Condensed Financial Information of Parent Company Only Disclosure [Text Block] | DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Balance Sheets As of December 31, 2017 2016 2017 2016 ASSETS INVESTMENTS $ 1,502,159 $ 1,454,893 CASH AND CASH EQUIVALENTS 2,106,093 2,282,239 ACCRUED INVESTMENT INCOME 16,574 14,273 INTERCOMPANY RECEIVABLES 279,567 INTERCOMPANY NOTE RECEIVABLE 80,000 230,000 PROPERTY 1,892,564 1,647,158 INVESTMENT IN SUBSIDIARIES 16,013,535 13,294,165 DEFERRED INCOME TAX 1,197,612 1,592,103 OTHER ASSETS 1,563,982 1,167,343 TOTAL ASSETS $ 24,372,519 $ 21,961,741 LIABILITIES, REEDEMABLE SHARES, AND SHAREHOLDERS ’ EQUITY OTHER PAYABLES AND ACCRUALS $ 2,609,127 $ 2,470,373 INTERCOMPANY PAYABLES 204,478 MORTGAGE LOAN PAYABLE 1,095,200 1,148,000 DEFERRED COMPENSATION 4,821,982 4,051,078 TOTAL LIABILITIES 8,730,787 7,669,451 COMMITMENTS AND CONTINGENCIES REDEEMABLE SHARES: Class A, Redeemable Common Shares, no par value —authorized, 7,500 shares; 605,143 561,439 Class B Redeemable Common Shares, no par value —authorized, 120,000 shares; 10,472,602 9,546,686 Class C Redeemable Common Shares, no par value —authorized, 80,000 shares; 4,563,987 4,184,165 Class D Redeemable Common Shares, no par value —authorized, 100,000 shares; issued none Provider Preferred-2009 Series Redeemable Preferred Shares, no par value, cumulative 5% dividend —authorized, Total redeemable preferred and common shares 15,641,732 14,292,290 SHAREHOLDERS ’ EQUITY—Preferred Shares; no par value—authorized, 92,700 shares; issued, none TOTAL LIABILITIES, REDEEMABLE SHARES AND SHAREHOLDERS' EQUITY $ 24,372,519 $ 21,961,741 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, Page 33 DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Statements of Comprehensive Income For the Years ended December 31, 2017, 2016 2015 2017 2016 2015 REVENUES Management fees from subsidiaries $ 13,750,044 $ 13,358,327 $ 12,156,360 Investment income 54,731 61,486 58,814 Realized gains (losses) on investments, net 216,128 771 (85,104 ) Administrative fees 928,446 939,849 881,507 Total revenues 14,949,349 14,360,433 13,011,577 EXPENSES Insurance expense: Salaries and benefit expense 9,344,355 9,151,483 7,886,437 Other insurance expense 5,398,489 5,161,794 4,962,068 Total expenses 14,742,844 14,313,277 12,848,505 INCOME BEFORE INCOME TAX 206,505 47,156 163,072 PROVISION (BENEFIT) FOR INCOME TAX: Current 388,500 347,948 323,078 Deferred 392,735 (310,054 ) (244,242 ) Total 781,235 37,894 78,836 Income before undistributed income of subsidiaries (574,730 ) 9,262 84,236 Undistributed income of subsidiaries 2,404,164 1,979,909 873,849 NET INCOME $ 1,829,434 $ 1,989,171 $ 958,085 OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX Change in the fair value of investments 36,996 9,491 (71,531 ) Reclassification adjustment for gains included in undistributed income (21,893 ) (49,551 ) (17,278 ) Total other comprehensive income held by subsidaries 15,103 (40,060 ) (88,809 ) Change in the fair value of interest rate swap 9,043 7,471 (8,687 ) Change in the fair value of investments 6,870 23,882 (92,966 ) Reclassification adjustment for losses (12,504 ) 30,118 56,169 TOTAL COMPREHENSIVE INCOME $ 1,847,946 $ 2,010,582 $ 823,792 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, Page 33 DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Statements of Cash Flows For the Years ended December 31, 2017, 2016 2015 2017 2016 2015 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 1,829,434 $ 1,989,172 $ 958,085 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 143,057 108,917 107,521 Realized (gains) losses on investments,net (216,128 ) (771 ) 85,104 Undistributed income of subsidiaries (2,404,164 ) (1,979,910 ) (873,849 ) Deferred income taxes benefit 392,735 (310,054 ) (244,242 ) Deferred compensation 988,378 994,708 747,825 Effects of changes in operating assets and liabilities: Accrued investment income (2,301 ) 1,654 (4,762 ) Intercompany accounts receivable 279,567 (7,478 ) 299,916 Intercompany accounts payable 204,478 Other assets (192,451 ) (143,868 ) (183,671 ) Other payables and accruals 159,023 495,981 (112,467 ) Net cash provided by operating activities 1,181,628 1,148,351 779,460 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of investments (1,028,229 ) (834,738 ) (1,188,956 ) Sale and maturities of investments 982,876 829,806 559,715 Acquisition of property and equipment (380,071 ) (10,174 ) Investment in subsidiary (500,000 ) (500,000 ) Subsidiary dividends 200,000 200,000 Investment, other (2,000 ) Net cash (used in) provided by investing activities (725,424 ) (304,932 ) (641,415 ) CASH FLOWS FROM FINANCING ACTIVITIES: Mortgage loan repayments (52,800 ) (50,400 ) (49,200 ) Repurchase of redeemable common shares (182,107 ) (275,773 ) (223,176 ) Repurchase of redeemable preferred shares (2,805,064 ) Redeemable shares issued 2,280,066 1,932,356 Extinguishment cost of redeemable preferred shares (118,800 ) Issuance cost of redeemable shares (116,833 ) (112,419 ) Repayment of intercompany loan from subsidiary 150,000 Dividends paid (547,443 ) (510,413 ) (481,089 ) Net cash (used in) provided by financing activities (632,350 ) (1,597,217 ) 1,066,472 (DECREASE) INCREASE IN CASH (176,146 ) (753,798 ) 1,204,517 CASH AND CASH EQUIVALENTS —Beginning of year 2,282,239 3,036,037 1,831,520 CASH AND CASH EQUIVALENTS —End of year $ 2,106,093 $ 2,282,239 $ 3,036,037 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid for interest $ 46,600 $ 46,500 $ 48,300 NON-CASH INVESTING AND FINANCING ACTIVITIES: Redeemed common shares (in other payables and accruals) $ 11,871 $ 25,443 $ 84,618 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, Page 33 SCHEDULE I I - PARENT COMPANY FINANCIAL INFORMATION NOTES TO CONDENSED FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Parent company financial information has been derived from our consolidated financial statements and excludes the accounts of all operating subsidiaries. This information should be read in conjunction with our consolidated financial statements. Parent company maintains its investment in all subsidiaries on the equity method. The investment in subsidiary is adjusted for the changes in other comprehensive income from the subsidiaries. 2. TRANSACTIONS WITH SUBSIDIARIES Management Fee Through intercompany service agreements approved, if required , by state regulatory agencies, our parent company charges a management fee for reimbursement of certain centralized services provided to its subsidiaries including information systems, investment and cash administration, marketing, legal, finance, executive management oversight and other operating expenses. Salar ies and benefit expense Salary and benefit expense include s dental benefit expense of approximately $138,000, $134,000, $119,000, December 31, 2017, 2016 2015, Investments in subsidiaries and dividends In 201 7 2016, $200,000 no 2015. In 201 7 2016, $500,000 no 2015. Federal Income Tax Arrangement The parent company has an income tax allocation arrangement with its subsidiaries. DCP makes federal tax payments on behalf of the Company. DCP paid approximately $1,376,000, $1,429,000, $963,000, December 31, 2017, 2016, 2015. 30 There were no additional investment in subsidiaries in 2017 2016. Reconciliation of Investment in Subsidiaries 2017 2016 Investment in Subsidiaries—January 1 $ 13,294,165 $ 11,054,315 Undistributed income of subsidiaries 2,404,164 1,979,910 Total other comprehensive income held by subsidiaries 15,206 (40,060 ) Dividends from subsidiaries (200,000 ) (200,000 ) Investment in subsidiaries 500,000 500,000 Increase in Investment in Subsidiary 2,719,370 2,239,850 Investment in Subsidiaries—December 31 $ 16,013,535 $ 13,294,165 |