The gross carrying amount and accumulated amortization of the Company’s intangible assets, other than goodwill, as of January 31, 2005 and 2006 are as follows:
The gross carrying value of customer lists was increased by $2,000,000 during the year ended January 31, 2006 as a result of the minority interest ‘‘step’’ purchase transaction noted in Note 9. Amortization expense expected to be recorded in each of the fiscal years 2007 through 2011 before consideration of the change in intangible assets that will result from the acquisition of the Company as disclosed in Note 15 is approximately $653,000.
Effective September 14, 2004, the Company entered into a new revolving line of credit agreement with a bank and paid the existing revolving debt outstanding. The maximum borrowings under the new revolving credit line are $40,000,000. At January 31, 2006, the Company had borrowed $30,918,878 under the revolving credit line. Borrowings under the agreement bear interest at floating rates of either (a) prime plus 1.00% or (b) LIBOR plus 2.25%. At January 31, 2006, the entire amount accrued interest at 8.5% (prime plus 1.00%). At January 31, 2005, the average interest rate was 4.81%. The carrying amount of the borrowings under the revolving credit line approximated fair value based on borrowing rates currently available to the Company for bank loans with similar terms and maturities. Borrowings under the new revolving credit line are collateralized by all assets of the Company. Under the terms of the agreement, the Company must maintain a certain minimum fixed charge ratio, a maximum senior leverage ratio and minimum earnings before interest, taxes, depreciation and amortization all as defined in the agreement. The Company was in compliance with all such covenants at January 31, 2006.
The revolving line of credit was paid in full on February 7, 2006 in connection with the sale of the Company. See note 15.
Table of Contents![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
7. | LONG-TERM DEBT |
Long-term debt consists of the following at January 31, 2005 and 2006:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 |
Term loan payable, bank | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,500,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,500,000 | |
Less current portion | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,000,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,000,000 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,500,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,500,000 | |
Related party debt | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Note payable, Liberty Partners Lenders 10, LLC, due October 31, 2009 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 70,000,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 70,000,000 | |
First subordinated note, unsecured, net of discount of $10,228 and $0 at January 31, 2005 and 2006, respectively | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 41,989,772 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 42,000,000 | |
Second subordinated note, unsecured, due December 31, 2013 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 24,000,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 24,000,000 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 135,989,772 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 136,000,000 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
On September 14, 2004, the Company entered into a $5 million term loan with a bank. This loan bears interest at floating rates of either (a) prime plus 1.50% (9.00% at January 31, 2006) or (b) LIBOR plus 2.75% (7.32% at January 31, 2006). Quarterly payments of $250,000 plus interest commenced on October 31, 2004. Borrowings under this loan are collateralized by all assets of the Company.
On November 1, 1999, the Company entered into a loan agreement with Liberty Partners Lenders 10, LLC, an affiliated entity, which provided for a term loan in the amount of $70,000,000, the proceeds of which were used to finance the acquisition of the net assets of Gibson. The loan was amended in 2005 to extend the maturity date to October 31, 2009. Interest on the unpaid principal balance accrues at the prime rate, plus 2% (9.50% at January 31, 2006) and is payable quarterly. The carrying amount of the note approximates fair value, which is based on borrowing rates currently available to the Company for loans with similar terms and maturities. All assets of the Company are pledged as collateral under this note.
The first subordinated note was initially recorded at its gross principal amount of $42,000,000, net of a discount of $2,571,000. This discount was amortized over the original term of the subordinated note using the interest method. Amortization of this discount, included in interest expense, for the years ended January 31, 2004, 2005 and 2006, amounted to $235,632, $136,726, and $10,228, respectively. The debt bears interest at prime plus 4% (11.50% at January 31, 2006), and is payable quarterly. Principal payments on the first subordinated note are restricted until the revolving credit line has been paid in full. Quarterly principal payments on the first subordinated note of $3,500,000 will commence on March 31, 2010. Interest compounds quarterly on any unpaid interest. The carrying amount of the note approximates fair value, which is based on borrowing rates currently available to the Company for loans with similar terms and maturities.
The $24,000,000 second subordinated note is subordinate to the first subordinated note. The second subordinated note, and all interest accrued thereon, is due one year after the first subordinated note is paid in full. The second subordinated note bears fixed rate interest at 12.34%, as of January 31, 2006. The carrying amount of the note approximates fair value, which is based on borrowing rates currently available to the Company for bank loans with similar terms and maturities.
Interest expense recorded related to related party debt was $7,829,458, $7,411,772, and $7,424,712 in the years ended January 31, 2004, 2005 and 2006, respectively.
The Company must comply with covenants under the above agreements which include, among other things, maintaining specified minimum earnings before interest, taxes, depreciation and
F-12
Table of Contentsamortization as defined, a limitation on capital expenditures and meeting specific leverage, interest coverage and fixed charge ratios. The Company is in compliance with all covenants for fiscal years 2004, 2005 and 2006.
Aggregate scheduled maturities of all long-term debt, by fiscal year, at January 31, 2006 are as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
2007 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,000,000 | |
2008 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,000,000 | |
2009 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,000,000 | |
2010 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 70,500,000 | |
2011 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,000,000 | |
Thereafter | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 52,000,000 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 139,500,000 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
All of the Company’s long-term debt was paid in full on February 7, 2006 in connection with the sale of the Company. See note 15.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
8. | COMMITMENTS AND CONTINGENCIES |
Leases — The Company leases certain facilities, equipment and vehicles under various non-cancelable operating lease agreements. Certain leases contain renewal options for periods of up to ten years, exercisable at our option; require payment of property taxes, insurance and maintenance costs in addition to the rent payments; and contain either scheduled rent increases or increases based on a cost of living index. Minimum lease payments are recognized on a straight-line basis over the minimum lease term. The difference between rent expense calculated using the straight-line method and minimum rent paid is recorded as a deferred rent liability, which is included in other accrued expenses in the Consolidated Balance Sheets. It is anticipated that expiring leases will be renewed or replaced.
Rental expense, which relates principally to the facility leases, for all operating leases was $1,604,521, $1,553,318 and $1,650,131 for the years ended January 31, 2004, 2005, and 2006, respectively. Future minimum lease payments required under long-term non-cancelable operating leases in effect at January 31, 2006 is as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
2007 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,749,000 | |
2008 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,737,000 | |
2009 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,726,000 | |
2010 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,141,000 | |
2011 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 291,000 | |
Thereafter | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 579,000 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Litigation — The Company is a party to litigation matters and claims, which are normal in the course of its operations. While the results of such litigation and claims cannot be predicted with certainty, management believes that the final outcome of such matters will not have a materially adverse effect on the Company's consolidated balance sheet, statement of operations and cash flows.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
9. | STOCKHOLDERS’ EQUITY |
The Company had authorized, issued and outstanding 1,000 shares of $.01 par value common stock which were owned by Liberty at January 31, 2005. RMCHI had authorized 200,000 shares of $.01 par value common stock with 103,847.75 shares issued and outstanding at January 31, 2005 of which 77,777 shares of common stock were owned by Gibson, at January 31, 2005.
In February 2005 RMCHI purchased a total of 8,491.5 shares of its common stock for $1,806,077 from two former executives. This transaction is considered a ‘‘step’’ purchase transaction and accordingly the $1,806,077 has been recorded as a fair value adjustment (increase) in the value of the property, plant and equipment, intangible assets, and goodwill in the year ended January 31, 2006.
F-13
Table of ContentsIn September 2005 the Company increased the number of authorized shares of common stock from 10,000 to 260,000. Also in September 2005 all outstanding shares of RMCHI common stock (95,356.25 shares) were exchanged on a one-for-one basis for shares of RathGibson, Inc. common stock. Shares of common stock owned by the minority stockholders of RMCHI (17,579 shares) which were exchanged for RathGibson, Inc. common stock were valued at $4,893,923, which value was allocated to property, plant and equipment, intangible assets and goodwill. Simultaneously the 1,000 shares of RathGibson, Inc. owned by Liberty at January 31, 2005 were increased to 120,106 shares which increased the total number of common shares of the Company issued and outstanding to 215,462.25. RMCHI was then merged into RathGibson, Inc. in September 2005. The purchase price for the acquisition of minority interest has been allocated on a preliminary basis to assets as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Fair Value Adjustment Property, plant and equiptment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 300,000 | |
Other Intangible assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,000,000 | |
Goodwill | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,297,000 | |
Deferred tax liability | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (897,000 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,700,000 | |
Cash Paid | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,806,077 | |
Minority interest | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,893,923 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
On April 3, 1995, RMCHI established an incentive stock option plan which provides for the granting of options to purchase up to 10,000 shares of RMCHI’s common stock. Options expire ten years after the date of grant. At January 31, 2005, 3,755.3 stock options were outstanding and exercisable with an exercise price of $128.57 per share. Of such options 1,640.5 options held by former executives of the Company were cancelled, 1,858.8 options expired unexercised in April 2005 and 256 options held by a former executive had the expiration date extended beyond the original expiration date. There was no compensation expense recorded related to the modification of such options. In the years ended January 31, 2004, 2005 and 2006, no options were granted, exercised, or forfeited.
In July 2005, the 2005 Stock Option Plan (the ‘‘Plan’’) was adopted and 10,000 shares of common stock of the Company were reserved for issuance under the Plan. Stock options to acquire 256 shares of common stock were granted to a retired executive. The 256 stock options held by that executive related to the Incentive Stock Option Plan, described above, were cancelled. The expense associated with the newly-granted options is deemed immaterial. The new stock options granted became vested at the date of grant, have an exercise price of $128.57 and will expire in September 2010.
RMCHI measures compensation expense for its incentive stock option plan under Accounting Principles Board Opinion No. 25. The Plan has been determined to be a variable plan because the options granted as described above vested upon RMCHI achieving certain defined earnings levels in the years 1996 through 1999. The vesting period ended January 31, 1999. The value of the options are recorded as a liability as they are settled in cash. There was no compensation expense recorded in the year ended January 31, 2004. Compensation expense of $178,257 was recorded in the year ended January 31, 2005. During the year ended January 31, 2006, the options expired and were cancelled as noted above, the corresponding liability of $305,381 was reduced to zero. Therefore, compensation expense was credited for the same amount.
On March 7, 2004, RMCHI established an executive stock agreement for the President of Rath. Under the terms of this agreement, the president purchased 10,385 shares of RMCHI common stock for $1.00 per share. Under the agreement the President will earn the right to vest in ownership of such common shares if he remains employed with the Company through March 7, 2011 or in the event the Company is sold. Additionally, he has the right to accelerate ownership of such common shares if RMCHI achieves certain annual defined earnings levels. If such defined earnings levels are achieved in any year, the President vests in the ownership of 20% of the shares. If the President does not remain employed with the Company through March 7, 2011, RMCHI will repurchase the shares not vested for $1.00 per share. At January 31, 2006 and 2005, 4,154 and 2,077 shares, respectively, were vested. No compensation expense related to this arrangement has been recorded.
F-14
Table of ContentsOn June 30, 2003, the Board of Directors of Gibson established a Phantom Rights Plan (the ‘‘Plan’’). The Plan provides certain executives and other key employees additional incentive to promote the financial success of the Company. The Plan provides that the Company may grant up to 63.83 ‘‘Phantom Rights’’, which was the equivalent to 6% of the outstanding common stock of the Company. The value of each Phantom Right will be equal to a share of Gibson common stock (adjusted for fair value of RMCHI common stock owned by Gibson) only upon the sale of the Company. At January 31, 2005, 12.766 Phantom Rights had been formally granted.
In February 2005 the Company purchased from a retired executive the 12.766 Phantom Rights granted at January 31, 2005 for $180,000 which was recorded as an expense. The Phantom Rights Plan at January 31, 2005, was cancelled and replaced with a new plan adopted in July 2005. The new Phantom Rights Plan provides for the issuance of 10,000 Phantom Rights. In September 2005, 2,590 Phantom Rights were granted to current management of the Company and 6,785 Phantom Rights were granted to former executives of the Company. The value of each Phantom Right will be equal to a share of common stock of the Company only upon sale of the Company. No compensation expense was recognized in fiscal 2006 due to this contingent feature.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
10. | PROFIT-SHARING AND BENEFIT PLANS |
RMCHI sponsors a profit-sharing plan for substantially all employees who are 21 years of age or older and who have completed at least one year of service. Pursuant to a 401(k) feature of the profit-sharing plan, participants may contribute up to 15% of their annual compensation to the plan and RMCHI will match the lesser of 50% of the first 4% of annual compensation contributed by the employee or $300. Additional contributions to the plan are made at the discretion of RMCHI’s Board of Directors. RMCHI recorded expense of $287,000, $332,000 and $460,000 for the years ended January 31, 2004, 2005 and 2006, respectively.
Gibson sponsors a defined contribution 401(k) plan for substantially all employees who are 20.5 years of age or older and who have completed at least six months of service. Pursuant to the plan, participants may contribute up to the lesser of $10,500 or 15% of their annual compensation to the plan. Additionally, Gibson sponsors a profit sharing plan for substantially all employees through which Gibson contributes 5% of an employee’s eligible salaries, as defined within the plan. Gibson recorded expense of $408,000, $500,000 and $447,000 relating to such plans in the years ended January 31, 2004, 2005, and 2006.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
11. | SEGMENT INFORMATION |
Business Segments
The Company operates in primarily one business, which is the manufacturing of stainless steel tubing. However, the Company has determined it has two reportable segments (Gibson located in New Jersey and Rath located in Wisconsin), due to the historical economic characteristics of each business. The accounting practices for both segments are the same as those described in the Summary of Significant Accounting Policies.
F-15
Table of ContentsInformation about the Company's segments for the years ended January 31, 2004, 2005, and 2006 is summarized as follows (in thousands):
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Gibson | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Rath | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Total |
2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 41,528 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 67,829 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 109,357 | |
Income from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,680 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,033 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,713 | |
Depreciation/amortization | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,127 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,204 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (5,331 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (5,379 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (9,172 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (14,551 | |
Capital expenditures | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,768 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 471 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,239 | |
Segment assets, excluding goodwill, end of year | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 35,859 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 50,298 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 86,157 | |
Goodwill, end of year | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 49,665 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,255 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 58,920 | |
2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 58,193 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 106,722 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 164,915 | |
Income from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,674 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 19,169 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25,843 | |
Depreciation/amortization | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,359 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,265 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (5,624 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (4,945 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (8,937 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (13,882 | |
Capital expenditures | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,625 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,544 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,169 | |
Segment assets, excluding goodwill, end of year | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 42,107 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 63,394 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 105,501 | |
Goodwill, end of year | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 49,665 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,255 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 58,920 | |
2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 70,806 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 138,603 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 209,409 | |
Income from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12,746 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20,019 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 32,765 | |
Depreciation/amortization | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,474 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,392 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (5,866 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (6,317 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (10,521 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (16,838 | |
Capital expenditures | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,030 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 650 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,680 | |
Segment assets, excluding goodwill, end of year | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 58,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 57,274 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 115,274 | |
Goodwill, end of year | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 49,665 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,552 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 64,217 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
F-16
Table of ContentsGibson primarily manufactures coiled welded tubing products, while Rath primarily manufactures straight length welded tubing products. Information about each segment's line of business net sales is summarized as follows (in millions):
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Line of business | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Gibson | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Rath | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Total |
2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Chemical/Petrochemical Processing and Power Generation Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 29.9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 30.9 | |
Energy Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 21.5 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 21.5 | |
Food, Beverage and Pharmaceutical Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.6 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 17.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20.8 | |
General Commercial Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 15.3 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20.9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 36.2 | |
Total Net Sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 41.4 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 68.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 109.4 | |
2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Chemical/Petrochemical Processing and Power Generation Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4.7 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 53.9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 58.6 | |
Energy Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 32.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 32.0 | |
Food, Beverage and Pharmaceutical Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 26.7 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 30.6 | |
General Commercial Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 17.7 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 26.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 43.7 | |
Total Net Sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 58.3 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 106.6 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 164.9 | |
2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Chemical/Petrochemical Processing and Power Generation Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 8.7 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 81.9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 90.6 | |
Energy Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 43.3 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 43.3 | |
Food, Beverage and Pharmaceutical Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.7 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25.8 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 29.5 | |
General Commercial Products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 15.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 30.8 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 46.0 | |
Total Net Sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 70.9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 138.5 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 209.4 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Geographic Segments — Geographic information about the Company’s net sales is summarized as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Years Ended January 31, |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 |
Net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
United States | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 101,922,257 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 154,469,936 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 195,128,189 | |
Other countries | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,434,370 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10,445,005 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,281,021 | |
Total | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 109,356,627 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 164,914,941 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 209,409,210 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
All assets of the Company are located in the United States.
Major Customers — Net sales to individual customers representing 10% or more of the Company's net sales are summarized as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Year Ending January 31 |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 |
Customer A | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 15 | |
Customer B | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 8 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 21 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
F-17
Table of Contents![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
12. | MANAGEMENT FEE |
In fiscal 2004, 2005 and 2006, the Company recorded an expense of $325,000 to a company affiliated with certain of its stockholders and $50,000 to certain stockholders for advisory services provided throughout each year. Management fees are reported as a component of selling, general and administrative expenses.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
13. | INCOME TAXES |
Income tax expense is comprised of the following:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 |
Current | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 877,169 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,893,653 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 6,004,157 | |
Deferred | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (331,760 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,270,846 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,625,330 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 545,409 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,164,499 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 7,629,487 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Income tax expense differs from that which would be obtained by applying the statutory federal income tax rate to income before income taxes as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 |
Income tax expense at U.S. statutory rate | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 55,212 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,066,732 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 5,415,138 | |
Change in valuation allowance | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20,034 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (549,937 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
State income taxes, net of federal benefit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 370,951 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 975,094 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,098,995 | |
Prior year state income tax settlement | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 954,494 | |
Extra territorial income deduction & domestic production activity deduction | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (232,883 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (309,366 | |
Prior year change in estimate for extra territorial income deduction & other adjustments | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 382,345 | |
Non deductible expenses and other | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 99,212 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (94,507 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 87,881 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 545,409 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,164,499 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 7,629,487 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
The valuation allowance was eliminated in the year ended January 31, 2005 due to the expected utilization of certain state tax credits for which a valuation reserve was previously recorded. No valuations allowances are currently required based on income. During the year ended January 31, 2006, the Company paid $954,494 in state tax to settle a state tax claim for a prior year adjustment. The Company is taking a domestic production activity deduction and reduced extra territorial income deduction for the year ended January 31, 2006. Current income tax expense for the year ended January 31, 2006 was also effected by a change in estimate for the tax effects of the ETI deduction and other adjustments for the year ended January 31, 2005.
F-18
Table of ContentsSignificant components of the Company’s net deferred income taxes at January 31, 2005 and 2006 are as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 |
Deferred income tax liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Property, plant and equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,460,661 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,749,672 | |
Intangibles | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11,228,947 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,297,898 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 15,689,608 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 17,047,570 | |
Deferred income tax assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Accrued expenses and reserves | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 964,294 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 563,710 | |
Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,602,758 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,053,290 | |
Net operating loss and tax credit carryforwards | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 215,682 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,366 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,782,734 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,618,366 | |
Net deferred income tax liability | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 12,906,874 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 15,429,204 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
The Company has approximately $27,000 of state net operating losses generated in separate filing states which will expire in 2022 and 2023.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
14. | CERTAIN OTHER COSTS |
Beginning in 2003, the Company entered into an agreement for consulting services related to its marketing and pricing practices. The Company recorded expense of approximately $297,000, $175,000 and $301,000 in the fiscal years ended January 31, 2004, 2005, and 2006, respectively, which are included in selling, general and administrative expenses.
During 2004, 2005 and 2006, the Company accepted the resignations of certain executives. The Company recorded severance costs of approximately $330,000, $710,000 and $300,000 in the fiscal years ended January 31, 2004, 2005 and 2006, respectively, which are included in selling, general and administrative expenses.
During fiscal 2006, in light of change of circumstances, the management of the Company decided to pursue a negotiated settlement with the state taxing authority for issues that related to current and prior periods. The Company formally settled this dispute in January 2006 and recorded a charge of $954,000 for income tax expense and $746,000 for related interest and penalties.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
15. | SUBSEQUENT EVENT |
On December 6, 2005, the Company's Board of Directors authorized the sale of the Company for a purchase price of $260 million (excluding fees and expenses), subject to adjustments, including a working capital adjustment and a potential additional earnout payment. This transaction, which closed on February 7, 2006, was financed through a combination of debt and equity. New 11.25% Senior Notes due 2014 in the amount of $200 million were issued in connection with the transaction. In addition, a new five year $50 million senior secured revolving credit facility was established and partially drawn on the closing date. All revolving and long-term debt discussed in these financial statements was fully paid in conjunction with the transaction. In addition, all stock options and phantom rights were surrendered in accordance with the Stock Option Plan and the Phantom Rights Plan and together with other compensatory payments were settled for $6.6 million at closing.
F-19
Table of ContentsRATHGIBSON, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(Unaudited)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | January 31, 2006 |
Assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Current assets: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Cash | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,389 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,842 | |
Accounts receivable, net | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 41,261 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33,996 | |
Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 40,941 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 30,421 | |
Refundable income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,874 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,818 | |
Deferred income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 715 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,618 | |
Prepaid expenses and other | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,214 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,004 | |
Total current assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 95,394 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 73,699 | |
Property, plant and equipment, net | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33,296 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 26,717 | |
Goodwill | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 144,573 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 64,217 | |
Intangible assets, net | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 63,249 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,952 | |
Deferred financing costs | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,339 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 906 | |
Total assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 345,851 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 179,491 | |
Liabilities and Stockholders’ Equity (Deficiency) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Current liabilities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Current installments of long-term debt | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,000 | |
Accounts payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,630 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12,354 | |
Accrued expenses | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 22,373 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,876 | |
Income taxes payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,136 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,136 | |
Total current liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 37,139 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 22,366 | |
Long-term debt, less current installments | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 201,100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 169,419 | |
Deferred income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 40,557 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 17,048 | |
Stockholders’ equity (deficiency): | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Common stock, $.01 par value; 260,000 shares authorized, 100 and 215,462 shares issued and outstanding at July 31, 2006 and January 31, 2006, respectively | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2 | |
Additional paid-in capital | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 67,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,247 | |
Accumulated deficit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (445 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (42,591 | |
Total stockholders’ equity (deficiency) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 67,055 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (29,342 | |
Total liabilities and stockholders’ equity (deficiency) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 345,851 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 179,491 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-20
Table of ContentsRATHGIBSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands)
(Unaudited)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Three Months Ended July 31, | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Period February 8, 2006 through July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Period February 1, 2006 through February 7, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Six Months Ended July 31, 2005 |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 |
Net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 64,188 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 54,699 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 118,889 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,020 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 109,333 | |
Cost of goods sold | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 50,057 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 40,756 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 95,404 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,067 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 81,238 | |
Gross profit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,131 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,943 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 23,485 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 953 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 28,095 | |
Operating expenses: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Selling, general and administrative | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,287 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,836 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 8,318 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,346 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,705 | |
Amortization | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,786 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 130 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,929 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 260 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,073 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,966 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12,247 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,357 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,965 | |
Income (loss) from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 8,058 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,977 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11,238 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (6,404 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20,130 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,310 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,781 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11,966 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 336 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,399 | |
Income (loss) before income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,748 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,196 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (728 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (6,740 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12,731 | |
Income tax expense (benefit) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 736 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,316 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (283 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,663 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,030 | |
Net income (loss) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,012 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,880 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | (445 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | (4,077 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 7,701 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-21
Table of ContentsRATHGIBSON, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Period February 8, 2006 through July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Period February 1, 2006 through February 7, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Six Months Ended July 31, 2005 |
Cash flows from operating activities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net income (loss) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | (445 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | (4,077 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 7,701 | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Depreciation and amortization | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,695 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 110 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,754 | |
Amortization of deferred debt expenses and debt discount | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 706 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 89 | |
Extinguishment of deferred debt expenses | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 535 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Write-up of inventory | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,288 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Compensation expense – transaction cost | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 54 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Change in assets and liabilities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Accounts receivable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (5,862 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (1,403 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (9,511 | |
Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (10,135 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (385 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,510 | |
Other current assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 817 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (66 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (192 | |
Accounts payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (910 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,088 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,843 | |
Accrued expenses | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12,944 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,771 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,090 | |
Income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (393 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,663 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (845 | |
Net cash provided by (used in) operating activities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,705 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,036 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,419 | |
Cash flows from investing activities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Acquisition of property, plant and equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,272 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (498 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,144 | |
Acquisition of minority interest common stock | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (1,806 | |
Net cash used in investing activities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,272 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (498 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,950 | |
Cash flows from financing activities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Proceeds from (payments on) new Revolving Credit Facility | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (5,880 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,980 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Proceeds from (payments on) old Revolving Credit Facility | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (30,919 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,409 | |
Purchase price adjustment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,608 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Payments to parent company | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (23,062 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Proceeds on bonds payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 200,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Payments on long-term debt, bank | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (139,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (500 | |
Payments of financing fees | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (9,579 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Net cash provide by (used in) financing activities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,272 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,920 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,909 | |
Net increase in cash | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 161 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 386 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 378 | |
Cash at beginning of period | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,228 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,842 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,415 | |
Cash at end of period | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,389 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,228 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,793 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
The accompanying notes are an integral part of these condensed consolidated financial statements.
F-22
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
(1) Organization
RathGibson, Inc. (the ‘‘Company’’) is one of the world's leading specialty manufacturers of highly engineered premium stainless steel and alloy welded tubular products. The Company’s products are designed to meet customer specifications and are used in environments that require high-performance characteristics, such as exceptional strength and the ability to withstand highly corrosive materials, extreme temperatures or high-pressure. The Company sells over 1,000 products globally to diverse end-markets, including (i) chemical/petrochemical processing and power generation; (ii) energy; (iii) food, beverage and pharmaceuticals; and (iv) general commercial. The Company sells these products to value-added tubing distributors, original equipment manufacturers, or OEMs, and engineering firms that often recommend our products for projects on which they are engaged. The Company’s primary trade brands, RathTM and Gibson Tube®, are recognized as industry leaders and the Company’s products have won numerous awards for quality and reliability from customers.
(2) The Transactions
On February 7, 2006, the Company completed the sale of all of its outstanding equity interests, options and phantom rights to an affiliate of Castle Harlan, Inc., a private equity group, and certain members of the Company’s senior management who exchanged a portion of their equity in the Company for equity in the buyer in lieu of cash (referred to as the ‘‘Acquisition’’). The aggregate purchase price was $64,892, net of a working capital adjustment of $2,608 which was received by the Company in the second quarter of fiscal 2007 and recorded as a reduction to goodwill, and subject to a potential earnout payment. The earnout payment is equal to 3.0 times the excess of Adjusted Consolidated EBITDA (as defined in the Stock Purchase Agreement) for fiscal 2007 over $45,000, up to a maximum earnout payment of $30,000. This transaction was financed through a combination of debt and equity. New 11.25% Senior Notes due in 2014 in the amount of $200,000 were issued in connection with the Acquisition. In addition, a new five-year $50,000 senior secured Revolving Credit Facility was established and partially drawn on the closing date. All outstanding revolving and long-term debt at the time of the Acquisition was paid in full in conjunction with the Acquisition. In addition, all stock options and phantom rights outstanding at the time of the Acquisition were surrendered in accordance with the Stock Option Plan and the Phantom Rights Plan and together with other compensatory payments were settled for $6,616 at closing and recorded as selling, general and administrative expenses in the period February 1, 2006 through February 7, 2006. The foregoing financing and equity transactions herein are collectively referred to as the ‘‘Transactions.’’
The Acquisition was accounted for under the purchase method of accounting and in accordance with Statement of Financial Accounting Standards (‘‘SFAS’’) No. 141, ‘‘Business Combinations.’’ The Company allocated the purchase price on a preliminary basis to the tangible assets, liabilities (including amounts due to seller of $5,344 representing an income tax benefit for the periods prior to February 8, 2006, which will be paid to the seller) and identifiable intangible assets. Each was recorded at their respective estimated fair values based on information currently available. The excess of cost over the currently estimated aggregate fair values was recorded to goodwill. The following table summarizes the preliminary purchase price allocation recorded at the time of the transaction (in thousands):
F-23
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Current assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 83,378 | |
Property, plant and equipment, net | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33,790 | |
Goodwill | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 144,573 | |
Intangible assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 65,773 | |
Other assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10,020 | |
Total assets acquired | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 337,534 | |
Current liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (25,105 | |
Long-term debt | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (206,980 | |
Deferred income tax liability | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (40,557 | |
Total liabilities assumed | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (272,642 | |
Purchase price paid | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 64,892 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
As of July 31, 2006 the allocation of the purchase price has been made on a preliminary basis and is awaiting finalization of valuations of the estimated fair value of the assets acquired, including related business segments. These valuations are expected to be completed during fiscal 2007. The ultimate value assigned to the tangible assets on a preliminary basis may vary significantly from the preliminary estimates. Significant judgments involved in the final valuation of the tangible and intangible assets will include estimates of market values, future cash flows and useful lives.
(3) Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States (‘‘GAAP’’) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, the condensed consolidated financial statements do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation of financial position as of July 31, 2006 and 2005, results of operations for the three months ended July 31, 2006 and 2005 and for the period February 8, 2006 through July 31, 2006, the period February 1, 2006 through February 7, 2006 and the six months ended July 31, 2005 and cash flows for the period February 8, 2006 through July 31, 2006, the period February 1, 2006 through February 7, 2006 and the six months ended July 31, 2005, as applicable, have been made. Interim results are not necessarily indicative of results that may be expected for any other interim period or for the year ending January 31, 2007. For further information, refer to the audited consolidated financial statements and notes for the year ended January 31, 2006 included elsewhere in this prospectus.
The balance sheet at January 31, 2006 has been derived from the audited financial statements at that date but does not include all of the information and notes required by GAAP for complete financial statements.
(4) Recently Issued Accounting Pronouncements
In June 2006, the Financial Accounting Standards Board (the ‘‘FASB’’) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes-an interpretation of FASB Statement No. 109 (‘‘FIN 48’’). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with SFAS No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and
F-24
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
measurement of a tax position taken or expected to be taken in a tax return. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company is assessing the impact the adoption of FIN 48 will have on the Company’s consolidated financial position and results of operations for fiscal 2008.
In May 2005, the FASB issued SFAS No. 154, Accounting Changes and Error Corrections-a replacement of APB Opinion No. 20 and FASB Statement No. 3 (‘‘SFAS 154’’). SFAS No. 154 provides guidance on the accounting for and reporting of accounting changes and error corrections. It establishes retrospective application to the earliest practicable date, as the required method for reporting a change in accounting principle and the reporting of a correction of an error. SFAS 154 is effective for accounting changes and error corrections made in fiscal years beginning after December 15, 2005. The Company has had no changes in accounting methods or error corrections that have required restatement since the Company adopted the pronouncement on February 1, 2006.
In December 2004, the FASB issued a revised SFAS No. 123, Share-Based Payment (‘‘SFAS 123R’’), which requires companies to measure and recognize compensation expense at fair value in the financial statements for all share-based payment transactions, such as stock options. For non-public entities, the effective date of SFAS 123R is the first annual reporting period that begins after December 15, 2005. The Company adopted SFAS 123R using the modified-prospective method beginning in fiscal 2007. The adoption of SFAS 123R on outstanding share-based awards is deemed immaterial for fiscal 2007. However, the actual share-based compensation expense for fiscal 2007 will depend on a number of factors, including the amount of awards granted and the fair value of those awards at the time of grant.
In November 2004, the FASB issued SFAS No. 151, Inventory Costs-an amendment of ARB No. 43, Chapter 4 (‘‘SFAS 151’’), which clarifies that abnormal costs of idle facility expense, freight, handling costs and wasted material should be recognized as current period expenses. SFAS 151 also requires that allocation of fixed production overheads to the costs of conversion be based on the normal capacity of the production facilities. SFAS 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The Company has adopted SFAS 151 for fiscal 2007. The adoption of SFAS 151 did not have a material impact on the Company’s financial statements at July 31, 2006 and for the periods then ended.
F-25
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
(5) Inventories
Inventories consist of the following:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | January 31, 2006 |
Raw materials | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 24,261 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 15,344 | |
Work in process | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,032 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,674 | |
Finished goods | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,648 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12,403 | |
Total inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 40,941 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 30,421 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
(6) Property, Plant and Equipment
Property, plant and equipment consist of the following:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | January 31, 2006 |
Land and land improvements | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 998 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 998 | |
Buildings and structures | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,839 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,707 | |
Machinery and equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 26,543 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 52,347 | |
Office equipment, furniture and other | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 930 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,897 | |
Construction in progress | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,752 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 112 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 36,062 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 63,061 | |
Less accumulated depreciation | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,766 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (36,344 | |
Total property, plant and equipment, net | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 33,296 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 26,717 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Depreciation expense for the three months ended July 31, 2006 and 2005 was $1,522 and $1,247, respectively. Depreciation expense for the period from February 1, 2006 through February 7, 2006, the period from February 8, 2006 through July 31, 2006 and the six months ended July 31, 2005 was $99, $2,766 and $2,494, respectively.
(7) Goodwill and Intangible Assets
As noted in Note 2, the Company recorded the excess purchase price of the Acquisition over the fair value of the identifiable assets and liabilities to goodwill. Goodwill of $144,573 was recorded in connection with the Acquisition. None of the goodwill recorded as part of the Acquisition will be deductible for income tax purposes.
F-26
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
The gross carrying amount and accumulated amortization of the Company’s intangible assets, other than goodwill, are as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | January 31, 2006 |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Gross Carrying Amount | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Net Book Value | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Gross Carrying Amount | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Net Book Value |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Accumulated Amortization | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Accumulated Amortization |
Customer lists – Large | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 46,815 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,170 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 45,645 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 18,602 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,929 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 13,673 | |
Customer lists – Small | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 18,678 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,334 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 17,344 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Other | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 280 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 260 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,017 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 738 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 279 | |
Total intangibles | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 65,773 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,524 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 63,249 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 19,619 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 5,667 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 13,952 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
In connection with the Acquisition, the Company recorded the carrying amount of the customer lists in the amounts noted on the table above. The Company has preliminarily determined, based on company history and the expected use of the assets in the future, the estimated useful lives of the customer lists – small was 7 years and customer lists – large was 20 years.
Amortization expense for the three months ended July 31, 2006 and 2005 was $1,786 and $130, respectively. Amortization expense for the period from February 1, 2006 through February 7, 2006, the period from February 8, 2006 through July 31, 2006 and the six months ended July 31, 2005 was $11, $3,929 and $260, respectively. Amortization expense for the three months ended July 31, 2006 and the period from February 8, 2006 through July 31, 2006 include $513 and $1,405, respectively, of amortization of backlog, which was recorded in connection with the Acquisition.
Amortization expense expected to be recorded for the customer lists and other in each of the fiscal years 2007 through 2011 is approximately $5,049.
(8) Accrued Expenses
Accrued expenses consist of the following:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | January 31, 2006 |
Accrued compensation | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,444 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,771 | |
Interest payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11,234 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 365 | |
Transactional obligation | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,344 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Other | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,351 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,740 | |
Total accrued expenses | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 22,373 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 7,876 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
F-27
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
(9) Long-term Debt
A summary of the Company’s long-term debt is as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | January 31, 2006 |
Revolving Credit Facility | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 30,919 | |
11.25% Senior Notes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 200,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Term loan payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,500 | |
Notes payable to related party | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 136,000 | |
Long-term debt | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 201,100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 170,419 | |
Less current installments | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (1,000 | |
Long-term debt, less current installments | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 201,100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 169,419 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Concurrently with the closing of the Transactions, and as a condition thereof, the Company entered into a five-year $50,000 senior secured Revolving Credit Facility and paid the existing revolving debt outstanding. Borrowings under the agreement bear interest payable at various dates with floating rates of either (i) prime plus 1% or (ii) LIBOR plus 2%. At July 31, 2006, all borrowings outstanding under the Revolving Credit Facility were at Prime plus 1% (9.25% at July 31, 2006). Borrowings under the Revolving Credit Facility are collateralized by all assets of the Company. The Revolving Credit Facility contains various covenants customary to similar credit facilities. The Company was in compliance with all such covenants at July 31, 2006.
In connection with the Acquisition, the Company issued $200,000 aggregate principal amount of Senior Notes due February 15, 2014. These notes bear interest at 11.25% per annum payable in semi-annual installments on February 15 and August 15 each year commencing August 15, 2006. The indenture governing the Senior Notes contains covenants that, among other things, restrict the Company’s ability to incur or guarantee additional debt, pay dividends and make distributions, make certain investments, repurchase stock, incur liens, enter into certain transactions with affiliates, enter into certain sale and leaseback transactions, merge or consolidate, and transfer or sell assets. The Company was in compliance with all such covenants at July 31, 2006.
(10) Stockholders’ Equity (Deficiency)
In connection with the Acquisition, all stock options and phantom rights were surrendered in accordance with the Stock Option Plan and the Phantom Rights Plan. Compensation expense related to the stock options and phantom rights and together with other compensatory payments totaled $6,616 and was recorded as selling, general and administrative expense in the period February 1, 2006 through February 7, 2006 (Note 2).
(11) Segment Reporting
The Company operates in primarily one business, which is the manufacturing of stainless steel tubing. However, the Company has determined it has two reportable segments, New Jersey and Wisconsin, due to the historical economic characteristics of each business. The accounting practices for both segments are the same as those described in the Critical Accounting Policies. The New Jersey plant primarily manufactures coiled welded tubing products, while the Wisconsin plant primarily manufactures straight length welded tubing products.
F-28
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
Information about each segment is summarized as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | New Jersey | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Wisconsin | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Total |
Three months ended July 31, 2006: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Chemical/petrochemical processing and power generation products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,301 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 18,171 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 21,472 | |
Energy products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,991 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,991 | |
Food, beverage and pharmaceutical products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,353 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 8,541 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,894 | |
General commercial products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,085 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,746 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 18,831 | |
Total net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 22,730 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 41,458 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 64,188 | |
Income from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,286 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,772 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 8,058 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,310 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,310 | |
Income tax expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 736 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 736 | |
Net income (loss) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,286 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (1,274 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,012 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | New Jersey | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Wisconsin | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Total |
Three months ended July 31, 2005: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Chemical/petrochemical processing and power generation products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,462 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 16,193 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 17,655 | |
Energy products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,116 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,116 | |
Food, beverage and pharmaceutical products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,387 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,150 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,537 | |
General commercial products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,079 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,312 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 17,391 | |
Total net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 21,044 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33,655 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 54,699 | |
Income from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,118 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,859 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,977 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,781 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,781 | |
Income tax expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,316 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,316 | |
Net income (loss) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,118 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (1,238 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,880 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | New Jersey | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Wisconsin | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Total |
Period February 8, 2006 through July 31, 2006: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Chemical/petrochemical processing and power generation products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 5,727 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 39,167 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 44,894 | |
Energy products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 26,260 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 26,260 | |
Food, beverage and pharmaceutical products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,961 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14,817 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 16,778 | |
General commercial products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,485 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 23,472 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 30,957 | |
Total net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 41,433 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 77,456 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 118,889 | |
Income from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,809 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 8,429 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11,238 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11,966 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11,966 | |
Income tax benefit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (283 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (283 | |
Net income (loss) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,809 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,254 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (445 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
F-29
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | New Jersey | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Wisconsin | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Total |
Period February 1, 2006 through February 7, 2006: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Chemical/petrochemical processing and power generation products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,653 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,653 | |
Energy products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 515 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 515 | |
Food, beverage and pharmaceutical products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 671 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 676 | |
General commercial products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 187 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 989 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,176 | |
Total net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 707 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,313 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,020 | |
Income (loss) from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 304 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (6,708 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (6,404 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 336 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 336 | |
Income tax benefit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,663 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,663 | |
Net income (loss) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 304 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (4,381 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (4,077 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | New Jersey | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Wisconsin | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Total |
Six months ended July 31, 2005: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Chemical/petrochemical processing and power generation products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,801 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 37,168 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 40,969 | |
Energy products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25,653 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25,653 | |
Food, beverage and pharmaceutical products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,306 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10,802 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,108 | |
General commercial products | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 8,422 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 21,181 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 29,603 | |
Total net sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 40,182 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 69,151 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 109,333 | |
Income from operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,536 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10,594 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20,130 | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,399 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,399 | |
Income tax expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,030 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,030 | |
Net income (loss) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,536 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (1,835 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,701 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
F-30
Table of ContentsRATHGIBSON, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
July 31, 2006
(Unaudited)
(Dollars in Thousands)
The following table presents segment identifiable asset information as of July 31, 2006 and January 31, 2006:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | January 31, 2006 |
Total assets: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
New Jersey | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 35,356 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 107,665 | |
Wisconsin | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 310,495 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 71,826 | |
Total assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 345,851 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 179,491 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
As shown above, the Company has not yet allocated goodwill, other intangibles, and other assets acquired to the individual segments. This will be done concurrently with the valuations noted in Note 2.
(12) Supplemental Cash Flow Information
The following table presents supplemental cash flow information for the respective periods:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Successor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Predecessor |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Period February 8, 2006 through July 31, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Period February 1, 2006 through February 7, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Six Months Ended July 31, 2005 |
Cash paid during the period for: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Interest | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 226 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 501 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,130 | |
Income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 103 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,875 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
(13) Subsequent Event
On August 15, 2006, the Company acquired all of the outstanding equity interests of Greenville Tube Company (‘‘Greenville’’) for approximately $37,258 in cash. The Company financed the acquisition through borrowings under an amended Revolving Credit Facility, which was amended in connection with the acquisition and increased the maximum borrowings by $10,000 to $60,000, subject to borrowing base availability. There were no material changes to the Covenants as a result of the amendment. Greenville is a manufacturer of specialty stainless steel and nickel alloy tubular products for use in various end-markets already served by us. Greenville has strategically focused on serving non-commodity niche tubing markets by providing tubing in odd sizes, odd lots and non-traditional grades, and delivering orders with short lead times as compared to the industry.
F-31
Table of ContentsREPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors
of Greenville Tube Company
We have audited the accompanying balance sheets of Greenville Tube Company as of December 31, 2005 and 2004 and the related statements of income, changes in stockholders’ equity and cash flows for the years then ended. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. The company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the consolidated financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Greenville Tube Company as of December 31, 2005 and 2004, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.
/s/ Schneider Downs & Co., Inc.
Pittsburgh, Pennsylvania
September 29, 2006
F-32
Table of ContentsGREENVILLE TUBE COMPANY
BALANCE SHEETS
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | December 31 |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 |
ASSETS |
CURRENT ASSETS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Cash and cash equivalents | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,255,088 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 30,511 | |
Accounts receivable, net of allowance doubtful accounts of $70,000 at December 31, 2005 and 2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,989,331 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,389,952 | |
Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,252,589 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,406,269 | |
Prepaid expenses and other assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 460,054 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 678,176 | |
Total Current Assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,957,062 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 8,504,908 | |
MACHINERY AND EQUIPMENT | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Machinery and equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,944,541 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,558,911 | |
Less – Accumulated depreciation | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 719,272 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 372,484 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,225,269 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,186,427 | |
GOODWILL | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,308,174 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,308,174 | |
OTHER INTANGIBLES, net of accumulated amortization of $436,418 and $261,851 as of December 31, 2005 and 2004, respectively | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 328,242 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 502,809 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,636,416 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,810,983 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 18,818,747 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 17,502,318 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | December 31 |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 |
LIABILITIES |
CURRENT LIABILITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Line of credit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,058,966 | |
Current portion of long-term debt and capital lease obligations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 33,051 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 263,766 | |
Accounts payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,120,508 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 805,502 | |
Accrued liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,737,474 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,441,224 | |
Accrued income tax | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,425,825 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 69,474 | |
Total Current Liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,316,858 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,638,932 | |
DEFERRED TAX LIABILITY | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 657,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 551,500 | |
LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,956,450 | |
LONG-TERM DEBT – RELATED PARTY | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,375,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,375,000 | |
MANDATORILY REDEEMABLE PREFERRED STOCK | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,100,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,100,000 | |
STOCKHOLDERS' EQUITY |
COMMON STOCK | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Series A (500,000 shares authorized; 2,500 issued and outstanding; par value $.01) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25 | |
Series B (200,000 shares authorized; 66,500 issued and outstanding; 35,000 restricted, par value $.01) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,015 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,015 | |
COMMON STOCK WARRANTS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100 | |
ADDITIONAL PAID-IN CAPITAL | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 663,960 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 663,960 | |
RETAINED EARNINGS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,704,289 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,215,336 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,369,389 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,880,436 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 18,818,747 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 17,502,318 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
See notes to financial statements.
F-33
Table of ContentsGREENVILLE TUBE COMPANY
STATEMENTS OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Amount | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Percent of Net Sales |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 |
NET SALES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 30,950,068 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 26,536,773 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100.0 | |
COST OF PRODUCTS SOLD | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20,355,511 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 19,687,036 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 65.8 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 74.2 | |
Gross Profit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10,594,557 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,849,737 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 34.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25.8 | |
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,761,975 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,885,494 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 14.6 | |
Income From Operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,832,582 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,964,243 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 22.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11.2 | |
OTHER EXPENSE | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,157,358 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,330,790 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.7 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5.0 | |
Other | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 35,271 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 122,934 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 0.1 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 0.5 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,192,629 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,453,724 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.8 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5.5 | |
Income From Operations Before Provision For Income Taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,639,953 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,510,519 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 18.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5.7 | |
PROVISION FOR INCOME TAXES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Current | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,045,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 345,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Deferred | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 106,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 220,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,151,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 565,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net Income | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,488,953 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 945,519 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
See notes to financial statements.
F-34
Table of ContentsGREENVILLE TUBE COMPANY
STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Common Stock | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Series A Shares | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Series B Shares | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Series A | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Series B | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Common Stock Warrants | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Aditional Paid-In Capital | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Note Receivable Stockholder | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Retained Earnings | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Total |
BALANCE at December 31, 2003 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 51,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 25 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 515 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 314,460 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 269,817 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,684,917 | |
Issuance of restricted shares | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 50,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 349,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 350,000 | |
Net income | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 945,519 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 945,519 | |
BALANCE at December 31, 2004 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 101,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,015 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 663,960 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,215,336 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,980,436 | |
Net income | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,488,953 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,488,953 | |
BALANCE at December 31, 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 101,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 25 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,015 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 663,960 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,704,289 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 7,469,389 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
F-35
Table of ContentsGREENVILLE TUBE COMPANY
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 |
CASH FLOWS FROM OPERATING ACTIVITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net income | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 3,488,953 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 945,519 | |
Adjustments to reconcile net income to net cash provided by operating activities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Depreciation and amortization | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 532,953 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 440,702 | |
Accretion related to term note | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 60,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 120,000 | |
Gain on extinguishment of debt | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (98,399 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Loss on the disposal of capital equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 42,263 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Provision for doubtful accounts | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20,000 | |
Reserve for LIFO inventory | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 129,411 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,594,162 | |
Deferred income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 106,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 220,000 | |
Changes in operating assets and liabilities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Receivables | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 400,621 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (628,112 | |
Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (975,731 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,417,732 | |
Prepaid expenses and other assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 218,122 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (113,661 | |
Accounts payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 315,006 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 111,508 | |
Accrued expenses and other liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,652,601 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 570,005 | |
Net Cash Provided By Operating Activities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,871,800 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 862,391 | |
CASH FLOWS FROM INVESTING ACTIVITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Purchases of machinery and equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (439,490 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (1,255,951 | |
CASH FLOWS FROM FINANCING ACTIVITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net (payments) borrowings on short-term debt borrowings | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,058,966 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 355,101 | |
Repayments on long-term debt borrowings and capital leases | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,148,767 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (381,795 | |
Purchase of restricted shares | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 350,000 | |
Net Cash (Used In) Provided By Financing Activities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (4,207,733 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 323,306 | |
Net Increase (Decrease) In Cash | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,224,577 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (70,254 | |
CASH AND CASH EQUIVALENTS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Beginning of year | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 30,511 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100,765 | |
End of year | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,255,088 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 30,511 | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Cash paid during the year for: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Interest | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,274,283 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,260,568 | |
Income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 524,404 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 422,226 | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INFORMATION | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
In 2004, the Company recorded goodwill and incurred an additional liability of $111,247 related to an earnout agreement. (See Note 11.)
See notes to financial statements.
F-36
Table of ContentsGREENVILLE TUBE COMPANY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005 AND 2004
NOTE 1 — ORGANIZATION
On July 1, 2003, Greenville Tube Company (Company) acquired certain assets and liabilities of Greenville Tube, LLC and entered the business of manufacturing and selling small-diameter stainless steel tubing. Industries served by this business include automotive, chemical, medical, agricultural as well as several others. The tubes are produced to customer-engineered specifications and in accordance with American Society for Testing and Materials (ASTM) standards.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A summary of significant accounting policies consistently applied by management in the preparation of the accompanying financial statements are as follows:
Use of Estimates — The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents — The Company maintains cash balances that may exceed federally insured amounts at times. Cash equivalents are highly liquid investments with a maturity date of 90 days or less.
Accounts Receivable — The Company performs ongoing credit evaluations of its customers and generally does not require collateral. Provisions are made for estimated uncollectible trade accounts receivable. The Company’s estimate of the allowance is based on historical collection experience, a review of current status of trade receivables and judgment. Accounts receivable are generally due within 30 days after billing and are determined to be past due or delinquent when collection is not received by the due date. Decisions to charge off receivables are based on management’s judgment after consideration of facts and circumstances surrounding potential uncollectible accounts. It is reasonably possible that the Company’s estimate of the allowance for doubtful accounts will change.
Concentration of Credit Risk — The Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. Receivables are generally due within 30 days. For the year ended December 31, 2005, the Company had sales of $7,193,216 to two customers, which approximated 23% of total sales. Accounts receivable from these customers approximated 22% of total accounts receivable at December 31, 2005.
For the year ended December 31, 2004, the Company had sales totaling $3,508,877 to one customer, which represented 13% of total sales. This customer also comprised 16% of accounts receivable at December 31, 2004.
Inventory — Inventory is valued at the lower of cost or market. The Company determines the cost of raw material inventory using the last-in, first-out (LIFO) method to better reflect a matching of costs and revenues. The cost of all other inventory is determined by the average cost method, which approximates the first-in, first-out (FIFO) method.
Machinery and Equipment — Machinery and equipment are stated at the lower of cost or fair value. Depreciation is provided using the straight-line method over the estimated useful lives. Gains or losses on the sale or disposal of machinery and equipment are included in income. Repairs and maintenance costs are expensed as incurred.
Goodwill — The Company has adopted the provisions of Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, ‘‘Goodwill and Other Intangible Assets,’’ which requires that goodwill be reviewed for impairment on a periodic basis. At December 31, 2005 and 2004, goodwill was not impaired.
F-37
Table of ContentsGREENVILLE TUBE COMPANY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005 AND 2004
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
Other Intangibles — Other intangibles consist mainly of customer-related intangibles and financing-related costs that are being amortized over a three- to five-year period. Estimated annual amortization expense for each of the next three years ending December 31, 2006, 2007 and 2008 is approximately $148,000, $120,000 and $60,000, respectively.
Revenue Recognition — Sales and related receivable amounts are recognized when goods are shipped. Advance payments received from customers prior to shipment are deferred until the period the goods are shipped.
Income Taxes — Provision for income taxes includes deferred taxes resulting from temporary differences in income for financial and tax purposes using the liability method.
Shipping and Handling Costs — Shipping and handling costs totaling approximately $342,000 and $229,000 for the years ended December 31, 2005 and 2004, respectively, are included in selling expenses on the statements of income.
Product Warranty — The Company provides a warranty for all stainless steel tubing manufactured for a period of one year from initial use or eighteen months from date of shipment, whichever expires first.
NOTE 3 — INVENTORIES
Inventories at December 31, 2005 and 2004 are as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 |
Raw material | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 6,009,505 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 5,589,656 | |
Work-in-process | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 620,660 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 231,975 | |
Finished goods | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 345,997 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 178,800 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,976,162 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,000,431 | |
Less — Reduction to LIFO value | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,723,573 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,594,162 | |
Total Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 5,252,589 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,406,269 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
In 2005 and 2004, respectively, inventories valued on the LIFO method were approximately 86% and 93% of total inventory.
NOTE 4 — LINE OF CREDIT
The Company has a $7,000,000 revolving line-of-credit agreement, which cannot exceed 85% of eligible accounts receivable and various percentages ranging from 30% to 60% of eligible inventory. The line of credit bears interest at the bank’s prime lending rate (7.25% at December 31, 2005) plus .25%, or the London InterBank Offered Rate (LIBOR) (4.42% on December 31, 2005) plus 250 basis points and expires on June 30, 2006. However, the agreement provides an automatic one-year renewal on a year-by-year basis. Eligible borrowings under the line of credit at December 31, 2005 were approximately $5,951,968. At December 31, 2005, there were no borrowings under the line of credit.
The credit agreement contains covenants that require the Company to maintain a specified tangible net worth, debt service coverage ratios and limits capital expenditures.
F-38
Table of ContentsGREENVILLE TUBE COMPANY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005 AND 2004
NOTE 5 — LONG-TERM DEBT AND CAPITAL LEASE OBLIGATIONS
Long-term debt and capital lease obligations at December 31 consist of the following:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 |
Term note payable #1 to bank, payable in monthly installments of $5,952 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
plus interest at the bank’s prime lending rate plus .50% or LIBOR | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
plus 2.75%, cross-collaterlzied and cross-defaulted with a line of credit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
(see Note 3), maturing June 30, 2006 unless automatically renewed. | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
This was paid in full in May 2005. | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 398,810 | |
Term note payable #2 to bank, payable in monthly installments of | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
$21,250 plus interest at the bank’s prime lending rate plus 1%, secured | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
by equipment, cross-collateralized and cross-defaulted with a line of | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
credit (see Note 3), maturing July 1, 2005. | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 148,750 | |
Note payable – Chart Industries, principal payments of $650,000 on | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
July 1, 2006 and 2007 and the remainder due on July 1, 2008; interest | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
rate of 6% commencing on July 1, 2004 subordinate to the line of | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
credit, term notes payable to bank and to notes payable to related | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
parties; recorded at present value using 15% discount rate. This note | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
was paid in full in June 2005. | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,596,018 | |
Capital lease obligations, payable in monthly installments of $4,292, | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
including interest, secured by specific equipment maturing in 2006. | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33,081 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 76,638 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33,081 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,220,216 | |
Less – Payments due within one year on long-term debt and | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
capital lease obligations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33,081 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 263,766 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,956,450 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Machinery and equipment included $132,010 of equipment with accumulated depreciation at $81,066 and $48,640 under capital lease arrangements at December 31, 2005 and 2004, respectively.
The aggregate payment required on the capital lease obligations for the year subsequent to December 31, 2005 is $42,917. Of this amount, $9,866 represents interest.
NOTE 6 — RELATED PARTIES
The Company has five separate notes payable totaling $6,375,000 to certain investors who also own all 2,100 preferred shares, 2,500 Series A Common Shares and 396,000 Series A Common Stock Warrants. (See Notes 10 and 11.) The notes bear interest at 14%, are secured by assets of the Company and are subordinate to the line of credit. The notes are due July 1, 2008.
NOTE 7 — RETIREMENT PLAN
The Company maintains a 401(k) plan, which is available to all employees. This plan allows employee contributions up to 60% of compensation, and the Company can make contributions at its discretion. The Company incurred $300,000 and $360,000 at December 31, 2005 and 2004, respectively, in expenses to the 401(k) plan.
NOTE 8 — INCOME TAXES
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax
F-39
Table of ContentsGREENVILLE TUBE COMPANY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005 AND 2004
NOTE 8 — INCOME TAXES (continued)
purposes. Significant components of the Company’s deferred tax assets and liabilities at December 31 are as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 |
Deferred tax asset – current: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Allowance for doubtful accounts, returns and allowances and interest | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
on subordinated debt, and prepaid taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 22,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 285,000 | |
Deferred tax liabilities – noncurrent: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Machinery and equipment and goodwill | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 657,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 551,500 | |
Net Deferred Tax Liability | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 635,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 226,500 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
A reconciliation of the Company's actual effective tax rate and the U.S. federal statutory income tax rate on income from operations before provision for income taxes for the years ended December 31 is as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2004 |
U.S. federal statutory rate | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 34.00 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 34.00 | |
State income taxes, net of federal tax benefits | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4.00 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.30 | |
Other | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 0.10 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 0.10 | |
Effective tax rate | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 38.10 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 37.40 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
NOTE 9 — RESTRICTED STOCK PLAN
The Company has adopted a restricted stock plan to replace the employee stock option plan. Under the new restricted stock plan, key management employees purchased 50,000 nonvoting Series B common shares at $7 per share. This amount was deemed to be the fair market value of the shares at the time of purchase. 10,000 and 15,000 shares were vested at December 31, 2005 and 2004, respectively. Under the plan, 10,000 shares are deemed to be unvested and may be forfeited if certain targeted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) amounts in years subsequent to 2005 are not met. These shares are eligible to vest in increments of 5,000 shares for 2006 and 2007, respectively. Vesting can be accelerated by the Board of Directors or by change in control. Additionally, if a change of control occurs that generates an annualized rate of return of 20% or more, then the remaining 25,000 shares vest under the plan.
The Company has adopted Statement of Financial Accounting Standard (SFAS) No. 123, ‘‘Accounting for Stock Based Compensation.’’ Under SFAS No. 123, no compensation expense in 2005 was recorded in that the exercise price and fair market value were estimated to be the same. The fair value of the restricted stock was calculated using the minimum value method.
NOTE 10 — MANDATORILY REDEEMABLE PREFERRED STOCK
The Company has outstanding 2,100 shares of manditorily redeemable preferred stock at $1,000 per share as well as 396,000 Series A Common Stock Warrants. These financial instruments were issued to related parties (see Note 6) and in accordance with SFAS No. 150, ‘‘Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity,’’ are recorded as debt on the balance sheets.
F-40
Table of ContentsGREENVILLE TUBE COMPANY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2005 AND 2004
NOTE 10 — MANDATORILY REDEEMABLE PREFERRED STOCK (continued)
The manditorily redeemable preferred stock has a redemption date of July 1, 2008 of $1,000 per share, plus, if any, accrued and unpaid dividends. The manditorily redeemable preferred stock has preferential rights in regards to any liquidation event.
NOTE 11 — COMMON STOCK WARRANTS
The Company has outstanding 396,000 Series A Common Stock Warrants at December 31, 2005 and 2004. These warrants are exercisable at any time from July 1, 2003 to the sixth anniversary of the payment of all outstanding principal and interest on the notes payable to related parties, which is July 1, 2008. These Series A Common Stock Warrants are exercisable into Series A Common Shares at an exercise price of $0.01 per share. The repurchase price of the shares is the greater of fair market value of the shares or a formula of four times EBITDA plus declared, but unpaid, dividends less debt and preferred stock divided by the sum of the outstanding common shares.
NOTE 12 — LEASES
The Company leases a plant and office space under various lease agreements. Rent expense under these lease agreements amounted to $113,200 for each the years ended December 31, 2005 and 2004. The lease for the plant provides for five successive options to extend the term of the lease for a period of five years per option. At December 31, 2005, total minimum rental commitments becoming payable under the original operating leases that have initial and remaining noncancelable lease terms in excess of one year is $50,000.
The Company has decided to exercise one of its five-year options. This term will extend the original lease until June 2011. The rent under this five-year term will be $8,333 per month plus an inflation adjustment based on the Consume Price Index.
NOTE 13 — CONTINGENCY – EARNOUT
As part of the Asset Purchase Agreement, an additional payment was required to the seller when EBITDA of the core business as defined exceeded $4,690,000 for the year ended December 31, 2004. The agreement called for the Company to pay 50% of all earnings based on adjusted EBITDA in excess of the $4,690,000. The amount of earnout for the year ended December 31, 2004 was $111,247.
NOTE 14 — SUBSEQUENT EVENT
On August 15, 2006, all restricted stocks became fully vested to their respective shareholders and all of the Company’s preferred stock, stock purchase warrants, and Series A and Series B Common Stock were sold to Rath Gibson, Inc. for $35,000,000 plus cash on hand. Under the terms of the agreement, all subordinated debt plus accrued interest is to be repaid from these proceeds.
F-41
Table of Contents GREENVILLE TUBE COMPANY
CONDENSED BALANCE SHEETS
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | June 30, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | December 31, 2005 |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (Unaudited) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | |
ASSETS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
CURRENT ASSETS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Cash and cash equivalents | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,577,741 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,255,088 | |
Accounts receivable, net of allowance doubtful accounts of $70,000 at June 30, 2006 and December 31, 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,811,787 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,989,331 | |
Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,791,617 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,252,589 | |
Prepaid expenses and other assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 422,157 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 460,054 | |
Total Current Assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10,603,302 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 9,957,062 | |
MACHINERY AND EQUIPMENT | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Machinery and equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,173,665 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,944,541 | |
Less – Accumulated depreciation | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 912,509 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 719,272 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,261,156 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,225,269 | |
GOODWILL | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,308,174 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,308,174 | |
OTHER INTANGIBLES, net of accumulated amortization of $523,701 and $436,418 as of June 30, 2006 and December 31, 2005, respectively | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 240,959 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 328,242 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,549,133 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,636,416 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 19,413,591 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 18,818,747 | |
LIABILITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
CURRENT LIABILITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Line of credit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Current portion of long-term debt and capital lease obligations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 13,221 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 33,051 | |
Accounts payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,328,599 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,120,508 | |
Accrued liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,498,269 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,737,474 | |
Accrued income tax | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 138,134 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,425,825 | |
Total Current Liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,978,223 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,316,858 | |
DEFERRED TAX LIABILITY | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 755,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 657,500 | |
LONG-TERM DEBT – RELATED PARTY | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,375,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,375,000 | |
MANDATORILY REDEEMABLE PREFERRED STOCK | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,100,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,100,000 | |
STOCKHOLDERS' EQUITY | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
COMMON STOCK | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Series A (500,000 shares authorized; 2,500 issued and outstanding; par value $.01) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25 | |
Series B (200,000 shares authorized; 66,500 issued and outstanding; 35,000 restricted; par value $.01) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,015 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,015 | |
COMMON STOCK WARRANTS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100 | |
ADDITIONAL PAID-IN CAPITAL | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 663,960 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 663,960 | |
RETAINED EARNINGS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,539,768 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,704,289 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 7,204,868 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,369,389 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 19,413,591 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 18,818,747 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
See notes to financial statements.
F-42
Table of ContentsGREENVILLE TUBE COMPANY
CONDENSED STATEMENTS OF INCOME
FOR THE THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2006 AND 2005
(Unaudited)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Three Months Ended | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Percent of Net Sales | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Six Months Ended | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Percent of Net Sales |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | June 30, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | June 30, 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | June 30, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | June 30, 2005 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 |
NET SALES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 8,268,092 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 7,947,943 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 16,699,987 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 16,523,812 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 100.0 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
COST OF PRODUCTS SOLD | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,494,481 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,196,159 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 66.5 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 65.4 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11,080,441 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10,598,344 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 66.3 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 64.1 | |
Gross Profit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,773,611 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,751,784 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33.5 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 34.6 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,619,546 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5,925,468 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 33.7 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 35.9 | |
SELLING, GENERAL AND | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
ADMINISTRATIVE EXPENSES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,015,132 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 966,320 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12.3 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,063,681 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,968,025 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 12.4 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 11.9 | |
Income From Operations | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,758,479 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,785,464 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 21.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 22.4 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,555,865 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,957,443 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 21.3 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 24.0 | |
OTHER EXPENSE | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Interest expense | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 255,277 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 313,259 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.1 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 507,634 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 644,954 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.0 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.9 | |
Other | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 18,546 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (54,178 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 0.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (0.7 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 31,752 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (27,534 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 0.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (0.2 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 273,823 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 259,081 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.3 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 539,386 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 617,420 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3.7 | |
Income From Operations Before Provision For Income Taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,484,656 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,526,383 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 17.9 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 19.2 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,016,479 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3,340,023 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 18.1 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 20.3 | |
PROVISION FOR INCOME TAXES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Current | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 542,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 674,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,083,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,284,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Deferred | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 50,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (75,600 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 98,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 30,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 592,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 598,400 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,181,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,314,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net Income | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 892,656 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 927,983 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,835,479 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,026,023 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
See notes to financial statements.
F-43
Table of ContentsGREENVILLE TUBE COMPANY
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2006 AND 2005
(Unaudited)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 |
CASH FLOWS FROM OPERATING ACTIVITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net income | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,835,479 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,026,023 | |
Adjustments to reconcile net income to net cash provided by operating activities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Depreciation and amortization | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 284,260 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 259,458 | |
Accretion related to term note | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 60,000 | |
Gain on extinguishment of debt | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (98,399 | |
(Gain) loss on the disposal of capital equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (3,740 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 19,792 | |
Reserve for LIFO inventory | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 423,126 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 65,000 | |
Deferred income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 98,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 30,000 | |
Changes in operating assets and liabilities: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Receivables | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (822,456 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (250,441 | |
Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 37,846 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,228,373 | |
Prepaid expenses and other assets | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 37,897 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 225,152 | |
Accounts payable | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 208,091 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 135,989 | |
Accrued expenses and other liabilities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (1,526,896 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 833,039 | |
Net Cash Provided By Operating Activities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 571,607 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4,533,986 | |
CASH FLOWS FROM INVESTING ACTIVITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Proceeds from the sale of machinery and equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 44,880 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | |
Purchases of machinery and equipment | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (274,004 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (219,894 | |
Net Cash Used in Investing Activities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (229,124 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (219,894 | |
CASH FLOWS FROM FINANCING ACTIVITIES | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Net payments on line of credit | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,058,966 | |
Repayments on long-term debt borrowings and capital leases | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (19,830 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (2,128,936 | |
Net Cash Used In Financing Activities | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (19,830 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | (4,187,902 | |
Net Increase In Cash | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 322,653 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 126,190 | |
CASH AND CASH EQUIVALENTS | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Beginning of period | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,255,088 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 30,511 | |
End of period | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,577,741 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 156,701 | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Cash paid during the period for: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Interest | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 474,450 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 668,079 | |
Income taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 2,370,691 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 371,324 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
See notes to financial statements.
F-44
Table of ContentsGREENVILLE TUBE COMPANY
CONDENSED NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2006
(Unaudited)
NOTE 1 — ORGANIZATION
Greenville Tube Company (Company) is in the business of manufacturing and selling small-diameter stainless steel tubing. Industries served by this business include automotive, chemical, medical, agricultural as well as several others. The tubes are produced to customer-engineered specifications and in accordance with American Society for Testing and Materials (ASTM) standards.
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
A summary of significant accounting policies consistently applied by management in the preparation of the accompanying financial statements are as follows:
Use of Estimates — The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents — The Company maintains cash balances that may exceed federally insured amounts at times. Cash equivalents are highly liquid investments with a maturity date of 90 days or less.
Accounts Receivable — The Company performs ongoing credit evaluations of its customers and generally does not require collateral. Provisions are made for estimated uncollectible trade accounts receivable. The Company’s estimate of the allowance is based on historical collection experience, a review of current status of trade receivables and judgment. Accounts receivable are generally due within 30 days after billing and are determined to be past due or delinquent when collection is not received by the due date. Decisions to charge off receivables are based on management’s judgment after consideration of facts and circumstances surrounding potential uncollectible accounts. It is reasonably possible that the Company’s estimate of the allowance for doubtful accounts will change.
Concentration of Credit Risk — The Company performs periodic credit evaluations of its customers’ financial condition and generally does not require collateral. Receivables are generally due within 30 days. For the six-month period ended June 30, 2006, the Company had sales of $2,221,443, which approximated 13% of total sales. Accounts receivable from one customer approximated 14% of total accounts receivable at June 30, 2006. For the six-month period ended June 30, 2005, the Company had sales of $4,162,350, which approximated 25% of total sales. Accounts receivable from two customers approximated 22% of accounts receivable at December 31, 2005.
Inventories — Inventories are valued at the lower of cost or market. The Company determines the cost of raw material inventories using the last-in, first-out (LIFO) method to better reflect a matching of costs and revenues. The cost of all other inventories are determined by the average cost method, which approximates the first-in, first-out (FIFO) method.
Machinery and Equipment — Machinery and equipment are stated at the lower of cost or fair value. Depreciation is provided using the straight-line method over the estimated useful lives. Gains or losses on the sale or disposal of machinery and equipment are included in income. Repairs and maintenance costs are expensed as incurred.
Goodwill — The Company has adopted the provisions of Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 142, ‘‘Goodwill and Other Intangible Assets,’’ which requires that goodwill be reviewed for impairment on a periodic basis. At June 30, 2006 and December 31, 2005, goodwill was not impaired.
Other Intangibles — Other intangibles consist mainly of customer-related intangibles and financing-related costs that are being amortized over a three- to five-year period. Estimated annual
F-45
Table of ContentsGREENVILLE TUBE COMPANY
CONDENSED NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2006
(Unaudited)
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
amortization expense for each of the next three years ending December 31, 2006, 2007 and 2008 is approximately $148,000, $120,000 and $60,000, respectively.
Revenue Recognition — Sales and related receivable amounts are recognized when goods are shipped. Advance payments received from customers prior to shipment are deferred until the period the goods are shipped.
Income Taxes — Provision for income taxes includes deferred taxes resulting from temporary differences in income for financial and tax purposes using the liability method.
Shipping and Handling Costs — Shipping and handling costs totaling approximately $177,000 and $157,000 for the periods ended June 30, 2006 and 2005, respectively, are included in selling, general and administrative expenses on the statements of income.
Product Warranty — The Company provides a warranty for all stainless steel tubing manufactured for a period of one year from initial use or eighteen months from date of shipment, whichever expires first.
Recent Accounting Pronouncement — On July 13, 2005, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48 (FIN 48), ‘‘Accounting for Uncertainty in Income Taxes: an interpretation of FASB Statement No. 109.’’ This interpretation clarifies the accounting for uncertainty in income taxes recognized in an entity’s financial statements in accordance with Statement of Financial Accounting Standards (SFAS) No. 109, ‘‘Accounting for Income Taxes.’’ FIN 48 prescribes a recognition threshold and measurement principles for financial statement disclosure of tax positions taken or expected to be taken on a tax return. This interpretation is effective for fiscal years beginning after December 15, 2006. The Company is assessing the impact the adoption of FIN 48 will have on the its consolidated financial position and results of operations.
NOTE 3 — INVENTORIES
Inventories at June 30, 2006 and December 31, 2005 are as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 |
Raw material | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 6,427,542 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 6,009,505 | |
Work-in-process | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 398,132 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 620,660 | |
Finished goods | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 112,642 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 345,997 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,938,316 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 6,976,162 | |
Less – Reduction to LIFO value | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2,146,699 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1,723,573 | |
Total Inventories | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 4,791,617 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 5,252,589 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
At June 30, 2006 and December 31, 2005, respectively, inventories valued on the LIFO method were approximately 93% and 86% of total inventory.
NOTE 4 — LINE OF CREDIT
The Company has a $7,000,000 revolving line-of-credit agreement, which cannot exceed 85% of eligible accounts receivable and various percentages ranging from 30% to 60% of eligible inventory. The agreement bears interest at the bank’s prime lending rate (8.25% at June 30, 2006) and expired on June 30, 2006. However, the agreement provides an automatic one-year renewal on a year-by-year basis and was extended through June 30, 2007. Eligible borrowings under the agreement at June 30, 2006 were $7,000,000. There were no borrowings outstanding at June 30, 2006 or December 31, 2005 under the agreement. The Company was sold August 15, 2006. (See Note 12.)
F-46
Table of ContentsGREENVILLE TUBE COMPANY
CONDENSED NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2006
(Unaudited)
NOTE 4 — LINE OF CREDIT (Continued)
The agreement contains covenants that require the Company to maintain a specified tangible net worth, debt service coverage ratios and limits capital expenditures.
NOTE 5 — RELATED PARTIES
The Company was sold on August 15, 2006. (See Note 12.) At June 30, 2006 and December 31, 2005, the Company had five separate notes payable totaling $6,375,000 to certain investors who also own all 2,100 preferred shares, 2,500 Series A Common Shares and 396,000 Series A Common Stock Warrants. (See Notes 9 and 10.) The notes bore interest at 14%, were secured by assets of the Company and were subordinate to the line of credit. The notes were due July 1, 2008.
NOTE 6 — RETIREMENT PLAN
The Company maintains a 401(k) plan, which is available to all employees. This plan allows employee contributions up to 60% of compensation, and the Company can make contributions at its discretion. The Company incurred $150,000 for the six-month periods ended June 30, 2006 and 2005, respectively, in expenses related to the 401(k) plan.
NOTE 7 — INCOME TAXES
Current income taxes for the six-month periods ended June 30, 2006 and 2005 consisted of:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 2005 |
Current income taxes: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Federal | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 900,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,054,000 | |
State | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 183,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 230,000 | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,083,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 1,284,000 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | June 30, 2006 | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | December 31, 2005 |
Deferred tax asset – current: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Allowance for doubtful accounts, returns and allowances and interest on subordinated debt, and prepaid taxes | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 22,000 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 22,000 | |
Deferred tax liabilities – noncurrent: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | |
Machinery and equipment and goodwill | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 755,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 657,500 | |
Net Deferred Tax Liability | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 777,500 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 635,500 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
NOTE 8 — RESTRICTED STOCK PLAN
Prior to the sale of the Company on August 15, 2006, the Company had a restricted stock plan that replaced the employee stock option plan. Under the restricted stock plan, key management employees purchased 50,000 nonvoting Series B common shares at $7 per share. This amount was deemed to be the fair market value of the shares at the time of purchase. Under the plan, 10,000 shares were deemed to be unvested and could be forfeited if certain targeted Earnings Before
F-47
Table of ContentsGREENVILLE TUBE COMPANY
CONDENSED NOTES TO FINANCIAL STATEMENTS
JUNE 30, 2006
(Unaudited)
NOTE 8 — RESTRICTED STOCK PLAN (Continued)
Interest, Taxes, Depreciation and Amortization (EBITDA) amounts in years subsequent to 2005 were not met. These shares were eligible to vest in increments of 5,000 shares for 2006 and 2007, respectively. Vesting could be accelerated by the Board of Directors or by change in control. Additionally, if a change of control occurred that generates an annualized rate of return of 20% or more, then the remaining 25,000 shares would vest under the plan. On August 15, 2006, all shares were fully vested. (See Note 12.)
No compensation expense was recorded for the six-month periods ended June 30, 2006 and 2005 since the exercise price and fair market value of these shares were estimated to be the same. The fair value of the restricted stock was calculated using the minimum value method.
NOTE 9 — MANDATORILY REDEEMABLE PREFERRED STOCK
At June 30, 2006 and December 31, 2005, the Company had outstanding 2,100 shares of mandatorily redeemable preferred stock at $1,000 per share. These financial instruments were issued to related parties (see Note 5) and in accordance with SFAS No. 150, ‘‘Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity,’’ are recorded as debt on the balance sheets.
The mandatorily redeemable preferred stock had a redemption date of July 1, 2008 of $1,000 per share, plus, if any, accrued and unpaid dividends. The mandatorily redeemable preferred stock had preferential rights in regards to any liquidation event.
NOTE 10 — COMMON STOCK WARRANTS
At June 30, 2006 and December 31, 2005, all 396,000 Series A Common Stock Warrants were outstanding. These warrants were exercisable at any time from July 1, 2003 to the sixth anniversary of the payment of all outstanding principal and interest on the notes payable to related parties, which is July 1, 2008. These Series A Common Stock Warrants were exercisable into Series A Common Shares at an exercise price of $0.01 per share. The repurchase price of the shares was the greater of fair market value of the shares or a formula of four times EBITDA plus declared, but unpaid, dividends less debt and preferred stock divided by the sum of the outstanding common shares. On August 15, 2006, the Company was sold (See Note 12).
NOTE 11 — LEASES
The Company leases a plant and office space under various lease agreements. Rent expense under these lease agreements amounted to $56,600 for each the six-month periods ended June 30, 2006 and 2005. The lease for the plant provides for five successive options to extend the term of the lease for a period of five years per option. The Company exercised one of its five-year options, which effectively extends the original lease term until June 2011. The rent under this five-year term is $9,183 per month. At June 30, 2006, total minimum rental commitments becoming payable under the original operating leases that have initial and remaining noncancelable lease terms in excess of one year is $110,200 per year through 2011.
NOTE 12 — SUBSEQUENT EVENT
On August 15, 2006, all restricted stocks became fully vested to their respective shareholders, and all of the Company’s preferred stock, stock purchase warrants, and Series A and Series B Common Stock were sold to RathGibson, Inc. for $35,000,000 plus cash on hand. Under the terms of the agreement, all subordinated debt plus accrued interest was repaid from these proceeds. Also, as part of the sale, the line of credit was terminated.
F-48
Table of ContentsSchedule II — Valuation and Qualifying Accounts and Reserves (In Thousands)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Balance at Beginning of Period | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Charged to Costs and Expenses | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Uncollectable Accounts Written Off | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Balance at End of Period |
Year Ended January 31, 2004 Accounts receivable allowance for doubtful accounts | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 230 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 163 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | (55 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 338 | |
Year Ended January 31, 2005 Accounts receivable allowance for doubtful accounts | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 338 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 256 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | (15 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 579 | |
Year Ended January 31, 2006 Accounts receivable allowance for doubtful accounts | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 579 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 71 | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | — | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | $ | 650 | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
F-49
Table of ContentsPROSPECTUS DATED , 2006
$200,000,000
RATHGIBSON, INC.
Offer to Exchange
11.25% Senior Notes due 2014, Series B
for any and all outstanding
11.25% Senior Notes due 2014, Series A
PROSPECTUS
The issuer has not authorized any dealer, salesperson or other person to give you written information other than this prospectus or to make representations as to matters not stated in this prospectus. You must not rely on unauthorized information. This prospectus is not an offer to sell these securities or the issuer's solicitation of your offer to buy the securities in any jurisdiction where that would not be permitted or legal. Neither the delivery of this prospectus nor any sales made hereunder after the date of this prospectus shall create an implication that the information contained herein or the affairs of our company have not changed since the date hereof.
Until , 2006 (90 days from the date of this prospectus), all dealers effecting transactions in the Securities, whether or not participating in this exchange offer, may be required to deliver a prospectus.
Table of ContentsPART II
INFORMATION NOT REQUIRED IN THE PROSPECTUS
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Item 20. | Indemnification of Directors and Officers. |
Indemnification Under the Delaware General Corporation Law
RathGibson, Inc., issuer of the New Notes, and Greenville Tube Company, the guarantor of the New Notes, are corporations organized under the laws of the State of Delaware. Section 145 of the Delaware General Corporation Law, or the DGCL, authorizes a corporation to indemnify any person who was or is a party, or is threatened to be made a party, to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative, by reason of the fact that the person is or was a director, officer, employee or agent of the corporation, or is or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses, including attorneys' fees, judgments, fines and amounts paid in settlement actually and reasonably incurred by the person in connection with such action, suit or proceeding, if the person acted in good faith and in a manner the person reasonably believed to be in, or not opposed to, the best interests of the corporation and, with respect to any criminal action or proceeding, had no reasonable cause to believe the person's conduct was unlawful. In addition, the Delaware General Corporation Law does not permit indemnification in any threatened, pending or completed action or suit by or in the right of the corporation in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the corporation, unless and only to the extent that the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability, but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses, which such court shall deem proper. To the extent that a present or former director or officer of a corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding referred to above, or in defense of any claim, issue or matter, such person shall be indemnified against expenses, including attorneys' fees, actually and reasonably incurred by such person. Indemnity is mandatory to the extent a claim, issue or matter has been successfully defended. The Delaware General Corporation Law also allows a corporation to provide for the elimination or limit of the personal liability of a director to the corporation or its stockholders for monetary damages for breach of fiduciary duty as a director, provided that such provision shall not eliminate or limit the liability of a director
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| (1) | for any breach of the director's duty of loyalty to the corporation or its stockholders, |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| (2) | for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| (3) | for unlawful payments of dividends or unlawful stock purchases or redemptions, or |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
| (4) | for any transaction from which the director derived an improper personal benefit. |
These provisions will not limit the liability of directors or officers under the federal securities laws of the United States.
Indemnification Under the By-Laws of RathGibson, Inc.
The by-laws of the issuer provide that each party who was or is made a party to or in involved in any action, suit or proceeding, by reason of the fact that he or she is or was a director or officer, of the corporation or is or was serving at the request of the corporation or of a partnership, joint venture, trust or other enterprise, shall be indemnified and held harmless by the corporation to the fullest extent permitted by the DGCL against all expense, liability and loss and such indemnification shall inure to the benefit of his or her heirs, executors and administrators. The corporation shall indemnify any such person seeking indemnification in connection with a proceeding initiated by such
II-1
Table of Contentsperson only if such proceeding was authorized by the board of directors of the corporation. The right to indemnification includes the right to be paid by the corporation the expenses incurred in defending any such proceeding in advance of its final disposition. The corporation may, by the action of its board of directors, provide indemnification to employee and agents of the corporation with the same scope and effect as the foregoing indemnification of directors and officers
The corporation may purchase and maintain insurance on its own behalf and on behalf of any person who is or was a director, officer, employee, fiduciary, or agent of the corporation or was serving at the request of the corporation as a director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise against any liability asserted against him or her and incurred by him or her in any such capacity, whether or not the corporation would have the power to indemnify such person against such liability.
Expenses incurred by any person in defending a proceeding shall be paid by the corporation in advance of such proceeding's final disposition upon receipt of an undertaking by or on behalf of the director or officer to repay such amount if it shall ultimately be determined that he or she is not entitled to be indemnified by the corporation. Such expenses incurred by other employees and agents may be so paid upon such terms and conditions, if any, as the board of directors deems appropriate.
The rights to indemnification and the payment of expenses incurred in defending a proceeding in advance of its final disposition shall not be exclusive of any other right which any person will acquire under any statute, provision of the certificate of incorporation, by-law, agreement, vote of stockholders or disinterested directors or otherwise.
Indemnification Under the By-Laws of Greenville Tube Company
The by-laws of Greenville Tube Company provide that each person that was or is a party (other than a plaintiff suing on his own behalf or in the right of the corporation) or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding (including an action by or in the right of the corporation) by reason of the fact that such person is or was or has agreed to become a director or officer of the corporation, or is or was serving or has agreed to serve at the request of the corporation as a director or officer of another corporation, partnership, joint venture, trust, or other enterprise, or by reason of any action alleged to have been taken or omitted in such capacity, shall be indemnified, to the fullest extent permitted by law.
The corporation may indemnify, to the fullest extent permitted by law, any person who was or is a party (other than a plaintiff suing on his own behalf or in the right of the corporation) or is threatened to be made a party to such an action, suit or proceeding by reason of the fact that such person is or was or has agreed to become an employee or agent of the corporation, or is or was serving or has agreed to serve at the request of the corporation as an employee or agent of another corporation, partnership, joint venture, trust, or other enterprise, upon a determination of the board of directors of the corporation that such person should be indemnified.
The indemnification set forth above includes the right of indemnification against expenses (including attorneys' fees), judgments, fines, and amount paid in settlement actually and reasonably incurred by such person or in such person's behalf in connection with action, suit, or proceeding.
The corporation may also enter into agreements providing for indemnification of any such person upon a vote of the stockholders or upon the vote of a majority of the disinterested directors of the corporation, to the fullest extent permitted by law.
Expenses incurred by an officer or director in defending a civil or criminal action, suit, or proceeding shall be paid by the corporation in advance of the final disposition of the action, suit, or proceeding upon receipt of an undertaking by or on behalf of the director or officer to repay such amount if it shall ultimately be determined that such person is not lawfully entitled to be indemnified by the corporation. Such expenses incurred by other employees or agents may be so paid upon such terms and conditions, if any, as the board of directors deems appropriate.
The board of directors shall have the power to cause the corporation to purchase and maintain insurance on behalf of any person who is or was a director, officer, employee, or agent of the
II-2
Table of Contentscorporation, or is or was serving at the request of the corporation as a director, officer, employee, or agent of another corporation, partnership, joint venture, trust, or other enterprise, against any liability asserted against him and incurred by him in any such capacity, or arising out of his status as such, whether or not the corporation would have the power to indemnify him against such liability.
The indemnification and advancement of expenses shall not be deemed exclusive of any other rights to which those seeking indemnification or advancement of expenses may be entitled under any agreement, vote of stockholders or disinterested directors or otherwise, both as to action in his official capacity and as to action in another capacity while holding such office.
Indemnification by the corporation shall continue as to a person who has ceased to be a director, officer, employee, or agent and shall inure to the benefit of the heirs, executors, and administrators of such a person.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Item 21. | Exhibits and Financial Statement Schedules. |
EXHIBIT INDEX
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Exhibit Number | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Description |
1.1** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Purchase Agreement, dated as of February 1, 2006, by and among RathGibson, Inc., Bear, Stearns & Co. Inc. and Wachovia Capital Markets, LLC |
3.1** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Certificate of Incorporation of RathGibson, Inc. |
3.2** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Bylaws of RathGibson, Inc. |
3.3* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Certificate of Incorporation of Greenville Tube Company |
3.4* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Bylaws of Greenville Tube Company |
4.1** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Indenture dated February 7, 2006 by and among RathGibson, Inc. and The Bank of New York, as Trustee |
4.2** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Form of 11.25% Senior Notes due 2014 (included in Exhibit 4.1) |
4.3** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Registration Rights Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., Bear, Stearns & Co. Inc. and Wachovia Capital Markets, LLC |
4.4** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Form of Guarantee (included in Exhibit 4.1) |
4.5* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | First Supplemental Indenture dated August 15, 2006 by and among RathGibson, Inc., Greenville Tube Company and The Bank of New York, as Trustee |
5.1* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Opinion of Schulte Roth & Zabel LLP |
10.1** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Stock Purchase Agreement, dated as of December 6, 2005, by and among RathGibson, Inc., the individuals and entities listed as ‘‘Sellers’’ on the signature pages attached thereto and RGCH Holdings Corp., as successor to RCCH Holdings LLC |
10.2** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Credit Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., the other persons designated as ‘‘Credit Parties’’ on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent |
10.3** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Security Agreement, dated as of February 7, 2006, among RathGibson, Inc. and RGCH Holdings Corp. and General Electric Capital Corporation, individually and in its capacity as Agents for Lenders |
10.4** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Pledge Agreement, dated as of February 7, 2006, between RGCH Holdings Corp. and General Electric Capital Corporation in its capacity as Agent for Lenders |
10.5** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Trademark Security Agreement, dated as of February 7, 2006, by RathGibson, Inc., RGCH Holdings Corp., in favor of General Electric Capital Corporation, in its capacity as Agents for Lenders |
10.6** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Employment Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Harley B. Kaplan |
10.7** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Employment Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and William S. Anacker |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
II-3
Table of Contents![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Exhibit Number | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Description |
10.8** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Employment Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and C. Michel Griffith |
10.9** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Management Agreement, dated as of February 7, 2006, by and among Castle Harlan, Inc., RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC |
10.10** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Employment Agreement, dated as of April 17, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Barry Nuss |
10.11* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Reimbursement and Cooperation Agreement dated as of February 6, 2006, by and among RGCH Holdings Corp., RathGibson, Inc. and Castle Harlan Partners IV, L.P. |
10.12* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Amendment No. 1 to Credit Agreement, dated as of August 15, 2006, by and among RathGibson, Inc., the other persons designated as ‘‘Credit Parties’’ on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent |
10.13* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Stock Purchase Agreement, dated as of August 15, 2006, by and among Rath Gibson, Inc., Greenville Tube Company and the Sellers named therein. |
12* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Statement Regarding Computation of Ratios |
23.1* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Consent of PricewaterhouseCoopers LLP |
23.2* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Consent of Deloitte & Touche LLP |
23.3* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Consent of Schulte Roth & Zabel LLP (incorporated by reference in Exhibit 5.1) |
23.4* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Consent of Schneider Downs & Co., Inc. |
25.1* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Statement of Eligibility and Qualification on Form T-1 of The Bank of New York, as Trustee |
99.1** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Form of Letter of Transmittal |
99.2** | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Form of Notice of Guaranteed Delivery for Outstanding 11.25% Senior Notes due 2014, Series A, in exchange for 11.25% Senior Notes due 2014, Series B |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
* | Filed herewith. |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
** | Previously filed as an exhibit to the Registrant's Registration Statement on Form S-4 (File No. 333-134875) originally filed with the SEC on June 9, 2006. |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Item 22. | Undertakings. |
The undersigned Registrant hereby undertakes:
(1) To file, during any period in which offers or sales are being made, a post-effective amendment to this Registration Statement:
(i) To include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
(ii) To reflect in the prospectus any facts or events arising after the effective date of the Registration Statement, or the most recent post-effective amendment thereof, which, individually or in the aggregate, represent a fundamental change in the information set forth in the Registration Statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered, if the total dollar value of securities offered would not exceed that which was registered, and any deviation from the low or high end of the estimated maximum offering range may be reflected in the form of prospectus filed with the SEC pursuant to Rule 424(b) if, in the aggregate, the changes in volume and price represent no more than 20 percent change in the maximum aggregate offering price set forth in the ‘‘Calculation of Registration Fee’’ table in the effective registration statement;
(iii) To include any material information with respect to the plan of distribution not previously disclosed in the Registration Statement or any material change to such information in the Registration Statement;
(2) That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof; and
II-4
Table of Contents(3) To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold at the termination of the offering.
The undersigned Registrant hereby undertakes that:
(1) Prior to any public reoffering of the securities registered hereunder through use of a prospectus which is a part of this Registration Statement, by any person or party who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer undertakes that such reoffering prospectus will contain the information called for by the applicable registration form with respect to the reofferings by persons who may be deemed underwriters, in addition to the information called for by the other items of the applicable form.
(2) Every prospectus: (i) that is filed pursuant to the immediately preceding paragraph or (ii) that purports to meet the requirements of Section 10(a)(3) of the Securities Act and is used in connection with an offering of securities subject to Rule 415, will be filed as a part of an amendment to the Registration Statement and will not be used until such amendment is effective, and that, for purposes of determining any liability under the Securities Act, each such post-effective amendment shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
The undersigned Registrant hereby undertakes to respond to requests for information that is incorporated by reference into the prospectus pursuant to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of such request, and to send the incorporated documents by first class mail or other equally prompt means. This includes information contained in documents filed subsequent to the effective date of the Registration Statement through the date of responding to the request.
The undersigned Registrant hereby undertakes to supply by means of a post-effective amendment all information concerning a transaction, and the company being acquired involved therein, that was not the subject of and included in the Registration Statement when it became effective.
Insofar as indemnification for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Commission, such indemnification is against public policy as expressed in the Securities Act and is therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by then is against public policy as expressed in the Securities Act and will be governed by the final adjudication of such issue.
II-5
Table of ContentsSIGNATURES
Pursuant to the requirements of the Securities Act of 1933, RathGibson, Inc. has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Janesville, State of Wisconsin, on the 29th day of September, 2006.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
RATHGIBSON, INC. |
By: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | /s/ Harley B. Kaplan |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Name: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Harley B. Kaplan |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Title: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | President and Chief Executive Officer (Principal Executive Officer) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Date: September 29, 2006
Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed below by the following persons in the capacities and on the date indicated.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Signature | | Title | | Date |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
/s/ Harley B. Kaplan | | President and Chief Executive Officer, Director (Principal Executive Officer) | | September 29, 2006 |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Harley B. Kaplan |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
/s/ Barry C. Nuss | | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | September 29, 2006 |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Barry C. Nuss |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Table of ContentsSIGNATURES
Pursuant to the requirements of the Securities Act of 1933, Greenville Tube Company has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Janesville, State of Wisconsin, on the 29th day of September, 2006.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
GREENVILLE TUBE COMPANY | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | |
By: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | /s/ Harley B. Kaplan | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Name: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Harley B. Kaplan | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Title: | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | President and Chief Executive Officer (Principal Executive Officer) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | |
| ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Date: September 29, 2006
Pursuant to the requirements of the Securities Act of 1933, this registration statement has been signed below by the following persons in the capacities and on the date indicated.
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Signature | | Title | | Date |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
/s/ Harley B. Kaplan | | President and Chief Executive Officer, Director (Principal Executive Officer) | | September 29, 2006 |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Harley B. Kaplan |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
/s/ Barry C. Nuss | | Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) | | September 29, 2006 |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Barry C. Nuss |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Table of ContentsEXHIBIT INDEX
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Exhibit Number | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Description |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 1 | .1** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Purchase Agreement, dated as of February 1, 2006, by and among RathGibson, Inc., Bear, Stearns & Co. Inc. and Wachovia Capital Markets, LLC |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3 | .1** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Certificate of Incorporation of RathGibson, Inc. |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3 | .2** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Bylaws of RathGibson, Inc. |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3 | .3* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Certificate of Incorporation of Greenville Tube Company |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 3 | .4* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Bylaws of Greenville Tube Company |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4 | .1** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Indenture dated February 7, 2006 by and among RathGibson, Inc. and The Bank of New York, as Trustee |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4 | .2** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Form of 11.25% Senior Notes due 2014 (included in Exhibit 4.1) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4 | .3** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Registration Rights Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., Bear, Stearns & Co. Inc. and Wachovia Capital Markets, LLC |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4 | .4** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Form of Guarantee (included in Exhibit 4.1) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 4 | .5* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | First Supplemental Indenture dated August 15, 2006 by and among RathGibson, Inc., Greenville Tube Company and The Bank of New York, as Trustee |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 5 | .1* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Opinion of Schulte Roth & Zabel LLP |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .1** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Stock Purchase Agreement, dated as of December 6, 2005, by and among RathGibson, Inc., the individuals and entities listed as ‘‘Sellers’’ on the signature pages attached thereto and RGCH Holdings Corp., as successor to RCCH Holdings LLC |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .2** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Credit Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., the other persons designated as ‘‘Credit Parties’’ on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .3** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Security Agreement, dated as of February 7, 2006, among RathGibson, Inc. and RGCH Holdings Corp. and General Electric Capital Corporation, individually and in its capacity as Agents for Lenders |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .4** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Pledge Agreement, dated as of February 7, 2006, between RGCH Holdings Corp. and General Electric Capital Corporation in its capacity as Agent for Lenders |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .5** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Trademark Security Agreement, dated as of February 7, 2006, by RathGibson, Inc., RGCH Holdings Corp., in favor of General Electric Capital Corporation, in its capacity as Agents for Lenders |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .6** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Employment Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Harley B. Kaplan |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .7** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Employment Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and William S. Anacker |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .8** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Employment Agreement, dated as of February 7, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and C. Michel Griffith |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .9** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Management Agreement, dated as of February 7, 2006, by and among Castle Harlan, Inc., RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Table of Contents![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif)
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
Exhibit Number | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Description |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .10** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Employment Agreement, dated as of April 17, 2006, by and among RathGibson, Inc., RGCH Holdings Corp. and RGCH Holdings LLC and Barry Nuss |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .11* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Reimbursement and Cooperation Agreement dated as of February 6, 2006, by and among RGCH Holdings Corp., RathGibson, Inc. and Castle Harlan Partners IV, L.P. |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .12* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Amendment No. 1 to Credit Agreement, dated as of August 15, 2006, by and among RathGibson, Inc., the other persons designated as ‘‘Credit Parties’’ on the signature pages thereof, the financial institutions who are or thereafter become parties to the Agreement as Lenders, and General Electric Capital Corporation, as the initial L/C Issuer and as Agent |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 10 | .13* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Stock Purchase Agreement, dated as of August 15, 2006, by and among RathGibson, Inc., Greenville Tube Company and the Sellers named therein. |
12* | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Statement Regarding Computation of Ratios |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 23 | .1* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Consent of PricewaterhouseCoopers LLP |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 23 | .2* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Consent of Deloitte & Touche LLP |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 23 | .3* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Consent of Schulte Roth & Zabel LLP (incorporated by reference in Exhibit 5.1) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 23 | .4* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Consent of Schneider Downs & Co., Inc. |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 25 | .1* | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Statement of Eligibility and Qualification on Form T-1 of The Bank of New York, as Trustee |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 99 | .1** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Form of Letter of Transmittal |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | 99 | .2** | | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | Form of Notice of Guaranteed Delivery for Outstanding 11.25% Senior Notes due 2014, Series A, in exchange for 11.25% Senior Notes due 2014, Series B |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
* | Filed herewith. |
![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) | ![](https://capedge.com/proxy/S-4A/0000950136-06-008262/spacer.gif) |
** | Previously filed as an exhibit to the Registrant's Registration Statement on Form S-4 (File No. 333-134875) originally filed with the SEC on June 9, 2006. |