UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: September 30, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 333-135172
CRC HEALTH CORPORATION
(Exact name of registrant as specified in its charter)
| | |
Delaware | | 73-1650429 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| |
20400 Stevens Creek Boulevard, Suite 600, Cupertino, California | | 95014 |
(Address of principal executive offices) | | (Zip code) |
(877) 272-8668
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
| | | | | | |
Large accelerated filer | | ¨ | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | x | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined by Rule 12b-2 of the Exchange Act). Yes ¨ No x
The total number of shares of the registrant’s common stock, par value of $0.001 per share, outstanding as of November 13, 2012 was 1,000.
CRC HEALTH CORPORATION
INDEX
2
Forward-Looking Statements
This Quarterly Report on Form 10-Q, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 2 of Part I of this Quarterly Report, includes or may include “forward-looking statements.” All statements included herein, other than statements of historical fact, may constitute forward-looking statements. In some cases you can identify forward-looking statements by terminology such as “may,” “should” or “could.” Generally, the words “anticipates,” “believes,” “expects,” “intends,” “estimates,” “projects,” “plans” and similar expressions identify forward-looking statements. Although CRC Health Corporation (“CRC”) believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to be correct. Important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements include, among others, the following factors: our substantial indebtedness; unfavorable economic conditions that have and could continue to negatively impact our revenues; the failure to comply with extensive laws and governmental regulations given the highly regulated industry in which we operate and the ever changing nature of these laws and regulations; changes in reimbursement rates for services provided; the significant economic contribution that certain regions and programs have to our operating results; claims and legal actions by patients, students, employees and others; failure to cultivate new, or maintain existing relationships with patient referral sources; competition; shortage in qualified healthcare workers; our employees election of union representation; difficult, costly or unsuccessful integrations of acquisitions; the material weakness in our controls over financial reporting and other risks that are described in “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2011 filed on March 30, 2012, and that are otherwise described from time to time in CRC’s Securities and Exchange Commission filings after this Quarterly Report. CRC assumes no obligation and does not intend to update these forward-looking statements.
3
CRC HEALTH CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
SEPTEMBER 30, 2012 AND DECEMBER 31, 2011
(In thousands, except share amounts)
| | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
Assets | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 16,171 | | | $ | 10,183 | |
Restricted cash | | | 315 | | | | 328 | |
Accounts receivable (net of allowance for doubtful accounts of $5,171 in 2012 and $6,476 in 2011) | | | 37,423 | | | | 36,196 | |
Prepaid expenses | | | 5,942 | | | | 8,372 | |
Other current assets | | | 1,911 | | | | 2,638 | |
Income taxes receivable | | | — | | | | 516 | |
Deferred income taxes | | | 6,365 | | | | 6,365 | |
Current assets of discontinued operations | | | 352 | | | | 1,261 | |
| | | | | | | | |
Total current assets | | | 68,479 | | | | 65,859 | |
| | | | | | | | |
Property and equipment (net of accumulated depreciation of $74,563 in 2012 and $64,456 in 2011) | | | 127,246 | | | | 126,840 | |
Goodwill | | | 518,952 | | | | 523,792 | |
Other intangible assets, net | | | 297,418 | | | | 301,347 | |
Other assets, net | | | 21,477 | | | | 21,119 | |
| | | | | | | | |
Total assets | | $ | 1,033,572 | | | $ | 1,038,957 | |
| | | | | | | | |
Liabilities and stockholders’ equity | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 5,978 | | | $ | 4,994 | |
Accrued liabilities | | | 32,425 | | | | 32,039 | |
Income taxes payable | | | 8,350 | | | | — | |
Current portion of long-term debt | | | 145 | | | | 7,050 | |
Other current liabilities | | | 13,086 | | | | 12,612 | |
Current liabilities of discontinued operations | | | 2,668 | | | | 2,511 | |
| | | | | | | | |
Total current liabilities | | | 62,652 | | | | 59,206 | |
| | | | | | | | |
Long-term debt | | | 588,942 | | | | 594,629 | |
Other long-term liabilities | | | 8,693 | | | | 8,331 | |
Long-term liabilities of discontinued operations | | | 6,488 | | | | 6,797 | |
Deferred income taxes | | | 103,249 | | | | 105,040 | |
| | | | | | | | |
Total liabilities | | | 770,024 | | | | 774,003 | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
Stockholders’ equity | | | | | | | | |
Common stock, $0.001 par value - 1,000 shares authorized, issued and outstanding | | | — | | | | — | |
Additional paid-in capital | | | 460,478 | | | | 468,305 | |
Accumulated deficit | | | (196,930 | ) | | | (203,351 | ) |
| | | | | | | | |
Total equity | | | 263,548 | | | | 264,954 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 1,033,572 | | | $ | 1,038,957 | |
| | | | | | | | |
See notes to unaudited condensed consolidated financial statements.
4
CRC HEALTH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
(In thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Net client service revenues | | $ | 119,730 | | | $ | 118,001 | | | $ | 343,984 | | | $ | 339,713 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 53,357 | | | | 51,822 | | | | 162,093 | | | | 154,937 | |
Supplies, facilities and other operating costs | | | 34,909 | | | | 34,873 | | | | 101,822 | | | | 100,583 | |
Provision for doubtful accounts | | | 1,908 | | | | 2,572 | | | | 5,782 | | | | 6,426 | |
Depreciation and amortization | | | 4,920 | | | | 4,991 | | | | 14,652 | | | | 14,689 | |
Goodwill and asset impairment | | | 4,840 | | | | — | | | | 4,840 | | | | 1,947 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 99,934 | | | | 94,258 | | | | 289,189 | | | | 278,582 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 19,796 | | | | 23,743 | | | | 54,795 | | | | 61,131 | |
Interest expense | | | (12,481 | ) | | | (10,461 | ) | | | (36,820 | ) | | | (34,757 | ) |
Other income | | | 269 | | | | 216 | | | | 763 | | | | 621 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 7,584 | | | | 13,498 | | | | 18,738 | | | | 26,995 | |
Income tax expense | | | 5,390 | | | | 6,629 | | | | 10,117 | | | | 12,155 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations, net of tax | | | 2,194 | | | | 6,869 | | | | 8,621 | | | | 14,840 | |
Loss from discontinued operations, net of tax | | | (331 | ) | | | (4,119 | ) | | | (1,700 | ) | | | (8,625 | ) |
| | | | | | | | | | | | | | | | |
Net income | | | 1,863 | | | | 2,750 | | | | 6,921 | | | | 6,215 | |
Net income (loss) attributable to noncontrolling interest | | | 434 | | | | — | | | | (500 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Net income attributable to CRC Health Corporation | | $ | 2,297 | | | $ | 2,750 | | | $ | 6,421 | | | $ | 6,215 | |
| | | | | | | | | | | | | | | | |
Amounts attributable to CRC Health Corporation: | | | | | | | | | | | | | | | | |
Income from continuing operations, net of tax | | $ | 2,628 | | | $ | 6,869 | | | $ | 8,121 | | | $ | 14,840 | |
Discontinued operations, net of tax | | | (331 | ) | | | (4,119 | ) | | | (1,700 | ) | | | (8,625 | ) |
| | | | | | | | | | | | | | | | |
Net income attributable to CRC Health Corporation | | $ | 2,297 | | | $ | 2,750 | | | $ | 6,421 | | | $ | 6,215 | |
| | | | | | | | | | | | | | | | |
See notes to unaudited condensed consolidated financial statements.
5
CRC HEALTH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
(In thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Net income | | $ | 1,863 | | | $ | 2,750 | | | $ | 6,921 | | | $ | 6,215 | |
Other comprehensive income: | | | | | | | | | | | | | | | | |
Net change in unrealized gain on cash flow hedges (net of tax of $1,391) | | | — | | | | — | | | | — | | | | 2,106 | |
| | | | | | | | | | | | | | | | |
Total comprehensive income | | | 1,863 | | | | 2,750 | | | | 6,921 | | | | 8,321 | |
Less: Comprehensive income (loss) attributable to noncontrolling interest | | | 434 | | | | — | | | | (500 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Comprehensive income attributable to CRC Health Corporation | | $ | 2,297 | | | $ | 2,750 | | | $ | 6,421 | | | $ | 8,321 | |
| | | | | | | | | | | | | | | | |
See notes to unaudited condensed consolidated financial statements.
6
CRC HEALTH CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2012 AND 2011
(In thousands)
| | | | | | | | |
| | Nine Months Ended September 30, | |
| 2012 | | | 2011 | |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 6,921 | | | $ | 6,215 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | |
Depreciation and amortization | | | 14,791 | | | | 14,753 | |
Amortization of debt discount and capitalized financing costs | | | 4,369 | | | | 3,043 | |
Goodwill and asset impairment | | | 4,840 | | | | 4,401 | |
Loss (gain) on disposal of property and equipment | | | 1,022 | | | | (125 | ) |
Provision for doubtful accounts | | | 5,917 | | | | 6,604 | |
Stock-based compensation | | | 1,727 | | | | 2,060 | |
Deferred income taxes | | | (1,791 | ) | | | — | |
Other operating activities | | | — | | | | (38 | ) |
Changes in assets and liabilities: | | | | | | | | |
Restricted cash | | | 13 | | | | 102 | |
Accounts receivable | | | (7,014 | ) | | | (10,935 | ) |
Prepaid expenses | | | 2,410 | | | | 2,889 | |
Income taxes receivable and payable | | | 8,865 | | | | 4,628 | |
Other current assets | | | 729 | | | | (246 | ) |
Accounts payable | | | 160 | | | | 792 | |
Accrued liabilities | | | 842 | | | | 240 | |
Other current liabilities | | | 422 | | | | (767 | ) |
Other long-term assets | | | (1,186 | ) | | | (2,091 | ) |
Other long-term liabilities | | | 51 | | | | 3,271 | |
| | | | | | | | |
Net cash provided by operating activities | | | 43,088 | | | | 34,796 | |
| | | | | | | | |
Cash flows from investing activities: | | | | | | | | |
Additions of property and equipment | | | (11,328 | ) | | | (13,004 | ) |
Proceeds from sale of property and equipment | | | 691 | | | | 152 | |
Acquisition of non-controlling interest | | | (500 | ) | | | — | |
Other investing activities | | | (101 | ) | | | (91 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (11,238 | ) | | | (12,943 | ) |
| | | | | | | | |
Cash flows from financing activities: | | | | | | | | |
Borrowings of long-term debt | | | 84,096 | | | | — | |
Repayment of long-term debt | | | (88,118 | ) | | | (12,609 | ) |
Borrowings on revolving line of credit | | | 18,000 | | | | 9,500 | |
Repayments on revolving line of credit | | | (27,500 | ) | | | (7,000 | ) |
Capital distributed to Parent | | | (9,554 | ) | | | (3,169 | ) |
Capitalized financing costs | | | (2,786 | ) | | | (1,616 | ) |
| | | | | | | | |
Net cash used in financing activities | | | (25,862 | ) | | | (14,894 | ) |
| | | | | | | | |
Net increase in cash and cash equivalents | | | 5,988 | | | | 6,959 | |
Cash and cash equivalents — beginning of period | | | 10,183 | | | | 7,111 | |
| | | | | | | | |
Cash and cash equivalents — end of period | | $ | 16,171 | | | $ | 14,070 | |
| | | | | | | | |
Supplemental disclosure of noncash investing and financing activities: | | | | | | | | |
Purchases of property and equipment included in accounts payable | | $ | 1,264 | | | $ | 334 | |
| | | | | | | | |
Payable related to acquisition | | $ | 48 | | | $ | 185 | |
| | | | | | | | |
Supplemental disclosure of cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 36,099 | | | $ | 36,558 | |
| | | | | | | | |
Cash paid for income taxes, net of refunds | | $ | 1,257 | | | $ | 2,054 | |
| | | | | | | | |
See notes to unaudited condensed consolidated financial statements.
7
CRC HEALTH CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
1. OVERVIEW AND BASIS OF PRESENTATION
Overview
CRC Health Corporation (“the Company”) is a wholly owned subsidiary of CRC Health Group, Inc., referred to as “the Group” or “the Parent.” The Company is headquartered in Cupertino, California, and through its wholly owned subsidiaries provides treatment services related to substance abuse, troubled youth and other addiction diseases and behavioral disorders.
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X, without audit. Accordingly, they do not include all of the information required by accounting principles generally accepted in the United States of America for annual financial statements. The unaudited condensed consolidated balance sheet as of December 31, 2011 has been derived from our audited financial statements.
In the opinion of management, these unaudited condensed consolidated financial statements contain all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial position of the Company, its results of operations, and its cash flows. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and the notes thereto for the year ended December 31, 2011.
Principles of Consolidation — The Company’s condensed consolidated financial statements include the accounts of CRC Health Corporation and its consolidated subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.
Use of Estimates — Preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the Company’s condensed consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates.
Reclassifications: Discontinued Operations— The condensed consolidated statements of operations have been reclassified for all periods presented to reflect the presentation of closed or sold facilities as discontinued operations (see Note 11). Unless noted otherwise, discussions in the notes to the condensed consolidated financial statements pertain to continuing operations.
Out of Period Adjustments— Subsequent to the issuance of March 31, 2012 condensed consolidated financial statements, the Company determined that:
| • | | The (i) condensed consolidated statements of operations for the six months ended June 30, 2011 included $0.9 million in “supplies, facilities and other operating costs” that should have been recorded in “net loss attributable to noncontrolling interest,” and (ii) the condensed consolidated balance sheets as of December 31, 2011 included such $0.9 million in “accrued liabilities” that should have been presented outside of permanent equity as “redeemable noncontrolling interest” (see Note 7). Because the amount was not material to the results of operations or financial position as of and for any of such previous fiscal periods or to the fiscal periods ended June 30, 2012, the Company recorded an adjustment to record such expense of $0.9 million in “supplies, facilities and other operating costs,” in the condensed consolidated statements of operations during the fiscal period ended June 30, 2012. |
| • | | Leasehold improvements aggregating $0.4 million should have been written off and included in “supplies, facilities and other operating costs” during the periods from 2009 through 2011. Because the amount was not material to the results of operations or financial position as of and for any of such previous fiscal periods or to the fiscal periods ended June 30, 2012, the Company recorded an adjustment to record such expense of $0.4 million in “supplies, facilities and other operating costs,” in the condensed consolidated statements of operations during the fiscal period ended June 30, 2012. |
| • | | Management fees payable to the Company’s principal shareholder of $0.7 million related to reimbursement in connection with services provided pursuant to the management agreement, should have been expensed in “supplies, facilities and other operating costs” in 2011. Because the amount was not material to the results of operations or financial position as of and for any of such previous fiscal periods or to the fiscal periods ended June 30, 2012, the Company recorded an adjustment to record such expense of $0.7 million in “supplies, facilities and other operating costs,” in the condensed consolidated statements of operations during the fiscal period ended June 30, 2012. |
8
The net impact of the out of period adjustments described above decreased “operating income” by $0.2 million, increased “net loss attributable to noncontrolling interest” by $0.9 million, and decreased “net income attributable to CRC Health Corporation” by $1.1 million for the fiscal period ended June 30, 2012.
Presentation and Disclosure Corrections— The Company determined that:
| • | | Interest income of $0.2 million and $0.6 million during the three and nine months ended September 30, 2011, previously included in “interest expense, net,” in the condensed consolidated statements of operations for the three and nine months ended September 30, 2011, should be included in “other income.” Accordingly, the presentation in the condensed consolidated statement of operations for the three and nine months ended September 30, 2011 has been corrected. |
| • | | Purchases of property and equipment included in accounts payable of $0.3 million at September 30, 2011, should have been presented and disclosed as a noncash investing activity. Accordingly, the condensed consolidated statement of cash flows for the nine months ended September 30, 2011 has been corrected as follows (in thousands): |
| | | | | | | | | | | | |
| | Nine Months Ended September 30, 2011 | |
| | As Reported | | | Adjustments | | | As Corrected | |
Cash flows from operating activities: | | | | | | | | | | | | |
Changes in assets and liabilities - accounts payable | | $ | 144 | | | $ | 648 | | | $ | 792 | |
| | | | | | | | | | | | |
Net cash provided by operating activities | | | 34,148 | | | | 648 | | | | 34,796 | |
| | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | |
Additions of property and equipment | | | (12,356 | ) | | | (648 | ) | | | (13,004 | ) |
| | | | | | | | | | | | |
Net cash used in investing activities | | | (12,295 | ) | | | (648 | ) | | | (12,943 | ) |
| | | | | | | | | | | | |
Net increase in cash and cash equivalents | | $ | 6,959 | | | $ | — | | | $ | 6,959 | |
Recently Adopted Pronouncements— The Financial Accounting Standards Board (“FASB”) Accounting Standards Update issued (“ASU”) No. 2012-02,Intangibles—Goodwill and Other (Topic 350): Testing Indefinite-Lived Intangible Assets for Impairment, permits an entity to assess qualitative factors to determine whether it is more likely than not that an indefinite-lived intangible asset is impaired as a basis for determining whether it is necessary to perform the quantitative impairment test. If the entity determines that it is not more likely than not that the asset is impaired, it would have the option to forgo the annual calculation of the fair value of an indefinite-lived intangible asset. The updated guidance will be effective for annual and interim impairment tests performed for fiscal years beginning after September 15, 2012. The adoption of the new guidance will not have a material impact on the Company’s condensed consolidated financial statements.
2. GOODWILL AND INTANGIBLE ASSETS
Goodwill
Due to the decline in enrollment and revenues at the Company’s weight loss reporting unit during the three months ended September 30, 2012 and lowered forecasted future cash flows, the Company tested its weight loss reporting unit for possible impairment. As a result of this preliminary analysis, the Company recognized non-cash goodwill impairment of $4.8 million in the weight loss reporting unit of the weight management segment during the three months ended September 30, 2012. Such goodwill impairment charge is management’s best estimate of the impairment loss. The remaining goodwill in the weight loss reporting unit was $2.4 million as of September 30, 2012. Management expects to complete and finalize the measurement of the goodwill impairment prior to the end of the fiscal year, and any additional impairment loss will be recognized in the three months ending December 31, 2012.
9
Intangible Assets
Total intangible assets at September 30, 2012 and December 31, 2011 consist of the following (in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
| | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | | | Gross Carrying Amount | | | Accumulated Amortization | | | Net Carrying Amount | |
Intangible assets subject to amortization: | | | | | | | | | | | | | | | | | | | | | | | | |
Referral network | | $ | 17,177 | | | | (5,046 | ) | | $ | 12,131 | | | $ | 17,177 | | | $ | (4,402 | ) | | | 12,775 | |
Accreditations | | | 7,142 | | | | (2,098 | ) | | | 5,044 | | | | 7,142 | | | | (1,831 | ) | | | 5,311 | |
Curriculum | | | 4,650 | | | | (1,366 | ) | | | 3,284 | | | | 4,650 | | | | (1,191 | ) | | | 3,459 | |
Government contracts (including Medicaid) | | | 34,967 | | | | (15,541 | ) | | | 19,426 | | | | 34,967 | | | | (13,793 | ) | | | 21,174 | |
Managed care contracts | | | 14,500 | | | | (9,700 | ) | | | 4,800 | | | | 14,500 | | | | (8,605 | ) | | | 5,895 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total intangible assets subject to amortization: | | $ | 78,436 | | | $ | (33,751 | ) | | $ | 44,685 | | | $ | 78,436 | | | $ | (29,822 | ) | | $ | 48,614 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Intangible assets not subject to amortization: | | | | | | | | | | | | | | | | | | | | | | | | |
Trademarks and trade names | | | | | | | | | | | 170,632 | | | | | | | | | | | | 170,632 | |
Certificates of need | | | | | | | | | | | 44,600 | | | | | | | | | | | | 44,600 | |
Regulatory licenses | | | | | | | | | | | 37,501 | | | | | | | | | | | | 37,501 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total intangible assets not subject to amortization | | | | | | | | | | | 252,733 | | | | | | | | | | | | 252,733 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total intangible assets | | | | | | | | | | $ | 297,418 | | | | | | | | | | | $ | 301,347 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total amortization expense for intangible assets subject to amortization was $1.3 million and $1.4 million for the three months ended September 30, 2012 and 2011, respectively, and $3.9 million and $4.1 million for the nine months ended September 30, 2012 and 2011, respectively.
In the first quarter of 2011, the Company recognized a non-cash impairment charge of $1.9 million related to intangible assets not subject to amortization in its youth division, which is included in the condensed consolidated statement of operations as goodwill and asset impairment. Also in the first quarter of 2011, the Company recognized a non-cash impairment charge of $2.1 million related to assets subject to amortization in its youth division, which is included in the condensed consolidated statement of operations as loss from discontinued operations, net of tax.
3. INCOME TAXES
The Company calculates its income tax expense for interim periods by applying the full year’s estimated effective tax rate in its financial statements for interim periods (in thousands, except percentages).
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Income tax expense from continuing operations | | $ | 5,390 | | | $ | 6,629 | | | $ | 10,117 | | | $ | 12,155 | |
Effective tax rate | | | 71.1 | % | | | 49.1 | % | | | 54.0 | % | | | 45.0 | % |
The Company’s effective tax rate of 71.1% for the three months ended September 30, 2012 differed from the effective tax rate for the three months ended September 30, 2011 of 49.1%, as well as the tax computed at the U.S. federal statutory income tax rate of 35%, due primarily to the non-deductible non-cash impairment charge to goodwill of $4.8 million.
The Company’s effective tax rate of 54.0% for the nine months ended September 30, 2012 differed from the effective tax rate for the nine months ended September 30, 2011 of 45.0%, as well as the tax computed at the U.S. federal statutory income tax rate of 35%, due primarily to the non-deductible non-cash impairment charge to goodwill of $4.8 million.
10
The Company records liabilities related to uncertain tax positions in accordance with authoritative guidance on accounting for uncertainty in income taxes. As of September 30, 2012 and December 31, 2011, the Company’s cumulative unrecognized tax benefits were $1.5 million and $0.9 million. Included in the balance of unrecognized tax benefits at September 30, 2012 and December 31, 2011 was $1.5 million and $0.9 million, that, if recognized, would affect the effective tax rate.
The Company recognizes interest and penalties related to unrecognized tax positions as part of our provision for federal and state and income taxes. We accrued $0.1 million for the payment of interest and penalties as of September 30, 2012. The Company did not accrue interest and penalties related to unrecognized tax positions prior to 2012.
The Company files income tax returns in the United States federal, various states, and foreign tax jurisdictions in which we have subsidiaries. During the year, the IRS commenced examinations of certain of our U.S. federal income tax returns for years including 2009 and 2010. We do not expect that the results of these examinations will have a material effect on our financial condition or results of operations. The statute of limitations remains open for 2007 through 2012 in the U.S. federal and for 2006 through 2012 in state jurisdictions. Years outside the normal statute of limitation remain open to audit by tax authorities due to tax attributes generated in those earlier years that have been carried forward and may be audited in subsequent years when utilized.
4. LONG-TERM DEBT
Long-term debt at September 30, 2012 and December 31, 2011 consists of the following (in thousands):
| | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
Term loans, net of discount of $2,982 in 2012 | | $ | 385,645 | | | $ | 388,664 | |
Revolving line of credit | | | 27,000 | | | | 36,500 | |
Senior subordinated notes, net of discount of $880 in 2012 and $1,078 in 2011 | | | 176,416 | | | | 176,218 | |
Other | | | 26 | | | | 297 | |
| | | | | | | | |
Total debt | | | 589,087 | | | | 601,679 | |
Less: current portion of long-term debt | | | (145 | ) | | | (7,050 | ) |
| | | | | | | | |
Total long-term debt | | $ | 588,942 | | | $ | 594,629 | |
| | | | | | | | |
Term Loans and Revolving Line of Credit
Term Loans
On March 7, 2012, the aggregate principal amount of $80.9 million of Term Loans (the “Term Loans B-1”) was refinanced with cash proceeds (net of related fees and expenses) of an aggregate principal amount of $87.6 million of new Term Loans that mature on November 16, 2015 (the “Term Loans B-3”). New creditors and existing Term Loans B-1 creditors represented $67.0 million and $20.6 million of the Term Loans B-3 principal amount, respectively. Of the $20.6 million related to existing creditors, $6.1 million was contributed as additional Term Loan B-3 principal. As a part of the refinancing, the Company repaid $66.4 million of the aggregate principal Term Loans B-1. This repayment was recognized as an extinguishment of debt and $0.2 million of the remaining unamortized issuance costs related to Term Loans B-1 were charged to interest expense during the three months ended March 31, 2012. The Company recognized the refinancing of the remaining aggregate principal amount of $14.5 million with existing Term Loans B-1 creditors as a modification of debt. Refinancing costs of $0.5 million associated with the modified debt were charged to interest expense during the three months ended March 31, 2012. The remaining debt issuance costs of $2.2 million related to the refinancing were capitalized and are being amortized over the life of the Term Loans B-3 using the effective interest rate method. The Term Loans B-3 were issued with an original issue discount of 4.00% which is being amortized over the term of the Term Loans B-3 using the effective interest rate method.
At September 30, 2012, $83.1 million, net of discount of $3.0 million, are outstanding on the Term Loans B-3. Interest on these Term Loans B-3 is payable quarterly at: (i) for LIBOR loans for any interest period, a rate per annum equal to the LIBOR rate as determined by the administrative agent (but not less than 1.50%), plus an applicable margin of 7.00%, subject to an increase to 8.00% during any period that the Company’s public corporate family rating from Moody’s is not at least B3 or the Company’s public corporate credit rating from Standard & Poor’s Ratings Services (“S&P”) is not at least B-, and (ii) for base rate loans, a rate per annum equal to the greater of (x) the prime rate of the administrative agent and (y) the federal funds rate plus one-half of 1.00% (but, in either case, not less than 2.50%), plus an applicable margin of 6.00%, subject to an increase to 7.00% during any period that the
11
Company’s public corporate family rating from Moody’s is not at least B3 or the Company’s public corporate rating credit rating from S&P is not at least B-. At September 30, 2012, the entire amount of these Term Loan B-3 consisted of LIBOR loans and the interest rate thereon was 8.5%.
The Term Loans B-3 are payable in quarterly principal installments of less than $0.1 million on September 30, 2013 and $0.2 million over the payment period between December 31, 2013 and September 30, 2015, with the remainder due on the maturity date of November 16, 2015.
Under the terms of this refinancing, the Company is required to pay (i) on March 31, 2013, a fee equal to 1.00% of the outstanding principal amount of such lender’s Term Loans B-3 as of such date, (ii) on March 31, 2014, a fee equal to 1.50% of the outstanding principal amount of such lender’s Term Loans B-3 as of such date and (iii) on the Maturity Date, a fee equal to 1.50% of the outstanding principal amount of such lender’s Term Loans B-3 as of such date. These fees are charged to interest expense over the term of the Term Loans B-3 using the effective interest rate method.
The Term Loans B-3 are subject to a 1.00% prepayment premium to the extent the Term Loans B-3 are refinanced, or the terms thereof are amended, in either case, for the purpose of reducing the applicable yield with respect thereto, in each case prior to the first anniversary of the refinancing.
At September 30, 2012, $302.5 million of the remaining Term Loans (the “Term Loans B-2”) are outstanding. The Term Loans B-2 mature on November 16, 2015. Interest on these Term Loans B-2 is payable quarterly at: (i) for LIBOR loans for any interest period, a rate per annum equal to the LIBOR rate as determined by the administrative agent, plus an applicable margin of 4.50% and (ii) for base rate loans, a rate per annum equal to the greater of (x) the prime rate of the administrative agent and (y) the federal funds rate plus one-half of 1.00%, plus an applicable margin of 3.50%. At September 30, 2012, the entire amount of these Term Loans B-2 consisted of LIBOR loans and the interest rate thereon was 4.86%.
The Term Loans B-2 are payable in quarterly principal installments of $0.1 million on September 30, 2013 and $0.8 million over the payment period between December 31, 2013 and September 30, 2015, with the remainder due on the maturity date of November 16, 2015.
The Company is required to apply a certain portion of its excess cash to the principal amount of the Term Loans on an annual basis. Excess cash under the Company’s Credit Agreement is defined as net income attributable to the Company adjusted for certain cash and non-cash items and is required to be calculated after the end of each year. Required payments, if any are due in March of the subsequent year. The Company made payments related to its excess cash in March of 2012, 2011 and 2010 of $6.8 million, $9.6 million and $7.3 million, respectively. No such similar amounts have been classified as a current liability as of September 30, 2012.
Revolving Line of Credit
On February 6, 2012, the Company repaid $13.5 million in revolving credit due to maturity of the commitment.
At September 30, 2012, the Company had aggregate revolving credit commitments of $63.0 million which mature on August 16, 2015. Interest is payable quarterly at (i) for LIBOR loans for any interest period, a rate per annum equal to the LIBOR rate as determined by the administrative agent, plus an applicable margin of 4.00%, 3.75%, 3.50% or 3.25%, based upon the Company’s leverage ratio being within certain defined ranges, and (ii) for base rate loans, a rate per annum equal to the greater of (x) the prime rate of the administrative agent and (y) the federal funds rate plus one-half of 1.00%, plus an applicable margin of 3.00%, 2.75%, 2.50% or 2.25%, based upon the Company’s leverage ratio being within certain defined ranges. Commitment fees are payable quarterly at a rate equal to 0.625% per annum. At September 30, 2012, the amount outstanding under the Company’s Revolving Line of Credit was $27.0 million and the interest rate thereon was 4.36%. At September 30, 2012, the Company’s letters of credit against the revolving commitments were $9.5 million.
The Company’s Term Loans and Revolving Line of Credit are guaranteed by the Company’s direct parent company, CRC Health Group, Inc. (“Holdings”) and substantially all of the Company’s current and future wholly-owned domestic subsidiaries, and are secured by substantially all of the Company’s, Holdings’ and the Company’s guarantor subsidiaries’ existing and future property and assets and by a pledge of the Company’s capital stock and the capital stock of the Company’s domestic wholly-owned subsidiaries and up to 65% of the capital stock of first-tier foreign subsidiaries. The Company’s Credit Agreement requires the Company to comply on a quarterly basis with certain financial and other covenants, including a maximum total leverage ratio test and an interest coverage ratio test. At September 30, 2012, the Company was in compliance with all the covenants.
12
Senior Subordinated Notes — At September 30, 2012, the outstanding aggregate principal amount related to the Company’s 10.75% Senior Subordinated Notes (the “Notes”) due February 1, 2016, was $176.4 million, net of discount of $0.9 million. Interest is payable semiannually. The Company may redeem some or all of the Notes at the redemption prices (expressed as percentages of principal amount of Notes to be redeemed) set forth below, plus accrued and unpaid interest thereon, if redeemed during the twelve-month period beginning on February 1 of each of the years indicated below:
| | | | |
Year | | Percentage | |
2013 | | | 101.792 | % |
2014 and thereafter | | | 100.000 | % |
If there is a change of control as specified in the indenture, the Company must offer to repurchase the Notes at 101% of their face amount, plus accrued and unpaid interest. The Notes are subordinated to all of the Company’s existing and future senior indebtedness, rank equally with all of the Company’s existing and future senior subordinated indebtedness and rank senior to all of the Company’s existing and future subordinated indebtedness. The Notes are guaranteed on an unsecured senior subordinated basis by each of the Company’s wholly owned subsidiaries that guarantee the Company’s Term Loans and Revolving Line of Credit. The Company’s Notes agreement requires it to comply on a quarterly basis with certain covenants. At September 30, 2012, the Company was in compliance with all the covenants.
Interest expense— The following table presents the components of interest expense (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Contractual interest on total debt | | $ | 11,262 | | | $ | 9,564 | | | $ | 32,805 | | | $ | 32,083 | |
Amortization of debt discount and capitalized financing costs | | | 1,355 | | | | 1,009 | | | | 4,369 | | | | 3,005 | |
Interest capitalized to property and equipment, net | | | (136 | ) | | | (112 | ) | | | (354 | ) | | | (331 | ) |
| | | | | | | | | | | | | | | | |
Total interest expense | | $ | 12,481 | | | $ | 10,461 | | | $ | 36,820 | | | $ | 34,757 | |
| | | | | | | | | | | | | | | | |
At September 30, 2012, currently scheduled principal payments of total debt, excluding the effects of the discounts on the term loans and the senior subordinated notes, are as follows (in thousands):
| | | | |
2012 (remaining 3 months) | | $ | 26 | |
2013 | | | 1,170 | |
2014 | | | 4,193 | |
2015 | | | 410,263 | |
2016 | | | 177,296 | |
| | | | |
Total | | $ | 592,948 | |
| | | | |
5. FAIR VALUE MEASUREMENTS
Assets and Liabilities Measured at Fair Value on a Recurring
As of September 30, 2012 and December 31, 2011, the Company did not have any assets or liabilities measured at fair value on a recurring basis.
Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis
The Company’s goodwill and other indefinite-lived intangible assets are tested and reviewed annually for impairment during the fourth quarter or whenever there is a significant change in events or circumstances that indicate that the fair value of the asset may be less than the carrying amount of the asset. In addition, the Company’s property and equipment is assessed for recoverability of the carrying value whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
13
The following table presents the non-financial assets that were measured and recorded at fair value during the three and nine month periods ending September 30, 2012 due to a change in circumstances and as a result recorded such assets at fair value as of September 30, 2012 (in thousands):
| | | | | | | | |
| | Three and Nine Months Ended September 30, 2012 | |
| | Impairment Charge | | | Fair Value | |
Goodwill (see Note 2) | | $ | 4,840 | | | $ | 2,400 | |
Fair Value of Financial Instruments
Financial instruments not measured at fair value on a recurring basis include cash, restricted cash, accounts receivable net, loan program notes receivable (net), accounts payable, term loans (net), and senior subordinated notes (net). With the exception of financial instruments noted in the following table, the fair value of the Company’s financial instruments approximate carrying value due to their short maturities.
The estimated fair value of financial instruments with long-term maturities is as follows:
| | | | | | | | | | | | | | | | |
| | September 30, 2012 | | | December 31, 2011 | |
| (in thousands) | |
| Carrying Amount | | | Fair Value | | | Carrying Amount | | | Fair Value | |
Assets | | | | | | | | | | | | | | | | |
Loan program notes receivable, net | | $ | 11,785 | | | $ | 9,731 | | | $ | 10,541 | | | $ | 8,195 | |
Liabilities | | | | | | | | | | | | | | | | |
Term loans, net | | $ | 385,645 | | | $ | 394,081 | | | $ | 388,664 | | | $ | 370,268 | |
Senior subordinated notes, net | | $ | 176,416 | | | $ | 168,727 | | | $ | 176,218 | | | $ | 162,854 | |
The estimated fair value for loan program notes is primarily based on securitization market conditions for similar loans. The Company’s term loans are measured at fair value based on present value methods using credit spreads derived from market data to discount the projected interest and principal payments. The Company’s senior subordinated notes are measured at fair value based on bond-yield data from market trading activity as well as U.S Treasury rates with similar maturities as the senior subordinated notes. As of September 30, 2012 and December 31, 2011, the estimated fair value of loan program notes, term loans and senior subordinated notes was determined based on Level 3 inputs.
6. COMMITMENTS AND CONTINGENCIES
Litigation— In a complaint initially filed on July 6, 2011, and amended on August 25, 2011, in Multnomah County Circuit Court in Oregon, 17 former students of one of our previously closed therapeutic boarding school facilities (Mount Bachelor Academy) allege mental and physical abuse by certain former employees or agents of the school. The Company and CRC Health Oregon, Inc. are among the defendants in the pending litigation. The plaintiffs seek a total of $26.0 million in relief. A second suit was filed in November 2011in Multnomah County Circuit Court in Oregon by 14 former students also alleging abuse. The plaintiffs seek a total of $23.0 million in relief in the second suit. The Company and the other defendants intend to defend vigorously the pending lawsuits. In consultation with counsel and based on its preliminary investigation into the facts alleged, the Company believe these cases are without merit. However, at this time, the Company is unable to predict the outcome of the lawsuit, the possible loss or range of loss, if any, after consideration of the extent of insurance coverage associated with the resolution of the lawsuit or any potential effect it may have on the Company or its operations. On May 10, 2012, Nautilus Insurance Corporation, filed a complaint against CRC Health Group, Inc. and certain related entities seeking declaratory relief in the federal district court in Portland, Oregon. The Complaint seeks a judicial determination as to whether the Nautilus general and healthcare professional liability insurance policies provide coverage for these suits against Mount Bachelor Academy and asks the court to enter judgment that the policies are null and void, or alternatively that the policies do not cover these specific lawsuits, and to declare that Nautilus has no duty to defend or indemnify Mount Bachelor Academy, Aspen or CRC. In consultation with counsel and based on our preliminary review of the matters alleged, the Company believes this suit is without merit and is vigorously defending the matter.
In 2011, two actions were brought against the Company’s New Life Lodge facility. One suit alleges negligence and medical malpractice resulting in wrongful death and seeks a total $32.0 million in compensatory and punitive damages. The second suit is a medical malpractice action for alleged wrongful death and sought $13.0 million in compensatory and punitive damages. This suit was dismissed without prejudice in October 2012. Plaintiff’s counsel may refile the suit within one year of the dismissal and has indicated
14
that he intends to do such. The Company intends to defend vigorously these lawsuits. In consultation with counsel and based on its preliminary investigation into the facts alleged, the Company believes these cases are without merit. However, at this time, the Company is unable to predict the outcome of the lawsuit or the possible loss or range of loss, if any, after consideration of the extent of insurance coverage associated with the resolution of the lawsuit or any potential effect it may have on the Company or its operations.
The Company is involved in litigation and regulatory investigations arising in the course of business. After consultation with legal counsel, management estimates that these matters will be resolved without material adverse effect on the Company’s future financial position or results from operations and cash flows.
7. REDEEMABLE NONCONTROLLING INTEREST
The Company owned a seventy-five percent interest in an entity. The noncontrolling interest holder had the unilateral right to require the Company to redeem the noncontrolling interest at a price to be calculated pursuant to the terms and conditions of the operating agreement. In July 2012, the Company redeemed the noncontrolling interest for $0.5 million. The Company previously recorded the estimated redemption amount of $0.9 million as a “net loss attributable to noncontrolling interest,” in the condensed consolidated statements of operations for the six months ended June 30, 2012. The gain of $0.4 million is recorded as “net income attributable to noncontrolling interest” for the three months ended September 30, 2012.
8. STOCKHOLDERS’ EQUITY
Capital Contributed by Parent
Contributions from and distributions to the Parent are reflected as changes to additional paid-in capital on the condensed consolidated balance sheets. During the nine months ended September 30, 2012, the Company recorded a capital distribution to the Parent of $9.5 million for payment of its debt obligations.
9. STOCK-BASED COMPENSATION
The Company incurs stock-based compensation expense related to the equity awards made by the Group to employees of the Company. The total stock-based compensation expense was $0.7 million for both the three months ended September 30, 2012 and 2011, and $1.7 million and $2.1 million for the nine months ended September 30, 2012 and 2011, respectively. Stock-based compensation expense is recorded within salaries and benefits on the condensed consolidated statements of operations. The total income tax benefit recognized in the condensed consolidated statement of operations for stock-based compensation expense was $0.3 million for both the three months ended September 30, 2012 and 2011, and $0.7 million and $0.8 million, for the nine months ended September 30, 2012 and 2011, respectively.
During the nine months ended September 30, 2012, the Group granted 44,300 units, which represent 398,700 and 44,300 share options to purchase Class A and Class L common stock of the Group, respectively. At September 30, 2012 and December 31, 2011, the Company had 3,531,200 and 3,736,359 unvested option shares with per-share, weighted average grant date fair values of $3.38 and $3.32, respectively. Additionally, 420,968 option shares with a per-share weighted average grant date fair value of $3.34 vested during the nine months ended September 30, 2012.
Activity under the Group’s plans for the nine months ended September 30, 2012 is summarized below:
| | | | | | | | | | | | | | | | |
| | Option Shares | | | Weighted- Average Exercise Price Per Share | | | Weighted- Average Grant Date Fair Value | | | Weighted- Average Remaining Contractual Term (In Years) | |
Balance at December 31, 2011 | | | 6,764,840 | | | $ | 7.31 | | | | | | | | 6.25 | |
Granted | | | 443,000 | | | $ | 7.57 | | | $ | 4.16 | | | | 9.54 | |
Exercised | | | (6,424 | ) | | | | | | | | | | | | |
Forfeited/cancelled/expired | | | (473,192 | ) | | $ | 8.30 | | | $ | 4.27 | | | | | |
| | | | | | | | | | | | | | | | |
Outstanding-September 30, 2012 | | | 6,728,224 | | | $ | 7.27 | | | | | | | | 5.79 | |
| | | | | | | | | | | | | | | | |
Exercisable-September 30, 2012 | | | 3,197,024 | | | $ | 6.58 | | | | | | | | 4.10 | |
| | | | | | | | | | | | | | | | |
Exercisable and expected to be exercisable | | | 6,391,813 | | | $ | 7.27 | | | | | | | | 5.79 | |
| | | | | | | | | | | | | | | | |
15
10. RESTRUCTURING
On March 24, 2011, the Company announced a plan to transition the services provided within its youth division to a more focused national network of services. Additionally, as a part of a plan to align Company’s resources with its business plan, management initiated restructuring of certain of its administrative functions at its corporate headquarters and other divisions during 2011. Collectively, this plan is referred to as the FY11 plan. As of September 30, 2012, the remaining restructuring reserve consists of future rental payments. These future rental payments, net of estimated sublease income, related to operating lease obligations are expected to continue through fiscal 2020. As of September 30, 2012, the restructuring reserve for the FY11 plan was $4.9 million.
In the second half of fiscal 2008, management initiated a restructuring plan (the “FY08 Plan”) to align the Company’s resources with its business plan by initiating facility consolidations, facility exit actions and certain workforce reductions. As of September 30, 2012, the remaining restructuring reserve consists of future rental payments. These future rental payments, net of estimated sublease income, are expected to continue through fiscal 2018. As of September 30, 2012, the restructuring reserve for the FY08 plan was $4.7 million.
A summary of activity under the FY11 and FY08 restructuring plans, all of which primarily relate to operating leases, including those classified as discontinued operations, is shown in the table below:
| | | | |
Restructuring reserve at December 31, 2011: | | | | |
Recovery | | $ | 1,596 | |
Youth | | | 8,287 | |
| | | | |
Total restructuring reserve at December 31, 2011 | | | 9,883 | |
| | | | |
Expenses: | | | | |
Recovery | | | 207 | |
Youth | | | 887 | |
| | | | |
Total expenses | | | 1,094 | |
Cash payments: | | | | |
Recovery | | | (347 | ) |
Youth | | | (1,067 | ) |
| | | | |
Total cash payment | | | (1,414 | ) |
Restructuring reserve at September 30, 2012: | | | | |
Recovery | | | 1,456 | |
Youth | | | 8,107 | |
| | | | |
Total restructuring reserve at September 30, 2012 | | $ | 9,563 | |
| | | | |
16
11. DISCONTINUED OPERATIONS
The results of operations for those facilities classified as discontinued operations are summarized below (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Net client service revenues | | $ | 1,090 | | | $ | 1,630 | | | $ | 1,365 | | | $ | 11,114 | |
| | | | | | | | | | | | | | | | |
Operating expenses | | | 1,621 | | | | 8,371 | | | | 4,092 | | | | 22,765 | |
Asset impairment | | | — | | | | — | | | | — | | | | 2,454 | |
Interest expense | | | — | | | | (1 | ) | | | (1 | ) | | | (3 | ) |
Other income | | | — | | | | 10 | | | | — | | | | 10 | |
| | | | | | | | | | | | | | | | |
Loss before income taxes | | | (531 | ) | | | (6,732 | ) | | | (2,728 | ) | | | (14,098 | ) |
Income tax benefit | | | (200 | ) | | | (2,613 | ) | | | (1,028 | ) | | | (5,473 | ) |
| | | | | | | | | | | | | | | | |
Loss from discontinued operations | | $ | (331 | ) | | $ | (4,119 | ) | | $ | (1,700 | ) | | $ | (8,625 | ) |
| | | | | | | | | | | | | | | | |
12. SEGMENT INFORMATION
Reportable segments are based upon the Company’s organizational structure, the manner in which the operations are managed and on the level at which the Company’s chief operating decision-maker allocates resources. The Company’s chief operating decision-maker is its Chief Executive Officer.
A summary of the Company’s reportable segments are as follows:
Recovery — The recovery segment specializes in the treatment of chemical dependency and other behavioral health disorders. Services offered in this segment include: inpatient/residential care, partial/day treatment, intensive outpatient groups, therapeutic living/half-way house environments, aftercare centers and detoxification. As of September 30, 2012, the recovery segment operates 29 inpatient, 16 outpatient facilities, and 57 comprehensive treatment centers (“CTCs”) in 21 states.
Youth — The youth segment provides a wide variety of adolescent therapeutic programs through settings and solutions that match individual needs with the appropriate learning and therapeutic environment. Services offered in this segment include boarding schools and experiential outdoor education programs. As of September 30, 2012, the youth segment operates 15 adolescent and young adult programs in 6 states.
Weight management — The weight management segment provides adult and adolescent treatment services for obesity and eating disorders, each a related behavioral disorder. Services offered in this segment include treatment plans through a combination of medical, psychological and social treatment programs. As of September 30, 2012, the weight management segment operates 21 facilities in 10 states, and one in the United Kingdom.
Corporate — In addition to the three reportable segments described above, the Company has activities classified as corporate which represent general and administrative expenses (management, financial, legal, human resources and information systems), and stock-based compensation expense that are not allocated to the segments.
Major Customers — No single customer represented 10% or more of the Company’s total net revenue in any period presented.
Geographic Information — The Company’s business operations are primarily in the United States.
17
Selected segment financial information for the Company’s reportable segments was as follows (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Net client service revenues: | | | | | | | | | | | | | | | | |
Recovery | | $ | 89,595 | | | $ | 86,497 | | | $ | 265,204 | | | $ | 261,101 | |
Youth | | | 20,039 | | | | 19,562 | | | | 56,164 | | | | 52,682 | |
Weight management | | | 10,082 | | | | 11,909 | | | | 22,560 | | | | 25,818 | |
Corporate | | | 14 | | | | 33 | | | | 56 | | | | 112 | |
| | | | | | | | | | | | | | | | |
Total net client service revenues | | $ | 119,730 | | | $ | 118,001 | | | $ | 343,984 | | | $ | 339,713 | |
| | | | | | | | | | | | | | | | |
Operating income (loss): | | | | | | | | | | | | | | | | |
Recovery | | $ | 30,128 | | | $ | 26,065 | | | $ | 82,888 | | | $ | 84,978 | |
Youth | | | 960 | | | | 1,891 | | | | 1,158 | | | | (2,921 | ) |
Weight management | | | (3,089 | ) | | | 3,037 | | | | (3,076 | ) | | | 3,853 | |
Corporate | | | (8,203 | ) | | | (7,250 | ) | | | (26,175 | ) | | | (24,779 | ) |
| | | | | | | | | | | | | | | | |
Operating income | | | 19,796 | | | | 23,743 | | | | 54,795 | | | | 61,131 | |
Interest expense | | | (12,481 | ) | | | (10,461 | ) | | | (36,820 | ) | | | (34,757 | ) |
Other income | | | 269 | | | | 216 | | | | 763 | | | | 621 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | $ | 7,584 | | | $ | 13,498 | | | $ | 18,738 | | | $ | 26,995 | |
| | | | | | | | | | | | | | | | |
13. CONDENSED CONSOLIDATING FINANCIAL INFORMATION
As of September 30, 2012, the Company had $176.4 million aggregate principal amount of the Notes outstanding. The Notes are fully and unconditionally guaranteed, jointly and severally on an unsecured senior subordinated basis, by the Company’s 100% owned subsidiaries.
The following supplemental tables present condensed consolidating balance sheets for the Company and its subsidiary guarantors as of September 30, 2012 and December 31, 2011, the condensed consolidating statements of operations for the three and nine months ended September 30, 2012 and 2011, the condensed consolidated statements of comprehensive income for the nine months ended September 30, 2011 (total comprehensive income was the same as net income for the three months ended September 30, 2011, and the three and nine months ended September 30, 2012), and the condensed consolidating statements of cash flows for the nine months ended September 30, 2012 and 2011. As a result of the Company’s redemption of the noncontrolling interest in a subsidiary non-guarantor (see Note 7), the condensed consolidating financial information have been reclassified for all periods presented to reflect the presentation of all subsidiaries as Subsidiary Guarantors.
18
Condensed Consolidating Balance Sheet as of September 30, 2012
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Assets | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | — | | | $ | 16,171 | | | $ | — | | | | 16,171 | |
Restricted cash | | | 315 | | | | — | | | | — | | | | 315 | |
Accounts receivable, net | | | — | | | | 37,423 | | | | — | | | | 37,423 | |
Prepaid expenses | | | 2,788 | | | | 3,154 | | | | — | | | | 5,942 | |
Other current assets | | | 526 | | | | 1,385 | | | | — | | | | 1,911 | |
Deferred income taxes | | | 6,365 | | | | — | | | | — | | | | 6,365 | |
Current assets of discontinued operations | | | — | | | | 352 | | | | — | | | | 352 | |
| | | | | | | | | | | | | | | | |
Total current assets | | | 9,994 | | | | 58,485 | | | | — | | | | 68,479 | |
| | | | | | | | | | | | | | | | |
Property and equipment, net | | | 8,660 | | | | 118,586 | | | | — | | | | 127,246 | |
Goodwill | | | — | | | | 518,952 | | | | — | | | | 518,952 | |
Other intangible assets, net | | | — | | | | 297,418 | | | | — | | | | 297,418 | |
Other assets, net | | | 20,975 | | | | 502 | | | | — | | | | 21,477 | |
Investment in subsidiaries | | | 948,650 | | | | — | | | | (948,650 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 988,279 | | | $ | 993,943 | | | $ | (948,650 | ) | | $ | 1,033,572 | |
| | | | | | | | | | | | | | | | |
Liabilities and equity | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | |
Accounts payable | | $ | 4,852 | | | $ | 1,126 | | | $ | — | | | $ | 5,978 | |
Accrued liabilities | | | 16,620 | | | | 15,805 | | | | — | | | | 32,425 | |
Income taxes payable | | | 8,350 | | | | — | | | | — | | | | 8,350 | |
Current portion of long-term debt | | | 119 | | | | 26 | | | | — | | | | 145 | |
Other current liabilities | | | 1,006 | | | | 12,080 | | | | — | | | | 13,086 | |
Current liabilities of discontinued operations | | | — | | | | 2,668 | | | | — | | | | 2,668 | |
| | | | | | | | | | | | | | | | |
Total current liabilities | | | 30,947 | | | | 31,705 | | | | — | | | | 62,652 | |
| | | | | | | | | | | | | | | | |
Long-term debt | | | 588,942 | | | | — | | | | — | | | | 588,942 | |
Other long-term liabilities | | | 1,593 | | | | 7,100 | | | | — | | | | 8,693 | |
Long-term liabilities of discontinued operations | | | — | | | | 6,488 | | | | — | | | | 6,488 | |
Deferred income taxes | | | 103,249 | | | | — | | | | — | | | | 103,249 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | 724,731 | | | | 45,293 | | | | — | | | | 770,024 | |
| | | | | | | | | | | | | | | | |
Total equity | | | 263,548 | | | | 948,650 | | | | (948,650 | ) | | | 263,548 | |
| | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 988,279 | | | $ | 993,943 | | | $ | (948,650 | ) | | $ | 1,033,572 | |
| | | | | | | | | | | | | | | | |
19
Condensed Consolidating Balance Sheet as of December 31, 2011
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Assets | | | | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | — | | | $ | 10,183 | | | $ | — | | | $ | 10,183 | |
Restricted cash | | | 328 | | | | — | | | | — | | | | 328 | |
Accounts receivable, net | | | — | | | | 36,196 | | | | — | | | | 36,196 | |
Prepaid expenses | | | 5,179 | | | | 3,193 | | | | — | | | | 8,372 | |
Other current assets | | | 571 | | | | 2,067 | | | | — | | | | 2,638 | |
Income taxes receivable | | | 516 | | | | — | | | | — | | | | 516 | |
Deferred income taxes | | | 6,365 | | | | — | | | | — | | | | 6,365 | |
Current assets of discontinued operations | | | — | | | | 1,261 | | | | — | | | | 1,261 | |
| | | | | | | | | | | | | | | | |
Total current assets | | | 12,959 | | | | 52,900 | | | | — | | | | 65,859 | |
| | | | | | | | | | | | | | | | |
Property and equipment, net | | | 9,993 | | | | 116,847 | | | | — | | | | 126,840 | |
Goodwill | | | — | | | | 523,792 | | | | — | | | | 523,792 | |
Other intangible assets, net | | | — | | | | 301,347 | | | | — | | | | 301,347 | |
Other assets, net | | | 20,635 | | | | 484 | | | | — | | | | 21,119 | |
Investment in subsidiaries | | | 951,669 | | | | — | | | | (951,669 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total assets | | $ | 995,256 | | | $ | 995,370 | | | $ | (951,669 | ) | | $ | 1,038,957 | |
| | | | | | | | | | | | | | | | |
Liabilities and equity | | | | | | | | | | | | | | | | |
Current liabilities: | | | | | | | | | | | | | | | | |
Accounts payable | | $ | 3,670 | | | $ | 1,324 | | | $ | — | | | $ | 4,994 | |
Accrued liabilities | | | 18,414 | | | | 13,625 | | | | — | | | | 32,039 | |
Current portion of long-term debt | | | 6,771 | | | | 279 | | | | — | | | | 7,050 | |
Other current liabilities | | | 863 | | | | 11,749 | | | | — | | | | 12,612 | |
Current liabilities of discontinued operations | | | — | | | | 2,511 | | | | — | | | | 2,511 | |
| | | | | | | | | | | | | | | | |
Total current liabilities | | | 29,718 | | | | 29,488 | | | | — | | | | 59,206 | |
| | | | | | | | | | | | | | | | |
Long-term debt | | | 594,629 | | | | — | | | | — | | | | 594,629 | |
Other long-term liabilities | | | 915 | | | | 7,416 | | | | — | | | | 8,331 | |
Long-term liabilities of discontinued operations | | | — | | | | 6,797 | | | | — | | | | 6,797 | |
Deferred income taxes | | | 105,040 | | | | — | | | | — | | | | 105,040 | |
| | | | | | | | | | | | | | | | |
Total liabilities | | | 730,302 | | | | 43,701 | | | | — | | | | 774,003 | |
Total equity | | | 264,954 | | | | 951,669 | | | | (951,669 | ) | | | 264,954 | |
| | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 995,256 | | | $ | 995,370 | | | $ | (951,669 | ) | | $ | 1,038,957 | |
| | | | | | | | | | | | | | | | |
20
Condensed Consolidating Statements of Operations
For the Three Months Ended September 30, 2012
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Net revenues: | | | | | | | | | | | | | | | | |
Net client service revenues | | $ | 14 | | | $ | 119,716 | | | $ | — | | | $ | 119,730 | |
Management fee revenues | | | 20,672 | | | | — | | | | (20,672 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total net revenues | | | 20,686 | | | | 119,716 | | | | (20,672 | ) | | | 119,730 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 6,420 | | | | 46,937 | | | | — | | | | 53,357 | |
Supplies, facilities and other operating costs | | | 691 | | | | 34,218 | | | | — | | | | 34,909 | |
Provision for doubtful accounts | | | — | | | | 1,908 | | | | — | | | | 1,908 | |
Depreciation and amortization | | | 1,107 | | | | 3,813 | | | | — | | | | 4,920 | |
Goodwill impairment | | | — | | | | 4,840 | | | | — | | | | 4,840 | |
Management fee expense | | | — | | | | 20,672 | | | | (20,672 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 8,218 | | | | 112,388 | | | | (20,672 | ) | | | 99,934 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 12,468 | | | | 7,328 | | | | — | | | | 19,796 | |
Interest expense | | | (12,474 | ) | | | (7 | ) | | | — | | | | (12,481 | ) |
Other income | | | 267 | | | | 2 | | | | — | | | | 269 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 261 | | | | 7,323 | | | | — | | | | 7,584 | |
Income tax expense | | | 185 | | | | 5,205 | | | | — | | | | 5,390 | |
Equity in income of subsidiaries, net of tax | | | 2,221 | | | | — | | | | (2,221 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Income from continuing operations | | | 2,297 | | | | 2,118 | | | | (2,221 | ) | | | 2,194 | |
Loss from discontinued operations, net of tax | | | — | | | | (331 | ) | | | — | | | | (331 | ) |
| | | | | | | | | | | | | | | | |
Net income | | | 2,297 | | | | 1,787 | | | | (2,221 | ) | | | 1,863 | |
Net income attributable to noncontrolling interest | | | — | | | | 434 | | | | — | | | | 434 | |
| | | | | | | | | | | | | | | | |
Net income attributable to CRC Health Corporation | | $ | 2,297 | | | $ | 2,221 | | | $ | (2,221 | ) | | $ | 2,297 | |
| | | | | | | | | | | | | | | | |
21
Condensed Consolidating Statements of Operations
For the Three Months Ended September 30, 2011
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Net revenues: | | | | | | | | | | | | | | | | |
Net client service revenues | | $ | 33 | | | $ | 117,968 | | | $ | — | | | $ | 118,001 | |
Management fee revenues | | | 17,615 | | | | — | | | | (17,615 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total net revenues | | | 17,648 | | | | 117,968 | | | | (17,615 | ) | | | 118,001 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 3,881 | | | | 47,941 | | | | — | | | | 51,822 | |
Supplies, facilities and other operating costs | | | 2,148 | | | | 32,725 | | | | — | | | | 34,873 | |
Provision for doubtful accounts | | | — | | | | 2,572 | | | | — | | | | 2,572 | |
Depreciation and amortization | | | 1,184 | | | | 3,807 | | | | — | | | | 4,991 | |
Management fee expense | | | — | | | | 17,615 | | | | (17,615 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 7,213 | | | | 104,660 | | | | (17,615 | ) | | | 94,258 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 10,435 | | | | 13,308 | | | | — | | | | 23,743 | |
Interest expense | | | (10,439 | ) | | | (22 | ) | | | — | | | | (10,461 | ) |
Other income | | | 210 | | | | 6 | | | | — | | | | 216 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 206 | | | | 13,292 | | | | — | | | | 13,498 | |
Income tax expense | | | 101 | | | | 6,528 | | | | — | | | | 6,629 | |
Equity in income of subsidiaries, net of tax | | | 2,645 | | | | — | | | | (2,645 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Income from continuing operations | | | 2,750 | | | | 6,764 | | | | (2,645 | ) | | | 6,869 | |
Loss from discontinued operations, net of tax | | | — | | | | (4,119 | ) | | | — | | | | (4,119 | ) |
| | | | | | | | | | | | | | | | |
Net income | | $ | 2,750 | | | $ | 2,645 | | | $ | (2,645 | ) | | $ | 2,750 | |
| | | | | | | | | | | | | | | | |
22
Condensed Consolidating Statements of Operations
For the Nine Months Ended September 30, 2012
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Net revenues: | | | | | | | | | | | | | | | | |
Net client service revenues | | $ | 57 | | | $ | 343,927 | | | $ | — | | | $ | 343,984 | |
Management fee revenues | | | 62,958 | | | | — | | | | (62,958 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total net revenues | | | 63,015 | | | | 343,927 | | | | (62,958 | ) | | | 343,984 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 20,185 | | | | 141,908 | | | | — | | | | 162,093 | |
Supplies, facilities and other operating costs | | | 2,765 | | | | 99,057 | | | | — | | | | 101,822 | |
Provision for doubtful accounts | | | — | | | | 5,782 | | | | — | | | | 5,782 | |
Depreciation and amortization | | | 3,282 | | | | 11,370 | | | | — | | | | 14,652 | |
Goodwill impairment | | | — | | | | 4,840 | | | | — | | | | 4,840 | |
Management fee expense | | | — | | | | 62,958 | | | | (62,958 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 26,232 | | | | 325,915 | | | | (62,958 | ) | | | 289,189 | |
| | | | | | | | | | | | | | | | |
Operating income | | | 36,783 | | | | 18,012 | | | | — | | | | 54,795 | |
Interest expense | | | (36,789 | ) | | | (31 | ) | | | — | | | | (36,820 | ) |
Other income | | | 754 | | | | 9 | | | | — | | | | 763 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 748 | | | | 17,990 | | | | — | | | | 18,738 | |
Income tax expense (benefit) | | | 404 | | | | 9,713 | | | | — | | | | 10,117 | |
Equity in income of subsidiaries, net of tax | | | 6,077 | | | | — | | | | (6,077 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Income from continuing operations | | | 6,421 | | | | 8,277 | | | | (6,077 | ) | | | 8,621 | |
Loss from discontinued operations, net of tax | | | — | | | | (1,700 | ) | | | — | | | | (1,700 | ) |
| | | | | | | | | | | | | | | | |
Net income | | | 6,421 | | | | 6,577 | | | | (6,077 | ) | | | 6,921 | |
Net loss attributable to noncontrolling interest | | | — | | | | (500 | ) | | | — | | | | (500 | ) |
| | | | | | | | | | | | | | | | |
Net income attributable to CRC Health Corporation | | $ | 6,421 | | | $ | 6,077 | | | $ | (6,077 | ) | | $ | 6,421 | |
| | | | | | | | | | | | | | | | |
23
Condensed Consolidating Statements of Operations
For the Nine Months Ended September 30, 2011
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Net revenues: | | | | | | | | | | | | | | | | |
Net client service revenues | | $ | 136 | | | $ | 339,577 | | | $ | — | | | $ | 339,713 | |
Management fee revenues | | | 59,738 | | | | — | | | | (59,738 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total net revenues | | | 59,874 | | | | 339,577 | | | | (59,738 | ) | | | 339,713 | |
| | | | | | | | | | | | | | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Salaries and benefits | | | 12,787 | | | | 142,150 | | | | — | | | | 154,937 | |
Supplies, facilities and other operating costs | | | 6,229 | | | | 94,354 | | | | — | | | | 100,583 | |
Provision for doubtful accounts | | | — | | | | 6,426 | | | | — | | | | 6,426 | |
Depreciation and amortization | | | 3,303 | | | | 11,386 | | | | — | | | | 14,689 | |
Asset impairment | | | — | | | | 1,947 | | | | — | | | | 1,947 | |
Management fee expense | | | — | | | | 59,738 | | | | (59,738 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 22,319 | | | | 316,001 | | | | (59,738 | ) | | | 278,582 | |
| | | | | | | | | | | | | | | | |
Operating income (loss) | | | 37,555 | | | | 23,576 | | | | — | | | | 61,131 | |
Interest expense | | | (34,574 | ) | | | (183 | ) | | | — | | | | (34,757 | ) |
Other income | | | 606 | | | | 15 | | | | — | | | | 621 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 3,587 | | | | 23,408 | | | | — | | | | 26,995 | |
Income tax expense | | | 1,615 | | | | 10,540 | | | | — | | | | 12,155 | |
Equity in income of subsidiaries, net of tax | | | 4,243 | | | | — | | | | (4,243 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Income from continuing operations | | | 6,215 | | | | 12,868 | | | | (4,243 | ) | | | 14,840 | |
Loss from discontinued operations, net of tax | | | — | | | | (8,625 | ) | | | — | | | | (8,625 | ) |
| | | | | | | | | | | | | | | | |
Net income | | $ | 6,215 | | | $ | 4,243 | | | $ | (4,243 | ) | | $ | 6,215 | |
| | | | | | | | | | | | | | | | |
24
Condensed Consolidating Statements of Comprehensive Income
For the Nine Months Ended September 30, 2011
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Net income (loss) | | $ | 6,215 | | | $ | 4,243 | | | $ | (4,243 | ) | | $ | 6,215 | |
Other comprehensive income: | | | | | | | | | | | | | | | | |
Net change in unrealized gain on cash flow hedges (net of tax of $1,391) | | | 2,106 | | | | — | | | | — | | | | 2,106 | |
| | | | | | | | | | | | | | | | |
Total comprehensive income (loss) | | $ | 8,321 | | | $ | 4,243 | | | $ | (4,243 | ) | | $ | 8,321 | |
| | | | | | | | | | | | | | | | |
25
Condensed Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2012
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | $ | 18,658 | | | $ | 24,430 | | | $ | — | | | $ | 43,088 | |
| | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | |
Additions of property and equipment | | | (2,848 | ) | | | (8,480 | ) | | | — | | | | (11,328 | ) |
Proceeds from the sale of property and equipment | | | — | | | | 691 | | | | — | | | | 691 | |
Acquisition of non-controlling interest | | | — | | | | (500 | ) | | | — | | | | (500 | ) |
Other investing activities | | | (101 | ) | | | — | | | | — | | | | (101 | ) |
| | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | (2,949 | ) | | | (8,289 | ) | | | — | | | | (11,238 | ) |
| | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | |
Intercompany transfers | | | 9,673 | | | | (9,673 | ) | | | — | | | | — | |
Borrowings of long-term debt | | | 84,096 | | | | — | | | | — | | | | 84,096 | |
Repayment of long-term debt | | | (87,638 | ) | | | (480 | ) | | | — | | | | (88,118 | ) |
Borrowings on revolving line of credit | | | 18,000 | | | | — | | | | — | | | | 18,000 | |
Repayments on revolving line of credit | | | (27,500 | ) | | | — | | | | — | | | | (27,500 | ) |
Capital distributed to Parent | | | (9,554 | ) | | | — | | | | — | | | | (9,554 | ) |
Capitalized financing costs | | | (2,786 | ) | | | — | | | | — | | | | (2,786 | ) |
| | | | | | | | | | | | | | | | |
Net cash (used in) provided by financing activities | | | (15,709 | ) | | | (10,153 | ) | | | — | | | | (25,862 | ) |
| | | | | | | | | | | | | | | | |
Net increase in cash and cash equivalents | | | — | | | | 5,988 | | | | — | | | | 5,988 | |
Cash and cash equivalents — beginning of period | | | — | | | | 10,183 | | | | — | | | | 10,183 | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents — end of period | | $ | — | | | $ | 16,171 | | | $ | — | | | $ | 16,171 | |
| | | | | | | | | | | | | | | | |
26
Condensed Consolidating Statements of Cash Flows
For the Nine Months Ended September 30, 2011
(In thousands) (Unaudited)
| | | | | | | | | | | | | | | | |
| | CRC Health Corporation | | | Subsidiary Guarantors | | | Eliminations | | | Consolidated | |
Cash flows from operating activities: | | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | $ | 11,038 | | | $ | 23,758 | | | $ | — | | | $ | 34,796 | |
| | | | | | | | | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | | | | | |
Additions of property and equipment | | | (4,432 | ) | | | (8,572 | ) | | | — | | | | (13,004 | ) |
Proceeeds from the same of property and equipment | | | — | | | | 152 | | | | — | | | | 152 | |
Other investing activities | | | (91 | ) | | | — | | | | — | | | | (91 | ) |
| | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | (4,523 | ) | | | (8,420 | ) | | | — | | | | (12,943 | ) |
| | | | | | | | | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | | | | | |
Intercompany transfers | | | 5,467 | | | | (5,467 | ) | | | — | | | | — | |
Repayment of long-term debt | | | (9,697 | ) | | | (2,912 | ) | | | — | | | | (12,609 | ) |
Borrowings on revolving line of credit | | | 9,500 | | | | — | | | | — | | | | 9,500 | |
Repayments on revolving line of credit | | | (7,000 | ) | | | — | | | | — | | | | (7,000 | ) |
Capital distributed to Parent | | | (1,616 | ) | | | — | | | | — | | | | (1,616 | ) |
Capitalized financing costs | | | (3,169 | ) | | | — | | | | — | | | | (3,169 | ) |
| | | | | | | | | | | | | | | | |
Net cash used in financing activities | | | (6,515 | ) | | | (8,379 | ) | | | — | | | | (14,894 | ) |
| | | | | | | | | | | | | | | | |
Net increase in cash and cash equivalents | | | — | | | | 6,959 | | | | — | | | | 6,959 | |
Cash and cash equivalents — beginning of period | | | — | | | | 7,111 | | | | — | | | | 7,111 | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents — end of period | | $ | — | | | $ | 14,070 | | | $ | — | | | $ | 14,070 | |
| | | | | | | | | | | | | | | | |
27
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and the related notes that appear elsewhere in this Quarterly Report. Unless the context otherwise requires, in this management’s discussion and analysis of financial condition and results of operations, the terms “our company,” “we,” “us,” “the Company” and “our” refer to CRC Health Corporation and its consolidated subsidiaries.
OVERVIEW
We are a leading provider of treatment services related to substance abuse, troubled youth, and other addiction diseases and behavioral disorders. We deliver our services through our three divisions: recovery, youth and weight management. Our recovery division provides substance abuse and behavioral disorder treatment services through our residential treatment facilities and outpatient treatment clinics. Our youth division provides therapeutic educational programs to underachieving young people through residential schools and outdoor programs. Our weight management division provides treatment services through adolescent and adult weight management programs as well as eating disorder facilities.
As of September 30, 2012 our recovery division, operated 29 inpatient, 16 outpatient facilities, and 57 comprehensive treatment centers (“CTCs”) in 21 states. Our youth division, operated 15 adolescent and young adult programs in 6 states. Our weight management division operated 21 facilities in 10 states, and one in the United Kingdom.
EXECUTIVE SUMMARY
During the three months ended September 30, 2012 we generated $119.7 million in net client service revenues, an increase of $1.7 million as compared to the three months ended September 30, 2011, primarily due increases of $3.1 million and $0.5 million in our recovery and youth divisions, respectively, offset by a decrease of $1.8 million in our weight management division. During the three months ended September 30, 2012, operating income decreased $3.9 million, or 17%, as compared to the three months ended September 30, 2011, primarily due to decreases of $6.1 million, and $0.9 million, in our weight management and youth divisions, respectively, partially offset by an increase of $4.1 million to our recovery division.
During the nine months ended September 30, 2012 we generated $344.0 million in net client service revenues, an increase of $4.3 million, or 1%, as compared to the nine months ended September 30, 2011, primarily due to increases of $4.1 million and $3.5 million in our recovery and youth divisions, respectively, offset by a $3.3 million decrease in our weight management division. During the nine months ended September 30, 2012, operating income decreased $6.3 million, or 10%, as compared to the nine months ended September 30, 2011, primarily due to decreases of $6.9 million and $2.1 million, in our weight management and recovery divisions, respectively, partially offset by an increase of $4.1 million to our youth division.
The following table presents the sources of consolidated net client service revenues as a percentage of revenue:
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Private | | | 57.4 | % | | | 58.3 | % | | | 56.6 | % | | | 57.4 | % |
Commercial | | | 22.6 | | | | 21.4 | | | | 23.0 | | | | 21.9 | |
Government | | | 20.0 | | | | 20.3 | | | | 20.4 | | | | 20.7 | |
| | | | | | | | | | | | | | | | |
Total | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % | | | 100.0 | % |
| | | | | | | | | | | | | | | | |
Due to the decline in enrollment and revenues at our weight loss reporting unit during the three months ended September 30, 2012 and lowered forecasted future cash flows, we tested our weight loss reporting unit for possible impairment. As a result of this preliminary analysis, we recognized non-cash goodwill impairment of $4.8 million in the weight loss reporting unit of the weight management segment during the three months ended September 30, 2012. Such goodwill impairment charge is management’s best estimate of the impairment loss. The remaining goodwill in the weight loss reporting unit was approximately $2.4 million as of September 30, 2012. Management expects to complete and finalize the measurement of the goodwill impairment prior to the end of the fiscal year, and any additional impairment loss will be recognized in the three months ending December 31, 2012.
28
On March 7, 2012, we amended our Credit Agreement to refinance $80.9 million of our term loans that were scheduled to mature on February 6, 2013 with cash proceeds (net of related fees and expenses) from a new tranche of term loans. As a result of this agreement, all term loans under our senior secured credit facility will mature on November 16, 2015. See note 4 to unaudited condensed consolidated financial statements for further information.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
General
The accompanying discussion and analysis of our financial condition and results of operations are based on our unaudited condensed consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles of the United States. The preparation of these financial statements requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, net revenue and expenses. We have based our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our senior management has reviewed our critical accounting policies and their application in the preparation of our financial statements and related disclosures and discussed the development, selection and disclosure of significant estimates. To the extent that actual results differ from those estimates, our future results of operations may be affected. We believe that there have not been any significant changes during the nine months ended September 30, 2012 to the items that we have previously reported in our critical accounting policies in management’s discussion and analysis of financial condition and results of operations for the year ended December 31, 2011 in our Annual Report on Form 10-K.
29
RESULTS OF OPERATIONS
The following table presents our results of operations (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Net client service revenues: | | | | | | | | | | | | | | | | |
Recovery | | $ | 89,595 | | | $ | 86,497 | | | $ | 265,204 | | | $ | 261,101 | |
Youth | | | 20,039 | | | | 19,562 | | | | 56,164 | | | | 52,682 | |
Weight management | | | 10,082 | | | | 11,909 | | | | 22,560 | | | | 25,818 | |
Corporate | | | 14 | | | | 33 | | | | 56 | | | | 112 | |
| | | | | | | | | | | | | | | | |
Total net client service revenues | | | 119,730 | | | | 118,001 | | | | 343,984 | | | | 339,713 | |
Operating expenses: | | | | | | | | | | | | | | | | |
Recovery | | | 59,467 | | | | 60,432 | | | | 182,316 | | | | 176,123 | |
Youth | | | 19,079 | | | | 17,671 | | | | 55,006 | | | | 55,603 | |
Weight management | | | 13,171 | | | | 8,872 | | | | 25,636 | | | | 21,965 | |
Corporate | | | 8,217 | | | | 7,283 | | | | 26,231 | | | | 24,891 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 99,934 | | | | 94,258 | | | | 289,189 | | | | 278,582 | |
Operating income (loss): | | | | | | | | | | | | | | | | |
Recovery | | | 30,128 | | | | 26,065 | | | | 82,888 | | | | 84,978 | |
Youth | | | 960 | | | | 1,891 | | | | 1,158 | | | | (2,921 | ) |
Weight management | | | (3,089 | ) | | | 3,037 | | | | (3,076 | ) | | | 3,853 | |
Corporate | | | (8,203 | ) | | | (7,250 | ) | | | (26,175 | ) | | | (24,779 | ) |
| | | | | | | | | | | | | | | | |
Operating income | | | 19,796 | | | | 23,743 | | | | 54,795 | | | | 61,131 | |
Interest expense | | | (12,481 | ) | | | (10,461 | ) | | | (36,820 | ) | | | (34,757 | ) |
Other income | | | 269 | | | | 216 | | | | 763 | | | | 621 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations before income taxes | | | 7,584 | | | | 13,498 | | | | 18,738 | | | | 26,995 | |
Income tax expense | | | 5,390 | | | | 6,629 | | | | 10,117 | | | | 12,155 | |
| | | | | | | | | | | | | | | | |
Income from continuing operations, net of tax | | | 2,194 | | | | 6,869 | | | | 8,621 | | | | 14,840 | |
Loss from discontinued operations, net of tax | | | (331 | ) | | | (4,119 | ) | | | (1,700 | ) | | | (8,625 | ) |
| | | | | | | | | | | | | | | | |
Net income | | | 1,863 | | | | 2,750 | | | | 6,921 | | | | 6,215 | |
Net income (loss) attributable to noncontrolling interest | | | 434 | | | | — | | | | (500 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Net income attributable to CRC Health Corporation | | $ | 2,297 | | | $ | 2,750 | | | $ | 6,421 | | | $ | 6,215 | |
| | | | | | | | | | | | | | | | |
30
The following table compares total facility statistics:
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Recovery | | | | | | | | | | | | | | | | |
Residential and outpatient facilities | | | | | | | | | | | | | | | | |
Net client service revenues (in thousands) | | $ | 55,601 | | | $ | 55,489 | | | $ | 165,475 | | | $ | 169,485 | |
Patient days | | | 142,602 | | | | 149,317 | | | | 423,505 | | | | 452,508 | |
Net client service revenues per patient day | | $ | 389.90 | | | $ | 371.62 | | | $ | 390.73 | | | $ | 374.55 | |
CTCs | | | | | | | | | | | | | | | | |
Net client service revenues (in thousands) | | $ | 33,994 | | | $ | 31,008 | | | $ | 99,729 | | | $ | 91,616 | |
Patient days | | | 2,619,759 | | | | 2,464,859 | | | | 7,689,586 | | | | 7,297,287 | |
Net client service revenues per patient day | | $ | 12.98 | | | $ | 12.58 | | | $ | 12.97 | | | $ | 12.55 | |
Youth | | | | | | | | | | | | | | | | |
Residential facilities | | | | | | | | | | | | | | | | |
Net client service revenues (in thousands) | | $ | 11,429 | | | $ | 10,783 | | | $ | 34,780 | | | $ | 31,839 | |
Patient days | | | 36,841 | | | | 38,466 | | | | 117,698 | | | | 112,647 | |
Net client service revenues per patient day | | $ | 310.23 | | | $ | 280.33 | | | $ | 295.50 | | | $ | 282.64 | |
Outdoor programs | | | | | | | | | | | | | | | | |
Net client service revenues (in thousands) | | $ | 8,610 | | | $ | 8,779 | | | $ | 21,384 | | | $ | 20,843 | |
Patient days | | | 16,920 | | | | 18,123 | | | | 42,621 | | | | 43,120 | |
Net client service revenues per patient day | | $ | 508.87 | | | $ | 484.41 | | | $ | 501.72 | | | $ | 483.37 | |
Weight Management | | | | | | | | | | | | | | | | |
Net client service revenues (in thousands) | | $ | 10,082 | | | $ | 11,909 | | | $ | 22,560 | | | $ | 25,818 | |
Patient days | | | 37,930 | | | | 46,452 | | | | 75,628 | | | | 87,249 | |
Net client service revenues per patient day | | $ | 265.81 | | | $ | 256.37 | | | $ | 298.30 | | | $ | 295.91 | |
Three Months Ended September 30, 2012 Compared to Three Months Ended September 30, 2011
Recovery
Net client service revenues increased $3.1 million, or 4%, primarily due to a $3.0 million increase from our CTC facilities. The increase in revenues at our CTC facilities was due to a combination of increased patient days at our facilities driven by marketing programs and clinically appropriate retention efforts, increased patient days resulting from new CTC facilities that were acquired and opened during the fourth quarter of 2011, as well as certain rate increases across our facilities.
Operating income increased by $4.1 million, or 16%. This increase was primarily the result of the increase in revenues described above, the decrease in operating expenses at our residential facility in Tennessee, as well as a decrease in the provision for doubtful accounts due to better collection efforts at our residential facilities. These effects were partially offset by increases in investments in sales, marketing and clinical quality management, and increases due to new CTC facilities that were acquired and opened during the fourth quarter of 2011.
Youth
Net client service revenues increased by $0.5 million, or 2%, due to an increase of $0.6 million, or 6%, in residential facilities, offset by a decrease of $0.2 million, or 2%, in outdoor programs. Residential program revenues increased due increased rates, partially offset by a 4% decrease in patient days. Outdoor program revenues decreased due to a 7% decrease in patient days partially offset by increased rates.
31
Operating income decreased by $0.9 million, primarily due to increases in investments in sales, marketing and clinical quality management, partially offset by increases in revenues described above.
Weight Management
Net client service revenues decreased by $1.8 million, or 15%, primarily due to an 18% decrease in patient days at our weight loss programs due to a decline in enrollment, partially offset by an increase in rates.
Operating income decreased by $6.1 million, primarily due to the decrease in net client service revenues noted above as well as a non-cash goodwill impairment charge of $4.8 million, partially offset by a decrease in operating expenses at our weight loss programs in reaction to the decline in enrollment.
Corporate
Operating loss increased by $1.0 million, or 13%. The increase is primarily due to an increase in salaries and benefits, as well as an increase in professional fees.
Nine Months Ended September 30, 2012 Compared to Nine Months Ended September 30, 2011
Recovery
Net client service revenues increased $4.1 million, or 2%, primarily due to an $8.1 million increase from CTCs, offset by a $4.0 million decrease from residential facilities. The increase in revenues at our CTC facilities was due to a combination of increased patient days at our facilities driven by marketing programs and clinically appropriate retention efforts, as well as certain rate increases across our facilities. The decrease in revenues at our residential facilities was primarily driven by a decrease in patient days at our residential facility in Tennessee that was closed for part of the period. The decrease in revenues was partially offset by an increase in patient days at our other residential facilities.
Operating income decreased by $2.1 million, or 2%. This decrease was primarily the result of increases in investments in sales, marketing and clinical quality management expenses, increases at certain residential facilities to support the increase in patient days, increases in salaries and benefits for additional executive and finance personnel and increases at our CTC facilities to support the increase in patient days and the new CTC facilities that were acquired and opened during the fourth quarter of 2011. These increases were partially offset by a decrease in operating expenses at our residential facility in Tennessee that was closed for part of the period, as well as increases in revenues described above.
Youth
Net client service revenues increased by $3.5 million, or 7%, due to increases of $3.0 million, or 9%, and $0.5 million, or 3%, in our residential facilities and outdoor programs, respectively. Residential program revenues increased due to a 4% increase in patient days and increased rates. Outdoor program revenues increased due to increased rates, partially offset by a 1% decrease in patient days.
Operating income increased by $4.1 million. This increase was primarily due to a non-cash intangible asset impairment charge of $1.9 million recorded in the first quarter of 2011 as well as decreases in salaries and benefits, the effects of which were partially offset by increases in investments in sales, marketing and clinical quality management.
Weight Management
Net client service revenues decreased by $3.3 million, or 13%, primarily due to a 15% decrease in patient days resulting from a decline in enrollment at our weight loss programs, partially offset by an increase in rates.
Operating income decreased by $6.9 million. This decrease was due primarily to the decrease in revenue described above and the non-cash goodwill impairment charge of $4.8 million recorded in the third quarter of 2012, the effects of which were partially offset by a decrease in certain non-recurring expenses from the prior period and a decrease in operating costs at our weight loss programs in reaction to the decline in enrollment.
Corporate
Operating loss increased by $1.4 million. The increase is primarily due to an increase in professional fees, partially offset by a decrease in debt costs as well as a reduction in other operating expenses.
32
Interest expense
Interest expense includes interest paid on our debt, amortization of debt discount and capitalized financing costs, and interest capitalized to property and equipment, net.
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Contractual interest on total debt | | $ | 11,262 | | | $ | 9,564 | | | $ | 32,805 | | | $ | 32,083 | |
Amortization of debt discount and capitalized financing costs | | | 1,355 | | | | 1,009 | | | | 4,369 | | | | 3,005 | |
Interest capitalized to property and equipment, net | | | (136 | ) | | | (112 | ) | | | (354 | ) | | | (331 | ) |
| | | | | | | | | | | | | | | | |
Total interest expense | | $ | 12,481 | | | $ | 10,461 | | | $ | 36,820 | | | $ | 34,757 | |
| | | | | | | | | | | | | | | | |
During the three and nine months ended September 30, 2012, contractual interest on total debt increased by $1.7 million and $0.7 million, respectively, primarily due to a higher interest rate on our Term Loans B-3 entered into in March 2012. During the three and nine months ended September 30, 2012, amortization of debt discount and capitalized financing costs increased by $0.3 million and $1.4 million, as compared to the same period in the prior year, primarily due to the amortization of additional capitalized financing costs related to the Term Loans B-3 entered into in March 2012.
Income tax expense
We calculate our income tax expense for interim periods by applying the full year’s estimated effective tax rate to our financial statements for interim periods.
For the three months ended September 30, 2012 and 2011, our tax expense on continuing operations was $5.4 million and $6.6 million, representing an effective tax rate of 71.1% and 49.1%. For the nine months ended September 30, 2012 and 2011, our tax expense on continuing operations was $10.1 million and $12.2 million, representing an effective tax rate of 54.0% and 45.0%. The increase in the effective tax rate is due primarily to the non-deductible non-cash impairment charge to goodwill of $4.8 million.
Loss from discontinued operations, net of tax
During the three and nine months ended September 30, 2012, loss from discontinued operations, net of tax, decreased by $3.8 million, and $6.9 million, respectively, as compared to the same periods in the prior year. The decrease was due to discontinuing multiple entities in 2011 as compared to only one entity in 2012.
Net loss attributable to noncontrolling interest
Net loss attributable to noncontrolling interest of $0.5 million during the nine months ended September 30, 2012, represents the cash buy-out amount of the redeemable noncontrolling interest in July 2012. Net income attributable to noncontrolling interest of $0.4 million during the three months ended September 30, 2012, represents the gain to adjust from amounts previously accrued. See Note 7 to unaudited condensed consolidated financial statements for further information.
Sources and Uses of Cash
Our principal sources of liquidity for operating activities are payments from self-pay patients, students, commercial payors and government programs for treatment services, and our revolving line of credit. We receive most of our cash from self-payors in advance or upon completion of treatment. Cash revenue from commercial payors and government programs is typically received upon delivery of treatment services.
33
| | | | | | | | |
| | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | |
| | (In thousands) | |
Net cash provided by operating activities | | $ | 43,088 | | | $ | 34,796 | |
Net cash used in investing activities | | | (11,238 | ) | | | (12,943 | ) |
Net cash used in financing activities | | | (25,862 | ) | | | (14,894 | ) |
| | | | | | | | |
Net increase in cash | | $ | 5,988 | | | $ | 6,959 | |
| | | | | | | | |
Cash provided by operating activities was $43.1 million for the nine months ended September 30, 2012, as compared to $34.8 million during the same period in 2011. The increase of $8.3 million was due primarily to a $3.9 million increase resulting from improved collection efforts, primarily in our Recovery division, as well as a $4.2 million increase resulting from timing differences in our income taxes receivable and payable balances.
Cash used in investing activities was $11.2 million for the nine months ended September 30, 2012, as compared to $12.9 million during the same period of 2011. The decrease of $1.7 million was due to a decrease in capital expenditures, a $0.5 million acquisition of our noncontrolling interest, partially offset by a $0.5 million increase in cash proceeds from the sale of property and equipment.
Cash used in financing activities was $25.9 million for the nine months ended September 30, 2012, as compared to $14.9 million during the same period in 2011. The increase of $11.0 million was due to net repayments of $12.0 million on our Revolving Line of Credit, a $6.4 million increase in capital distributed to parent primarily due to a $9.5 million payment for the Parent’s debt obligations in 2012, and an increase of $1.2 million in capitalized financing costs as a result of the Term Loans B-3 during the in 2012, partially offset by a decrease net repayments of long-term debt of $8.6 million.
Financing and Liquidity
We anticipate that cash generated by current operations, funds available under the revolving portion of our senior secured credit facility and existing cash and cash equivalents will be sufficient to meet working capital requirements, service our debt and finance capital expenditures over the next 12 months.
Credit Agreements — Please refer to Note 4 to Unaudited Condensed Consolidated Financial Statements for further discussion about our long-term borrowing arrangements.
Under the terms of our borrowing arrangements, we are required to comply with various covenants, including the maintenance of certain financial ratios, the calculations of which are based on Adjusted EBITDA, as defined in our credit agreements. As of September 30, 2012, we were in compliance with all such covenants. A breach of these could result in a default under our credit facilities and in our being unable to borrow additional amounts under our revolving credit facility. If an event of default occurs, the lenders could elect to declare all amounts borrowed under our credit facilities to be immediately due and payable and the lenders under our term loans and revolving credit facility could proceed against the collateral securing the indebtedness.
The computation of Adjusted EBITDA is provided below to provide an understanding of the impact that Adjusted EBITDA has on our ability to comply with certain covenants in our borrowing arrangements that are tied to these measures and to borrow under the credit facility. Adjusted EBITDA should not be considered as an alternative to net income (loss) or cash flows from operating activities (which are determined in accordance with GAAP) and is not being presented as an indicator of operating performance or a measure of liquidity. Other companies may define Adjusted EBITDA differently and, as a result, such measures may not be comparable to our Adjusted EBITDA.
34
The following table reconciles our net income to our Adjusted EBITDA for the three and nine months ended September 30, 2012 and 2011 (in thousands):
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2012 | | | 2011 | | | 2012 | | | 2011 | |
Net Income Attributable to CRC Health Corporation: | | $ | 2,297 | | | $ | 2,750 | | | $ | 6,421 | | | $ | 6,215 | |
| | | | | | | | | | | | | | | | |
Depreciation and amortization(1) | | | 4,994 | | | | 5,008 | | | | 14,791 | | | | 14,753 | |
Income tax expense (benefit) (1) | | | 5,190 | | | | 4,015 | | | | 9,089 | | | | 6,683 | |
Interest expense(1) | | | 12,480 | | | | 10,463 | | | | 36,822 | | | | 34,760 | |
| | | | | | | | | | | | | | | | |
EBITDA | | | 24,961 | | | | 22,236 | | | | 67,123 | | | | 62,411 | |
Adjustments to EBITDA: | | | | | | | | | | | | | | | | |
Discontinued operations | | | 124 | | | | 1,118 | | | | 1,434 | | | | 3,973 | |
Goodwill and asset impairment(1) | | | 4,840 | | | | — | | | | 4,840 | | | | 4,401 | |
Non-impairment restructuring activities(1) | | | 184 | | | | 5,385 | | | | 1,114 | | | | 8,674 | |
Stock-based compensation expense | | | 711 | | | | 703 | | | | 1,727 | | | | 2,060 | |
Foreign exchange translation | | | (18 | ) | | | 32 | | | | (46 | ) | | | 35 | |
Loss (gain) on disposal of property and equipment(1) | | | 179 | | | | (94 | ) | | | 1,022 | | | | (125 | ) |
Management fees | | | 593 | | | | 399 | | | | 2,434 | | | | 1,955 | |
Non-recurring legal costs | | | 323 | | | | 70 | | | | 1,135 | | | | 138 | |
Debt costs | | | 116 | | | | 98 | | | | 293 | | | | 1,074 | |
Other non-cash charges and non-recurring costs | | | (358 | ) | | | (6 | ) | | | (121 | ) | | | 1,102 | |
| | | | | | | | | | | | | | | | |
Total adjustments to EBITDA | | | 6,694 | | | | 7,705 | | | | 13,832 | | | | 23,287 | |
| | | | | | | | | | | | | | | | |
Adjusted EBITDA | | $ | 31,655 | | | $ | 29,941 | | | $ | 80,955 | | | $ | 85,698 | |
| | | | | | | | | | | | | | | | |
(1) | Includes amounts related to both continuing operations and discontinued operations. |
Off-Balance Sheet Obligations
As of September 30, 2012, our off-balance sheet obligations consisted of $9.5 million in letters of credit and $0.2 million in loan purchase commitments related to our Loan Program.
Obligations and Commitments
The following items represent material changes in our specified contractual obligations during the nine months ended September 30, 2012 (see Note 4 to the unaudited condensed consolidated financial statements), compared to the contractual obligations table included in our Annual Report on Form 10-K for the year ended December 31, 2011:
| • | | As a result of the refinancing of a portion of our Term Loans on March 7, 2012, aggregate principal of $87.6 million of the Term Loans B-3 now matures on November 16, 2015. Before the refinancing, $80.9 million of Term Loans B-1 were payable on maturity on February 6, 2013. |
| • | | Upon its maturity in February 2012, we repaid $13.5 million of the amount outstanding under our revolving credit facility. We subsequently borrowed $13.0 million under the remaining available revolving line of credit which matures on August 16, 2015. |
Item 3. | Quantitative and Qualitative Disclosure about Market Risk |
For quantitative and qualitative disclosures about market risk affecting us, see “Quantitative and Qualitative Disclosure about Market Risk” in Item 7A of Part II of our Annual Report on Form 10-K for the year ended December 31, 2011. As of September 30, 2012, our exposure to market risk has not changed materially since December 31, 2011.
35
Item 4. | Controls and Procedures |
Background
On August 16, 2011, the Company announced that it was conducting a review of inconsistencies in the accounts at one of its recovery residential treatment facilities (the “Facility”). On October 4, 2011, the Board of Directors of the Company (the “Board”), in consultation with the Audit Committee of the Board (the “Audit Committee”) and management, adopted the conclusions of the investigation and concluded that the Company’s previously issued consolidated financial statements for the years ended December 31, 2008, 2009 and 2010, along with the accompanying independent auditors’ reports and its previously issued condensed consolidated financial statements for the fiscal quarter ended March 31, 2011 should not be relied upon because of errors identified in such financial statements.
Management initially identified certain errors upon initiating an internal investigation after noting inconsistencies in accounting for certain transactions at the Facility. Following a briefing by management on the issues, the Audit Committee hired independent counsel to conduct a review of accounting transactions at the Facility. The investigation identified issues related to misconduct by a former employee as well as errors in accounting for revenue, accounts receivable, bad debt expenses and general expenses. As a result of these errors, the Company restated its previously issued consolidated financial statements for the years ended December 31, 2008, December 31, 2009 and December 31, 2010, including the quarterly data for the years 2009 and 2010, and for the fiscal quarter ended March 31, 2011.
Evaluation of Disclosure Controls and Procedures
We, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this report. This evaluation identified a material weakness in our internal control over financial reporting as noted below in Management’s Report on Internal Control over Financial Reporting. Based on the evaluation of this material weakness, our principal executive officer and principal financial officer have concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were not effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Management’s Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as defined in Exchange Act Rule 13a-15(f). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of its financial reporting and the preparation of its financial statements for external purposes in accordance with GAAP and includes those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of our management and directors; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a control deficiency, or combination of control deficiencies, such that there is a reasonable possibility that a material misstatement to the annual or interim financial statements will not be prevented or detected on a timely basis. Based upon that reevaluation, management identified a material weakness as of December 31, 2011 in our internal control over financial reporting. The material weakness is the result of a combination of control deficiencies identified at facilities with manual accounting procedures. More specifically, weaknesses were identified relative to revenue recognition and the accounting for accounts receivable, the allowance for doubtful accounts, accrued expenses and prepaid assets as well as issues relating to lack of segregation of duties.
As a result of the material weakness in internal control over financial reporting described above, management concluded that our internal control over financial reporting was not effective as of December 31, 2011 and September 30, 2012 based on the COSO framework. If not remediated, this material weakness could result in future misstatements of account balances or in disclosures that could result in a material misstatement to our annual or interim consolidated financial statements.
36
Continued Remediation of the Material Weaknesses in Internal Control Over Financial Reporting
Management has been actively engaged in remediation of the material weakness. These remediation efforts are intended both to address the identified material weakness and to enhance our overall financial control environment. Management has i.) added new and more experienced staff, ii.) instituted training for accounting and finance personnel, iii.) continued to review the processes and procedures, including appropriate segregation of duties, surrounding revenue recognition and accounting for accounts receivable, the allowance for doubtful accounts, accrued expenses, prepaid assets and other matters as deemed appropriate, iv.) improved the processes over reconciliations of the general ledger and v.) continued to evaluate the relevant accounting policies and procedures to ensure that they are documented and standardized across the Company, circulated to the appropriate constituencies and reviewed and updated on a periodic basis. Management reports, periodically, to the Audit Committee on the progress of the remediation plan.
Management believes the measures described above and others that will be implemented will remediate the control deficiencies that we have identified and strengthen our internal control over financial reporting. As management continues to evaluate and improve internal control over financial reporting, we may decide to take additional measures to address control deficiencies or determine to modify, or in appropriate circumstances not to complete, certain of the remediation measures described above.
Inherent Limitations on Effectiveness of Controls
The Company’s management, including the CEO and CFO, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well-designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
37
PART II. OTHER INFORMATION
In a complaint initially filed on July 6, 2011, and amended on August 25, 2011, in Multnomah County Circuit Court in Oregon, 17 former students of one of our previously closed therapeutic boarding school facilities allege mental and physical abuse by certain former employees or agents of the school. We and our subsidiary, CRC Health Oregon, Inc., are among the defendants in the pending litigation. The plaintiffs seek a total of $26.0 million in relief. A second suit was filed in November 2011 in Multnomah County Circuit Court in Oregon by 14 former students also alleging abuse. The plaintiffs seek a total of $23 million in relief in the second suit. We and the other defendants intend to defend vigorously the pending lawsuit. In consultation with counsel and based on our preliminary investigation into the facts alleged, we believe these cases are without merit. However, at this time, we are unable to predict the outcome of the lawsuit, the possible loss or range of loss, if any, after consideration of the extent of insurance coverage associated with the resolution of the lawsuit or any potential effect it may have on us or our operations. On May 10, 2012, Nautilus Insurance Corporation, filed a complaint against CRC Health Group Inc. and certain related entities seeking declaratory relief in the federal district court in Portland, Oregon. The Complaint seeks a judicial determination as to whether the Nautilus general and healthcare professional liability insurance policies provide coverage for these suits against Mount Bachelor Academy and asks the court to enter judgment that the policies are null and void, or alternatively that the policies do not cover these specific lawsuits, and to declare that Nautilus has no duty to defend or indemnify Mount Bachelor Academy, Aspen or CRC. In consultation with counsel and based on our preliminary review of the matters alleged, we believe this suit is without merit and is vigorously defending the matter.
In 2011, two actions were brought against our New Life Lodge facility. One suit alleges negligence and medical malpractice resulting in wrongful death and seeks a total $32.0 million in compensatory and punitive damages. The second suit is a medical malpractice action for alleged wrongful death and sought $13.0 million in compensatory and punitive damages. This suit was dismissed without prejudice in October 2012. Plaintiff’s counsel may refile the suit within one year of the dismissal and has indicated that he intends to do such. We intend to defend vigorously these lawsuits. In consultation with counsel and based on our preliminary investigation into the facts alleged, we believe these cases are without merit. However, at this time, we are unable to predict the outcome of the lawsuit or the possible loss or range of loss, if any, after consideration of the extent of insurance coverage associated with the resolution of the lawsuit or any potential effect it may have on us or our operations.
We are involved in other litigation and regulatory investigations arising in the ordinary course of business. After consultation with legal counsel, management estimates that these matters will be resolved without material adverse effect on the our future financial position or results from operations and cash flows, except as discussed above.
As of September 30, 2012, there have been no material changes to the factors disclosed in Item 1A Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2011.
The Exhibit Index beginning on page 40 of this report sets forth a list of exhibits.
38
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 13, 2012
| | |
CRC HEALTH CORPORATION (Registrant) |
| |
By | | /S/ LEANNE M. STEWART |
| | LeAnne M. Stewart, Chief Financial Officer (Principal Financial Officer and duly authorized signatory) |
39
CRC HEALTH CORPORATION
EXHIBIT INDEX
| | |
| |
4.1l | | Eleventh Supplemental Indenture dated as of August 20, 2012, by and among CRC Health Corporation, the Guarantors named therein, the New Guarantors named therein and U.S. Bank National Association, as Trustee, with respect to the 10.75% Senior Subordinated Notes due 2016. |
| |
10.2l | | SUPPLEMENT NO. 12 dated as of August 20, 2012, to the Security Agreement dated as of February 6, 2006 among CRC Health Corporation (f/k/a CRC Health Group, Inc.), CRC Health Group, Inc. (f/k/a/ CRCA Holdings, Inc.), and the Subsidiaries of the Borrower identified therein and Citibank, N.A., as collateral Agent for the Secured Parties, as defined therein. |
| |
10.3l | | SUPPLEMENT NO. 12 dated as of August 20, 2012, to the Guarantee Agreement dated as of February 6, 2006, among CRC Health Group, Inc., CRC Health Corporation, the Subsidiaries of the Borrower identified therein and Citibank, N.A., as Administrative Agent. |
| |
31.1 | | Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer ‡ |
| |
31.2 | | Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer ‡ |
| |
32.1 | | Section 1350 Certification of Principal Executive Officer † |
| |
32.2 | | Section 1350 Certification of Principal Financial Officer † |
| |
101.INS | | XBRL Instance Document ‡ |
| |
101.SCH | | XBRL Taxonomy Extension Schema ‡ |
| |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase ‡ |
| |
101.DEF | | XBRL Taxonomy Extension Definition Linkbase ‡ |
| |
101.LAB | | XBRL Taxonomy Extension Label Linkbase ‡ |
| |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase ‡ |
40