Exhibit 99.1
GOLDEN OASIS EXPLORATION CORP. |
|
INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
|
October 31, 2007 |
|
(Stated in Canadian Dollars) |
|
(Unaudited) |
|
THE ACCOMPANYING FINANCIAL STATEMENTS FOR THE QUARTER ENDED OCTOBER 31, 2007 HAVE NOT BEEN REVIEWED OR AUDITED BY THE CORPORATION’S AUDITORS. |
GOLDEN OASIS EXPLORATION CORP. |
CONSOLIDATED BALANCE SHEETS |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited) |
ASSETS | | | | | October 31, | | | July 31, | |
| | | | | 2007 | | | 2007 | |
| | | | | | | | | |
Current | | | | | | | | | |
Cash and equivalents | | | | $ | 590,855 | | $ | 777,667 | |
Short term investments | | | | | - | | | 502,324 | |
Prepaid expenses and deposits | | | | | 14,022 | | | 16,226 | |
Goods and services tax receivable | | | | | 6,814 | | | 15,054 | |
| | | | | | | | | |
| | | | | 611,691 | | | 1,311,271 | |
Equipment and leaseholds – Note 3 | | | | | 26,728 | | | 28,423 | |
Reclamation Bond | | | | | 66,821 | | | 66,821 | |
Resource properties – Notes 4 and 6 | | | | | 2,642,597 | | | 1,951,578 | |
| | | | | | | | | |
| | | | $ | 3,347,837 | | $ | 3,358,093 | |
| | | | | | | | | |
LIABILITIES | |
| | | | | | | | | |
Current | | | | | | | | | |
Accounts payable and accrued liabilities | | | | $ | 47,121 | | $ | 42,722 | |
Asset retirement obligation – Note 4 | | | | | 23,914 | | | 27,005 | |
| | | | | | | | | |
| | | | | 71,035 | | | 69,727 | |
| | | | | | | | | |
SHAREHOLDERS’ EQUITY | |
| | | | | | | | | |
Share capital – Notes 4, 5 and 6 | | | | | 4,285,285 | | | 4,183,285 | |
Contributed Surplus – Note 5 | | | | | 746,718 | | | 746,718 | |
Deficit | | | | | (1,755,201 | ) | | (1,641,637 | ) |
| | | | | | | | | |
| | | | | 3,276,802 | | | 3,288,366 | |
| | | | | | | | | |
| | | | $ | 3,347,837 | | $ | 3,358,093 | |
Nature of Operations – Note 1 |
Commitments – Notes 4, 5 and 7 |
|
APPROVED BY THE DIRECTORS: |
(sgd) “Robert Eadie” Director (sgd) “Gary Arca” Director
GOLDEN OASIS EXPLORATION CORP. |
CONSOLIDATED STATEMENT OF OPERATIONS AND DEFICIT |
for the three months ended October 31, 2007 and 2006 |
(Stated in Canadian Dollars) |
(Unaudited) |
| | Three months | |
| | ended | |
| | October 31, | |
| | 2007 | | | 2006 | |
| | | | | | |
Expenses | | | | | | |
Accounting and audit fees | $ | 4,310 | | $ | 15,550 | |
Amortization | | 1,695 | | | 1,993 | |
Bank charges and interest | | 696 | | | 788 | |
Consulting fees – Note 6 | | 11,395 | | | 18,675 | |
Insurance | | 2,175 | | | 2,750 | |
Legal fees | | 13,928 | | | 1,059 | |
Management fees – Note 6 | | 18,000 | | | 15,000 | |
Office and miscellaneous | | 26,106 | | | 33,236 | |
Rent – Note 6 | | 3,866 | | | 3,753 | |
Shareholder communications | | 16,793 | | | 129,100 | |
Transfer agent and filing fees | | 2,156 | | | 20,417 | |
Travel | | 7,938 | | | 27,644 | |
| | | | | | |
Loss for the period before other items | | (109,058 | ) | | (269,965 | ) |
Other items | | | | | | |
Foreign exchange gain (loss) | | (8,817 | ) | | (4,227 | ) |
Interest and investment income | | 4,311 | | | 25,064 | |
| | | | | | |
| | (4,506 | ) | | 20,837 | |
| | | | | | |
Net loss for the period | | (113,564 | ) | | (249,128 | ) |
| | | | | | |
Deficit, beginning of period | | (1,641,637 | ) | | (1,178,536 | ) |
| | | | | | |
Deficit, end of period | $ | (1,755,201 | ) | $ | (1,427,664 | ) |
| | | | | | |
Basic and diluted loss per share | $ | (0.01 | ) | $ | (0.01 | ) |
| | | | | | |
Weighted average number of shares outstanding | | 18,008,819 | | | 17,608,819 | |
SEE ACCOMPANYING NOTES
GOLDEN OASIS EXPLORATION CORP. |
CONSOLIDATED STATEMENT OF CASH FLOWS |
for the three months ended October 31, 2007 and 2006 |
(Stated in Canadian Dollars) |
(Unaudited) |
| | Three months | |
| | ended | |
| | October 31, | |
| | 2007 | | | 2006 | |
| | | | | | |
Cash Flows from Operating Activities | | | | | | |
Net loss for the period | $ | (113,564 | ) | $ | (249,128 | ) |
Non-cash item: | | | | | | |
Amortization | | 1,695 | | | 1,993 | |
Foreign exchange | | (3,091 | ) | | - | |
| | | | | | |
| | (114,960 | ) | | (247,135 | ) |
Changes in non-cash working capital items: | | | | | | |
Prepaid expenses and deposits | | 2,204 | | | 6,414 | |
Goods and services tax receivable | | 8,240 | | | (8,539 | ) |
Accounts payable and accrued liabilities | | 4,399 | | | 16,702 | |
| | | | | | |
| | (100,117 | ) | | (232,558 | ) |
| | | | | | |
Cash Flows used in Investing Activities | | | | | | |
Resource properties | | (589,019 | ) | | (553,256 | ) |
Equipment and leaseholds | | - | | | (3,828 | ) |
| | | | | | |
| | (589,019 | ) | | (557,084 | ) |
| | | | | | |
Cash Flows from Financing Activity | | | | | | |
Short term investments | | 502,324 | | | - | |
Issuance of common shares | | - | | | - | |
| | | | | | |
| | 502,324 | | | - | |
| | | | | | |
Increase (decrease) in cash and equivalents | | (186,812 | ) | | (789,642 | ) |
| | | | | | |
Cash and equivalents, beginning of period | | 777,667 | | | 3,186,191 | |
| | | | | | |
Cash and equivalents, end of period | $ | 590,855 | | $ | 2,396,549 | |
| | | | | | |
Supplementary disclosure of cash flow information | | | | | | |
Cash paid for: | | | | | | |
Interest | $ | - | | $ | - | |
| | | | | | |
Income taxes | $ | - | | $ | - | |
Non-cash Transactions – Note 4
SEE ACCOMPANYING NOTES
GOLDEN OASIS EXPLORATION CORP. |
CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY |
for the period November 2, 2004 (Date of Incorporation) to October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited) |
| | | | | | | | | | | Contributed | | | | | | | |
| | | | | Shares | | | Amount | | | Surplus | | | Deficit | | | Total | |
| | | | | | | | | | | | | | | | | | |
Issued for cash | | | | | | | | | | | | | | | | | | |
At incorporation | | - at $1 | | | 1 | | $ | 1 | | $ | - | | $ | - | | $ | 1 | |
Pursuant to private placements: | | - at $0.01 | | | 3,000,000 | | | 30,000 | | | - | | | - | | | 30,000 | |
| | - at $0.10 | | | 4,710,000 | | | 471,000 | | | - | | | - | | | 471,000 | |
Net loss for the period ended July 31, 2005 | | | - | | | - | | | - | | | (77,962 | ) | | (77,962 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, July 31, 2005 | | | | | 7,710,001 | | | 501,001 | | | - | | | (77,962 | ) | | 423,039 | |
Issued for cash pursuant to: | | | | | | | | | | | | | | | | | | |
Initial Public Offering | | - at $0.40 | | | 4,000,000 | | | 1,600,000 | | | - | | | - | | | 1,600,000 | |
Private placements | | - at $0.10 | | | 20,000 | | | 2,000 | | | - | | | - | | | 2,000 | |
| | - at $0.25 | | | 314,000 | | | 78,500 | | | - | | | - | | | 78,500 | |
| | -at $0.45 | | | 5,150,000 | | | 2,317,500 | | | - | | | - | | | 2,317,500 | |
Exercise of agent’s warrants | | - at $0.50 | | | 8,750 | | | 4,375 | | | - | | | - | | | 4,375 | |
Issued for agent’s commission | | | | | 251,720 | | | 106,274 | | | - | | | - | | | 106,274 | |
Agent’s warrants commission charge | | | | | - | | | 564,912 | | | - | | | - | | | 564,912 | |
Share issue costs | | | | | | | | (1,093,277 | ) | | | | | | | | (1,093,277 | ) |
Issued for resource property rights | | -at $0.40 | | | 100,000 | | | 40,000 | | | | | | | | | 40,000 | |
Stock-based compensation charge | | | | | - | | | - | | | 746,718 | | | - | | | 746,718 | |
Net loss for the year ended July 31, 2007 | | | | | - | | | - | | | - | | | (1,100,574 | ) | | (1,100,574 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, July 31, 2007 | | | | | 17,554,471 | | | 4,121,285 | | | 746,718 | | | (1,178,536 | ) | | 3,689,467 | |
Issued for resource property rights | | - at $0.31 | | | 200,000 | | | 62,000 | | | - | | | - | | | 62,000 | |
Net loss for the year ended July 31, 2007 | | | | | - | | | - | | | - | | | (463,101 | ) | | (463,101 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, July 31, 2007 | | | | | 17,754,471 | | | 4,183,285 | | | 746,718 | | | (1,641,637 | ) | | 3,288,366 | |
Issued for resource property rights | | – at $0.34 | | | 300,000 | | | 102,000 | | | - | | | - | | | 102,000 | |
Net loss for the period ended October 31, 2007 | | | - | | | - | | | - | | | (113,564 | ) | | (113,564 | ) |
| | | | | | | | | | | | | | | | | | |
Balance, October 31, 2007 | | | | | 18,054,471 | | $ | 4,285,285 | | $ | 746,781 | | $ | (1,755,201 | ) | $ | 3,276,802 | |
SEE ACCOMPANYING NOTES
GOLDEN OASIS EXPLORATION CORP. |
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited) |
Note 1 | Nature and Continuance of Operations |
The Company was incorporated on November 2, 2004 under the British Columbia Business Corporations Act as 0707729 B.C. Ltd. and changed its name to Golden Oasis Exploration Corp. on February 18, 2005. The Company completed an Initial Public Offering (“IPO”) on February 27, 2006 and began trading on the TSX Venture Exchange (the “Exchange”) as a publicly listed entity.
The Company is in the exploration stage and has entered into mining option agreements in respect of mineral properties in the United States of America. The economic recoverability of the properties’ reserves has yet to be determined. The recoverability of amounts from the properties will be dependent upon the discovery of economically recoverable reserves, confirmation of the Company’s interest in the underlying properties, the ability of the Company to obtain necessary financing to satisfy the expenditure requirements under the property agreement and to complete the development of the properties and upon future profitable production or proceeds from the sale thereof. The outcome of these matters cannot be predicted with any certainty at this time.
While the information presented in the accompanying interim consolidated financial statements is unaudited, it includes all adjustments which are, in the opinion of management, necessary to present fairly the financial position, results of operations and cash flows for the interim periods presented. These interim financial statements follow the same accounting policies and methods of their application as the July 31, 2007 annual financial statements. It is suggested that these interim financial statements be read in conjunction with the Company’s July 2007 annual financial statements.
Cash and Cash Equivalents
The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents. At October 31, 2007, the Company held $NIL in short-term marketable securities.
Note 3 | Equipment and Leaseholds |
| | | | | October 31, 2007 | | | | |
| | | | | Accumulated | | | | |
| | Cost | | | Amortization | | | Net | |
| | | | | | | | | |
Computer equipment | $ | 9,995 | | $ | 6,698 | | $ | 3,297 | |
Furniture and equipment | | 26,980 | | | 8,627 | | | 18,353 | |
Leasehold improvements | | 11,285 | | | 6,207 | | | 5,078 | |
| | | | | | | | | |
| $ | 48,260 | | $ | 21,532 | | $ | 26,728 | |
Golden Oasis Exploration Corp. |
Notes to the Interim Consolidated Financial Statements |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited)– Page 2 |
Note 3 | Equipment and Leaseholds– (cont’d) |
| | | | | | July 31, 2007 | | | | |
| | | | | | Accumulated | | | | |
| | | Cost | | | Amortization | | | Net | |
| | | | | | | | | | |
| Computer equipment | $ | 9,995 | | $ | 6,280 | | $ | 3,715 | |
| Furniture and equipment | | 26,980 | | | 7,914 | | | 19,066 | |
| Leasehold improvements | | 11,285 | | | 5,643 | | | 5,642 | |
| | | | | | | | | | |
| | $ | 48,260 | | $ | 19,837 | | $ | 28,423 | |
Note 4 | Resource Properties– Note 6 |
| a) | Summary of Resource Properties |
| | | Three months ended October 31, 2007 | |
| | | Lone | | | | | | | | | | |
| | | Ranch | | | Toiyabe | | | Empress | | | Total | |
| | | | | | | | | | | | | |
| Balance, beginning of period | $ | 308,555 | | $ | 1,574,230 | | $ | 68,793 | | $ | 1,951,578 | |
| | | | | | | | | | | | | |
| Resource properties – acquisition costs | | 101,918 | | | 101,918 | | | - | | | 203,836 | |
| | | | | | | | | | | | | |
| Resource properties – deferred expenditures | | | | | | | | | | | | |
| Claim staking costs | | 22,089 | | | - | | | - | | | 22,089 | |
| Claim maintenance fees | | 18,324 | | | 22,463 | | | 7,899 | | | 48,686 | |
| Drilling | | - | | | 288,055 | | | - | | | 288,055 | |
| Geological consulting | | 9,845 | | | 50,527 | | | 13,938 | | | 74,310 | |
| Geophysics | | - | | | 54,043 | | | - | | | 54,043 | |
| | | | | | | | | | | | | |
| | | 50,258 | | | 415,088 | | | 21,837 | | | 487,183 | |
| | | | | | | | | | | | | |
| Balance, end of year | $ | 460,731 | | $ | 2,091,235 | | $ | 90,630 | | $ | 2,642,597 | |
| | | | | | | | | | | | | |
| | | | | | Year ended July 31, 2007 | | | | |
| | | Lone | | | | | | | | | | |
| | | Ranch | | | Toiyabe | | | Empress | | | Total | |
| | | | | | | | | | | | | |
| Balance, beginning of period | $ | 89,662 | | $ | 343,731 | | | - | | $ | 433,393 | |
| | | | | | | | | | | | | |
| Resource properties – acquisition costs | | 64,639 | | | 64,639 | | | 13,892 | | | 143,170 | |
| | | | | | | | | | | | | |
| Resource properties – deferred expenditures | | | | | | | | | | | | |
| Claim staking costs | | - | | | - | | | 22,439 | | | 22,439 | |
| Claim maintenance fees | | - | | | 32,921 | | | - | | | 32,921 | |
| Drilling | | - | | | 868,097 | | | - | | | 868,097 | |
| Geological consulting | | 28,221 | | | 107,477 | | | 18,967 | | | 154,665 | |
| Geophysics | | 79,565 | | | 50,736 | | | 4,236 | | | 134,537 | |
| Geology | | 31,012 | | | 64,168 | | | 9,259 | | | 104,439 | |
| Site Restoration | | - | | | 27,005 | | | - | | | 27,005 | |
| Travel | | 15,456 | | | 15,456 | | | - | | | 30,912 | |
| | | | | | | | | | | | | |
| | | 154,254 | | | 1,165,860 | | | 54,901 | | | 1,375,015 | |
| | | | | | | | | | | | | |
| Balance, end of year | $ | 308,555 | | $ | 1,574,230 | | $ | 68,793 | | $ | 1,951,578 | |
Golden Oasis Exploration Corp. |
Notes to the Interim Consolidated Financial Statements |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited)– Page 3 |
Note 4 | Resource Properties– Note 6 – (cont’d) |
| b) | Environmental Protection Practices |
The Company is subject to laws and regulations relating to environmental matters in all jurisdictions in which it operates, including provisions relating to property reclamation, discharge of hazardous material and other matters. The Company may also be held liable should environmental problems be discovered that were caused by former owners and operators of its properties and properties in which it has previously had an interest. The Company is not aware of any existing environmental problems related to any of its current or former properties.
Included in the carrying value of the mineral properties is $27,005 representing an estimate of a liability for asset retirement obligations that arose as a result of drilling activities during fiscal 2007 on the Toiyabe Property. The fair value of the liability of $27,005 was determined to be equal to the estimated drill site remediation costs. As at October 31, 2007, the Company has not commenced development at any property and, accordingly, a reasonable estimate of the timing of the cash flows cannot be made.
During fiscal year July 31, 2006, the Company posted non-interest bearing bonds of $27,794 (US$24,577) with the State of Nevada government mineral resource agencies as security for these obligations. During fiscal year July 31, 2007, the Company posted additional non-interest bearing bonds of $38,265 (US$35,000).
Pursuant to an option agreement dated January 23, 2005 and amended May 15, 2005 and November 30, 2005, the Company has the right to acquire a 100% undivided interest, subject to a 3% net smelter royalty (“NSR”), in 54 mining claims located in Ferry County, Washington State, United States of America (“Lone Ranch”). Consideration for the interest is US$510,000, reimbursement of the optionor’s costs associated with the acquisition of the property, issuance of 400,000 common shares of the Company and the Company must incur exploration expenditures of US$1,400,000 on the property as follows:
Consideration:
- US$25,000 (paid) and 50,000 common shares (issued) upon regulatory approval;
- US$30,000 (paid) and 100,000 common shares (issued) by August 15, 2006;
- US$45,000 (paid) and 150,000 common shares (issued) by August 15, 2007;
- US$60,000 and 100,000 common shares by August 15, 2008;
- US$80,000 by August 15, 2009;
- US$100,000 by August 15, 2010; and
- US$170,000 by August 15, 2011.
Golden Oasis Exploration Corp. |
Notes to the Interim Consolidated Financial Statements |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited)– Page 4 |
Note 4 | Resource Properties– Note 6 – (cont’d) |
Exploration Expenditures:
- US$50,000 by August 15, 2006 (incurred);
- US$125,000 by August 15, 2007 (incurred);
- US$175,000 by August 15, 2008;
- US$275,000 by August 15, 2009;
- US$350,000 by August 15, 2010; and
- US$425,000 by August 15, 2011.
The optionor has also granted the Company the right to purchase up to one-half of the NSR (or 1.5%) on the basis of US$1,500,000 per each 1% of the royalty. If the Company does not incur the exploration expenditures as specified, the unpaid portions are to be paid to the optionor.
During the period ended October 31, 2007, the Company staked an additional 83 claims in the areas surrounding the Lone Ranch Property.
Pursuant to an option agreement dated January 23, 2005 and amended May 15, 2005 and November 30, 2005, the Company has the right to acquire a 100% undivided interest, subject to a 3% NSR, in 165 mining claims located in Lander County, Nevada, United States of America (“Toiyabe”). Consideration for the interest is US$1,000,000, reimbursement of the optionor’s costs associated with the acquisition of the property, issuance of 500,000 common shares of the Company and the Company must incur exploration expenditures of US$2,500,000 on the property as follows:
Consideration:
- US$25,000 (paid) and 50,000 common shares (issued) upon regulatory approval;
- US$30,000 (paid) and 100,000 common shares (issued) by August 15, 2006;
- US$45,000 (paid) and 150,000 common shares (issued) by August 15, 2007;
- US$60,000 and 200,000 common shares by August 15, 2008;
- US$80,000 by August 15, 2009;
- US$100,000 by August 15, 2010;
- US$120,000 by August 15, 2011;
- US$140,000 by August 15, 2012; and
- US$400,000 by August 15, 2013.
Golden Oasis Exploration Corp. |
Notes to the Interim Consolidated Financial Statements |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited)– Page 5 |
Note 4 | Resource Properties– Note 6 – (cont’d) |
Exploration Expenditures:
- US$125,000 by August 15, 2006 (incurred);
- US$175,000 by August 15, 2007 (incurred);
- US$200,000 by August 15, 2008 (incurred);
- US$275,000 by August 15, 2009 (incurred);
- US$325,000 by August 15, 2010 (incurred);
- US$375,000 by August 15, 2011 (incurred);
- US$400,000 by August 15, 2012; and
- US$625,000 by August 15, 2013.
The optionor has also granted the Company the right to purchase up to one-half of the NSR (or 1.5%) on the basis of US$2,000,000 per each 1% of the royalty. If the Company does not incur the exploration expenditures as specified, the unpaid portions are to be paid to the optionor.
Pursuant to a property option agreement dated April 17, 2006, a company with a director in common (“Optionee”) had the right to acquire a 100% undivided interest in mining claims located in Esmeralda County, Nevada, United States of America (“Empress”). By an assignment of mineral property option agreement dated February 20, 2007, the Company has been assigned the right to acquire a 100% undivided interest in Empress and agreed to be bound by the terms of the April 17, 2006 agreement. In consideration for the interest the Optionee will retain a 3% NSR, and was reimbursed US$6,000 in acquisition costs and US$2,000 in mapping costs incurred. Consideration to the Optionor for the interest is US$546,000, payable as follows:
Consideration:
- US$6,000 by April 30, 2007 (paid);
- US$10,000 by April 30, 2008;
- US$15,000 by April 30, 2009
- US$15,000 by April 30, 2010; and
- US$500,000 by April 30,2011.
The Optionee has also granted the Company the right to purchase up to one-half of the NSR (or 1.5%) on the basis of US$2,000,000 per each 1% of the royalty. The company must elect to complete any purchase of the NSR within the 60 days of the completion of a positive production study.
Golden Oasis Exploration Corp. |
Notes to the Interim Consolidated Financial Statements |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited)– Page 6 |
Note 5 | Share Capital– Note 6 |
| a) | Authorized: |
| | |
| | Unlimited common shares without par value |
| | |
| b) | Escrow Shares: |
| | |
| | As of October 31, 2007, the Company has 1,485,000 shares held in escrow. Their release being subject to the policies of the Exchange. |
| | |
| c) | Stock Options and Stock Based Compensation |
| | |
| | The Company approved a share option plan which allows for options to be granted of up to 10% of the outstanding shares. The options will be exercisable for a maximum of 5 years from the date of grant. |
| | |
| | The Company has granted directors and employees common stock purchase options. Each stock option allows the holder to purchase one share of the Company at the exercise price. |
| | |
| | Summary of stock option activities is as follows: |
| | | | | | Weighted | |
| | | Number | | | Average | |
| | | of | | | Exercise | |
| | | Shares | | | Price | |
| Outstanding and Exercisable at | | | | | | |
| July 31, 2006 | | 1,733,000 | | $ | 0.50 | |
| Granted | | - | | | - | |
| Cancelled | | (13,000 | ) | $ | 0.65 | |
| | | | | | | |
| Options outstanding and exercisable | | | | | | |
| at July 31, 2007 and October 31, 2007 | | 1,720,000 | | $ | 0.50 | |
Outstanding and exercisable stock options at October 31, 2007 are as follows:
| | Average Remaining | Weighted Average |
| Number | Contractual Life | Exercise Price |
| Outstanding | 5(in Years) | Per Share |
| | | |
| 800,000 | 3.04 | $0.40 |
| 403,000 | 3.34 | $0.50 |
| 517,000 | 3.43 | $0.65 |
| | | |
| 1,720,000 | 3.23 | $0.50 |
Golden Oasis Exploration Corp. |
Notes to the Interim Consolidated Financial Statements |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited)– Page 7 |
Note 5 | Capital Stock– Note 6 – (cont’d) |
| d) | Warrants |
| | |
| | Summary of share warrant activity is as follows: |
| | Balance at July 31, 2006 | | | 6,458,110 | |
| | Issued | | | - | |
| | Exercised | | | - | |
| | | | | | |
| | Balance outstanding at July 31, 2007 and | | | | |
| | October 31, 2007 | | | 6,458,110 | |
As at October 31, 2007, the following share purchase warrants were outstanding:
| Number of Shares | Exercise Price | Expiry Date |
| 2,861,250 | $0.50 | February 27, 2008 |
| 3,596,860 | $0.55 | April 4, 2008 |
| 6,458,110 | | |
These warrants entitle the holders thereof the right to acquire one common share for each warrant held.
Note 6 | Related Party Transactions– Note 5 |
The Company incurred the following costs with directors and companies controlled by directors of the Company:
| | | Three Months | |
| | | ended | |
| | | October 31, | |
| | | 2007 | | | 2006 | |
| | | | | | | |
| Consulting | $ | 7,500 | | $ | 18,000 | |
| Management fees | | 18,000 | | | 15,000 | |
| Resource properties – property payments | | 101,835 | | | 67,278 | |
| – geological consulting | | 20,902 | | | 28,301 | |
| | | | | | | |
| | $ | 148,237 | | $ | 128,579 | |
These expenditures were measured by the exchange amount, which are the amounts agreed upon by the transacting parties.
Golden Oasis Exploration Corp. |
Notes to the Interim Consolidated Financial Statements |
October 31, 2007 |
(Stated in Canadian Dollars) |
(Unaudited)– Page 8 |
Note 6 | Related Party Transactions– Note 5 – (cont’d) |
During the three month period ended October 31, 2007, the Company issued 300,000 shares to a company controlled by a director pursuant to resource property acquisition agreements (Note 4) at a fair value of $102,000.
During the year ended July 31, 2007 the Company issued 200,000 shares to a Company controlled by a director pursuant to resource property acquisition agreements at a value of $62,000.
The Company entered into a lease agreement for its premises expiring in February, 2010, which requires future lease payments during the Company’s fiscal years as follows:
| July 2008 | | | $ | 15,012 | |
| 2009 | | | | 5,012 | |
| 2010 | | | | 8,757 | |
| | | | | | |
| | | | $ | 38,781 | |