United States
Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2018
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number 001-33118
ORBCOMM INC.
(Exact name of registrant as specified in its charter)
Delaware | | 41-2118289 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
395 W. Passaic Street, Rochelle Park, New Jersey 07662
(Address of principal executive offices)
703-433-6300
(Registrant’s telephone number)
N/A
(Former name, former address and formal fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer | | ☒ | | Accelerated filer | | ☐ |
| | | |
Non-accelerated filer | | ☐ (Do not check if a smaller reporting company) | | Smaller reporting company | | ☐ |
| | | | | | |
Emerging growth company | | ☐ | | | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The number of shares outstanding of the registrant’s common stock as of April 30, 2018 is 78,422,647.
TABLE OF CONTENTS
PART I — FINANCIAL INFORMATION | |
Item 1. Financial Statements | |
Condensed Consolidated Balance Sheets as of March 31, 2018 (unaudited) and December 31, 2017 | 3 |
Condensed Consolidated Statements of Operations (unaudited) for the three months ended March 31, 2018 and March 31, 2017 | 4 |
Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) for the three months ended March 31, 2018 and March 31, 2017 | 5 |
Condensed Consolidated Statements of Cash Flows (unaudited) for the three months ended March 31, 2018 and March 31, 2017 | 6 |
Condensed Consolidated Statements of Changes in Equity (unaudited) for the three months ended March 31, 2018 and March 31, 2017 | 7 |
Notes to the Condensed Consolidated Financial Statements (unaudited) | 8 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations | 26 |
Item 3. Quantitative and Qualitative Disclosures about Market Risks | 34 |
Item 4. Disclosure Controls and Procedures | 34 |
PART II — OTHER INFORMATION | |
Item 1. Legal Proceedings | 34 |
Item 1A. Risk Factors | 34 |
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds | 35 |
Item 3. Defaults Upon Senior Securities | 35 |
Item 4. Mine Safety Disclosures | 35 |
Item 5. Other Information | 35 |
Item 6. Exhibits | 35 |
SIGNATURES | 36 |
PART I – FINANCIAL INFORMATION
Item 1. Financial Statements
ORBCOMM Inc.
Condensed Consolidated Balance Sheets
(in thousands, except par value and share data)
(Unaudited)
| March 31, | | | December 31, | |
| 2018 | | | 2017 | |
ASSETS | | | | | | | |
Current assets: | | | | | | | |
Cash and cash equivalents | $ | 28,225 | | | $ | 34,830 | |
Accounts receivable, net of allowance for doubtful accounts of $1,083 and $400, respectively | | 48,512 | | | | 46,900 | |
Inventories | | 48,250 | | | | 42,437 | |
Prepaid expenses and other current assets | | 19,798 | | | | 18,692 | |
Total current assets | | 144,785 | | | | 142,859 | |
Satellite network and other equipment, net | | 171,633 | | | | 174,178 | |
Goodwill | | 166,436 | | | | 166,678 | |
Intangible assets, net | | 96,058 | | | | 99,339 | |
Other assets | | 12,686 | | | | 12,036 | |
Deferred income taxes | | 161 | | | | 104 | |
Total assets | $ | 591,759 | | | $ | 595,194 | |
LIABILITIES AND EQUITY | | | | | | | |
Current liabilities: | | | | | | | |
Accounts payable | $ | 24,040 | | | $ | 29,298 | |
Accrued liabilities | | 43,329 | | | | 33,016 | |
Current portion of deferred revenue | | 4,631 | | | | 6,263 | |
Total current liabilities | | 72,000 | | | | 68,577 | |
Note payable - related party | | 1,400 | | | | 1,366 | |
Note payable, net of unamortized deferred issuance costs | | 245,325 | | | | 245,131 | |
Deferred revenue, net of current portion | | 3,304 | | | | 2,459 | |
Deferred tax liabilities | | 18,519 | | | | 17,646 | |
Other liabilities | | 11,889 | | | | 13,619 | |
Total liabilities | | 352,437 | | | | 348,798 | |
Commitments and contingencies | | | | | | | |
Equity: | | | | | | | |
ORBCOMM Inc. stockholders' equity | | | | | | | |
Series A Convertible Preferred Stock, par value $0.001; 1,000,000 shares authorized; 37,544 shares issued and outstanding at March 31, 2018 and December 31, 2017 | | 376 | | | | 376 | |
Common stock, par value $0.001; 250,000,000 shares authorized; 75,010,790 and 74,436,579 shares issued at March 31, 2018 and December 31, 2017 | | 75 | | | | 74 | |
Additional paid-in capital | | 413,866 | | | | 411,298 | |
Accumulated other comprehensive income | | 674 | | | | 256 | |
Accumulated deficit | | (176,331 | ) | | | (166,245 | ) |
Less treasury stock, at cost; 29,990 shares at March 31, 2018 and December 31, 2017 | | (96 | ) | | | (96 | ) |
Total ORBCOMM Inc. stockholders' equity | | 238,564 | | | | 245,663 | |
Noncontrolling interest | | 758 | | | | 733 | |
Total equity | | 239,322 | | | | 246,396 | |
Total liabilities and equity | $ | 591,759 | | | $ | 595,194 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
3
ORBCOMM Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share data)
(Unaudited)
| | Three Months Ended March 31, | |
| | 2018 | | | 2017 | |
Revenues: | | | | | | | | |
Service revenues | | $ | 37,992 | | | $ | 29,512 | |
Product sales | | | 29,981 | | | | 22,409 | |
Total revenues | | | 67,973 | | | | 51,921 | |
Cost of revenues, exclusive of depreciation and amortization shown below: | | | | | | | | |
Cost of services | | | 15,548 | | | | 9,569 | |
Cost of product sales | | | 23,511 | | | | 17,648 | |
Operating expenses: | | | | | | | | |
Selling, general and administrative | | | 17,500 | | | | 12,241 | |
Product development | | | 2,813 | | | | 1,588 | |
Depreciation and amortization | | | 12,223 | | | | 11,022 | |
Acquisition - related and integration costs | | | 606 | | | | 228 | |
Loss from operations | | | (4,228 | ) | | | (375 | ) |
Other income (expense): | | | | | | | | |
Interest income | | | 475 | | | | 118 | |
Other (expense) income | | | (167 | ) | | | 5 | |
Interest expense | | | (5,200 | ) | | | (2,426 | ) |
Total other expense | | | (4,892 | ) | | | (2,303 | ) |
Loss before income taxes | | | (9,120 | ) | | | (2,678 | ) |
Income taxes | | | 943 | | | | 623 | |
Net loss | | | (10,063 | ) | | | (3,301 | ) |
Less: Net income attributable to the noncontrolling interests | | | 23 | | | | 42 | |
Net loss attributable to ORBCOMM Inc. | | $ | (10,086 | ) | | $ | (3,343 | ) |
Net loss attributable to ORBCOMM Inc. common stockholders | | $ | (10,086 | ) | | $ | (3,343 | ) |
Per share information-basic: | | | | | | | | |
Net loss attributable to ORBCOMM Inc. common stockholders | | $ | (0.13 | ) | | $ | (0.05 | ) |
Per share information-diluted: | | | | | | | | |
Net loss attributable to ORBCOMM Inc. common stockholders | | $ | (0.13 | ) | | $ | (0.05 | ) |
Weighted average common shares outstanding: | | | | | | | | |
Basic | | | 74,729 | | | | 71,424 | |
Diluted | | | 74,729 | | | | 71,424 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
4
ORBCOMM Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(in thousands)
(Unaudited)
| | Three Months Ended March 31, | |
| | 2018 | | | 2017 | |
Net loss | | $ | (10,063 | ) | | $ | (3,301 | ) |
Other comprehensive income - Foreign currency translation adjustments | | | 420 | | | | 196 | |
Other comprehensive income | | | 420 | | | | 196 | |
Comprehensive loss | | | (9,643 | ) | | | (3,105 | ) |
Less: Comprehensive (income) attributable to noncontrolling interests | | | (25 | ) | | | (36 | ) |
Comprehensive loss attributable to ORBCOMM Inc. | | $ | (9,668 | ) | | $ | (3,141 | ) |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
5
ORBCOMM Inc.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)
| | Three Months Ended March 31, | |
| | 2018 | | | 2017 | |
Cash flows from operating activities: | | | | | | | | |
Net loss | | $ | (10,063 | ) | | $ | (3,301 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | | | | | | |
Change in allowance for doubtful accounts | | | 881 | | | | (36 | ) |
Change in the fair value of acquisition-related contingent consideration | | | (1,508 | ) | | | (495 | ) |
Amortization and write off of deferred financing fees | | | 194 | | | | 229 | |
Depreciation and amortization | | | 12,223 | | | | 11,022 | |
Stock-based compensation | | | 1,707 | | | | 1,524 | |
Foreign exchange loss (gain) | | | 176 | | | | (26 | ) |
Deferred income taxes | | | 779 | | | | 155 | |
Changes in operating assets and liabilities, net of acquisitions: | | | | | | | | |
Accounts receivable | | | (2,155 | ) | | | (6,399 | ) |
Inventories | | | (5,549 | ) | | | (151 | ) |
Prepaid expenses and other assets | | | 1,070 | | | | 1,768 | |
Accounts payable and accrued liabilities | | | 2,076 | | | | (3,461 | ) |
Deferred revenue | | | (578 | ) | | | (229 | ) |
Other liabilities | | | (435 | ) | | | (98 | ) |
Net cash (used in) provided by operating activities | | | (1,182 | ) | | | 502 | |
Cash flows from investing activities: | | | | | | | | |
Capital expenditures | | | (5,623 | ) | | | (5,645 | ) |
Net cash (used in) investing activities | | | (5,623 | ) | | | (5,645 | ) |
Cash flows from financing activities: | | | | | | | | |
Net cash provided by (used in) financing activities | | | — | | | | — | |
Effect of exchange rate changes on cash and cash equivalents | | | 200 | | | | 75 | |
Net decrease in cash and cash equivalents | | | (6,605 | ) | | | (5,068 | ) |
Beginning of period | | | 34,830 | | | | 25,023 | |
End of period | | $ | 28,225 | | | $ | 19,955 | |
Supplemental disclosures of cash flow information: | | | | | | | | |
Cash paid for | | | | | | | | |
Interest | | $ | — | | | $ | 2,194 | |
Income taxes | | $ | — | | | $ | — | |
Supplemental schedule of noncash investing and financing activities | | | | | | | | |
Noncash investing and financing activities: | | | | | | | | |
Capital expenditures incurred not yet paid | | $ | 1,314 | | | $ | 1,391 | |
Stock-based compensation related to capital expenditures | | $ | 159 | | | $ | 131 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
6
ORBCOMM Inc.
Condensed Consolidated Statements of Changes in Equity
Three Months Ended 2018 and 2017
(in thousands, except share data)
(Unaudited)
| | | | | | | | | | | | | | | | | | | | | | Accumulated | | | | | | | | | | | | | | | | | | | | | |
| | Series A convertible | | | | | | | | | | | Additional | | | other | | | | | | | | | | | | | | | | | | | | | |
| | Preferred stock | | | Common stock | | | paid-in | | | comprehensive | | | Accumulated | | | Treasury stock | | | Noncontrolling | | | Total | |
| | Shares | | | Amount | | | Shares | | | Amount | | | capital | | | income (loss) | | | deficit | | | Shares | | | Amount | | | interests | | | equity | |
Balances, January 1, 2018 | | | 37,544 | | | $ | 376 | | | | 74,436,579 | | | $ | 74 | | | $ | 411,298 | | | $ | 256 | | | $ | (166,245 | ) | | | 29,990 | | | $ | (96 | ) | | $ | 733 | | | $ | 246,396 | |
Vesting of restricted stock units | | | — | | | | — | | | | 459,039 | | | | 1 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | |
Stock-based compensation | | | — | | | | — | | | | — | | | | — | | | | 1,741 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,741 | |
Common stock issued as payment for MPUs | | | — | | | | — | | | | 81,277 | | | | — | | | | 827 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 827 | |
Exercise of SARs | | | — | | | | — | | | | 33,895 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Net income (loss) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (10,086 | ) | | | — | | | | — | | | | 23 | | | | (10,063 | ) |
Foreign currency translation adjustments | | | — | | | | — | | | | — | | | | — | | | | — | | | | 418 | | | | — | | | | — | | | | — | | | | 2 | | | | 420 | |
Balances, March 31, 2018 | | | 37,544 | | | $ | 376 | | | | 75,010,790 | | | $ | 75 | | | $ | 413,866 | | | $ | 674 | | | $ | (176,331 | ) | | | 29,990 | | | $ | (96 | ) | | $ | 758 | | | $ | 239,322 | |
Balances, January 1, 2017 | | | 36,466 | | | $ | 364 | | | | 71,111,863 | | | $ | 71 | | | $ | 386,920 | | | $ | (1,089 | ) | | $ | (104,949 | ) | | | 29,990 | | | $ | (96 | ) | | $ | 647 | | | $ | 281,868 | |
Vesting of restricted stock units | | | — | | | | — | | | | 554,469 | | | | 1 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1 | |
Stock-based compensation | | | — | | | | — | | | | — | | | | — | | | | 1,498 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | 1,498 | |
Exercise of SARs | | | — | | | | — | | | | 29,470 | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | |
Net income (loss) | | | — | | | | — | | | | — | | | | — | | | | — | | | | — | | | | (3,343 | ) | | | — | | | | — | | | | 42 | | | | (3,301 | ) |
Foreign currency translation adjustments | | | — | | | | — | | | | — | | | | — | | | | — | | | | 202 | | | | — | | | | — | | | | — | | | | (6 | ) | | | 196 | |
Balances, March 31, 2017 | | | 36,466 | | | $ | 364 | | | | 71,695,802 | | | $ | 72 | | | $ | 388,418 | | | $ | (887 | ) | | $ | (108,292 | ) | | | 29,990 | | | $ | (96 | ) | | $ | 683 | | | $ | 280,262 | |
The accompanying notes to the condensed consolidated financial statements are an integral part of these statements.
7
ORBCOMM Inc.
Notes to the Condensed Consolidated Financial Statements
(All amounts in thousands except share amounts, per share amounts or unless otherwise noted)
1. Organization and Business
ORBCOMM Inc. (“ORBCOMM” or the “Company”), a Delaware corporation, is a global provider of industrial Internet of Things (“IoT”) solutions, including network connectivity, devices, device management and web reporting applications. The Company’s industrial IoT products and services are designed to track, monitor, control and enhance security for a variety of assets, such as trailers, trucks, rail cars, sea containers, power generators, fluid tanks, marine vessels, diesel or electric powered generators (“gensets”), oil and gas wells, pipeline monitoring equipment, irrigation control systems and utility meters, in industries for transportation & supply chain, heavy equipment, fixed asset monitoring, maritime and government. Additionally, the Company provides satellite Automatic Identification Service (“AIS”) data services to assist in vessel navigation and to improve maritime safety for government and commercial customers worldwide. Through two acquisitions in 2017, the Company added to its transportation product portfolio vehicle fleet management, as well as in-cab and fleet vehicle solutions. The Company provides its services using multiple network platforms, including a constellation of low-Earth orbit (“LEO”) satellites and accompanying ground infrastructure, as well as terrestrial-based cellular communication services obtained through reseller agreements with major cellular (Tier One) wireless providers. The Company also offers customer solutions utilizing additional satellite network service options that the Company obtains through service agreements entered into with multiple mobile satellite providers. The Company’s satellite-based customer solution offerings use small, low power, mobile satellite subscriber communicators for remote asset connectivity, and the Company’s terrestrial-based solutions utilize cellular data modems with subscriber identity modules (“SIMs”). The Company also resells service using the two-way Inmarsat satellite network to provide higher bandwidth, low-latency satellite products and services, leveraging the Company’s IsatDataPro (“IDP”) technology. The Company’s customer solutions provide access to data gathered over these systems via connections to other public or private networks, including the Internet. The Company provides what it believes is the most versatile, leading-edge industrial IoT solutions in its markets to enable its customers to run their business more efficiently.
2. Summary of Significant Accounting Principles
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared pursuant to the rules of the Securities and Exchange Commission (the “SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) have been condensed or omitted pursuant to SEC rules. These financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2017. The accompanying financial statements are unaudited and, in the opinion of management, include all adjustments (including normal recurring accruals) necessary for a fair presentation of the consolidated financial position, results of operations, comprehensive income and cash flows for the periods presented. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year. The financial statements include the accounts of the Company, its wholly-owned and majority-owned subsidiaries, and investments in variable interest entities in which the Company is determined to be the primary beneficiary. All significant intercompany accounts and transactions have been eliminated in consolidation. The portions of majority-owned subsidiaries that the Company does not own are reflected as noncontrolling interests in the condensed consolidated balance sheets.
Investments
Investments in entities over which the Company has the ability to exercise significant influence but does not have a controlling interest are accounted for under the equity method of accounting. The Company considers several factors in determining whether it has the ability to exercise significant influence with respect to investments, including, but not limited to, direct and indirect ownership level in the voting securities, active participation on the board of directors, approval of operating and budgeting decisions and other participatory and protective rights. Under the equity method, the Company’s proportionate share of the net income or loss of such investee is reflected in the Company’s condensed consolidated results of operations. When the Company does not exercise significant influence over the investee, the investment is accounted for under the cost method.
Although the Company owns interests in companies that it accounts for pursuant to the equity method, the investments in those entities had no carrying value as of March 31, 2018 and December 31, 2017. The Company has no guarantees or other funding obligations to those entities. The Company had no equity in or losses of those investees for the three months ended March 31, 2018 and 2017.
8
Acquisition-related and Integration Costs
Acquisition-related and integration costs are expensed as incurred and are presented separately on the condensed consolidated statement of operations. These costs may include professional services expenses and identifiable integration costs directly attributable to acquisitions.
Revenue Recognition
On January 1, 2018, the Company adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Update (“ASU”) No. 2014-09 “Revenue from Contracts with Customers” (“ASU 2014-09”). The Company reviewed its contract portfolio and determined its application of ASU 2014-09 did not have a material impact on the comparability of revenue recognition prior to the adoption of ASU 2014-09.
The Company derives recurring service revenues mostly from monthly fees for industrial IoT connectivity services that consist of subscriber-based and recurring monthly usage fees for each subscriber communicator or SIM activated for use on its satellite network and the other satellite networks and cellular wireless networks that the Company resells to its resellers, Market Channel Partners (“MCPs”) and Market Channel Affiliates (“MCAs”), and direct customers. In addition, the Company provides recurring AIS data services for government and commercial customers worldwide. The Company also earns recurring service revenues from activations of subscriber communicators and SIMs, optional separately priced extended warranty service agreements extending beyond the initial warranty period, typically one year, which are billed to the customer upon shipment of a subscriber communicator, and royalty fees relating to the manufacture of subscriber communicators under a manufacturing agreement.
Service revenue derived from usage fees are generally based upon the data transmitted by a customer, the overall number of subscriber communicators and/or SIMs activated by each customer, and whether the Company provides services through its value-added portal. Using the output method, these service revenues are recognized over time, as services are rendered, or at a point in time, based on the contract terms. AIS service revenues are generated over time from monthly subscription based services supplying AIS data to its customers and resellers using the output method. Revenues from the activation of both subscriber communicators and SIMs are initially recorded as deferred revenues and are, thereafter, recognized on a ratable basis using a time-based output method, generally over three years, which is the estimated life of the subscriber communicator. Revenues from separately priced extended warranty service agreements extending beyond the initial warranty period of one year are initially recorded as deferred revenues and are, thereafter, recognized on a ratable basis using a time-based output method, generally over two to five years. Revenues generated from royalties relating to the manufacture of subscriber communicators by third parties are recognized at a point in time when the third party notifies the Company of the units it has manufactured and a unique serial number is assigned to each unit by the Company.
The Company earns other service revenues from installation services and fees from providing engineering, technical and management support services to customers. Revenues generated from installation services are recognized at a point in time using the output method when the services are completed. Revenues generated from providing engineering, technical and management support services to customers are recognized over time as the service is provided. The Company also generates other service revenues through the sale of software licenses to its customers, which is recognized at a point in time using the output method when the license is provided to the customer.
Product revenues are derived from sales of complete industrial IoT telematics devices, modems or cellular wireless SIMs (for the Company’s terrestrial-communication services) to the Company’s resellers (i.e., MCPs and MCAs) and direct customers. Product revenue is recognized at a point in time when title transfers, when the products are shipped or when customers accept the products, depending on the specific contractual terms. Sales of subscriber communicators and SIMs are not subject to return and title and risk of loss pass to the customer generally at the time of shipment.
Amounts received prior to the performance of services under customer contracts are recognized as deferred revenues and revenue recognition is deferred until such time that all revenue recognition criteria have been met. Deferred revenues as of March 31, 2018 and December 31, 2017 consisted of the following:
| | March 31, | | | December 31, | |
| | 2018 | | | 2017 | |
Service activation fees | | $ | 5,375 | | | $ | 5,509 | |
Prepaid services | | | 2,021 | | | | 2,754 | |
Extended warranty revenues | | | 539 | | | | 459 | |
| | | 7,935 | | | | 8,722 | |
Less current portion | | | (4,631 | ) | | | (6,263 | ) |
Long-term portion | | $ | 3,304 | | | $ | 2,459 | |
9
During the quarter ended March 31, 2018, the Company recognized revenue of $2,580 which was included as deferred revenue as of December 31, 2017.
Shipping costs billed to customers are included in product sales revenues and the related costs are included as costs of product sales.
The Company generates revenue from leasing arrangements of subscriber communicators, under FASB Accounting Standards Codification 840 (“ASC 840”) “Leases”, using the estimated selling prices for each of the deliverables recognized. Product and installation revenues associated with these arrangements are recognized upon shipment or installation of the subscriber communicator, depending on the specific contractual terms. Service and warranty revenues are recognized on an accrual basis, as services are rendered, or on a cash basis, if collection from the customer is not reasonably assured at the time the service is provided.
The following table summarizes the components of revenue from contracts with customers, as well as revenue recognized under ASC 840:
| | Three Months Ended March 31, | |
| | 2018 | | | 2017 | |
Revenue from contracts with customers: | | | | | | | | |
Recurring service revenues | | $ | 36,725 | | | $ | 27,945 | |
Other service revenues | | | 1,267 | | | | 1,567 | |
Total service revenue | | | 37,992 | | | | 29,512 | |
Product revenue | | | 27,712 | | | | 22,409 | |
Total revenue from contracts with customers | | | 65,704 | | | | 51,921 | |
Revenue recognized under ASC 840 | | | 2,269 | | | | — | |
Total revenues | | $ | 67,973 | | | $ | 51,921 | |
The Company enters into contracts with its customers that include multiple performance obligations, which typically include subscriber communicators, monthly usage fees and optional extended warranty service agreements. The Company evaluates each item to determine whether it represents a promise to transfer a distinct good or service to the customer and therefore is a separate performance obligation under ASU 2014-09. If a contract is separated into more than one performance obligation, we allocate the total transaction price to each performance obligation in an amount based on the estimated relative standalone selling prices of the promised goods or services underlying each performance obligation. The Company uses an observable price to determine the stand-alone selling price for separate performance obligations or a cost plus margin approach when one is not available.
If an arrangement provided to a customer has a significant and incremental discount on future revenue, such right is considered a performance obligation and a proportionate amount of the discount should be allocated to each element based on the relative standalone selling price of each element, regardless of the discount. The Company has determined that arrangements provided to our customers do not include significant and incremental discounts.
The Company has elected not to disclose the value of unsatisfied performance obligations since any of these obligations would have an original expected length of one year or less.
10
Fair Value of Financial Instruments
The Company has no financial assets or liabilities that are measured at fair value on a recurring basis. However, if certain triggering events occur the Company is required to evaluate the non-financial assets for impairment and any resulting asset impairment would require that a non-financial asset be recorded at the fair value. FASB ASC Topic 820 “Fair Value Measurement Disclosure” prioritizes inputs used in measuring fair value into a hierarchy of three levels: Level 1- unadjusted quoted prices for identical assets or liabilities traded in active markets; Level 2 - inputs other than quoted prices included within Level 1 that are either directly or indirectly observable; and Level 3 - unobservable inputs in which little or no market activity exists, therefore requiring an entity to develop its own assumptions that market participants would use in pricing.
The carrying value of the Company’s financial instruments, including cash, restricted cash, accounts receivable and accounts payable approximated their fair value due to the short-term nature of these items. As of March 31, 2018, the carrying amount and the fair value of the Company’s Senior Secured Notes (described in “Note 10 – Note Payable”) were $250,000 and $259,375, respectively. The fair values of the Senior Secured Notes are based on observable relevant market information. Fluctuations between the carrying amounts and the fair values of the Senior Secured Notes for the period presented are associated with changes in market interest rates. The Company may redeem all or part of the Senior Secured Notes at any time or from time to time at its option at specified redemption prices that would include “make-whole” premiums. Refer to “Note 10 – Note Payable” for more information. The fair value of the $1,400 book value Note payable - related party is de minimus.
Concentration of Risk
The Company’s customers are primarily commercial organizations. Accounts receivable are generally unsecured.
Accounts receivable are due in accordance with payment terms included in contracts negotiated with customers. Amounts due from customers are stated net of an allowance for doubtful accounts. The Company determines its allowance for doubtful accounts by considering a number of factors, including the length of time accounts are past-due, the customer’s current ability to pay its obligations to the Company and the condition of the general economy and the industry as a whole. The Company writes-off accounts receivable when they are deemed uncollectible.
There were no customers with revenues greater than 10% of the Company’s consolidated total revenues for the three months ended March 31, 2018 and 2017.
There were no customers with accounts receivable greater than 10% of the Company’s consolidated accounts receivable as of March 31, 2018 and December 31, 2017.
As of March 31, 2018, the Company did not maintain in-orbit insurance coverage for its ORBCOMM Generation 1 (“OG1”) or ORBCOMM Generation 2 (“OG2”) satellites to address the risk of potential systemic anomalies, failures or catastrophic events affecting its satellite constellation.
Inventories
Inventories are stated at the lower of cost or net realizable value, determined on a first-in, first-out basis. At March 31, 2018 and December 31, 2017, inventory consisted primarily of finished goods and purchased parts to be utilized by its contract manufacturer totaling $41,783 and $34,465, respectively, and $6,467 and $7,972, respectively, of raw materials, net of inventory obsolescence. The Company reviews inventory quantities on hand and evaluates the realizability of inventories and adjusts the carrying value as necessary based on forecasted product demand. A provision, recorded in cost of product on the Company’s consolidated statement of operations, is made for potential losses on slow moving and obsolete inventories when identified.
Valuation of Long-lived Assets
Property and equipment and other long-lived assets are tested for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. The Company measures recoverability by comparing the carrying amount to the projected cash flows the assets are expected to generate. An impairment loss is recognized to the extent that carrying value exceeds fair value.
The Company’s satellite constellation and related assets are evaluated as a single asset group whenever facts or circumstances indicate that the carrying value may not be recoverable. If indicators of impairment are identified, recoverability of long-lived assets is measured by comparing their carrying amount to the projected cash flows the assets are expected to generate.
11
Determining whether an impairment has occurred typically requires the use of significant estimates and assumptions, including the allocation of cash flows to assets or asset groups and, if required, an estimate of fair value for those assets or asset groups.
If a satellite were to fail while in-orbit, the resulting loss would be charged to expense in the period it is determined that the satellite is not recoverable. Refer to “Note 6 – Satellite Network and Other Equipment” for more information.
Warranty Costs
The Company accrues for warranty coverage on product sales estimated at the time of sale based on historical costs to repair or replace products for customers compared to historical product revenues. The warranty accrual is included in accrued liabilities on the consolidated balance sheet.
Separately priced extended warranty coverage is recorded as warranty revenue over the term of the extended warranty coverage and the related warranty costs during the coverage period are recorded as incurred.
Warranty coverage that includes additional services such as repairs and maintenance of the product are treated as a separate deliverable and the related warranty and repairs/maintenance costs are recorded as incurred.
Refer to “Note 8 – Accrued Liabilities” for more information.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842)” (“ASU 2016-02”), which is effective for the fiscal years beginning after December 15, 2018. ASU 2016-02 requires an entity to recognize assets and liabilities arising from a lease for both financing and operating leases, along with additional qualitative and quantitative disclosures. Early adoption is permitted. The Company is in the process of evaluating the effect that ASU 2016-02 will have on its consolidated financial statements and related disclosures.
In November 2016, the FASB issued ASU No. 2016-18 “Statement of Cash Flows (Topic 230): Restricted Cash” (“ASU 2016-18”) and is effective for the fiscal years beginning after December 15, 2017. ASU 2016-18 requires that the statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. Entities will also be required to reconcile such total to amounts on the balance sheet and disclose the nature of the restrictions. The guidance requires application using a retrospective transition method. The Company adopted this standard on January 1, 2018 and expects the retrospective application to impact its classification of certain restricted cash activity in its statement of cash flows in future interim filings.
3. Acquisitions
Blue Tree Systems Limited
On October 2, 2017, pursuant to a share purchase agreement (the “Share Purchase Agreement”) entered into by ORBCOMM Technology Ireland Limited, a wholly owned subsidiary of the Company, and Blue Tree Systems Investment Limited, Investec Ventures Ireland Limited and certain individual sellers (collectively, the “Sellers”), the Company completed the acquisition of 100% of the outstanding shares of Blue Tree Systems Limited, for an aggregate consideration of (i) $34,331 in cash, subject to a working capital adjustment; (ii) issuance of 191,022 shares of the Company’s common stock, valued at $10.47 per share, which reflected the Company’s common stock closing price one business day prior to the closing date; and (iii) additional consideration up to $5,750 based on Blue Tree Systems Limited achieving certain operational objections, payable in stock or a combination of cash and stock at the Company’s election (the “Blue Tree Acquisition”).
12
Preliminary Estimated Purchase Price Allocation
The Blue Tree Acquisition has been accounted for using the acquisition method of accounting. This method requires that assets acquired and liabilities assumed in a business combination be recognized at their fair values as of the acquisition date (the “Acquisition Method”). The excess of the preliminary purchase price over the preliminary net assets was recorded as goodwill. The preliminary allocation of the purchase price was based upon a preliminary valuation and the estimates and assumptions are subject to change during the one year measurement period. During the quarter ended March 31, 2018, the Company recorded a measurement period adjustment related to certain working capital accounts, which resulted in a decrease in goodwill of $393. The total consideration for the Blue Tree Acquisition was $37,107, of which $776 represents acquisition date contingent consideration at fair value, in a debt free, cash free transaction. The preliminary estimated purchase price allocation for the acquisition is as follows:
| | Amount | |
Cash | | $ | 656 | |
Accounts receivable | | | 2,335 | |
Inventories | | | 1,395 | |
Prepaid expenses and other current assets | | | 992 | |
Property, plant and equipment | | | 72 | |
Intangible assets | | | 12,020 | |
Total identifiable assets acquired | | | 17,470 | |
Accounts payable | | | 4,124 | |
Accrued expenses | | | 778 | |
Deferred tax liability | | | 1,503 | |
Total liabilities assumed | | | 6,405 | |
Net identifiable assets acquired | | | 11,065 | |
Goodwill | | | 26,042 | |
Total preliminary purchase price | | $ | 37,107 | |
Intangible Assets
The estimated fair value of the technology and trademark intangible assets was determined using the “relief from royalty method” under the income approach, which is a valuation technique that provides an estimate of the fair value of an asset based on the costs savings that are available through ownership of the asset by the avoidance of paying royalties to license the use of the assets from another owner (the “Technology and Trademark Valuation Technique”). The estimated fair value of the customer lists was determined using the “excess earnings method” under the income approach, which represents the total income to be generated by the asset (the “Customer List Valuation Technique”). Some of the more significant assumptions inherent in the development of those asset valuations include the projected revenue associated with the asset, the appropriate discount rate to select in order to measure the risk inherent in each future cash flow stream, the assessment of each asset’s life cycle, as well as other factors. The discount rate used to arrive at the present value at the acquisition date of the customer lists and technology was 26.5%. The remaining useful lives of the technology and trademarks were based on historical product development cycles, the projected rate of technology migration, a market participant’s use of these intangible assets and the pattern of projected economic benefit of these intangible assets. The remaining useful lives of customer lists were based on the customer attrition and the projected economic benefit of these customers.
| | Estimated | | | | | |
| | Useful life | | | | | |
| | (years) | | | Amount | |
Customer lists | | | 10 | | | $ | 9,200 | |
Technology | | | 10 | | | | 2,700 | |
Tradename | | | 1 | | | | 120 | |
| | | | | | $ | 12,020 | |
13
Goodwill
The Blue Tree Acquisition solidified the Company’s transportation offering of fleet management and driver safety solutions to enterprises and industrial companies around the world, who operate large commercial vehicle fleets. These factors contributed to a preliminary estimated purchase price resulting in the recognition of goodwill. The goodwill attributable to the Blue Tree Acquisition is not deductible for tax purposes.
Indemnification Asset
In connection with the Share Purchase Agreement, the Company entered into an escrow agreement with the Sellers and an escrow agent. Under the terms of this escrow agreement, $3,675 was placed in an escrow account through April 2019 to fund any indemnification obligations to the Company under the Share Purchase Agreement. Under the terms of the escrow agreement, as of any release date for any portion of the escrow amount, the value of any then submitted and unresolved indemnification claims shall be retained in the escrow amount until such time as the applicable claims are resolved.
Contingent Consideration
Additional consideration is conditionally due to the Sellers upon achievement of certain financial milestones through December 2018. The fair value measurement of the contingent consideration obligation is determined using Level 3 unobservable inputs supported by little or no market activity based on the Company’s own assumptions. The estimated fair value of the contingent consideration was determined based on the Company’s preliminary estimates using the probability-weighted discounted cash flow approach. As of March 31, 2018 and December 31, 2017, the Company recorded $823 and $776, respectively, in non-current liabilities on the condensed consolidated balance sheet in connection with the contingent consideration. For the three months ended March 31, 2018, an expense of $47 was recorded in SG&A in the condensed consolidated statement of operations for accretion associated with the contingent consideration.
inthinc Technology Solutions Inc.
On June 9, 2017, pursuant to the asset purchase agreement (the “Asset Purchase Agreement”) entered into by the Company and, inthinc, Inc., inthinc Technology Solutions, Inc., tiwi, Inc., inthinc Telematics, Inc., DriveAware, Inc., inthinc Chile, SP, and inthinc Investors, L.P. (collectively, “inthinc”), the Company completed the acquisition of inthinc for an aggregate consideration of (i) $34,236 in cash, subject to net working capital adjustments, on a debt free, cash free basis; (ii) issuance of 76,796 shares of the Company’s common stock, valued at $9.95 per share, which reflected a 20 trading day average price of the Company’s stock ending June 8, 2017; and (iii) additional contingent consideration of up to $25,000 subject to certain operational milestones, payable in stock or a combination of cash and stock at the Company’s election (the “inthinc Acquisition”).
14
Preliminary Estimated Purchase Price Allocation
The inthinc Acquisition has been accounted for using the Acquisition Method. The excess of the preliminary purchase price over the preliminary net assets was recorded as goodwill. The preliminary allocation of the purchase price was based upon a preliminary valuation and the estimates and assumptions are subject to change during the one year measurement period. During the quarter ended March 31, 2018, the Company recorded a measurement period adjustment related to accrued expenses, which resulted in an increase in goodwill of $151. The total consideration for the inthinc Acquisition was $44,835, of which $9,835 represents acquisition date contingent consideration at fair value, in a debt free, cash free transaction. The preliminary estimated purchase price allocation for the acquisition is as follows:
| | Amount | |
Accounts receivable | | $ | 2,345 | |
Inventories | | | 906 | |
Prepaid expenses and other current assets | | | 112 | |
Property, plant and equipment | | | 258 | |
Lease receivable | | | 5,067 | |
Intangible assets | | | 16,000 | |
Total identifiable assets acquired | | | 24,688 | |
Accounts payable | | | 4,613 | |
Accrued expenses | | | 275 | |
Other current and non-current liabilities | | | 1,326 | |
Total liabilities assumed | | | 6,214 | |
Net identifiable assets acquired | | | 18,474 | |
Goodwill | | | 26,361 | |
Total preliminary purchase price | | $ | 44,835 | |
Intangible Assets
The estimated fair value of the technology intangible assets was determined using the “relief from royalty method” under the income approach, which is a valuation technique that provides an estimate of the fair value of an asset based on the costs savings that are available through ownership of the asset by the avoidance of paying royalties to license the use of the assets from another owner. The estimated fair value of the customer lists was determined using Customer List Valuation Technique. Some of the more significant assumptions inherent in the development of those asset valuations include the projected revenue associated with the asset, the appropriate discount rate to select in order to measure the risk inherent in each future cash flow stream, the assessment of each asset’s life cycle, as well as other factors. The discount rate used to arrive at the present value at the acquisition date of the customer lists and technology was 12%. The remaining useful lives of the technology were based on historical product development cycles, the projected rate of technology migration and a market participant’s use of these intangible assets and the pattern of projected economic benefit of this intangible asset. The remaining useful lives of customer lists were based on the customer attrition and the projected economic benefit of these customers.
| | Estimated | | | | | |
| | Useful life | | | | | |
| | (years) | | | Amount | |
Customer lists | | | 15 | | | $ | 12,400 | |
Technology | | | 10 | | | | 3,600 | |
| | | | | | $ | 16,000 | |
Goodwill
The inthinc Acquisition allows the Company to offer fleet management and driver safety solutions to enterprises and industrial companies around the world, who operate large commercial vehicle fleets. These factors contributed to a preliminary estimated purchase price resulting in the recognition of goodwill. The goodwill attributable to the inthinc Acquisition is deductible for tax purposes.
15
Indemnification Asset
In connection with the Asset Purchase Agreement, the Company entered into an escrow agreement with inthinc and an escrow agent. Under the terms of this escrow agreement, $500 was placed in an escrow account through September 9, 2019 to fund any indemnification obligations to the Company under the Asset Purchase Agreement. Under the terms of the escrow agreement, as of any release date for any portion of the escrow amount, the value of any then submitted and unresolved indemnification claims shall be retained in the escrow amount until such time as the applicable claims are resolved.
Acquired Customer Product Liability
As a result of the inthinc Acquisition, the Company acquired customer product obligations on inthinc’s product sales. The Company’s analysis of the customer product liabilities are estimated based on the historical costs of inthinc to replace or fix products for customers, as well as installations costs associated with these obligations. As the Company continues to gather additional information, these accrual estimates may differ from actual results and adjustments to the estimated customer product liability would be required. The Company continues to evaluate customer product liabilities relating to the inthinc Acquisition throughout the measurement period. If the Company determines that adjustments to these amounts are required during the remainder of the measurement period, such amounts will be recorded as an adjustment to goodwill. On June 9, 2017, the Company had estimated additional product liabilities obligations of $1,032 relating to customer product obligations it was investigating associated with the inthinc Acquisition. As of March 31, 2018, the Company had a remaining liability of $832 in accrued expenses on the condensed consolidated balance sheet in connection with this acquired product liabilities obligation.
Contingent Consideration
Additional consideration is conditionally due to the inthinc sellers upon achievement of certain financial milestones through June 2019. The fair value measurement of the contingent consideration obligation is determined using Level 3 unobservable inputs supported by little or no market activity based on the Company’s own assumptions. The estimated fair value of the contingent consideration was determined based on the Company’s preliminary estimates using the probability-weighted discounted cash flow approach. As of March 31, 2018 and December 31, 2017, the Company recorded $7,758 and $9,313 in other non-current liabilities on the condensed consolidated balance sheet in connection with the contingent consideration. One financial milestone for this additional consideration is estimated to be met at a lower than previously estimated level, and therefore, the Company recorded a reduction of the contingent liability of $1,555 in selling, general and administrative (“SG&A”) expenses in the condensed consolidated statement of operations for the quarter ended March 31, 2018.
4. Stock-based Compensation
The Company’s stock-based compensation plan consist of its 2016 Long Term Incentives Plan (the 2016 LTIP”). As of March 31, 2018, there were 4,342,847 shares available for grant under the 2016 LTIP.
Total stock-based compensation recorded by the Company for the three months ended March 31, 2018 and 2017 was $1,707 and $1,524, respectively. Total capitalized stock-based compensation for the three months ended March 31, 2018 and 2017 was $159 and $131, respectively.
The following table summarizes the components of stock-based compensation expense in the condensed consolidated statements of operations for the three months ended March 31, 2018 and 2017:
| | Three Months Ended | |
| | March 31, | |
| | 2018 | | | 2017 | |
Cost of services | | $ | 164 | | | $ | 159 | |
Cost of product sales | | | 39 | | | | 23 | |
Selling, general and administrative | | | 1,292 | | | | 1,272 | |
Product development | | | 212 | | | | 70 | |
Total | | $ | 1,707 | | | $ | 1,524 | |
As of March 31, 2018, the Company had unrecognized compensation costs for all share-based payment arrangements totaling $6,573.
16
Time-Based Stock Appreciation Rights
A summary of the Company’s time-based stock appreciation rights (“SARs”) for the three months ended March 31, 2018 is as follows:
| | | | | | | | | | Weighted- | | | | | |
| | | | | | | | | | Average | | | Aggregate | |
| | | | | | Weighted- | | | Remaining | | | Intrinsic | |
| | Number of | | | Average | | | Contractual | | | Value | |
| | Shares | | | Exercise Price | | | Term (years) | | | (In thousands) | |
Outstanding at January 1, 2018 | | | 2,564,394 | | | $ | 5.38 | | | | | | | | | |
Granted | | | — | | | | — | | | | | | | | | |
Exercised | | | (57,000 | ) | | | 5.28 | | | | | | | | | |
Forfeited or expired | | | — | | | | — | | | | | | | | | |
Outstanding at March 31, 2018 | | | 2,507,394 | | | $ | 5.32 | | | | 4.60 | | | $ | 9,173 | |
Exercisable at March 31, 2018 | | | 2,447,394 | | | $ | 5.35 | | | | 4.49 | | | $ | 9,574 | |
Vested and expected to vest at March 31, 2018 | | | 2,507,394 | | | $ | 5.32 | | | | 4.60 | | | $ | 9,173 | |
For the three months ended March 31, 2018 and 2017, the Company recorded stock-based compensation expense of $60 and $154 relating to these time-based SARs, respectively. As of March 31, 2018, $272 of total unrecognized compensation cost related to the SARs is expected to be recognized through December 2019.
The intrinsic value of the time-based SARs exercised during the three months ended March 31, 2018 was $286.
Performance-Based Stock Appreciation Rights
A summary of the Company’s performance-based SARs for the three months ended March 31, 2018 is as follows:
| | | | | | | | | | Weighted- | | | | | |
| | | | | | | | | | Average | | | Aggregate | |
| | | | | | Weighted- | | | Remaining | | | Intrinsic | |
| | Number of | | | Average | | | Contractual | | | Value | |
| | Shares | | | Exercise Price | | | Term (years) | | | (In thousands) | |
Outstanding at January 1, 2018 | | | 504,473 | | | $ | 5.80 | | | | | | | | | |
Granted | | | — | | | | — | | | | | | | | | |
Exercised | | | (8,100 | ) | | | 2.58 | | | | | | | | | |
Forfeited or expired | | | — | | | | — | | | | | | | | | |
Outstanding at March 31, 2018 | | | 496,373 | | | $ | 5.75 | | | | 3.44 | | | $ | 2,921 | |
Exercisable at March 31, 2018 | | | 496,373 | | | $ | 5.75 | | | | 3.44 | | | $ | 2,921 | |
Vested and expected to vest at March 31, 2018 | | | 496,373 | | | $ | 5.75 | | | | 3.44 | | | $ | 2,921 | |
For the three months ended March 31, 2018 and 2017, the Company recorded stock-based compensation expense of $0 relating to the performance-based SARs, respectively. As of March 31, 2018, there was no unrecognized compensation cost related to these SARs expected to be recognized.
The intrinsic value of the performance-based SARs exercised during the three months ended March 31, 2018 was $63.
17
The fair value of each time-based and performance-based SAR award is estimated on the date of grant using the Black-Scholes option pricing model with the assumptions described below. For the periods indicated the expected volatility was based on the Company’s historical volatility over the expected terms of the SAR awards. Estimated forfeitures were based on voluntary and involuntary termination behavior, as well as analysis of actual forfeitures. The risk-free interest rate was based on the U.S. Treasury yield curve at the time of the grant over the expected term of the SAR grants. The Company did not grant time-based or performance-based SARs during the three months ended March 31, 2018.
| | Three Months Ended March 31, |
| | 2017 |
Risk-free interest rate | | 2.10% |
Expected life (years) | | 6.0 |
Estimated volatility factor | | 59.85% |
Expected dividends | | None |
Time-based Restricted Stock Units
A summary of the Company’s time-based restricted stock units (“RSUs”) for the three months ended March 31, 2018 is as follows:
| | Shares | | | Weighted- Average Grant Date Fair Value | |
Balance at January 1, 2018 | | | 818,480 | | | $ | 9.95 | |
Granted | | | 44,950 | | | | 10.15 | |
Vested | | | (288,474 | ) | | | 8.79 | |
Forfeited or expired | | | (10,941 | ) | | | 10.28 | |
Balance at March 31, 2018 | | | 564,015 | | | $ | 10.17 | |
For the three months ended March 31, 2018 and 2017, the Company recorded stock-based compensation expense of $949 and $700 related to the time-based RSUs, respectively. As of March 31, 2018, $4,623 of total unrecognized compensation cost related to the RSUs is expected to be recognized through March 2021.
Performance-based Restricted Stock Units
A summary of the Company’s performance-based RSUs for the three months ended March 31, 2018 is as follows:
| | Shares | | | Weighted- Average Grant Date Fair Value | |
Balance at January 1, 2018 | | | 444,734 | | | $ | 9.48 | |
Granted | | | — | | | | — | |
Vested | | | (168,068 | ) | | | 9.16 | |
Forfeited or expired | | | (38,288 | ) | | | 7.01 | |
Balance at March 31, 2018 | | | 238,378 | | | $ | 9.98 | |
For the three months ended March 31, 2018 and 2017, the Company recorded stock-based compensation expense of $503 and $440 related to the performance-based RSUs, respectively. As of March 31, 2018, $1,733 of total unrecognized compensation cost related to these RSUs is expected to be recognized through March 2019.
The fair value of the time-based and performance-based RSU awards are based upon the closing stock price of the Company’s common stock on the date of grant.
18
Performance Units
The Company grants Market Performance Units (“MPUs”) to its senior executives based on stock price performance over a three-year period measured on December 31 of each year in the performance period. The MPUs will vest in equal installments at the end of each year in the performance period only if the Company satisfies the stock price performance targets and continued employment by the senior executives through the dates the Compensation Committee has determined that the targets have been achieved. The value of the MPUs that will be earned each year ranges up to 15% of each of the senior executives’ base salaries in the year of the grant depending on the Company’s stock price performance target for that year. The value of the MPUs can be paid in either cash or common stock or a combination of cash and stock at the Company’s option. The MPUs are classified as a liability and are revalued at the end of each reporting period based on the awards fair value over a three-year period.
As the MPUs contain both a performance and service condition, the MPUs have been treated as a series of three separate awards, or tranches, for purposes of recognizing stock-based compensation expense. The Company recognizes stock-based compensation expense on a tranche-by-tranche basis over the requisite service period for that specific tranche. The Company estimated the fair value of the MPUs using a Monte Carlo Simulation Model that used the following assumptions:
| | Three Months Ended March 31, |
| | 2018 | | 2017 |
Risk-free interest rate | | 2.03% to 2.36% | | 0.99% to 1.44% |
Estimated volatility factor | | 29.0% to 32.0% | | 30.0% to 33.0% |
Expected dividends | | None | | None |
For the three months ended March 31, 2018 and 2017, the Company recorded stock-based compensation expense of $123 and $184, respectively, relating to these MPUs, respectively.
As of March 31, 2018, the Company recorded $368 and $124 in accrued expenses and other non-current liabilities, respectively, in its consolidated balance sheet. As of December 31, 2017, the Company recorded $895 and $301 in accrued expenses and other non-current liabilities, respectively, in its consolidated balance sheet.
In January 2018, the Company issued 81,277 shares of common stock as a form of payment in connection with MPUs for achieving the fiscal year 2015, 2016 and 2017 stock performance target with respect to the 2017 performance year.
Employee Stock Purchase Plan
The Company’s Board of Directors adopted the ORBCOMM Inc. Employee Stock Purchase Plan (“ESPP”) on February 16, 2016 and the Company’s shareholders approved the ESPP on April 20, 2016. Under the terms of the ESPP, 5,000,000 shares of the Company’s common stock are available for issuance, and eligible employees may have up to 10% of their gross pay deducted from their payroll up to a maximum of $25 per year to purchase shares of ORBCOMM common stock at a discount of up to 15% of its fair market value, subject to certain conditions and limitations. For the three months ended March 31, 2018 and 2017, the Company recorded stock-based compensation expense of $72 and $46, respectively, relating to the ESPP.
19
5. Net Loss Attributable to ORBCOMM Inc. Common Stockholders
The Company accounts for earnings per share (“EPS”) in accordance with ASC Topic 260, “Earnings Per Share” (“ASC 260”) and related guidance, which requires two calculations of EPS to be disclosed: basic and diluted. The numerator in calculating basic and diluted EPS is an amount equal to the net loss attributable to ORBCOMM Inc. common stockholders for the periods presented. The denominator in calculating basic EPS is the weighted average shares outstanding for the respective periods. The denominator in calculating diluted EPS is the weighted average shares outstanding, plus the dilutive effect of stock option grants, unvested SAR and RSU grants and shares of Series A convertible preferred stock for the respective periods. The following sets forth the basic and diluted calculations of EPS for the three months ended March 31, 2018 and 2017:
| | Three Months Ended | |
| | March 31, | |
| | 2018 | | | 2017 | |
Net loss attributable to ORBCOMM Inc. common stockholders | | $ | (10,086 | ) | | $ | (3,343 | ) |
Weighted average number of common shares outstanding: | | | | | | | | |
Basic number of common shares outstanding | | | 74,729 | | | | 71,424 | |
Dilutive effect of unvested SARs and RSUs and shares of Series A convertible preferred stock | | | — | | | | — | |
Diluted number of common shares outstanding | | | 74,729 | | | | 71,424 | |
Earnings per share: | | | | | | | | |
Basic | | $ | (0.13 | ) | | $ | (0.05 | ) |
Diluted | | $ | (0.13 | ) | | $ | (0.05 | ) |
The computation of net loss attributable to ORBCOMM Inc. common stockholders for the three months ended March 31, 2018 and 2017 is as follows:
| | Three Months Ended | |
| | March 31, | |
| | 2018 | | | 2017 | |
Net loss attributable to ORBCOMM Inc. | | $ | (10,086 | ) | | $ | (3,343 | ) |
Preferred stock dividends on Series A convertible preferred stock | | | — | | | | — | |
Net loss attributable to ORBCOMM Inc. common stockholders | | $ | (10,086 | ) | | $ | (3,343 | ) |
6. Satellite Network and Other Equipment
Satellite network and other equipment consisted of the following:
| | March 31, | | | December 31, | |
| | 2018 | | | 2017 | |
Land | | $ | 381 | | | $ | 381 | |
Satellite network | | | 193,778 | | | | 193,292 | |
Capitalized software | | | 51,676 | | | | 45,062 | |
Computer hardware | | | 5,158 | | | | 5,189 | |
Other | | | 5,759 | | | | 5,276 | |
Assets under construction | | | 15,460 | | | | 16,539 | |
| | | 272,212 | | | | 265,739 | |
Less: accumulated depreciation and amortization | | | (100,579 | ) | | | (91,561 | ) |
| | $ | 171,633 | | | $ | 174,178 | |
During the three months ended March 31, 2018 and 2017, the Company capitalized internal costs attributable to the design, development and enhancements of the Company’s products and services and internal-use software in the amount of $3,807 and $3,097, respectively.
20
Depreciation and amortization expense for the three months ended March 31, 2018 and 2017 was $8,942 and $8,330, respectively. This includes amortization of internal-use software of $936 and $1,351 for the three months ended March 31, 2018 and 2017, respectively.
For the three months ended March 31, 2018 and 2017, 48% and 65% of depreciation and amortization expense, respectively, relate to cost of services and 12% and 8%, respectively, relate to cost of product sales, as these assets support the Company’s revenue generating activities.
As of March 31, 2018 and December 31, 2017 assets under construction primarily consisted of costs associated with acquiring, developing and testing software and hardware for internal and external use that have not yet been placed into service.
7. Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price of an acquired business over the estimated fair values of the underlying net tangible and intangible assets. Goodwill consisted of the following:
| | Amount | |
Balance at January 1, 2018 | | $ | 166,678 | |
Measurement period adjustment | | | (242 | ) |
Balance at March 31, 2018 | | $ | 166,436 | |
Goodwill is allocated to the Company’s one reportable segment, which is its only reporting unit.
The Company’s intangible assets consisted of the following:
| | | | March 31, 2018 | | | December 31, 2017 | |
| | Useful life | | | | | | Accumulated | | | | | | | | | | | Accumulated | | | | | |
| | (years) | | Cost | | | amortization | | | Net | | | Cost | | | amortization | | | Net | |
Customer lists | | 5 - 15 | | $ | 113,357 | | | $ | (32,092 | ) | | $ | 81,265 | | | $ | 113,357 | | | $ | (29,451 | ) | | $ | 83,906 | |
Patents and technology | | 5 - 10 | | | 23,424 | | | | (8,690 | ) | | | 14,734 | | | | 23,424 | | | | (8,080 | ) | | | 15,344 | |
Trade names and trademarks | | 1 - 2 | | | 3,003 | | | | (2,944 | ) | | | 59 | | | | 3,003 | | | | (2,914 | ) | | | 89 | |
| | | | $ | 139,784 | | | $ | (43,726 | ) | | $ | 96,058 | | | $ | 139,784 | | | $ | (40,445 | ) | | $ | 99,339 | |
At March 31, 2018, the weighted-average amortization period for the intangible assets was 10.5 years. At March 31, 2018, the weighted-average amortization periods for customer lists, patents and technology and trade names and trademarks were 11.0, 9.3 and 1.2 years, respectively.
Amortization expense was $3,281 and $2,692 for the three months ended March 31, 2018 and 2017, respectively.
Estimated amortization expense for intangible assets is as follows:
| | Amount | |
2018 (remaining) | | $ | 9,899 | |
2019 | | | 12,860 | |
2020 | | | 12,554 | |
2021 | | | 12,143 | |
2022 | | | 11,688 | |
2023 | | | 11,438 | |
Thereafter | | | 25,476 | |
| | $ | 96,058 | |
21
8. Accrued Liabilities
The Company’s accrued liabilities consisted of the following:
| | March 31, | | | December 31, | |
| | 2018 | | | 2017 | |
Accrued compensation and benefits | | $ | 9,741 | | | $ | 8,637 | |
Warranty | | | 5,181 | | | | 4,153 | |
Acquired customer product liabilities | | | 832 | | | | 858 | |
Corporate income tax payable | | | 1,524 | | | | 1,415 | |
VAT Payable | | | 728 | | | | — | |
Accrued satellite network and other equipment | | | 891 | | | | 595 | |
Accrued inventory purchases | | | 2,575 | | | | 1,598 | |
Accrued interest expense | | | 10,000 | | | | 4,944 | |
Accrued professional fees | | | 256 | | | | 303 | |
Accrued airtime charges | | | 2,451 | | | | 1,670 | |
Other accrued expenses | | | 9,150 | | | | 8,843 | |
| | $ | 43,329 | | | $ | 33,016 | |
For the three months ended March 31, 2018 and 2017, changes in accrued warranty obligations consisted of the following:
| | March 31, | |
| | 2018 | | | 2017 | |
Balance at January 1, | | $ | 4,153 | | | $ | 1,842 | |
Warranty liabilities assumed from acquisition | | | 151 | | | | — | |
Reduction of warranty liabilities assumed in connection with acquisitions | | | — | | | | (119 | ) |
Warranty expense | | | 934 | | | | 530 | |
Warranty charges | | | (57 | ) | | | (14 | ) |
Balance at March 31, | | $ | 5,181 | | | $ | 2,239 | |
9. Note Payable-Related Party
In connection with the acquisition of a majority interest in Satcom International Group plc in 2005, the Company recorded an indebtedness to OHB Technology A.G. (formerly known as OHB Teledata A.G.), a stockholder of the Company. At March 31, 2018 and December 31, 2017, the principal balance of the note payable was €1,138 and it had a carrying value of $1,400 and $1,366, respectively. The carrying value was based on the note’s estimated fair value at the time of acquisition. The difference between the carrying value and principal balance was being amortized to interest expense over the estimated life of the note of six years which ended in September 30, 2011. This note does not bear interest and has no fixed repayment term. Repayment will be made from the distribution profits, as defined in the note agreement, of ORBCOMM Europe LLC, a wholly owned subsidiary of the Company. The note has been classified as long-term and the Company does not expect any repayments to be required prior to March 31, 2019.
10. Note Payable
Senior Secured Notes
On April 10, 2017, the Company issued $250,000 aggregate principal amount of 8.0% senior secured notes due 2024 (the “Senior Secured Notes”). The Senior Secured Notes were issued pursuant to an indenture, dated as of April 10, 2017, among the Company, certain of its domestic subsidiaries party thereto (the “Guarantors”) and U.S. Bank National Association, as trustee and collateral agent (the “Indenture”). The Senior Secured Notes are unconditionally guaranteed on a senior secured basis by the Guarantors, and are secured on a first priority basis by (i) pledges of capital stock of certain of the Company’s directly and indirectly owned subsidiaries; and (ii) substantially all of the other property and assets of the Company and the Guarantors, to the extent a first priority security interest is able to be granted or perfected therein, and subject, in all cases, to certain specified exceptions, and an intercreditor agreement with the collateral agent for our revolving credit facility described below. Interest payments are due on the Senior Secured Notes semi-annually in arrears on April 1 and October 1 beginning October 1, 2017.
The Company has the option to redeem some or all of the Senior Secured Notes at any time on or after April 1, 2020, at redemption prices set forth in the Indenture plus accrued and unpaid interest, if any, to the date of redemption. The Company also has the option to
22
redeem some or all of the Senior Secured Notes at any time before April 1, 2020 at a redemption price of 100% of the principal amount of the Senior Secured Notes to be redeemed, plus a “make-whole” premium and accrued and unpaid interest, if any, to the date of redemption. In addition, at any time before April 1, 2020, the Company may redeem up to 35% of the aggregate principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to the date of redemption, with the proceeds from certain equity issuances.
The Indenture contains covenants that, among other things, limit the Company’s and its restricted subsidiaries’ ability to: (i) incur or guarantee additional indebtedness; (ii) pay dividends, make other distributions or repurchase or redeem capital stock; (iii) prepay, redeem or repurchase certain indebtedness; (iv) make loans and investments; (v) sell, transfer or otherwise dispose of assets; (vi) incur or permit to exist certain liens; (vii) enter into certain types of transactions with affiliates; (viii) enter into agreements restricting the Company’s subsidiaries’ ability to pay dividends; and (ix) consolidate, amalgamate, merge or sell all or substantially all of their assets; subject, in all cases, to certain specified exceptions. Such limitations have various exceptions and baskets as set forth in the Indenture, including the incurrence by the Company and its restricted subsidiaries of indebtedness under potential new credit facilities in the aggregate principal amount at any one time outstanding not to exceed $50,000.
In connection with the issuance of the Senior Secured Notes, the Company incurred debt issuance costs of approximately $5,431. For the three months ended March 31, 2018, amortization of the debt issuance costs was $194. The Company recorded charges of $5,194 to interest expense on its statement of operations for the three months ended March 31, 2018, related to interest expense and amortization of debt issuance costs associated with the Senior Secured Notes.
Termination of Secured Credit Facilities
On April 10, 2017, a portion of the proceeds of the issuance of the Senior Secured Notes was used to repay in full the Company’s outstanding obligations under the Company’s $150,000 outstanding credit facilities incurred pursuant to the Secured Credit Facilities Credit Agreement, as defined below, and to terminate the agreement, resulting in an early payment fee of $1,500 an additional expense associated with the remaining unamortized debt issuance cost and fees of $2,368.
Revolving Credit Facility
On December 18, 2017, the Company and certain of its subsidiaries entered into a senior secured revolving credit agreement (the “Revolving Credit Agreement”) with JPMorgan Chase Bank, N.A. (“JPMorgan Chase”), as administrative agent and collateral agent. The Revolving Credit Agreement provides for a revolving credit facility (the “Revolving Credit Facility”) in an aggregate principal amount of up to $25,000 for working capital and general corporate purposes and matures on December 18, 2022. The Revolving Credit Facility will bear interest at an alternative base rate or an adjusted LIBOR, plus an applicable margin of 1.50% in the case of alternative base rate loans and 2.50% in the case of adjusted LIBOR loans. The Revolving Credit Facility will be secured by a first priority security interest in substantially all of the Company’s and its subsidiaries’ assets under a Security Agreement among the Company, its subsidiaries and JPMorgan Chase, subject to an intercreditor agreement with the indenture trustee for the Senior Secured Notes. The Revolving Credit Facility has no scheduled principal amortization until the maturity date. Subject to the terms set forth in the Revolving Credit Agreement the Company may borrow, repay and reborrow amounts under the Revolving Credit Facility at any time prior to the maturity date.
The Revolving Credit Agreement contains customary representations and warranties, conditions to funding, covenants and events of default. The Revolving Credit Agreement contains covenants that, among other things, limits the Company and its restricted subsidiaries’ ability to: (i) incur or guarantee additional indebtedness; (ii) pay dividends, make other distributions or repurchase or redeem capital stock; (iii) prepay, redeem or repurchase certain indebtedness; (iv) make loans and investments; (v) sell, transfer or otherwise dispose of assets; (vi) incur or permit to exist certain liens; (vii) enter into certain types of transactions with affiliates; (viii) enter into agreements restricting the our subsidiaries’ ability to pay dividends; and (ix) consolidate, amalgamate, merge or sell all or substantially all of their assets; subject, in all cases, to certain specified exceptions. Such limitations have various baskets as set forth in the Revolving Credit Agreement.
At March 31, 2018, no amounts were outstanding under the Revolving Credit Facility. As of March 31, 2018, the Company was in compliance with all financial covenants.
Secured Credit Facilities
On September 30, 2014, the Company entered into a credit agreement (the “Secured Credit Facilities Credit Agreement”) with Macquarie CAF LLC (“Macquarie” or the “Lender”) in order to refinance the Company’s $45,000 9.5% per annum Senior Notes (“Senior Notes”). Pursuant to the Secured Credit Facilities Credit Agreement, the Lender provided secured credit facilities (the
23
“Secured Credit Facilities”) in an aggregate amount of $160,000 comprised of (i) a term loan facility in an aggregate principal amount of up to $70,000 (the “Initial Term Loan Facility”); (ii) a $10,000 revolving credit facility (the “Prior Revolving Credit Facility”); (iii) a term loan facility in an aggregate principal amount of up to $10,000 (the “Term B2 Facility”), the proceeds of which were drawn and used on January 16, 2015 to partially finance the acquisition of InSync, Inc. in 2015; and (iv) a term loan facility in an aggregate principal amount of up to $70,000 (the “Term B3 Facility”), the proceeds of which were drawn on December 30, 2014 and used on January 1, 2015 to partially finance the acquisition of SkyWave Mobile Communications, Inc. in 2015. Proceeds of the Initial Term Loan Facility and Prior Revolving Credit Facility were funded on October 10, 2014 and were used to repay in full the Company’s Senior Notes and pay certain related fees, expenses and accrued interest, as well as for general corporate purposes.
The Secured Credit Facilities had a maturity of five years after the initial fund date of the Initial Term Loan Facility (the “Maturity Date”) and were subject to mandatory prepayments in certain circumstances. The Secured Credit Facilities had interest, at the Company’s election, of a per annum rate equal to either (a) a base rate plus 3.75% or (b) LIBOR plus 4.75%, with a LIBOR floor of 1.00%. The Company recorded charges of $2,426 to interest expense on its statement of operations for the three months ended March 31, 2017, related to interest expense and amortization of debt issuance costs associated with the Initial Term Loan Facility, the Term B2 and the Term B3 Facilities.
11. Stockholders’ Equity
Preferred stock
The Company currently has 50,000,000 shares of preferred stock authorized.
Series A convertible preferred stock
During the three months ended March 31, 2018, the Company did not issue dividends of Series A convertible preferred stock to the holders of the Series A convertible preferred stock. As of March 31, 2018, dividends in arrears were $11.
Common Stock
As of March 31, 2018, the Company has reserved 16,230,462 shares of common stock for future issuances related to employee stock compensation plans.
On June 15, 2017, the Company completed a private placement of 1,552,795 shares of the Company’s common stock at a purchase price of $9.66 per share, for an aggregate purchase price of $15,000. The per share price of $9.66 was calculated as 95% of the volume-weighted average trading price of common stock 30 trading days ending on June 14, 2017.
12. Segment Information
The Company operates in one reportable segment, industrial IoT services. Other than satellites in orbit, goodwill and intangible assets, long-lived assets outside of the United States are not significant. The Company’s foreign exchange exposure is limited as approximately 80% of the Company’s consolidated revenue is collected in US dollars. The following table summarizes revenues on a percentage basis by geographic regions, based on the region in which the customer is located.
| | Three Months Ended March 31, | |
| | 2018 | | | 2017 | |
United States | | | 67 | % | | | 65 | % |
South America | | | 10 | % | | | 10 | % |
Japan | | | 2 | % | | | 3 | % |
Europe | | | 15 | % | | | 16 | % |
Other | | | 6 | % | | | 6 | % |
| | | 100 | % | | | 100 | % |
13. Income taxes
For the three months ended March 31, 2018, the Company’s income tax expense was $943, compared to $623 for the prior year period. The increase in the income tax provision for the three months ended March 31, 2018 primarily related to a change in the geographical mix of income which increased taxable non-U.S. earnings before income taxes when compared to the prior year period.
24
This increase was partially offset by lower deferred tax expense in the current period related to the impact of the Tax Cuts and Jobs Act to the amortization of tax goodwill.
As of March 31, 2018 and December 31, 2017, the Company maintained a valuation allowance against its net deferred tax assets primarily attributable to operations in the United States, as the realization of such assets was not considered more likely than not.
There were no changes to the Company’s unrecognized tax benefits during the three months ended March 31, 2018. The Company does not expect any significant changes to its unrecognized tax positions during the next twelve months.
The Company recognizes interest and penalties related to uncertain tax positions in income tax expense. No interest and penalties related to uncertain tax positions were recognized during the three months ended March 31, 2018.
The Company has not finalized its computations associated with the U.S. Tax Cuts and Jobs Act of 2017. The Company has not adjusted any of its provisional estimates for the three months ended March 31, 2018. The Company continues to evaluate its provisional estimates and does not expect any cash tax payments for the transition tax.
14. Commitments and Contingencies
Legal Proceedings
From time to time, the Company is involved in various litigation claims or matters involving ordinary and routine claims incidental to its business. While the outcome of any such claims or litigation cannot be predicted with certainty, management currently believes that the outcome of these proceedings, either individually or in the aggregate, will not have a material adverse effect on the Company’s business, results of operations or financial condition.
Airtime credits
In 2001, in connection with the organization of ORBCOMM Europe and the reorganization of the ORBCOMM business in Europe, the Company agreed to grant certain country representatives in Europe approximately $3,736 in airtime credits. The Company has not recorded the airtime credits as a liability for the following reasons: (i) the Company has no obligation to pay the unused airtime credits if they are not utilized; and (ii) the airtime credits are earned by the country representatives only when the Company generates revenue from the country representatives. The airtime credits have no expiration date. Accordingly, the Company is recording airtime credits as services are rendered and these airtime credits are recorded net of revenues from the country representatives. For the three months ended March 31, 2018 and 2017, airtime credits used totaled approximately $7 and $7, respectively. As of March 31, 2018 and 2017, unused credits granted by the Company were approximately $1,971 and $2,002, respectively.
15. Subsequent Events
On April 10, 2018, the Company completed a public offering of 3,450,000 shares of its common stock, including 450,000 shares sold upon full exercise in full of the underwriters’ option to purchase additional shares at a price of $8.60 per share. The Company received net proceeds of approximately $28,000 after deducting underwriters’ discounts and commissions and offering costs.
On April 13, 2018, the Company filed a shelf registration statement with the SEC, registering an unlimited amount of debt and/or equity securities that the Company may offer in one or more offerings on terms to be determined at the time of sale. The April 2018 shelf registration statement was automatically effective upon filing and superseded and replaced the Company’s previous shelf registration statement declared effective on April 14, 2015, which was due to expire on April 14, 2018.
25
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Safe Harbor Statement Under the Private Securities Litigation Reform Act of 1995.
Certain statements discussed in this Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally relate to our plans, estimates, objectives and expectations for future events, as well as, projections, business trends, and other statements that are not historical facts. Such forward-looking statements, are subject to known and unknown risks and uncertainties, some of which are beyond our control, which may cause our actual results, performance or achievements, or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include but are not limited to: demand for and market acceptance of our products and services and our ability to successfully implement our business plan; our dependence on our subsidiary companies (Market Channel Affiliates (“MCAs”)) and third party product and service developers and providers, distributors and resellers (Market Channel Partners (“MCPs”)) to develop, market and sell our products and services, especially in markets outside the United States; substantial losses we have incurred and may continue to incur; the inability to effect suitable investments, alliances and acquisitions, and even if we are able to make acquisitions, the failure to integrate and effectively operate the acquired businesses and the exposure to additional risks, such as unexpected costs, contingent or other liabilities, or weaknesses in internal controls, and issues related to non-compliance with domestic and foreign laws, particularly in acquisitions of foreign businesses; our dependence on significant customers for a substantial portion of our revenues, including key customers such as JB Hunt Transport Services, Inc., Walmart, Caterpillar Inc., Komatsu Ltd., Hub Group, Onixsat and Satlink S.L.; our ability to expand our business outside the United States, including risks related to the economic, political and other conditions in foreign countries in which we do business, including fluctuations in foreign currency exchange rates; our dependence on a few significant vendors, service providers or suppliers, as well as the loss or disruption or slowdown in the supply of products and services these key vendors, service providers or suppliers, such as our SkyWave business’s dependence on its commercial relationship with Inmarsat plc and the services provided by Inmarsat plc, including the continued availability of Inmarsat plc’s satellites, the supply of our products produced by Sanmina Corporation, or the supply of application specific integrated circuits (ASICs) from S3 Group; competition from existing and potential telecommunications competitors, including terrestrial and satellite-based network providers, some of whom provide wireless network services to our customers in connection with our products and services; our reliance on intellectual property rights and the risk that we, our MCAs, our MCPs and our customers may infringe on the intellectual property rights of others; our inability to operate due to changes or restrictions in the political, legal, regulatory, government, administrative and economic conditions and developments in the United States and other countries and territories in which we provide our services; legal proceedings; the failure of our system or reductions in levels of service due to technological malfunctions or deficiencies or other events, such as in-orbit satellite failures, reduced performance of our existing satellites, or man-made or natural disasters and other extreme events; rapid and significant technological changes, pricing pressures and other competitive factors; cybersecurity risks; the level of our indebtedness and the terms of our $250 million 8.0% senior secured note indenture and our revolving credit agreement, under which we may borrow up to $25 million, that could restrict our business activities or our ability to execute our strategic objectives or adversely affect our financial performance; and the other risks described in our filings with the Securities and Exchange Commission (“SEC”). For more detail on these and other risks, please see our Annual Report on Form 10-K for the year ended December 31, 2017 (“Annual Report”), and other documents we file with the SEC. We undertake no obligation to publicly revise any forward-looking statements or cautionary factors, except as required by law.
Unless otherwise noted or the context otherwise requires, references in this Form 10-Q to “ORBCOMM,” “the Company,” “our company,” “we,” “us” or “our” refer to ORBCOMM Inc. and its direct and indirect subsidiaries.
Overview
We are a global provider of industrial Internet of Things (“IoT”) solutions, including network connectivity, devices, device management and web reporting applications. These solutions enable optimal business efficiencies, increased asset utilization and reduced asset write-offs, helping customers realize benefits on a worldwide basis. Our industrial IoT products and services are designed to track, monitor, control and enhance security for a variety of assets, such as trailers, trucks, rail cars, sea containers, power generators, fluid tanks, marine vessels, diesel or electric powered generators (“gensets”), oil and gas wells, pipeline monitoring equipment, irrigation control systems, and utility meters, in industries for transportation & supply chain, heavy equipment, fixed asset monitoring, maritime and government. Additionally, we provide satellite Automatic Identification Service (“AIS”) data services to assist in vessel navigation and to improve maritime safety for government and commercial customers worldwide. Through two acquisitions in 2017, we added to our transportation product portfolio vehicle fleet management, as well as in-cab and fleet vehicle solutions. We provide our services using multiple network platforms, including our own constellation of low-Earth orbit (“LEO”) satellites and our accompanying ground infrastructure, as well as terrestrial-based cellular communication services obtained through reseller agreements with major cellular (Tier One) wireless providers. We also offer customer solutions utilizing additional satellite network service options that we obtain through service agreements we have entered into with third party mobile satellite providers. Our satellite-based customer solution offerings use small, low power, mobile satellite subscriber communicators for remote asset
26
connectivity, and our terrestrial-based solutions utilize cellular data modems with subscriber identity modules (“SIMs”). We also resell service using the two-way Inmarsat plc (“Inmarsat”) satellite network to provide higher bandwidth, low-latency satellite products and services, leveraging our IsatDataPro (“IDP”) technology. Our customer solutions provide access to data gathered over these systems through connections to other public or private networks, including the Internet. We are dedicated to providing what we believe are the most versatile, leading-edge industrial IoT solutions in our markets that enable our customers to run their business operations more efficiently and achieve significant return on investment.
Customers benefiting from our network, products and solutions include original equipment manufacturers, or OEMs, such as Caterpillar Inc., Doosan Infracore America, Hitachi Construction Machinery Co. Ltd., John Deere, Komatsu Ltd., and Volvo Construction Equipment; vertical market technology integrators known as value-added resellers (“VARs”) and international value-added resellers (“IVARs”), such as I.D. Systems, Inc. and American Innovations, and Value-added Solutions Providers (“SPs”), such as Onixsat, Satlink and Sascar (collectively referred to as MCPs); and end-to-end solutions customers such as Carrier Transicold, Thermo King, C&S Wholesale, Canadian National Railways, CR England, Hub Group, Inc., JB Hunt Transport Services, Inc. (“JB Hunt”), KLLM Transport Services, Marten Transport, Prime Inc., Swift Transportation, Target, Tropicana, Tyson Foods, Walmart and Werner Enterprises.
Critical Accounting Policies and Estimates
Our discussion and analysis of our results of operations, liquidity and capital resources are based on our consolidated financial statements which have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates and judgments, including those related to revenue recognition, accounts receivable, accounting for business combinations, goodwill, intangible assets, satellite network and other equipment, long-lived assets, capitalized development costs, income taxes, warranty costs, loss contingencies and the value of securities underlying stock-based compensation. We base our estimates on historical and anticipated results and trends and on various other assumptions that we believe are reasonable under the circumstances, including assumptions as to future events. These estimates form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. By their nature, estimates are subject to an inherent degree of uncertainty. Actual results may differ from our estimates and could have a significant adverse effect on our results of operations and financial position. For a discussion of our critical accounting policies and estimates see Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report. Except as noted in “Note 2 – Summary of Significant Accounting Principles” of the Notes to the Condensed Consolidated Financial Statements, there have been no material changes to our critical accounting policies during 2018.
Revenues
We derive service revenues mostly from monthly fees for industrial IoT connectivity services that consist of subscriber-based, recurring monthly usage fees for each subscriber communicator or SIM activated for use on our satellite network, other satellite networks, and cellular wireless networks that we resell to our customers (i.e., our MCPs, MCAs and direct customers). Usage fees are generally based upon the data transmitted by a customer and the overall number of subscriber communicators and SIMs activated by each customer and whether we provide services through our value-added portal. Service revenues are recognized on an accrual basis, as services are rendered, or on a cash basis, if collection from the customer is not reasonably assured at the time the service is provided. We also generate AIS service revenues from subscription based services supplying AIS data to customers and resellers. In addition, we earn service revenues from extended warranty service agreements extending beyond the initial warranty period of one year, installation services, royalty fees from third parties for the use of our proprietary communications protocol charged on a one-time basis for each subscriber communicator connected to our industrial IoT data communications system, activations of subscriber communicators and SIMs, installation services, fees from providing engineering, technical and management support services to customers and the sale of software licenses to our customers.
We derive product revenues primarily from sales of complete industrial IoT telematics devices, modems and cellular wireless SIMs (for our terrestrial-communication services) to our resellers (i.e., our MCPs and MCAs) and direct customers. Revenues generated from product revenues are either recognized when the products are shipped or when customers accept the product depending on the specific contractual terms. Shipping costs billed to customers are included in product sales revenues and the related costs are included as costs of product sales.
Revenues generated from leasing arrangements of subscriber communicators are recognized using the estimated selling price for each deliverable in the arrangement. Product and installation revenues associated with these arrangements are recognized upon shipment or installation of the subscriber communicator, depending on the specific contractual terms. Service and warranty revenues are
27
recognized on an accrual basis, as services are rendered, or on a cash basis, if collection from the customer is not reasonably assured at the time the service is provided.
Amounts received prior to the performance of services under customer contracts are recognized as deferred revenues and revenue recognition is deferred until such time that all revenue recognition criteria have been met.
The table below presents our revenues for the three months ended March 31, 2018 and 2017, together with the percentage of total revenue represented by each revenue category (in thousands):
| | Three Months Ended March 31, | |
(In thousands) | | 2018 | | | 2017 | |
Service revenues | | $ | 37,992 | | | | 55.9 | % | | $ | 29,512 | | | | 56.8 | % |
Product sales | | | 29,981 | | | | 44.1 | % | | | 22,409 | | | | 43.2 | % |
| | $ | 67,973 | | | | 100.0 | % | | $ | 51,921 | | | | 100.0 | % |
Total revenues for the three months ended March 31, 2018 and 2017 were $68.0 million and $51.9 million, respectively, an increase of 31.0%.
Service revenues
| | Three Months Ended March 31, | | | Change | |
(In thousands) | | 2018 | | | 2017 | | | Dollars | | | % | |
Recurring service revenues | | $ | 36,725 | | | $ | 27,944 | | | $ | 8,781 | | | | 31.4 | % |
Other service revenues | | | 1,267 | | | | 1,568 | | | | (301 | ) | | | (19.2 | )% |
Total service revenues | | $ | 37,992 | | | $ | 29,512 | | | $ | 8,480 | | | | 28.7 | % |
We derive recurring service revenues from monthly fees from industrial IoT connectivity services that consist of subscriber-based, recurring monthly usage fees for each subscriber communicator or SIM activated for use on our satellite network, other satellite networks, and cellular wireless networks that we resell to our customers and AIS service revenues from subscription based services supplying AIS data to customers and resellers. In addition, we derive recurring service revenues from extended warranty service agreements extending beyond the initial warranty period of one year, royalty fees from third parties for the use of our proprietary communications protocol charged on a one-time basis for each subscriber communicator connected to our industrial IoT data communications system and activations of subscriber communicators and SIMs. We derive other service revenues from installation services, fees from providing engineering, technical and management support services to customers and the sale of software licenses to our customers.
The increase in service revenues for the three months ended March 31, 2018, compared to the prior year period, was primarily due to revenue generated from growth in billable subscriber communicators across our services and from our acquisitions.
As of March 31, 2018, we had approximately 2,126,000 billable subscriber communicators compared to approximately 1,766,000 billable subscriber communicators as of March 31, 2017, an increase of 20.4%.
Service revenue growth can be impacted by the customary lag between subscriber communicator activations and recognition of service revenue from these units.
Product sales
| | Three Months Ended March 31, | | | Change | |
(In thousands) | | 2018 | | | 2017 | | | Dollars | | | % | |
Product sales | | $ | 29,981 | | | $ | 22,409 | | | $ | 7,572 | | | | 33.8 | % |
We derive product revenues primarily from sales of complete industrial IoT telematics devices, modems and cellular wireless SIMs to our resellers and direct customers, as well as through leasing arrangements of subscriber communicators.
28
The increase in product sales for the quarter ended March 31, 2018, compared to the prior year period, was primarily due to shipments to existing customers, as well as significant product deployments to customers, primarily to JB Hunt, and our acquisitions.
Costs of revenues, exclusive of depreciation and amortization
| | Three Months Ended March 31, | | | Change | |
(In thousands) | | 2018 | | | 2017 | | | Dollars | | | % | |
Cost of services | | $ | 15,548 | | | $ | 9,569 | | | $ | 5,979 | | | | 62.5 | % |
Cost of product sales | | | 23,511 | | | | 17,648 | | | | 5,863 | | | | 33.2 | % |
Costs of services is comprised of expenses to operate our network, such as payroll and related costs, including stock-based compensation, installation costs, and usage fees to third-party networks, but exclude depreciation and amortization discussed below. The increase in cost of services for the three months ended March 31, 2018, compared to the prior year period, was primarily due to an increase in billable subscribers, installation costs associated with significant product deployments and our acquisitions.
Costs of product sales includes the purchase price of subscriber communicators and SIMs sold, costs of warranty obligations, shipping charges, as well as operational costs to fulfill customer orders including costs for employees and inventory management. The increase in cost of product sales for the three months ended March 31, 2018, compared to the prior year period, was primarily due to costs associated with the increased product sales and changes in the mix of product shipments and our acquistions.
Selling, general and administrative expenses
| | Three Months Ended March 31, | | | Change | |
(In thousands) | | 2018 | | | 2017 | | | Dollars | | | % | |
Selling, general and administrative expenses | | $ | 17,500 | | | $ | 12,241 | | | $ | 5,259 | | | | 43.0 | % |
Selling, general and administrative (“SG&A”) expenses relate primarily to expenses for general management, sales and marketing, finance, professional fees and general operating expenses. The increase in SG&A expenses for the three months ended March 31, 2018, compared to the prior year period, reflected increases in employee-related costs and other operating expenses, mainly related to our acquisitions.
Product development expenses
| | Three Months Ended March 31, | | | Change | |
(In thousands) | | 2018 | | | 2017 | | | Dollars | | | % | |
Product development | | $ | 2,813 | | | $ | 1,588 | | | $ | 1,225 | | | | 77.1 | % |
Product development expenses consist primarily of the expenses associated with our engineering efforts, including the cost of third parties to support our current applications. Product development expenses for the three months ended March 31, 2018, compared to the prior year period, increased mainly due to our acquisitions.
Depreciation and amortization
| | Three Months Ended March 31, | | | Change | |
(In thousands) | | 2018 | | | 2017 | | | Dollars | | | % | |
Depreciation and amortization | | $ | 12,223 | | | $ | 11,022 | | | $ | 1,201 | | | | 10.9 | % |
The increase in depreciation and amortization for the three months ended March 31, 2018, compared to the prior year period, was primarily due to depreciation associated with our capitalized costs attributable to the design, development and enhancements of our products and services sold to our customers and internal developed software, as well as additional amortization expense associated with acquired intangible assets, offset, in part, by lower depreciation associated with satellites related to our satellite impairments incurred in 2017.
29
Acquisition-related and integration costs
Acquisition-related and integration costs include professional services expenses and identifiable integration costs directly attributable to our acquisitions. For the three months ended March 31, 2018 and 2017, we incurred acquisition-related and integration costs of $0.6 million and $0.2 million, respectively. The increase in acquisition-related and integration costs reflect higher acquisition and integration activity in the three months ended March 31, 2018 compared to the prior year period.
Other income (expense)
Other income (expense) is comprised primarily of interest expense, foreign exchange gains and losses, interest income from our cash and cash equivalents, which can consist of U.S. Treasuries, interest bearing instruments, marketable securities consisting of U.S. government and agency obligations, corporate obligations and FDIC-insured certificates of deposit classified as held to maturity and interest income related to capital leases.
| | Three Months Ended March 31, | | | Change | |
(In thousands) | | 2018 | | | 2017 | | | Dollars | | | % | |
Interest income | | $ | 475 | | | $ | 118 | | | $ | 357 | | | | 302.5 | % |
Other (expense) income | | | (167 | ) | | | 5 | | | | (172 | ) | | NM | |
Interest expense | | | (5,200 | ) | | | (2,426 | ) | | | (2,774 | ) | | | 114.3 | % |
Total other expense | | $ | (4,892 | ) | | $ | (2,303 | ) | | $ | (2,589 | ) | | | 112.4 | % |
The increase in other expense for the three months ended March 31, 2018, compared to the prior year period, was primarily due to increased interest expense as a result of higher outstanding principal balances and higher interest rates associated with our 8.0% senior secured notes due 2024 (the “Senior Secured Notes”) issued on April 10, 2017. We believe our foreign exchange exposure is limited as a majority of our revenue is collected in U.S. dollars.
Income taxes
For the three months ended March 31, 2018, our income tax expense was $0.9 million, compared to $0.6 million for the prior year period. The increase in the income tax provision for the three months ended March 31, 2018 primarily related to a change in the geographical mix of income which increased taxable non-U.S. earnings before income taxes when compared to the prior year period. This increase was partially offset by lower deferred tax expense in the current period related to the impact of the Tax Cuts and Jobs Act to the amortization of tax goodwill.
As of March 31, 2018 and 2017, we maintained a valuation allowance against our net deferred tax assets primarily attributable to operations in the United States as the realization of such assets was not considered more likely than not.
Net loss
For the three months ended March 31, 2018, we had a net loss of $10.1 million compared to a net loss of $3.3 million in the prior year period, primarily due to increased interest expense arising from our Senior Secured Notes issued in April 2017 as discussed above, and increased SG&A and product development costs.
Noncontrolling interests
Noncontrolling interests relate to earnings and losses attributable to noncontrolling shareholders.
Net loss attributable to ORBCOMM Inc.
For the three months ended March 31, 2018, we had a net loss attributable to our company of $10.1 million compared to a net loss of $3.3 million in the prior year period.
Liquidity and Capital Resources
Overview
Our liquidity requirements arise from our working capital needs, our ability to make scheduled payments of interest on our indebtedness, to fund capital expenditures to support our current operations and to facilitate growth and expansion. We have financed
30
our operations and expansion with cash flows from operating activities, public offerings of our common stock and placements of public debt. At March 31, 2018, we had an accumulated deficit of $176.3 million. Our primary sources of liquidity consist of cash and cash equivalents totaling $28.2 million at March 31, 2018, a public offering of our common stock on April 10, 2018 providing net proceeds of approximately $28.0 million and an unused Revolving Credit Facility under the Revolving Credit Agreement entered into on December 18, 2017, as described below, which we believe will be sufficient to provide working capital, support capital expenditures and facilitate growth and expansion for the next twelve months.
Operating activities
Cash used in our operating activities for the three months ended March 31, 2018 was $1.2 million resulting from a net loss of $10.1 million, offset by non-cash items including $12.2 million for depreciation and amortization and $1.7 million for stock-based compensation. These non-cash add backs were offset, in part, by a working capital use of cash of $5.6 million. Working capital activities primarily consisted of an increase of $2.2 million in accounts receivable relating to timing of receivables, an increase of $5.5 million in inventories and an increase of $1.1 million in prepaid expenses and other assets, offset, in part, by an increase of $2.1 million in accounts payable and accrued expenses primarily related to timing of payments.
Cash provided by our operating activities for the three months ended March 31, 2017 was $0.5 million resulting from a net loss of $3.3 million, offset by non-cash items including $11.0 million for depreciation and amortization and $1.5 million for stock-based compensation. These non-cash add backs were offset, in part, by a working capital use of cash of $8.6 million. Working capital activities primarily consisted of an increase of $6.4 million in accounts receivable relating to timing of receivables and a decrease of $3.5 million in accounts payable and accrued expenses primarily related to timing of payments, offset, in part, by a decrease of $1.8 million in prepaid expenses and other assets.
Investing activities
Cash used in our investing activities for the three months ended March 31, 2018 was $5.6 million, resulting from capital expenditures of $5.6 million during the period.
Cash used in our investing activities for the three months ended March 31, 2017 was $5.6 million, resulting from capital expenditures during the period.
Financing activities
We had no cash provided by or used in our financing activities for the three months ended March 31, 2018 and 2017.
Future Liquidity and Capital Resource Requirements
We believe that our existing cash and cash equivalents along with a public offering of our common stock on April 10, 2018 and expected cash flows from operating activities and additional funds available under our Revolving Credit Facility, will be sufficient over the next 12 months to provide working capital, cover interest payments on our debt facilities and fund growth initiatives and capital expenditures.
On April 10, 2017, we issued $250 million aggregate principal amount of our 8.0% Senior Secured Notes due 2024. The Senior Secured Notes were issued pursuant to an Indenture, dated as of April 10, 2017, among us, certain or our domestic subsidiaries party thereto (the “Guarantors”) and U.S. Bank National Association, as trustee and collateral agent. The Senior Secured Notes are unconditionally guaranteed on a senior secured basis by the Guarantors, and the Senior Secured Notes are secured on a first priority basis by (i) pledges of capital stock of certain of our directly- and indirectly-owned subsidiaries; and (ii) substantially all of our and our Guarantors’ other property and assets, to the extent a first priority security interest is able to be granted or perfected therein, and subject, in all cases, to certain specified exceptions, and an intercreditor agreement with the collateral agent for our Revolving Credit Facility described below. Interest payments are due on the Senior Secured Notes semi-annually in arrears on April 1 and October 1 beginning October 1, 2017.
We have the option to redeem some or all of the Senior Secured Notes at any time on or after April 1, 2020, at redemption prices set forth in the Indenture plus accrued and unpaid interest, if any, to the date of redemption. We also have the option to redeem some or all of the Senior Secured Notes at any time before April 1, 2020 at a redemption price of 100% of the principal amount of the Senior Secured Notes to be redeemed, plus a “make-whole” premium and accrued and unpaid interest, if any, to the date of redemption. In addition, at any time before April 1, 2020, we may redeem up to 35% of the aggregate principal amount of the Senior Secured Notes to be redeemed, plus accrued and unpaid interest, if any, to the date of redemption, with the proceeds from certain equity issuances.
31
The Indenture contains covenants that, among other things, limit our ability and our restricted subsidiaries’ ability to: (i) incur or guarantee additional indebtedness; (ii) pay dividends, make other distributions or repurchase or redeem capital stock; (iii) prepay, redeem or repurchase certain indebtedness; (iv) make loans and investments; (v) sell, transfer or otherwise dispose of assets; (vi) incur or permit to exist certain liens; (vii) enter into certain types of transactions with affiliates; (viii) enter into agreements restricting our subsidiaries’ ability to pay dividends; and (ix) consolidate, amalgamate, merge or sell all or substantially all of their assets; subject, in all cases, to certain specified exceptions. Such limitations have various exceptions and baskets as set forth in the Indenture, including the incurrence by us and our restricted subsidiaries of indebtedness under potential new credit facilities in the aggregate principal amount at any one time outstanding not to exceed $50 million.
On April 10, 2017, a portion of the proceeds of the issuance of the Senior Secured Notes was used to repay in full our outstanding obligations under our $150 million outstanding credit facilities incurred pursuant to the Secured Credit Facilities Credit Agreement, resulting in an early payment fee of $1.5 million and an additional expense associated with the remaining unamortized debt issuance cost of $2.4 million.
On December 18, 2017, we and certain of our subsidiaries entered into the Revolving Credit Agreement with JPMorgan Chase Bank, N.A., as administrative agent and collateral agent. The Revolving Credit Agreement provides for a Revolving Credit Facility in an aggregate principal amount of up to $25.0 million for working capital and general corporate purposes and matures on December 18, 2022. The Revolving Credit Facility will bear interest at an alternative base rate or an adjusted LIBOR, plus an applicable margin of 1.50% in the case of alternative base rate loans and 2.50% in the case of adjusted LIBOR loans. The Revolving Credit Facility is secured by a first priority security interest in substantially all of our and our subsidiaries’ assets under a Security Agreement among the Company, the applicable subsidiaries and JPMorgan Chase Bank N.A., subject to an intercreditor agreement with the indenture trustee for the Senior Secured Notes. The Revolving Credit Facility has no scheduled principal amortization until the maturity date. Subject to the terms set forth in the Revolving Credit Agreement we may borrow, repay and reborrow amounts under the Revolving Credit Facility at any time prior to the maturity date.
The Revolving Credit Agreement contains covenants that, among other things, limits us and our restricted subsidiaries’ ability to: (i) incur or guarantee additional indebtedness; (ii) pay dividends, make other distributions or repurchase or redeem capital stock; (iii) prepay, redeem or repurchase certain indebtedness; (iv) make loans and investments; (v) sell, transfer or otherwise dispose of assets; (vi) incur or permit to exist certain liens; (vii) enter into certain types of transactions with affiliates; (viii) enter into agreements restricting the our subsidiaries’ ability to pay dividends; and (ix) consolidate, amalgamate, merge or sell all or substantially all of their assets; subject, in all cases, to certain specified exceptions. Such limitations have various baskets as set forth in the Revolving Credit Agreement.
At March 31, 2018, no amounts were outstanding under the Revolving Credit Facility. As of March 31, 2018, we were in compliance with all financial covenants.
On June 9, 2017, we completed the acquisition of inthinc Technology Solutions Inc. (“inthinc”) for cash consideration of $34.2 million, issuance of 76,796 shares of our common stock, valued at $9.95 per share, and additional contingent consideration of up to $25.0 million, subject to meeting certain operational milestones, payable in stock or a combination of cash and stock at our election.
On June 15, 2017, we completed a private placement of 1,552,795 shares of our common stock at a price of $9.66 per share, calculated as 95% of the volume-weighted average trading price of our common stock for the 30 trading days ending on June 14, 2017, for which we received net proceeds of $15.0 million.
On October 2, 2017, we entered into a share purchase agreement with Blue Tree Systems Limited (“Blue Tree”) for an aggregate consideration of (i) $34.3 million, subject to a working capital adjustment; (ii) issuance of 191,022 shares of the Company’s common stock, valued at $10.47 per share, which reflected the Company’s common stock closing price one business day prior to the closing date; and (iii) additional consideration up to $5.8 million based on Blue Tree achieving certain thresholds, payable in stock or a combination of cash and stock at our election.
On April 10, 2018, we completed a public offering of 3,450,000 shares of our common stock, including 450,000 shares sold upon full exercise in full of the underwriters’ option to purchase additional shares at a price of $8.60 per share. We received net proceeds of approximately $28.0 million after deducting underwriters’ discounts and commissions and offering costs.
On April 13, 2018, we filed a shelf registration statement with the SEC, registering an unlimited amount of debt and/or equity securities that we may offer in one or more offerings on terms to be determined at the time of sale. The April 2018 shelf registration statement was automatically effective upon filing and superseded and replaced our previous shelf registration statement declared effective on April 14, 2015, which was due to expire on April 14, 2018.
32
EBITDA
EBITDA is defined as earnings attributable to ORBCOMM Inc. before interest income (expense), provision for income taxes and depreciation and amortization. We believe EBITDA is useful to our management and investors in evaluating our operating performance because it is one of the primary measures we use to evaluate the economic productivity of our operations, including our ability to obtain and maintain our customers, our ability to operate our business effectively, the efficiency of our employees and the profitability associated with their performance. It also helps our management and investors to meaningfully evaluate and compare the results of our operations from period to period on a consistent basis by removing the impact of our financing transactions and the depreciation and amortization impact of capital investments from our operating results. In addition, our management uses EBITDA in presentations to our board of directors to enable it to have the same measurement of operating performance used by management and for planning purposes, including the preparation of our annual operating budget. We also believe adjusted EBITDA, defined as EBITDA adjusted for stock-based compensation expense, noncontrolling interests, impairment loss and acquisition-related and integration costs, is useful to investors to evaluate our core operating results and financial performance because it excludes items that are significant non-cash or non-recurring expenses reflected in the consolidated statements of operations.
EBITDA and adjusted EBITDA are not performance measures calculated in accordance with accounting principles generally accepted in the United States (“U.S. GAAP”). While we consider EBITDA and adjusted EBITDA to be important measures of operating performance, they should be considered in addition to, and not as a substitute for, or superior to, net loss or other measures of financial performance prepared in accordance with U.S. GAAP and may be different than EBITDA and adjusted EBITDA measures presented by other companies.
The following table reconciles our net loss to EBITDA and adjusted EBITDA for the periods shown:
| | Three Months Ended March 31, | |
| | 2018 | | | 2017 | |
| | (In thousands) | |
Net loss attributable to ORBCOMM Inc. | | $ | (10,086 | ) | | $ | (3,343 | ) |
Income tax expense | | | 943 | | | | 623 | |
Interest income | | | (475 | ) | | | (118 | ) |
Interest expense | | | 5,200 | | | | 2,426 | |
Depreciation and amortization | | | 12,223 | | | | 11,022 | |
EBITDA | | | 7,805 | | | | 10,610 | |
Stock based compensation | | | 1,707 | | | | 1,524 | |
Net income attributable to the noncontrolling interests | | | 23 | | | | 42 | |
Acquisition-related and integration costs | | | 606 | | | | 228 | |
Adjusted EBITDA | | $ | 10,141 | | | $ | 12,404 | |
For the three months ended March 31, 2018 compared to the three months ended March 31, 2017, EBITDA decreased $2.8 million, while net loss attributable to ORBCOMM Inc. increased $6.7 million. The rate of decrease for EBITDA compared to the net loss increase, compared to the prior year period, primarily reflects increased interest expense associated with our Senior Secured Notes issued in April 2017 and increased depreciation and amortization expense primarily due to depreciation associated with our capitalized costs attributable to the design, development and enhancements of our products and services sold to our customers and internal developed software, as well as additional amortization expense associated with acquired intangible assets, offset, in part, by lower depreciation associated with satellites related to our satellite impairments incurred in 2017. For the three months ended March 31, 2018 compared to the three months ended March 31, 2017, EBITDA decreased $2.8 million while adjusted EBITDA decreased $2.2 million.
33
Contractual Obligations
As of March 31, 2018, there have been no material changes in our contractual obligations previously disclosed in our Annual Report.
Off-Balance Sheet Arrangements
We have no material off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Item 3. Quantitative and Qualitative Disclosures about Market Risks
As of March 31, 2018, there have been no material changes in our assessment of our sensitivity to market risk as of March 31, 2018, as previously disclosed in Part II, Item 7A “Quantitative and Qualitative Disclosures about Market Risks” in our Annual Report.
Concentration of credit risk
There were no customers with revenues greater than 10% of the Company’s consolidated total revenues for the three months ended March 31, 2018 and 2017.
Item 4. Disclosure Controls and Procedures
Evaluation of the Company’s disclosure controls and procedures.
The Company’s management evaluated, with the participation of the Company’s President and Chief Executive Officer and Executive Vice President and Chief Financial Officer the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)), as of March 31, 2018. Based on their evaluation, the Company’s President and Chief Executive Officer and Executive Vice President and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2018.
Changes in Internal Control over Financial Reporting.
We reviewed our internal control over financial reporting at March 31, 2018. As a result of the acquisition of inthinc and Blue Tree, we have begun to integrate certain business processes and systems of inthinc and Blue Tree. Accordingly, certain changes have been made and will continue to be made to our internal controls over financial reporting until such time as this integration is complete. In reliance on interpretive guidance issued by the SEC staff, management has chosen to exclude disclosure of changes in internal control over financial reporting related to inthinc and Blue Tree from this Quarterly Report on Form 10-Q.
There have been no other changes in our internal control over financial reporting identified in an evaluation thereof that occurred during the three months ended March 31, 2018 that materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in various litigation claims or matters involving ordinary and routine claims incidental to our business. While the outcome of any such claims or matters cannot be predicted with certainty, we currently believe that the outcome of these proceedings, either individually or in the aggregate, will not have a material adverse effect on our business, results of operations or financial condition. We record reserves related to legal matters when losses related to such litigation or contingencies are both probable and reasonably estimable.
See “Note 14 – Commitments and Contingencies” to our notes to the condensed consolidated financial statements for the three months ended March 31, 2018 included in this Quarterly Report on Form 10-Q for a description of our significant legal proceedings, which is incorporated by reference herein.
Item 1A. Risk Factors
As of March 31, 2018, there have been no material changes in the risk factors previously disclosed in Part I, Item 1A “Risk Factors” in our Annual Report.
34
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
The following exhibits are being filed with or incorporated by reference in this Quarterly Report on Form 10-Q:
35
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| | ORBCOMM Inc. (Registrant) |
| | |
Date: May 3, 2018 | | /s/ Marc J. Eisenberg |
| | Marc J. Eisenberg, |
| | President and Chief Executive Officer |
| | (Principal Executive Officer) |
| | |
Date: May 3, 2018 | | /s/ Robert G. Costantini |
| | Robert G. Costantini, |
| | Executive Vice President and Chief Financial Officer |
| | (Principal Financial Officer) |
| | |
Date: May 3, 2018 | | /s/ Constantine Milcos |
| | Constantine Milcos |
| | Senior Vice President and Chief Accounting Officer |
| | (Principal Accounting Officer) |
36