Vitamin Shoppe (VSI) 10-Q 6 May 15 2015 Q1 Quarterly report Financial data

Document_and_Entity_Informatio

Document and Entity Information	3 Months Ended
	Mar. 28, 2015	Apr. 17, 2015
Document And Entity Information [Abstract]
Document Type	10-Q
Amendment Flag	FALSE
Document Period End Date	28-Mar-15
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q1
Trading Symbol	VSI
Entity Registrant Name	Vitamin Shoppe, Inc.
Entity Central Index Key	1360530
Current Fiscal Year End Date	-14
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		29,743,356

Condensed_Consolidated_Balance

Condensed Consolidated Balance Sheets (USD $)	Mar. 28, 2015	Dec. 27, 2014
In Thousands, unless otherwise specified
Current assets:
Cash and cash equivalents	$1,854	$12,166
Accounts receivable, net of allowance of $1,344 and $1,883 in 2015 and 2014, respectively	7,266	10,376
Inventories	213,713	187,027
Prepaid expenses and other current assets	36,735	37,029
Total current assets	259,568	246,598
Property and equipment, net of accumulated depreciation and amortization of $246,507 and $238,613 in 2015 and 2014, respectively	139,018	140,596
Goodwill	243,269	243,269
Other intangibles, net	88,630	89,025
Other assets	3,062	2,903
Total assets	733,547	722,391
Current liabilities:
Revolving credit facility	18,000	8,000
Accounts payable	50,800	37,396
Accrued expenses and other current liabilities	57,948	75,820
Total current liabilities	126,748	121,216
Deferred income taxes	9,384	9,151
Deferred rent	39,388	39,388
Other long-term liabilities	696	702
Commitments and contingencies
Stockholders' equity:
Preferred stock, $0.01 par value; 250,000,000 shares authorized and no shares issued and outstanding at March 28, 2015 and December 27, 2014
Common stock, $0.01 par value; 400,000,000 shares authorized, 29,673,701 shares issued and 29,613,940 shares outstanding at March 28, 2015, and 30,106,337 shares issued and 30,048,881 shares outstanding at December 27, 2014	297	301
Additional paid-in capital	253,792	267,083
Treasury stock, at cost; 59,761 shares at March 28, 2015 and 57,456 shares at December 27, 2014	-2,796	-2,695
Accumulated other comprehensive income (loss)	10	-83
Retained earnings	306,028	287,328
Total stockholders' equity	557,331	551,934
Total liabilities and stockholders' equity	$733,547	$722,391

Condensed_Consolidated_Balance1

Condensed Consolidated Balance Sheets (Parenthetical) (USD $)	Mar. 28, 2015	Dec. 27, 2014
In Thousands, except Share data, unless otherwise specified
Statement of Financial Position [Abstract]
Accounts receivable, allowances	$1,344	$1,883
Accumulated depreciation and amortization, property and equipment	$246,507	$238,613
Preferred stock, par value	$0.01	$0.01
Preferred stock, shares authorized	250,000,000	250,000,000
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$0.01	$0.01
Common stock, shares authorized	400,000,000	400,000,000
Common stock, shares issued	29,673,701	30,106,337
Common stock, shares outstanding	29,613,940	30,048,881
Treasury stock, shares	59,761	57,456

Condensed_Consolidated_Stateme

Condensed Consolidated Statements of Income (USD $)	3 Months Ended
In Thousands, except Share data, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
Income Statement [Abstract]
Net sales	$336,835	$307,836
Cost of goods sold	222,186	198,367
Gross profit	114,649	109,469
Selling, general and administrative expenses	83,694	75,222
Income from operations	30,955	34,247
Interest expense, net	164	85
Income before provision for income taxes	30,791	34,162
Provision for income taxes	12,091	13,653
Net income	$18,700	$20,509
Weighted average common shares outstanding
Basic	29,497,599	30,214,684
Diluted	29,867,344	30,750,265
Net income per common share
Basic	$0.63	$0.68
Diluted	$0.63	$0.67

Condensed_Consolidated_Stateme1

Condensed Consolidated Statements of Comprehensive Income (USD $)	3 Months Ended
In Thousands, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
Condensed Consolidated Statements Of Comprehensive Income [Abstract]
Net income	$18,700	$20,509
Other comprehensive income (loss):
Foreign currency translation adjustments	93	-31
Other comprehensive income (loss)	93	-31
Comprehensive income	$18,793	$20,478

Condensed_Consolidated_Stateme2

Condensed Consolidated Statements of Cash Flows (USD $)	3 Months Ended
In Thousands, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
Cash flows from operating activities:
Net income	$18,700	$20,509
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of fixed and intangible assets	9,227	8,040
Amortization of deferred financing fees	39	32
Deferred income taxes	234	427
Deferred rent	-506	-141
Equity compensation expense	2,143	1,912
Tax benefits on exercises of stock options	-113	-1,625
Changes in operating assets and liabilities:
Accounts receivable	3,110
Inventories	-26,303	-5,460
Prepaid expenses and other current assets	-197	8,488
Other assets	-219	-158
Accounts payable	9,648	-3,880
Accrued expenses and other current liabilities	-9,783	-10,651
Other long-term liabilities	513	1,525
Net cash provided by operating activities	5,534	19,018
Cash flows from investing activities:
Capital expenditures	-11,274	-8,515
Trademarks and other intangible assets	-149	-179
Net cash used in investing activities	-10,936	-8,694
Cash flows from financing activities:
Borrowings under revolving credit facility	18,000
Repayments of borrowings under revolving credit facility	-8,000
Bank overdraft	4,538
Proceeds from exercises of common stock options	783	1,788
Issuance of shares under employee stock purchase plan	207	216
Tax benefits on exercises of stock options	113	1,625
Purchases of treasury stock	-101	-94
Purchases of shares under Share Repurchase Program	-16,541
Other financing activities	-24	-55
Net cash (used in) provided by financing activities	-5,066	3,480
Effect of exchange rate changes on cash and cash equivalents	156	-14
Net (decrease) increase in cash and cash equivalents	-10,312	13,790
Cash and cash equivalents beginning of period	12,166	74,036
Cash and cash equivalents end of period	1,854	87,826
Supplemental disclosures of cash flow information:
Interest paid	65	58
Income taxes paid	1,630	588
Supplemental disclosures of non-cash investing activities:
Liability for purchases of property and equipment	4,649	6,030
FDC Vitamins, LLC [Member]
Adjustments to reconcile net income to net cash provided by operating activities:
Contingent consideration payment for FDC Vitamins, LLC acquisition	-959
Cash flows from investing activities:
Acquisition of business	487
Cash flows from financing activities:
Contingent consideration payment for FDC Vitamins, LLC acquisition	($4,041)

Basis_of_Presentation

Basis of Presentation	3 Months Ended
	Mar. 28, 2015
Accounting Policies [Abstract]
Basis of Presentation	1	Basis of Presentation
	Vitamin Shoppe, Inc. (“VSI”), is incorporated in the State of Delaware, and through its wholly-owned subsidiary, Vitamin Shoppe Industries Inc. (“Subsidiary” or “Industries” together with VSI, the “Company”), is a multi-channel specialty retailer and contract manufacturer of nutritional products. Sales of both national brands and our own brands of vitamins, minerals, herbs, specialty supplements, sports nutrition and other health and wellness products (“VMS products”) are made through VSI-operated retail stores, the internet and mail order catalogs to customers located primarily in the United States. In addition, the Company manufactures products for both sales to third parties as well as for the VSI product assortment. VSI operates from its headquarters in North Bergen, New Jersey.
	The condensed consolidated financial statements as of March 28, 2015 and for the three months ended March 28, 2015 and March 29, 2014, are unaudited. The condensed consolidated balance sheet as of December 27, 2014 was derived from our audited financial statements. All intercompany transactions and balances have been eliminated in consolidation. In addition, certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. The interim financial statements reflect all adjustments, which are, in the opinion of management, necessary for a fair presentation in conformity with GAAP. The interim financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Form 10-K for the fiscal year ended December 27, 2014, as filed with the Securities and Exchange Commission on February 24, 2015 (the “Fiscal 2014 Form 10-K”). The results of operations for the interim periods should not be considered indicative of results to be expected for the full year.
	The Company’s fiscal year ends on the last Saturday in December. As used herein, the term “Fiscal Year” or “Fiscal” refers to a 52-week period, ending on the last Saturday in December. The results for the three months ended March 28, 2015 and March 29, 2014, are each based on 13-week periods, respectively.
	The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and liabilities at the date of the financial statements, and revenue and expenses during the reporting period. Actual results could differ from those estimates.
	Except as noted below, the Company has considered all new accounting pronouncements and has concluded that there are no new pronouncements that may have a material impact on its results of operations, financial condition, or cash flows, based on current information.
	In May 2014, the Financial Accounting Standards Board issued Accounting Standards Update No. 2014-09 (“ASU 2014-09”), Revenue from Contracts with Customers (Topic 606). Under ASU 2014-09, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 will be effective for annual reporting periods beginning after December 15, 2016 and early application of ASU 2014-09 is not permitted for public companies. The Company is evaluating ASU 2014-09 to determine if this guidance will have a material impact on the Company’s condensed consolidated financial statements.

Acquisition

Acquisition	3 Months Ended
	Mar. 28, 2015
Business Combinations [Abstract]
Acquisition	2	Acquisition
	On June 6, 2014, the Company acquired all of the outstanding equity interests of FDC Vitamins, LLC d/b/a Nutri-Force Nutrition (“Nutri-Force”), a company which provides custom manufacturing and private labeling of vitamins, dietary supplements, nutraceuticals and nutritional supplements, as well as, develops and markets its own branded products. The total purchase price was $86.1 million in cash, which includes $5.0 million of contingent consideration which was paid in March, 2015.

Inventories

Inventories	3 Months Ended
	Mar. 28, 2015
Inventory Disclosure [Abstract]
Inventories	3	Inventories
	The components of inventories are as follows (in thousands):
			March 28,		December 27,
			2015		2014
	Finished goods		$	191,609	$	171,896
	Work-in-process			5,460		4,592
	Raw materials			16,644		10,539
			$	213,713	$	187,027

Goodwill_and_Intangible_Assets

Goodwill and Intangible Assets	3 Months Ended
	Mar. 28, 2015
Goodwill and Intangible Assets Disclosure [Abstract]
Goodwill and Intangible Assets	4	Goodwill and Intangible Assets
	Goodwill is allocated between the Company’s segments (reporting units), retail, direct and manufacturing. The following table discloses the carrying value of all intangible assets (in thousands):
			March 28, 2015						December 27, 2014
			Gross		Accumulated		Net		Gross		Accumulated		Net
			Carrying		Amortization				Carrying		Amortization
			Amount						Amount
	Intangible assets
	Goodwill		$	243,269	$	—	$	243,269	$	243,269	$	—	$	243,269
	Tradenames - Indefinite-lived			68,405		—		68,405		68,405		—		68,405
	Brands			10,000		463		9,537		10,000		324		9,676
	Customer relationships			7,500		313		7,187		7,500		219		7,281
	Tradenames - Definite-lived			4,400		1,982		2,418		4,250		1,735		2,515
	Software			1,300		217		1,083		1,300		152		1,148
	Intangibles related to asset purchase			2,950		2,950		—		2,950		2,950		—
			$	337,824	$	5,925	$	331,899	$	337,674	$	5,380	$	332,294
	The useful lives of the Company’s definite-lived intangible assets are between 3 to 20 years. The expected amortization expense on definite-lived intangible assets on the Company’s condensed consolidated balance sheet at March 28, 2015, is as follows (in thousands):
	Remainder of Fiscal 2015		$	1,640
	Fiscal 2016			1,485
	Fiscal 2017			1,385
	Fiscal 2018			1,385
	Fiscal 2019			1,385
	Thereafter			12,945
			$	20,225

Accrued_Expenses_and_Other_Cur

Accrued Expenses and Other Current Liabilities	3 Months Ended
	Mar. 28, 2015
Payables and Accruals [Abstract]
Accrued Expenses and Other Current Liabilities	5	Accrued Expenses and Other Current Liabilities
	Accrued expenses and other current liabilities consist of the following (in thousands):
			March 28,		December 27,
			2015		2014
	Deferred sales		$	8,608	$	22,499
	Accrued salaries and related expenses			8,048		8,824
	Sales taxes payable and related expenses			7,552		6,494
	Accrued fixed asset additions			4,337		7,290
	Other accrued expenses			29,403		30,713
			$	57,948	$	75,820

Credit_Arrangements

Credit Arrangements	3 Months Ended
	Mar. 28, 2015
Debt Disclosure [Abstract]
Credit Arrangements	6	Credit Arrangements
	As of March 28, 2015 and as of December 27, 2014, the Company had $18.0 million and $8.0 million of borrowings outstanding on its Revolving Credit Facility, respectively.
	Revolving Credit Facility
	Subject to the terms of the Revolving Credit Facility, which has a maturity date of October 11, 2018, the Company may borrow up to $90.0 million, with a Company option to increase the facility up to a total of $150.0 million. The availability under the Revolving Credit Facility is subject to a borrowing base calculated on the value of certain accounts receivable as well as certain inventory of the Company. The obligations thereunder are secured by a security interest in substantially all of the assets of the Company. Under the Revolving Credit Facility, VSI has guaranteed the Company’s obligations, and Industries and its wholly-owned subsidiaries have each guaranteed the obligations of the other respective entities. The Revolving Credit Facility provides for affirmative and negative covenants affecting the Company. The Revolving Credit Facility restricts, among other things, the Company’s ability to incur indebtedness, create or permit liens on the Company’s assets, declare or pay dividends and make certain other restricted payments, consolidate, merge or recapitalize, sell assets, make certain investments, loans or other advances, enter into transactions with affiliates, change our line of business, and restricts the types of hedging activities the Company can enter into. The largest amount borrowed during the three months ended March 28, 2015 was $18.0 million. There were no borrowings during the three months ended March 29, 2014. The unused available line of credit under the Revolving Credit Facility at March 28, 2015 was $69.1 million.
	Borrowings under the Revolving Credit Facility accrue interest, at the Company’s option, at the rate per annum based on an “alternative base rate” plus 0.25% or 0.50% or the adjusted Eurodollar rate plus 1.25% or 1.50%, in each case with the higher spread applicable in the event that the aggregate amount of the borrowings under the Revolving Credit Facility exceeds 50% of the borrowing base availability under the Revolving Credit Facility. The weighted average interest rate for the Revolving Credit Facility during the three months ended March 28, 2015 was 1.44%.
	The commitment fee on the undrawn portion of the $90.0 million Revolving Credit Facility was 0.25% as of March 28, 2015 and December 27, 2014.
	Interest expense, net for the three months ended March 28, 2015 and March 29, 2014 consists of the following (in thousands):
			Three Months Ended
			March 28,		March 29,
			2015		2014
	Interest/Fees on the revolving credit facility and other interest		$	125	$	65
	Amortization of deferred financing fees			39		32
	Interest income			—		(12	)
	Interest expense, net		$	164	$	85

Stock_Based_Compensation

Stock Based Compensation	3 Months Ended
	Mar. 28, 2015
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Stock Based Compensation	7	Stock Based Compensation
	Equity Incentive Plans- The Company has two equity incentive plans that provide stock based compensation to certain directors, officers, consultants and employees of the Company; the 2006 Stock Option Plan (the “2006 Plan”) and the Vitamin Shoppe 2009 Equity Incentive Plan (the “2009 Plan”). As of March 28, 2015, there were 2,444,670 shares available to grant under both plans.
	The following table summarizes restricted shares for the 2009 Plan as of March 28, 2015 and changes during the three month period then ended:
			Number of Unvested			Weighted
			Restricted Shares			Average Grant
						Date Fair Value
	Unvested at December 27, 2014			448,611		$	45.04
	Granted			9,833		$	46.77
	Vested			(5,312	)	$	51.42
	Canceled/forfeited			(5,801	)	$	44.23
	Unvested at March 28, 2015			447,331		$	45.01
	The following table summarizes stock options for the 2006 and 2009 Plans as of March 28, 2015 and changes during the three month period then ended:
			Number of Options			Weighted		Weighted		Aggregate
						Average		Average		Intrinsic Value
						Exercise Price		Remaining		(in thousands)
								Contractual
								Life (years)
	Outstanding at December 27, 2014			383,577		$	24.14
	Granted			—			—
	Exercised			(35,689	)	$	21.94
	Canceled/forfeited			(388	)	$	37.07
	Outstanding at March 28, 2015			347,500		$	24.35		3.96	$	5,702
	Vested or expected to vest at March 28, 2015			328,666		$	24.35		3.96		—
	Vested and exercisable at March 28, 2015			305,304		$	22.52		3.64	$	5,504
	The total intrinsic value of options exercised during the three months ended March 28, 2015 and March 29, 2014, was $0.7 million and $4.7 million, respectively. The cash received from options exercised during the three months ended March 28, 2015 and March 29, 2014 was $0.8 million and $1.8 million, respectively.
	The following table summarizes restricted share units for the 2009 Plan as of March 28, 2015 and changes during the three month period then ended:
			Number of Unvested			Weighted
			Restricted Share			Average Grant
			Units			Date Fair Value
	Unvested at December 27, 2014			9,633		$	51.37
	Granted			5,715		$	47.19
	Vested			(9,280	)	$	51.71
	Canceled/forfeited			—			—
	Unvested at March 28, 2015			6,068		$	46.91
	Compensation expense attributable to stock based compensation for the three months ended March 28, 2015 and March 29, 2014, was approximately $2.1 million and $1.9 million, respectively. As of March 28, 2015, the remaining unrecognized stock based compensation expense for non-vested stock options, restricted shares and restricted share units to be expensed in future periods is $6.6 million, and the related weighted-average period over which it is expected to be recognized is 1.5 years. Forfeitures are estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates. The Company estimates forfeitures based on its historical forfeiture rate since the inception of granting stock based awards. The estimated value of future forfeitures for stock options, restricted shares and restricted share units as of March 28, 2015 is approximately $1.5 million.
	The weighted-average grant date fair value of stock options was $15.60 during the three months ended March 29, 2014. This valuation represents the fair value of subsequent annual tranches of performance based stock options granted in 2011. There were no such valuations during the three months ended March 28, 2015. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
			Three Months Ended
			March 29,
			2014
	Expected dividend yield			0	%
	Weighted average expected volatility			35.9	%
	Weighted average risk-free interest rate			1.2	%
	Expected holding period			4.00 years
	Treasury Stock- As part of the Company’s stock plans, the Company makes required tax payments on behalf of employees as their restricted shares vest. The Company withholds the number of vested shares having a value on the date of vesting equal to the minimum statutory tax obligation. The shares withheld are recorded as treasury shares. During the three months ended March 28, 2015, the Company purchased 2,305 shares in settlement of employees’ tax obligations for a total of $0.1 million. The Company accounts for treasury stock using the cost method.

Advertising_Costs

Advertising Costs	3 Months Ended
	Mar. 28, 2015
Text Block [Abstract]
Advertising Costs	8	Advertising Costs
	The costs of advertising for online marketing arrangements, magazines, direct mail, television and radio are expensed the first time the advertising takes place. Costs associated with the production and distribution of the Company’s catalogs are expensed as incurred. Advertising expense was $6.5 million and $5.5 million for the three months ended March 28, 2015 and March 29, 2014, respectively.

Net_Income_Per_Share

Net Income Per Share	3 Months Ended
	Mar. 28, 2015
Earnings Per Share [Abstract]
Net Income Per Share	9	Net Income Per Share
	The Company’s basic net income per share excludes the dilutive effect of stock options, unvested restricted shares and unvested restricted share units. It is based upon the weighted average number of common shares outstanding during the period divided into net income.
	Diluted net income per share reflects the potential dilution that would occur if securities or other contracts to issue common stock were exercised or converted into common stock. Stock options, unvested restricted shares and unvested restricted share units are included as potential dilutive securities for the periods applicable, using the treasury stock method to the extent dilutive.
	The components of the calculation of basic net income per common share and diluted net income per common share are as follows (in thousands except share and per share data):
			Three Months Ended
			March 28,		March 29,
			2015		2014
	Numerator:
	Net income		$	18,700	$	20,509
	Denominator:
	Basic weighted average common shares outstanding			29,497,599		30,214,684
	Effect of dilutive securities:
	Stock options			123,583		323,029
	Restricted shares			244,585		211,244
	Restricted share units			1,577		1,308
	Diluted weighted average common shares outstanding			29,867,344		30,750,265
	Basic net income per common share		$	0.63	$	0.68
	Diluted net income per common share		$	0.63	$	0.67
	Stock options and restricted shares for the three months ended March 28, 2015 and March 29, 2014 in the amount of 10,015 shares and 25,941 shares, respectively, have been excluded from the above calculation as they were anti-dilutive.

Share_Repurchase_Program

Share Repurchase Program	3 Months Ended
	Mar. 28, 2015
Equity [Abstract]
Share Repurchase Program	10	Share Repurchase Program
	In August 2014, the Company’s board of directors approved a share repurchase program that enables the Company to purchase up to $100 million of its shares of common stock from time to time over a three year period. As of March 28, 2015, 1,672,039 shares have been repurchased for a total of $74.4 million. The repurchase program does not obligate the Company to acquire any specific number of shares of its common stock and may be suspended, terminated or modified at any time for any reason, including market conditions, the cost of repurchasing such shares, the availability of alternative investment opportunities, liquidity, and other factors deemed appropriate. These factors may also affect the timing and amount of share repurchases.
	During the first quarter of Fiscal 2015, the Company repurchased 400,000 shares of its common stock in the open market, which were retired upon repurchase. The total purchase price was $16.5 million with an average repurchase price per share of $41.35.
	Additionally, the Company completed an accelerated share repurchase arrangement (“ASR”) in January 2015 at which time the financial institution delivered 88,325 shares of the Company’s common stock, which were retired upon delivery. The average repurchase price per share under the ASR was $46.68. The Company reflects the ASR as a repurchase of common stock in the period delivered for purposes of calculating earnings per share and as a forward contract indexed to its own common stock. The ASR met all of the applicable criteria for equity classification, and therefore, was not accounted for as a derivative instrument.

Legal_Proceedings

Legal Proceedings	3 Months Ended
	Mar. 28, 2015
Commitments and Contingencies Disclosure [Abstract]
Legal Proceedings	11	Legal Proceedings
	The Company is party to various lawsuits arising from time to time in the normal course of business, many of which are covered by insurance. As of March 28, 2015, the Company was not party to any material legal proceedings. Although the impact of the final resolution of these matters on the Company’s financial condition, results of operations or cash flows is not known, management does not believe that the resolution of these lawsuits will have a material adverse effect on the financial condition, results of operations or liquidity of the Company.

Segment_Data

Segment Data	3 Months Ended
	Mar. 28, 2015
Segment Reporting [Abstract]
Segment Data	12	Segment Data
	The Company currently operates three business segments, retail, direct and manufacturing. The operating segments are segments of the Company for which separate financial information is available and for which operating results are evaluated regularly by executive management in deciding how to allocate resources and in assessing performance. The Company’s management evaluates segment operating results based on several indicators. The primary key performance indicators are sales and operating income for each segment. The table below represents key financial information for each of the Company’s business segments as well as corporate costs. The retail segment primarily includes the Company’s retail stores. The retail segment generates revenue primarily through the sale of VMS products through Vitamin Shoppe, Super Supplements and Vitapath retail stores in the United States, Puerto Rico and in Canada. The direct segment generates revenue through the sale of VMS products primarily through the Company’s websites and catalog. The Company’s websites offer customers online access to a full assortment of approximately 23,000 SKUs. The manufacturing segment supplies the retail and direct segments, along with various thirds parties, with finished products for sale. Corporate costs represent all other expenses not allocated to the retail, direct or manufacturing segments which include, but are not limited to: human resources, legal, retail management, direct management, finance, information technology, depreciation (primarily related to assets utilized by the retail and direct business segments as well as corporate assets) and amortization, and various other corporate level activity related expenses. Intercompany sales transactions are eliminated in consolidation.
	The Company’s segments are designed to allocate resources internally and provide a framework to determine management responsibility. The accounting policies of the segments are consistent with those described in Note 2. Summary of Significant Accounting Policies in the Fiscal 2014 Form 10-K. The Company has allocated $165.3 million, $45.3 million and $32.6 million of its recorded goodwill to the retail, direct and manufacturing segments, respectively. The Company does not have identifiable assets separated by segment, with the exception of the identifiable assets of the manufacturing segment which were $95.7 million and $96.2 million as of March 28, 2015 and December 27, 2014, respectively. Capital expenditures for the manufacturing segment for the three months ended March 28, 2015 were approximately $1.1 million. At March 28, 2015 and December 27, 2014, long lived assets of the manufacturing segment were $60.3 million and $59.9 million, respectively.
	The following table contains key financial information of the Company’s business segments (in thousands):
			Three Months Ended
			March 28,			March 29,
			2015			2014
	Net sales:
	Retail		$	287,983		$	272,468
	Direct			34,844			35,368
	Manufacturing			21,828			—
	Segment net sales			344,655			307,836
	Elimination of intersegment revenues			(7,820	)		—
	Net sales		$	336,835		$	307,836
	Income from operations:
	Retail		$	56,059		$	56,699
	Direct			5,065			7,025
	Manufacturing			299			—
	Corporate costs (1)			(30,468	)		(29,477	)
	Income from operations		$	30,955		$	34,247
	-1	Corporate costs include (in thousands):
			Three Months Ended
			March 28,			March 29,
			2015			2014
	Depreciation and amortization expenses		$	8,880		$	8,040
	Acquisition and integration costs			360			1,758

Subsequent_Events

Subsequent Events	3 Months Ended
	Mar. 28, 2015
Subsequent Events [Abstract]
Subsequent Events	13	Subsequent Events
	On May 6, 2015, the Company announced that its board of directors approved a share repurchase program that enables the Company to purchase up to $100 million of its shares of common stock from time to time over the next three years. This authorization is in addition to approximately $25.6 million remaining, as of May 6, 2015, under the existing $100 million share repurchase authorization, which was announced in August 2014.

Inventories_Tables

Inventories (Tables)	3 Months Ended
	Mar. 28, 2015
Inventory Disclosure [Abstract]
Components of Inventories	The components of inventories are as follows (in thousands):
		March 28,		December 27,
		2015		2014
	Finished goods	$	191,609	$	171,896
	Work-in-process		5,460		4,592
	Raw materials		16,644		10,539
		$	213,713	$	187,027

Goodwill_and_Intangible_Assets1

Goodwill and Intangible Assets (Tables)	3 Months Ended
	Mar. 28, 2015
Goodwill and Intangible Assets Disclosure [Abstract]
Schedule of Intangible Assets	The following table discloses the carrying value of all intangible assets (in thousands):
		March 28, 2015						December 27, 2014
		Gross		Accumulated		Net		Gross		Accumulated		Net
		Carrying		Amortization				Carrying		Amortization
		Amount						Amount
	Intangible assets
	Goodwill	$	243,269	$	—	$	243,269	$	243,269	$	—	$	243,269
	Tradenames - Indefinite-lived		68,405		—		68,405		68,405		—		68,405
	Brands		10,000		463		9,537		10,000		324		9,676
	Customer relationships		7,500		313		7,187		7,500		219		7,281
	Tradenames - Definite-lived		4,400		1,982		2,418		4,250		1,735		2,515
	Software		1,300		217		1,083		1,300		152		1,148
	Intangibles related to asset purchase		2,950		2,950		—		2,950		2,950		—
		$	337,824	$	5,925	$	331,899	$	337,674	$	5,380	$	332,294
Expected Amortization Expense on Definite-Lived Intangible Assets	The expected amortization expense on definite-lived intangible assets on the Company’s condensed consolidated balance sheet at March 28, 2015, is as follows (in thousands):
	Remainder of Fiscal 2015	$	1,640
	Fiscal 2016		1,485
	Fiscal 2017		1,385
	Fiscal 2018		1,385
	Fiscal 2019		1,385
	Thereafter		12,945
		$	20,225

Accrued_Expenses_and_Other_Cur1

Accrued Expenses and Other Current Liabilities (Tables)	3 Months Ended
	Mar. 28, 2015
Payables and Accruals [Abstract]
Accrued Expenses and Other Current Liabilities	Accrued expenses and other current liabilities consist of the following (in thousands):
		March 28,		December 27,
		2015		2014
	Deferred sales	$	8,608	$	22,499
	Accrued salaries and related expenses		8,048		8,824
	Sales taxes payable and related expenses		7,552		6,494
	Accrued fixed asset additions		4,337		7,290
	Other accrued expenses		29,403		30,713
		$	57,948	$	75,820

Credit_Arrangements_Tables

Credit Arrangements (Tables)	3 Months Ended
	Mar. 28, 2015
Debt Disclosure [Abstract]
Interest Expense, Net	Interest expense, net for the three months ended March 28, 2015 and March 29, 2014 consists of the following (in thousands):
		Three Months Ended
		March 28,		March 29,
		2015		2014
	Interest/Fees on the revolving credit facility and other interest	$	125	$	65
	Amortization of deferred financing fees		39		32
	Interest income		—		(12	)
	Interest expense, net	$	164	$	85

Stock_Based_Compensation_Table

Stock Based Compensation (Tables)	3 Months Ended
	Mar. 28, 2015
Summary of Stock Options	The following table summarizes stock options for the 2006 and 2009 Plans as of March 28, 2015 and changes during the three month period then ended:
		Number of Options			Weighted		Weighted		Aggregate
					Average		Average		Intrinsic Value
					Exercise Price		Remaining		(in thousands)
							Contractual
							Life (years)
	Outstanding at December 27, 2014		383,577		$	24.14
	Granted		—			—
	Exercised		(35,689	)	$	21.94
	Canceled/forfeited		(388	)	$	37.07
	Outstanding at March 28, 2015		347,500		$	24.35		3.96	$	5,702
	Vested or expected to vest at March 28, 2015		328,666		$	24.35		3.96		—
	Vested and exercisable at March 28, 2015		305,304		$	22.52		3.64	$	5,504
Summary of Fair Value Option Grant Using Black-Scholes Option-Pricing Model	The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
		Three Months Ended
		March 29,
		2014
	Expected dividend yield		0	%
	Weighted average expected volatility		35.9	%
	Weighted average risk-free interest rate		1.2	%
	Expected holding period		4.00 years
Restricted Shares [Member]
Summary of Restricted Shares	The following table summarizes restricted shares for the 2009 Plan as of March 28, 2015 and changes during the three month period then ended:
		Number of Unvested			Weighted
		Restricted Shares			Average Grant
					Date Fair Value
	Unvested at December 27, 2014		448,611		$	45.04
	Granted		9,833		$	46.77
	Vested		(5,312	)	$	51.42
	Canceled/forfeited		(5,801	)	$	44.23
	Unvested at March 28, 2015		447,331		$	45.01
Restricted Share Units [Member]
Summary of Restricted Shares	The following table summarizes restricted share units for the 2009 Plan as of March 28, 2015 and changes during the three month period then ended:
		Number of Unvested			Weighted
		Restricted Share			Average Grant
		Units			Date Fair Value
	Unvested at December 27, 2014		9,633		$	51.37
	Granted		5,715		$	47.19
	Vested		(9,280	)	$	51.71
	Canceled/forfeited		—			—
	Unvested at March 28, 2015		6,068		$	46.91

Net_Income_Per_Share_Tables

Net Income Per Share (Tables)	3 Months Ended
	Mar. 28, 2015
Earnings Per Share [Abstract]
Calculation of Basic and Diluted Net Income Per Common Share	The components of the calculation of basic net income per common share and diluted net income per common share are as follows (in thousands except share and per share data):
		Three Months Ended
		March 28,		March 29,
		2015		2014
	Numerator:
	Net income	$	18,700	$	20,509
	Denominator:
	Basic weighted average common shares outstanding		29,497,599		30,214,684
	Effect of dilutive securities:
	Stock options		123,583		323,029
	Restricted shares		244,585		211,244
	Restricted share units		1,577		1,308
	Diluted weighted average common shares outstanding		29,867,344		30,750,265
	Basic net income per common share	$	0.63	$	0.68
	Diluted net income per common share	$	0.63	$	0.67

Segment_Data_Tables

Segment Data (Tables)	3 Months Ended
	Mar. 28, 2015
Segment Reporting [Abstract]
Table of Key Financial Information of Company's Business Segments	The following table contains key financial information of the Company’s business segments (in thousands):
			Three Months Ended
			March 28,			March 29,
			2015			2014
	Net sales:
	Retail		$	287,983		$	272,468
	Direct			34,844			35,368
	Manufacturing			21,828			—
	Segment net sales			344,655			307,836
	Elimination of intersegment revenues			(7,820	)		—
	Net sales		$	336,835		$	307,836
	Income from operations:
	Retail		$	56,059		$	56,699
	Direct			5,065			7,025
	Manufacturing			299			—
	Corporate costs (1)			(30,468	)		(29,477	)
	Income from operations		$	30,955		$	34,247
	-1	Corporate costs include (in thousands):
			Three Months Ended
			March 28,			March 29,
			2015			2014
	Depreciation and amortization expenses		$	8,880		$	8,040
	Acquisition and integration costs			360			1,758

Acquisition_Additional_Informa

Acquisition - Additional Information (Detail) (Nutri-Force [Member], USD $)	0 Months Ended
In Millions, unless otherwise specified	Jun. 06, 2014	Mar. 28, 2015
Nutri-Force [Member]
Business Acquisition [Line Items]
Total purchase price	$86.10
Contingent consideration		$5

Inventories_Components_of_Inve

Inventories - Components of Inventories (Detail) (USD $)	Mar. 28, 2015	Dec. 27, 2014
In Thousands, unless otherwise specified
Inventory Disclosure [Abstract]
Finished goods	$191,609	$171,896
Work-in-process	5,460	4,592
Raw materials	16,644	10,539
Inventories, Total	$213,713	$187,027

Goodwill_and_Intangible_Assets2

Goodwill and Intangible Assets - Schedule of Intangible Assets (Detail) (USD $)	Mar. 28, 2015	Dec. 27, 2014
In Thousands, unless otherwise specified
Schedule Of Goodwill And Other Intangible Assets [Line Items]
Intangible Assets, Goodwill, Gross Carrying Amount	$243,269	$243,269
Goodwill	243,269	243,269
Intangible Assets, Gross Carrying Amount	337,824	337,674
Intangible Assets, Accumulated Amortization	5,925	5,380
Goodwill and Intangible Assets, Net	331,899	332,294
Finite-Lived Intangible Assets, Amortization Expense	20,225
Intangible Assets, Net	88,630	89,025
Brands [Member]
Schedule Of Goodwill And Other Intangible Assets [Line Items]
Intangible Assets, Definite - Lived, Gross Carrying Amount	10,000	10,000
Intangible Assets, Accumulated Amortization	463	324
Finite-Lived Intangible Assets, Amortization Expense	9,537	9,676
Tradenames [Member]
Schedule Of Goodwill And Other Intangible Assets [Line Items]
Intangible Assets, Definite - Lived, Gross Carrying Amount	4,400	4,250
Intangible Assets, Tradenames-Indefinite-Lived, Gross Carrying Amount	68,405	68,405
Intangible Assets, Tradenames-Indefinite-Lived, Net	68,405	68,405
Intangible Assets, Accumulated Amortization	1,982	1,735
Finite-Lived Intangible Assets, Amortization Expense	2,418	2,515
Intangibles Related to Asset Purchase [Member]
Schedule Of Goodwill And Other Intangible Assets [Line Items]
Intangible Assets, Definite - Lived, Gross Carrying Amount	2,950	2,950
Intangible Assets, Accumulated Amortization	2,950	2,950
Intangible Assets, Net	0	0
Customer Relationships [Member]
Schedule Of Goodwill And Other Intangible Assets [Line Items]
Intangible Assets, Definite - Lived, Gross Carrying Amount	7,500	7,500
Intangible Assets, Accumulated Amortization	313	219
Finite-Lived Intangible Assets, Amortization Expense	7,187	7,281
Software [Member]
Schedule Of Goodwill And Other Intangible Assets [Line Items]
Intangible Assets, Definite - Lived, Gross Carrying Amount	1,300	1,300
Intangible Assets, Accumulated Amortization	217	152
Finite-Lived Intangible Assets, Amortization Expense	$1,083	$1,148

Goodwill_and_Intangible_Assets3

Goodwill and Intangible Assets - Additional Information (Detail)	3 Months Ended
	Mar. 28, 2015
Minimum [Member]
Goodwill And Intangible Assets [Line Items]
Useful lives of definite-lived intangible assets, years	3 years
Maximum [Member]
Goodwill And Intangible Assets [Line Items]
Useful lives of definite-lived intangible assets, years	20 years

Goodwill_and_Intangible_Assets4

Goodwill and Intangible Assets - Expected Amortization Expense on Definite-Lived Intangible Assets (Detail) (USD $)	Mar. 28, 2015
In Thousands, unless otherwise specified
Finite-Lived Intangible Assets, Net, Amortization Expense, Fiscal Year Maturity [Abstract]
Remainder of Fiscal 2015	$1,640
Fiscal 2016	1,485
Fiscal 2017	1,385
Fiscal 2018	1,385
Fiscal 2019	1,385
Thereafter	12,945
Finite-Lived Intangible Assets, Amortization Expense	$20,225

Accrued_Expenses_and_Other_Cur2

Accrued Expenses and Other Current Liabilities - Accrued Expenses and Other Current Liabilities (Detail) (USD $)	Mar. 28, 2015	Dec. 27, 2014
In Thousands, unless otherwise specified
Payables and Accruals [Abstract]
Deferred sales	$8,608	$22,499
Accrued salaries and related expenses	8,048	8,824
Sales taxes payable and related expenses	7,552	6,494
Accrued fixed asset additions	4,337	7,290
Other accrued expenses	29,403	30,713
Accrued expenses and other current liabilities	$57,948	$75,820

Credit_Arrangements_Additional

Credit Arrangements - Additional Information (Detail) (Revolving Credit Facility [Member], USD $)	3 Months Ended	12 Months Ended
	Mar. 28, 2015	Dec. 27, 2014	Mar. 29, 2014
Debt Instrument [Line Items]
Outstanding debt	$18,000,000	$8,000,000
Revolving Credit Facility, current borrowing capacity	90,000,000
Revolving Credit Facility, maximum borrowing capacity	150,000,000
Revolving Credit Facility, maturity date	11-Oct-18
Borrowings under Revolving Credit Facility	18,000,000		0
Revolving Credit Facility, unused available line of credit	$69,100,000
Revolving Credit Facility, interest rate description	Borrowings under the Revolving Credit Facility accrue interest, at the Company's option, at the rate per annum based on an "alternative base rate" plus 0.25% or 0.50% or the adjusted Eurodollar rate plus 1.25% or 1.50%, in each case with the higher spread applicable in the event that the aggregate amount of the borrowings under the Revolving Credit Facility exceeds 50% of the borrowing base availability under the Revolving Credit Facility.
Percentage of aggregate borrowings facility limit	50.00%
Weighted average interest rate	1.44%
Percentage of commitment fee on undrawn portion of Revolving Credit Facility	0.25%	0.25%
Minimum [Member] | Alternative Base Rate [Member]
Debt Instrument [Line Items]
Variable interest rate, basis spread	0.25%
Minimum [Member] | Adjusted Eurodollar Rate [Member]
Debt Instrument [Line Items]
Variable interest rate, basis spread	1.25%
Maximum [Member] | Alternative Base Rate [Member]
Debt Instrument [Line Items]
Variable interest rate, basis spread	0.50%
Maximum [Member] | Adjusted Eurodollar Rate [Member]
Debt Instrument [Line Items]
Variable interest rate, basis spread	1.50%

Credit_Arrangements_Interest_E

Credit Arrangements - Interest Expense, Net (Detail) (USD $)	3 Months Ended
In Thousands, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
Debt Instrument [Line Items]
Amortization of deferred financing fees	$39	$32
Interest income		-12
Interest expense, net	164	85
Revolving Credit Facility [Member]
Debt Instrument [Line Items]
Interest/Fees on the revolving credit facility and other interest	$125	$65

Stock_Based_Compensation_Addit

Stock Based Compensation - Additional Information (Detail) (USD $)	3 Months Ended
In Millions, except Share data, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
	Plan
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Number of equity incentive plan	2
Intrinsic value of options exercised	$0.70	$4.70
Cash received from options exercised	0.8	1.8
Compensation expense attributable to stock-based compensation	2.1	1.9
Unrecognized stock based compensation expense for non-vested stock options, restricted shares and restricted shares units	6.6
Recognition period for non-vested stock options, restricted shares and restricted shares units	1 year 6 months
Estimated value of future forfeitures for equity grants	1.5
Weighted-average grant date fair value for grants		$15.60
Stock purchased during period, shares	2,305
Stock purchased during period, value	$0.10
2006 and 2009 Plan [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Shares available to grant under both plans	2,444,670

Stock_Based_Compensation_Summa

Stock Based Compensation - Summary of Restricted Shares (Detail) (USD $)	3 Months Ended
	Mar. 28, 2015
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unvested at December 27, 2014, Number of Unvested Restricted Shares	448,611
Granted, Number of Unvested Restricted Shares	9,833
Vested, Number of Unvested Restricted Shares	-5,312
Canceled/forfeited, Number of Unvested Restricted Shares	-5,801
Unvested at March 28, 2015, Number of Unvested Restricted Shares	447,331
Unvested at December 27, 2014, Weighted Average Grant Date Fair Value	$45.04
Granted, Weighted Average Grant Date Fair Value	$46.77
Vested, Weighted Average Grant Date Fair Value	$51.42
Canceled/forfeited, Weighted Average Grant Date Fair Value	$44.23
Unvested at March 28, 2015, Weighted Average Grant Date Fair Value	$45.01
Restricted Share Units [Member]
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]
Unvested at December 27, 2014, Number of Unvested Restricted Shares	9,633
Granted, Number of Unvested Restricted Shares	5,715
Vested, Number of Unvested Restricted Shares	-9,280
Unvested at March 28, 2015, Number of Unvested Restricted Shares	6,068
Unvested at December 27, 2014, Weighted Average Grant Date Fair Value	$51.37
Granted, Weighted Average Grant Date Fair Value	$47.19
Vested, Weighted Average Grant Date Fair Value	$51.71
Unvested at March 28, 2015, Weighted Average Grant Date Fair Value	$46.91

Stock_Based_Compensation_Summa1

Stock Based Compensation - Summary of Stock Options (Detail) (USD $)	3 Months Ended
In Thousands, except Share data, unless otherwise specified	Mar. 28, 2015
Share-based Compensation Arrangement by Share-based Payment Award, Options, Vested and Expected to Vest [Abstract]
Outstanding at December 27, 2014, Number of Options	383,577
Granted, Number of Options	0
Exercised, Number of Options	-35,689
Canceled/forfeited, Number of Options	-388
Outstanding at March 28, 2015, Number of Options	347,500
Vested or expected to vest at March 28, 2015, Number of Options	328,666
Vested and exercisable at March 28, 2015, Number of Options	305,304
Outstanding at December 27, 2014, Weighted Average Exercise Price	$24.14
Granted, Weighted Average Exercise Price	$0
Exercised, Weighted Average Exercise Price	$21.94
Canceled/forfeited, Weighted Average Exercise Price	$37.07
Outstanding at March 28, 2015, Weighted Average Exercise Price	$24.35
Vested or expected to vest at March 28, 2015, Weighted Average Exercise Price	$24.35
Vested and exercisable at March 28, 2015, Weighted Average Exercise Price	$22.52
Outstanding at March 28, 2015, Weighted Average Remaining Contractual Life (years)	3 years 11 months 16 days
Vested or expected to vest at March 28, 2015, Weighted Average Remaining Contractual Life (years)	3 years 11 months 16 days
Vested and exercisable at March 28, 2015, Weighted Average Remaining Contractual Life (years)	3 years 7 months 21 days
Outstanding at March 28, 2015, Aggregate Intrinsic Value	$5,702
Vested and exercisable at March 28, 2015, Aggregate Intrinsic Value	$5,504

Stock_Based_Compensation_Summa2

Stock Based Compensation - Summary of Fair Value Option Grant Using Black-Scholes Option-Pricing Model (Detail)	3 Months Ended
	Mar. 29, 2014
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]
Expected dividend yield	0.00%
Weighted average expected volatility	35.90%
Weighted average risk-free interest rate	1.20%
Expected holding period	4 years

Advertising_Costs_Additional_I

Advertising Costs - Additional Information (Detail) (USD $)	3 Months Ended
In Millions, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
Other Income and Expenses [Abstract]
Advertising expense	$6.50	$5.50

Net_Income_Per_Share_Calculati

Net Income Per Share - Calculation of Basic and Diluted Net Income Per Common Share (Detail) (USD $)	3 Months Ended
In Thousands, except Share data, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]
Net income	$18,700	$20,509
Basic weighted average common shares outstanding	29,497,599	30,214,684
Diluted weighted average common shares outstanding	29,867,344	30,750,265
Basic net income per common share	$0.63	$0.68
Diluted net income per common share	$0.63	$0.67
Stock Options [Member]
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]
Effect of dilutive securities	123,583	323,029
Restricted Shares [Member]
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]
Effect of dilutive securities	244,585	211,244
Restricted Share Units [Member]
Summary Of Computation Of Basic And Diluted Earnings Per Share [Line Items]
Effect of dilutive securities	1,577	1,308

Net_Income_Per_Share_Additiona

Net Income Per Share - Additional Information (Detail)	3 Months Ended
	Mar. 28, 2015	Mar. 29, 2014
Stock Options [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive stock options excluded from computation of earnings per share	10,015	25,941
Restricted Shares [Member]
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Anti-dilutive stock options excluded from computation of earnings per share	10,015	25,941

Share_Repurchase_Program_Addit

Share Repurchase Program - Additional Information (Detail) (USD $)	1 Months Ended		3 Months Ended	0 Months Ended
	Jan. 31, 2015	Aug. 31, 2014	Mar. 28, 2015	Mar. 28, 2015
Equity, Class of Treasury Stock [Line Items]
Purchase of common stock under share repurchase program		$100,000,000
Purchase plan period		3 years
Common stock shares repurchased and retired during period, shares			400,000
Common stock shares repurchased and retired during period, value			16,500,000
Common stock shares repurchased price per share			$41.35
Average repurchase price per share	$46.68
Accelerated Share Repurchase Agreement [Member]
Equity, Class of Treasury Stock [Line Items]
Common stock shares repurchased and retired during period, shares	88,325
Common Stock [Member]
Equity, Class of Treasury Stock [Line Items]
Common stock shares repurchased and retired during period, shares				1,672,039
Additional Paid-In Capital [Member]
Equity, Class of Treasury Stock [Line Items]
Common stock shares repurchased and retired during period, value				74,400,000

Segment_Data_Additional_Inform

Segment Data - Additional Information (Detail) (USD $)	3 Months Ended
	Mar. 28, 2015	Mar. 29, 2014	Dec. 27, 2014
	Stock_Unit
	Segment
Segment Reporting Information [Line Items]
Number of business segments	3
Number of SKUs available for online access	23,000
Goodwill	$243,269,000		$243,269,000
Identifiable assets	733,547,000		722,391,000
Capital expenditures	11,274,000	8,515,000
Retail [Member]
Segment Reporting Information [Line Items]
Goodwill	165,300,000
Direct [Member]
Segment Reporting Information [Line Items]
Goodwill	45,300,000
Manufacturing [Member]
Segment Reporting Information [Line Items]
Goodwill	32,600,000
Identifiable assets	95,700,000		96,200,000
Capital expenditures	1,100,000
Long lived assets	$60,300,000		$59,900,000

Segment_Data_Table_of_Key_Fina

Segment Data - Table of Key Financial Information of Company's Business Segments (Detail) (USD $)	3 Months Ended
In Thousands, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
Revenue from External Customer [Line Items]
Net sales	$336,835	$307,836
Income from operations	30,955	34,247
Operating Segments [Member]
Revenue from External Customer [Line Items]
Net sales	344,655	307,836
Operating Segments [Member] | Retail [Member]
Revenue from External Customer [Line Items]
Net sales	287,983	272,468
Income from operations	56,059	56,699
Operating Segments [Member] | Direct [Member]
Revenue from External Customer [Line Items]
Net sales	34,844	35,368
Income from operations	5,065	7,025
Operating Segments [Member] | Manufacturing [Member]
Revenue from External Customer [Line Items]
Net sales	21,828
Income from operations	299
Elimination of Intercompany Revenues [Member]
Revenue from External Customer [Line Items]
Net sales	-7,820
Corporate Costs [Member]
Revenue from External Customer [Line Items]
Income from operations	($30,468)	($29,477)

Segment_Data_Table_of_Key_Fina1

Segment Data - Table of Key Financial Information of Company's Business Segments (Parenthetical) (Detail) (Corporate Costs [Member], USD $)	3 Months Ended
In Thousands, unless otherwise specified	Mar. 28, 2015	Mar. 29, 2014
Corporate Costs [Member]
Revenue from External Customer [Line Items]
Depreciation and amortization expenses	$8,880	$8,040
Acquisition and integration costs	$360	$1,758

Subsequent_Event_Additional_In

Subsequent Event - Additional Information (Detail) (USD $)	0 Months Ended
	6-May-15	Aug. 31, 2014
Subsequent Event [Line Items]
Purchase of common stock under share repurchase program		$100,000,000
Subsequent Event [Member]
Subsequent Event [Line Items]
Purchase of common stock under share repurchase program	100,000,000
Purchase plan period	3 years
Remaining common stock authorized under share repurchase program	$25,600,000