Condensed Financial Information of Parent Company Only Disclosure [Text Block] | DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Balance Sheets As of December 31, 2018 2017 2018 2017 ASSETS INVESTMENTS $ 1,500,711 $ 1,502,159 CASH AND CASH EQUIVALENTS 1,336,384 2,106,093 ACCRUED INVESTMENT INCOME 15,347 16,574 INTERCOMPANY RECEIVABLES 1,581,807 INTERCOMPANY NOTE RECEIVABLE 80,000 80,000 PROPERTY 1,824,500 1,892,564 INVESTMENT IN SUBSIDIARIES 16,637,508 16,013,535 DEFERRED INCOME TAX 1,239,637 1,197,612 OTHER ASSETS 1,755,560 1,563,982 TOTAL ASSETS $ 25,971,454 $ 24,372,519 LIABILITIES, REEDEMABLE SHARES, AND SHAREHOLDERS’ EQUITY OTHER PAYABLES AND ACCRUALS $ 2,661,235 $ 2,609,127 INTERCOMPANY PAYABLES 204,478 MORTGAGE LOAN PAYABLE 1,040,000 1,095,200 DEFERRED COMPENSATION 5,248,656 4,821,982 TOTAL LIABILITIES 8,949,891 8,730,787 COMMITMENTS AND CONTINGENCIES REDEEMABLE SHARES: Class A, Redeemable Common Shares, no par value—authorized, 7,500 shares; issued and outstanding, 491 and 500 shares at December 31, 2018 and 2017, respectively 665,095 605,143 Class B Redeemable Common Shares, no par value—authorized, 120,000 shares; issued and outstanding, 8,554 and 8,653 shares at December 31, 2018 and 2017, respectively 11,587,017 10,472,602 Class C Redeemable Common Shares, no par value—authorized, 80,000 shares; issued and outstanding, 3,521 and 3,771 shares at December 31, 2018 and 2017, respectively 4,769,451 4,563,987 Class D Redeemable Common Shares, no par value—authorized, 100,000 shares; issued none Provider Preferred-2009 Series Redeemable Preferred Shares, no par value, cumulative 5% dividend—authorized, 5,000 shares; issued none Total redeemable preferred and common shares 17,021,563 15,641,732 SHAREHOLDERS’ EQUITY—Preferred Shares; no par value—authorized, 92,700 shares; issued, none TOTAL LIABILITIES, REDEEMABLE SHARES AND SHAREHOLDERS' EQUITY $ 25,971,454 $ 24,372,519 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, 33 DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Statements of Comprehensive Income For the Years ended December 31, 2018, 2017 2016 2018 2017 2016 REVENUES Management fees from subsidiaries $ 14,676,749 $ 13,750,044 $ 13,358,327 Investment income 60,342 54,731 61,486 Realized (losses) gains on investments, net (118,165 ) 216,128 771 Administrative fees 1,190,762 928,446 939,849 Total revenues 15,809,688 14,949,349 14,360,433 EXPENSES Insurance expense: Salaries and benefit expense 9,622,522 9,344,355 9,151,483 Other insurance expense 5,743,704 5,398,489 5,161,794 Total expenses 15,366,226 14,742,844 14,313,277 INCOME BEFORE INCOME TAX 443,462 206,505 47,156 PROVISION (BENEFIT) FOR INCOME TAX: Current 127,002 388,500 347,948 Deferred (33,431 ) 392,735 (310,054 ) Total 93,571 781,235 37,894 Income before undistributed income of subsidiaries 349,891 (574,730 ) 9,262 Undistributed income of subsidiaries 2,207,180 2,404,164 1,979,909 NET INCOME $ 2,557,071 $ 1,829,434 $ 1,989,171 OTHER COMPREHENSIVE (LOSS) INCOME, NET OF TAX Change in the fair value of investments (172,185 ) 36,996 9,491 Reclassification adjustment for gains included in undistributed income 6,283 (21,893 ) (49,551 ) Total other comprehensive income held by subsidaries (165,902 ) 15,103 (40,060 ) Change in the fair value of interest rate swap 7,885 9,043 7,471 Change in the fair value of investments (42,499 ) 6,870 23,882 Reclassification adjustment for losses 2,279 (12,504 ) 30,118 TOTAL COMPREHENSIVE INCOME $ 2,358,834 $ 1,847,946 $ 2,010,582 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, 32 DCP HOLDING COMPANY (Parent Only) Schedule II - Condensed Financial Information of Registrant Condensed Statements of Cash Flows For the Years ended December 31, 2018, 2017 2016 2018 2017 2016 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 2,557,071 $ 1,829,434 $ 1,989,172 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation and amortization 130,010 143,057 108,917 Loss on disposal of property 16,990 Realized losses (gains) on investments,net 118,165 (216,128 ) (771 ) Undistributed income of subsidiaries (2,207,180 ) (2,404,164 ) (1,979,910 ) Deferred income taxes benefit (33,431 ) 392,735 (310,054 ) Deferred compensation 426,674 988,378 994,708 Effects of changes in operating assets and liabilities: Accrued investment income 1,227 (2,301 ) 1,654 Intercompany accounts receivable (111,807 ) 279,567 (7,478 ) Intercompany accounts payable (204,478 ) 204,478 Other assets (296,308 ) (192,451 ) (143,868 ) Other payables and accruals (288,813 ) 159,023 495,981 Net cash provided by operating activities 108,120 1,181,628 1,148,351 CASH FLOWS FROM INVESTING ACTIVITIES: Purchases of investments (395,348 ) (1,028,229 ) (834,738 ) Sale and maturities of investments 337,237 982,876 829,806 Acquisition of property and equipment (73,741 ) (380,071 ) Investment in subsidiary (500,000 ) (500,000 ) Subsidiary dividends 200,000 200,000 Net cash used in investing activities (131,852 ) (725,424 ) (304,932 ) CASH FLOWS FROM FINANCING ACTIVITIES: Mortgage loan repayments (55,200 ) (52,800 ) (50,400 ) Repurchase of redeemable common shares (120,447 ) (182,107 ) (275,773 ) Repurchase of redeemable preferred shares (2,805,064 ) Redeemable shares issued 2,280,066 Extinguishment cost of redeemable preferred shares (118,800 ) Issuance cost of redeemable shares (116,833 ) Repayment of intercompany loan from subsidiary 150,000 Dividends paid (570,330 ) (547,443 ) (510,413 ) Net cash used in by financing activities (745,977 ) (632,350 ) (1,597,217 ) DECREASE INCREASE IN CASH (769,709 ) (176,146 ) (753,798 ) CASH AND CASH EQUIVALENTS—Beginning of year 2,106,093 2,282,239 3,036,037 CASH AND CASH EQUIVALENTS—End of year $ 1,336,384 $ 2,106,093 $ 2,282,239 SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid for interest $ 42,300 $ 46,600 $ 46,500 NON-CASH INVESTING AND FINANCING ACTIVITIES: Redeemed common shares (in other payables and accruals) $ 352,792 $ 11,871 $ 25,443 This condensed financial information should be read in conjunction with the Consolidated Financial Statements and Notes included in Part II, Item 8, 32 SCHEDULE I I - PARENT COMPANY FINANCIAL INFORMATION NOTES TO CONDENSED FINANCIAL STATEMENTS 1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES Parent company financial information has been derived from our consolidated financial statements and excludes the accounts of all operating subsidiaries. This information should be read in conjunction with our consolidated financial statements. Parent company maintains its investment in all subsidiaries on the equity method. The investment in subsidiary is adjusted for the changes in other comprehensive income from the subsidiaries. 2. TRANSACTIONS WITH SUBSIDIARIES Management Fee Through intercompany service agreements approved, if required, by state regulatory agencies, our parent company charges a management fee for reimbursement of certain centralized services provided to its subsidiaries including information systems, investment and cash administration, marketing, legal, finance, executive management oversight and other operating expenses. Salar ies and benefit expense Salary and benefit expense includes dental benefit expense of approximately $140,000, $138,000, $134,000, December 31, 2018, 2017 2016, Investments in subsidiaries and dividends In 2018, $1,470,000 January 2019. 2017 2016, $200,000 There were no 2018. 2017 2016, $500,000 Federal Income Tax Arrangement The parent company has an income tax allocation arrangement with its subsidiaries. DCP makes federal tax payments on behalf of the Company. DCP paid approximately $1,112,000, $1,376,000, $1,429,000, December 31, 2018, 2017, 2016. 30 There were no 2018 2017. Reconciliation of Investment in Subsidiaries 2018 2017 Investment in Subsidiaries—January 1 $ 16,013,535 $ 13,294,165 Undistributed income of subsidiaries 2,207,180 2,404,164 Total other comprehensive income held by subsidiaries (165,902 ) 15,206 Cumulative effect on change in accounting principle 52,695 Dividends from subsidiaries (1,470,000 ) (200,000 ) Investment in subsidiaries 500,000 Increase in Investment in Subsidiary 623,973 2,719,370 Investment in Subsidiaries—December 31 $ 16,637,508 $ 16,013,535 |