Stock Option Plan [Member] | ||||||
Class of Stock [Line Items] | ||||||
Closing price of common stock price per share | $ 9.29 | $ 9.29 | ||||
Unrecognized compensation expense related to unvested stock options granted under the plan | $ 2,012,000 | $ 2,012,000 | ||||
Weighted-average period for recognition | 5 years 2 months 1 day | |||||
Stock-based compensation | 569,000 | $ 1,021,000 | ||||
Intrinsic value of options exercised | 14,000 | $ 77,000 | ||||
Stock Option Plan [Member] | Employees and Consultant [Member] | ||||||
Class of Stock [Line Items] | ||||||
Share-based compensation, contractual term | 10 years | |||||
Share-based compensation, description | Vesting terms for options granted to employees and consultants during the six months ended June 30, 2021 included the following vesting schedules: 25% of the shares subject to the option vest and become exercisable on the first anniversary of the grant date and the remaining 75% of the shares subject to the option vest and become exercisable quarterly in equal installments thereafter over three years. Certain option awards provide for accelerated vesting if there is a change in control (as defined in the Plans) and in the event of certain modifications to the option award agreement. | |||||
Unvested RSUs [Member] | ||||||
Class of Stock [Line Items] | ||||||
Unrecognized compensation expense related to unvested stock options granted under the plan | 3,606,000 | $ 3,606,000 | ||||
Weighted-average period for recognition | 1 year 8 months 26 days | |||||
Stock-based compensation | 481,000 | $ 827,000 | ||||
Subsidiary Stock Option Plan [Member] | ||||||
Class of Stock [Line Items] | ||||||
Stock-based compensation | $ 28,000 | $ 85,000 | ||||
Series B Cumulative Preferred Stock Redeemed [Member] | ||||||
Class of Stock [Line Items] | ||||||
Preferred stock, par value | $ 0.001 | $ 0.001 | $ 0.001 | |||
Sale of Stock, Number of Shares Issued in Transaction | 440,000 | 440,000 | ||||
Preferred Stock, Liquidation Preference Per Share | $ 25 | $ 25 | $ 25 | |||
Payments of Stock Issuance Costs | $ 10,655,000 | |||||
Preferred Stock, Voting Rights | Series B Preferred Stock was not convertible into our common stock, had no voting rights | |||||
Preferred Stock, Dividend Rate, Percentage | 9.50% | |||||
Accrued and unpaid dividends | $ 11,127 | $ 11,127 | ||||
Preferred stock, cash dividends | $ 472,000 | $ 472,000 | ||||
Common Stock [Member] | Warrant [Member] | ||||||
Class of Stock [Line Items] | ||||||
Number of shares isssued | 311,369 | |||||
Number of securities called by warrants | 406,539 | 406,539 | ||||
Common Stock [Member] | Warrant [Member] | Minimum [Member] | ||||||
Class of Stock [Line Items] | ||||||
Warrants exercise price | $ 1.79 | $ 1.79 | ||||
Common Stock [Member] | Warrant [Member] | Maximum [Member] | ||||||
Class of Stock [Line Items] | ||||||
Warrants exercise price | $ 3.75 | $ 3.75 | ||||
Common Stock [Member] | Options Held [Member] | ||||||
Class of Stock [Line Items] | ||||||
Number of shares isssued | 16,613 | |||||
Number of securities called by warrants | 16,613 | 16,613 | ||||
Common Stock [Member] | Options Held [Member] | Minimum [Member] | ||||||
Class of Stock [Line Items] | ||||||
Warrants exercise price | $ 1.70 | $ 1.70 | ||||
Common Stock [Member] | Options Held [Member] | Maximum [Member] | ||||||
Class of Stock [Line Items] | ||||||
Warrants exercise price | $ 4.29 | $ 4.29 |
COMMITMENTS AND CONTINGENCIES (
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | 6 Months Ended | ||||
May 31, 2021 | Dec. 31, 2019 | Apr. 30, 2017 | Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Loss Contingencies [Line Items] | |||||||
Product acquisition description | In consideration for the acquisition of the intellectual property rights, the Company is obligated to make payments to the Inventors based on the completion of certain milestones, generally consisting of: (1) a payment payable within 30 days after the issuance of the first patent in the United States arising from the acquired intellectual property (if any); (2) a payment payable within 30 days after the Company files the first investigational new drug application (“IND”) with the U.S. Food and Drug Administration (“FDA”) for the first product arising from the acquired intellectual property (if any); (3) for certain of the Inventors, a payment payable within 30 days after the Company files the first new drug application with the FDA for the first product arising from the acquired intellectual property (if any); and (4) certain royalty payments based on the net receipts received by the Company in connection with the sale or licensing of any product based on the acquired intellectual property (if any), after deducting (among other things) the Company’s development costs associated with such product. If, following five years after the date of the applicable asset purchase agreement, the Company either (a) for certain of the Inventors, has not filed an IND or, for the remaining Inventors, has not initiated a study where data is derived, or (b) has failed to generate royalty payments to the Inventors for any product based on the acquired intellectual property, the Inventors may terminate the applicable asset purchase agreement and request that the Company re-assign the acquired technology to the Inventors. | ||||||
License Agreement [Member] | Mayfield Pharmaceuticals [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Shares returned | 300,000 | ||||||
Eyepoint Commercial Alliance Agreement [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Commission expense incurred | $ 827 | $ 1,312 | |||||
Sales and Marketing Agreements [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Commission expense incurred | 1,032 | $ 318 | $ 1,836 | $ 921 | |||
Sales and Marketing Agreements [Member] | Minimum [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Commission payments percentage | 10.00% | ||||||
Sales and Marketing Agreements [Member] | Maximum [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Commission payments percentage | 14.00% | ||||||
Asset Purchase License And Related Agreements [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Royalty expense | 261 | 117 | $ 493 | 261 | |||
Accounts payable | 272 | 431 | 272 | 431 | |||
Asset Purchase Agreement [Member] | Mayfield Pharmaceuticals [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Shares reacquired | 350,000 | ||||||
Stowe License Agreement [Member] | Mayfield Pharmaceuticals [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Shares returned | 1,750,000 | ||||||
Richard L. Lindstrom, M.D [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Milestone payments on payables | 35 | 70 | |||||
Richard L. Lindstrom, M.D [Member] | Klarity License Agreement [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Royalty payment description | Under the terms of the Klarity License Agreement, the Company is required to make royalty payments to Dr. Lindstrom ranging from 3% - 6% of net sales, dependent upon the final formulation of the Klarity Product sold. | ||||||
Royalty expense | 44 | 27 | 79 | 56 | |||
Milestone payments on payables | 0 | 55 | |||||
Accounts payable | 44 | 44 | |||||
Richard L. Lindstrom, M.D [Member] | License Agreement [Member] | Initial Payment [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Royalty expense | $ 50 | ||||||
Richard L. Lindstrom, M.D [Member] | License Agreement [Member] | Second Payment [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Royalty expense | 50 | ||||||
Sales revenue net | 50 | ||||||
Richard L. Lindstrom, M.D [Member] | License Agreement [Member] | Final Payment [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Royalty expense | 50 | ||||||
Sales revenue net | $ 100 | ||||||
Richard L. Lindstrom, M.D [Member] | Injectable Asset Purchase Agreement [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Royalty payment description | the Company is required to make royalty payments to Dr. Lindstrom ranging from 2% to 3% of net sales, dependent upon the final formulation and patent protection of the Lindstrom Product sold. | ||||||
Royalty expense | 7 | 4 | 14 | 42 | |||
Milestone payment in cash | $ 7 | $ 0 | $ 14 | $ 7 | |||
Richard L. Lindstrom, M.D [Member] | Injectable Asset Purchase Agreement [Member] | Initial Payment [Member] | |||||||
Loss Contingencies [Line Items] | |||||||
Royalty expense | $ 33 |
SCHEDULE OF SEGMENT NET REVENUE
SCHEDULE OF SEGMENT NET REVENUES, SEGMENT OPERATING EXPENSES AND SEGMENT CONTRIBUTION (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Segment Reporting Information [Line Items] | ||||
Total revenues | $ 18,134,000 | $ 8,060,000 | $ 33,577,000 | $ 19,877,000 |
Cost of sales | (4,417,000) | (3,204,000) | (8,187,000) | (6,830,000) |
Gross profit | 13,717,000 | 4,856,000 | 25,390,000 | 13,047,000 |
Selling, general and administrative | 9,123,000 | 6,954,000 | 17,287,000 | 15,370,000 |
Research and development | 425,000 | 749,000 | 1,017,000 | 1,152,000 |
Operating income (loss) | 4,169,000 | (3,210,000) | 7,086,000 | (3,838,000) |
Operating Segments [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | 18,134,000 | 8,060,000 | 33,577,000 | 19,877,000 |
Cost of sales | (4,417,000) | (3,204,000) | (8,187,000) | (6,830,000) |
Gross profit | 13,717,000 | 4,856,000 | 25,390,000 | 13,047,000 |
Selling, general and administrative | 6,422,000 | 4,641,000 | 12,193,000 | 11,325,000 |
Research and development | 216,000 | 543,000 | 439,000 | 597,000 |
Segment contribution | 7,079,000 | (328,000) | 12,758,000 | 1,125,000 |
Operating income (loss) | 4,169,000 | (3,210,000) | 7,086,000 | (3,838,000) |
Amortization | 39,000 | 43,000 | 79,000 | 88,000 |
Operating Segments [Member] | Research and Development Expense [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Operating income (loss) | 209,000 | 206,000 | 578,000 | 555,000 |
Operating Segments [Member] | Asset Sales And Impairments Net [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Operating income (loss) | 363,000 | 363,000 | ||
Operating Segments [Member] | ImprimisRx [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | 18,134,000 | 8,060,000 | 33,577,000 | 19,877,000 |
Cost of sales | (4,417,000) | (3,204,000) | (8,187,000) | (6,830,000) |
Gross profit | 13,717,000 | 4,856,000 | 25,390,000 | 13,047,000 |
Selling, general and administrative | 6,422,000 | 4,598,000 | 12,193,000 | 11,238,000 |
Research and development | 112,000 | 497,000 | 322,000 | 540,000 |
Segment contribution | 7,183,000 | (239,000) | 12,875,000 | 1,269,000 |
Operating Segments [Member] | Pharmaceutical Drug Development [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Total revenues | ||||
Cost of sales | ||||
Gross profit | ||||
Selling, general and administrative | 43,000 | 87,000 | ||
Research and development | 104,000 | 46,000 | 117,000 | 57,000 |
Segment contribution | (104,000) | (89,000) | (117,000) | (144,000) |
Corporate, Non-Segment [Member] | ||||
Segment Reporting Information [Line Items] | ||||
Operating income (loss) | $ 2,662,000 | $ 2,270,000 | $ 5,015,000 | $ 3,957,000 |
SEGMENT INFORMATION AND CONCE_3
SEGMENT INFORMATION AND CONCENTRATIONS (Details Narrative) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2021 | Jun. 30, 2020 | Jun. 30, 2021 | Jun. 30, 2020 | |
Revenue, Major Customer [Line Items] | ||||
Number of operating segments, description. | two | |||
Product Concentration Risk [Member] | Revenue Benchmark [Member] | Two Product Concentration Risk [Member] | ||||
Revenue, Major Customer [Line Items] | ||||
Concentration risk percentage | 36.00% | 36.00% | ||
Supplier Concentration Risk [Member] | Cost of Goods and Service, Product and Service Benchmark [Member] | Three Main Suppliers [Member] | ||||
Revenue, Major Customer [Line Items] | ||||
Concentration risk percentage | 85.00% | 60.00% | 79.00% | 70.00% |
SUBSEQUENT EVENTS (Details Narr
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - Sintetica Agreement [Member] $ in Thousands | 1 Months Ended |
Jul. 31, 2021USD ($) | |
Subsequent Event [Line Items] | |
Royalty payments | $ 18,000 |
Due Within 30 Days [Member] | |
Subsequent Event [Line Items] | |
Royalty payments | $ 5,000 |