DEI_XBRL_Filing_Information
DEI XBRL Filing Information (USD $) | 12 Months Ended | ||
In Billions, except Share data, unless otherwise specified | Dec. 31, 2013 | Feb. 21, 2014 | Jun. 28, 2013 |
DEI XBRL Filing Information [Abstract] | ' | ' | ' |
Entity Registrant Name | 'Douglas Emmett Inc | ' | ' |
Entity Central Index Key | '0001364250 | ' | ' |
Current Fiscal Year End Date | '--12-31 | ' | ' |
Entity Filer Category | 'Large Accelerated Filer | ' | ' |
Document Type | '10-K | ' | ' |
Document Period End Date | 31-Dec-13 | ' | ' |
Document Fiscal Year Focus | '2013 | ' | ' |
Document Fiscal Period Focus | 'FY | ' | ' |
Amendment Flag | 'false | ' | ' |
Entity Common Stock, Shares Outstanding | ' | 143,189,974 | ' |
Entity Public Float | ' | ' | $3.30 |
Entity Well-known Seasoned Issuer | 'Yes | ' | ' |
Entity Voluntary Filers | 'No | ' | ' |
Entity Current Reporting Status | 'Yes | ' | ' |
Consolidated_Balance_Sheets
Consolidated Balance Sheets (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | ||
In Thousands, unless otherwise specified | ||||
Assets | ' | ' | ||
Land | $867,284 | $851,679 | ||
Buildings and improvements | 5,386,446 | 5,244,738 | ||
Tenant improvements and lease intangibles | 759,003 | 690,120 | ||
Investment in real estate, gross | 7,012,733 | 6,786,537 | ||
Less: accumulated depreciation | -1,495,819 | -1,304,468 | ||
Investment in real estate, net | 5,516,914 | 5,482,069 | ||
Cash and cash equivalents | 44,206 | 373,203 | ||
Tenant receivables, net | 1,760 | 1,331 | ||
Deferred rent receivables, net | 69,662 | 63,192 | ||
Acquired lease intangible assets, net | 3,744 | 4,707 | ||
Investment in unconsolidated real estate funds | 182,896 | 149,478 | ||
Other assets | 28,607 | 29,827 | ||
Total assets | 5,847,789 | 6,103,807 | ||
Liabilities | ' | ' | ||
Secured notes payable | 3,241,140 | [1] | 3,441,140 | [1] |
Interest payable, accounts payable and deferred revenue | 52,763 | 45,171 | ||
Security deposits | 35,470 | 34,284 | ||
Acquired lease intangible liabilities, net | 59,543 | 67,035 | ||
Interest rate contracts | 63,144 | 100,294 | ||
Dividends payable | 28,521 | 25,424 | ||
Total liabilities | 3,480,581 | 3,713,348 | ||
Douglas Emmett, Inc. stockholders' equity: | ' | ' | ||
Common Stock, $0.01 par value 750,000,000 authorized, 142,605,390 and 141,245,896 outstanding at December 31, 2013 and December 31, 2012, respectively | 1,426 | 1,412 | ||
Additional paid-in capital | 2,653,905 | 2,635,408 | ||
Accumulated other comprehensive income (loss) | -50,554 | -82,991 | ||
Accumulated deficit | -634,380 | -574,173 | ||
Total Douglas Emmett, Inc. stockholders' equity | 1,970,397 | 1,979,656 | ||
Noncontrolling interests | 396,811 | 410,803 | ||
Total equity | 2,367,208 | 2,390,459 | ||
Total liabilities and equity | $5,847,789 | $6,103,807 | ||
[1] | See Note 12 for our fair value disclosures. |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parenthetical) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
Statement of Financial Position [Abstract] | ' | ' |
Common stock, par value | $0.01 | $0.01 |
Common stock, shares authorized | 750,000,000 | 750,000,000 |
Common stock, shares outstanding | 142,605,390 | 141,245,896 |
Consolidated_Statements_Of_Ope
Consolidated Statements Of Operations (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Office rental | ' | ' | ' |
Rental revenues | $394,739 | $391,447 | $394,213 |
Tenant recoveries | 45,144 | 44,093 | 43,914 |
Parking and other income | 74,717 | 69,736 | 66,950 |
Total office revenues | 514,600 | 505,276 | 505,077 |
Multifamily rental | ' | ' | ' |
Rental revenues | 71,209 | 68,262 | 65,343 |
Parking and other income | 5,727 | 5,461 | 4,917 |
Total multifamily revenues | 76,936 | 73,723 | 70,260 |
Total revenues | 591,536 | 578,999 | 575,337 |
Operating Expenses: | ' | ' | ' |
Office expense | 174,952 | 170,725 | 168,869 |
Multifamily expense | 19,928 | 19,672 | 19,012 |
General and administrative | 26,614 | 27,943 | 29,286 |
Depreciation and amortization | 191,351 | 184,849 | 205,696 |
Total operating expenses | 412,845 | 403,189 | 422,863 |
Operating income | 178,691 | 175,810 | 152,474 |
Other income | 6,402 | 2,821 | 3,179 |
Other expenses | -4,199 | -1,883 | -2,073 |
Income (loss) including depreciation, from unconsolidated real estate funds | 3,098 | -1,710 | -2,867 |
Interest expense | -130,548 | -146,693 | -148,455 |
Acquisition-related expenses | -607 | 0 | 0 |
Net income | 52,837 | 28,345 | 2,258 |
Less: Net income attributable to noncontrolling interests | -7,526 | -5,403 | -807 |
Net income attributable to common stockholders | $45,311 | $22,942 | $1,451 |
Net income attributable to common stockholders per share b basic | $0.32 | $0.16 | $0.01 |
Net income attributable to common stockholders per share b diluted | $0.31 | $0.16 | $0.01 |
Consolidated_Statements_Of_Com
Consolidated Statements Of Comprehensive Income (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Statement of Comprehensive Income [Abstract] | ' | ' | ' |
Net income | $52,837 | $28,345 | $2,258 |
Other comprehensive income (loss): cash flow hedges | 39,562 | 10,491 | -37,011 |
Comprehensive income (loss) | 92,399 | 38,836 | -34,753 |
Less: comprehensive (income) loss attributable to noncontrolling interests | -14,651 | -9,705 | 5,789 |
Comprehensive income (loss) attributable to common stockholders | $77,748 | $29,131 | ($28,964) |
Consolidated_Statements_of_Equ
Consolidated Statements of Equity (USD $) | 3 Months Ended | 12 Months Ended | ||||
In Thousands, except Share data, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Conversion of operating partnership units | ' | ' | 1,400,000 | 3,200,000 | 714,000 | ' |
Issuance of common stock | ' | ' | ' | 6,900,000 | 6,200,000 | ' |
Common stock, shares outstanding | 142,605,390 | 141,245,896 | 142,605,390 | 141,245,896 | ' | ' |
Conversion of operating partnership units | ' | ' | $18,670 | $44,876 | $10,453 | ' |
Repurchase of operating partnership units | ' | ' | -352 | 0 | 0 | ' |
Net income | 10,504 | 7,340 | 52,837 | 28,345 | 2,258 | ' |
Less: Net (income) attributable to noncontrolling interests | ' | ' | -7,526 | -5,403 | -807 | ' |
Cash flow hedge adjustment | ' | ' | 39,562 | 10,491 | -37,011 | ' |
Issuance of common stock | ' | ' | 0 | 128,257 | 117,459 | ' |
Dividends | ' | ' | -105,519 | -88,441 | -62,403 | ' |
Contributions | ' | ' | 653 | -10 | 10 | ' |
Distributions | ' | ' | -21,237 | -18,315 | -14,904 | ' |
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition | ' | ' | 10,805 | 14,177 | 11,377 | ' |
Common Stock, Value, Issued | 1,426 | 1,412 | 1,426 | 1,412 | ' | ' |
Additional Paid in Capital, Common Stock | 2,653,905 | 2,635,408 | 2,653,905 | 2,635,408 | ' | ' |
Accumulated Other Comprehensive Loss, Net of Tax | -50,554 | -82,991 | -50,554 | -82,991 | ' | ' |
Accumulated Deficit | -634,380 | -574,173 | -634,380 | -574,173 | ' | ' |
Noncontrolling Interests | 396,811 | 410,803 | 396,811 | 410,803 | ' | ' |
Stockholders' Equity, Including Portion Attributable to Noncontrolling Interest | 2,367,208 | 2,390,459 | 2,367,208 | 2,390,459 | 2,315,955 | 2,299,169 |
Dividends declared per common share | ' | ' | $0.74 | $0.63 | $0.49 | ' |
Shares of Common Stock | ' | ' | ' | ' | ' | ' |
Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Conversion of operating partnership units | ' | ' | 1,359,000 | 3,239,000 | 714,000 | ' |
Issuance of common stock | ' | ' | 0 | 6,937,000 | 6,225,000 | ' |
Common stock, shares outstanding | 142,605,000 | 141,246,000 | 142,605,000 | 141,246,000 | 131,070,000 | 124,131,000 |
Common Stock | ' | ' | ' | ' | ' | ' |
Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Conversion of operating partnership units | ' | ' | 14 | 32 | 8 | ' |
Issuance of common stock | ' | ' | 0 | 69 | 62 | ' |
Common Stock, Value, Issued | 1,426 | 1,412 | 1,426 | 1,412 | 1,311 | 1,241 |
Additional Paid-in Capital | ' | ' | ' | ' | ' | ' |
Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Conversion of operating partnership units | ' | ' | 18,670 | 44,876 | 10,453 | ' |
Repurchase of operating partnership units | ' | ' | -173 | 0 | 0 | ' |
Issuance of common stock | ' | ' | 0 | 128,188 | 117,397 | ' |
Adjustments to Additional Paid in Capital, Share-based Compensation, Requisite Service Period Recognition | ' | ' | 0 | 695 | 1,492 | ' |
Additional Paid in Capital, Common Stock | 2,653,905 | 2,635,408 | 2,653,905 | 2,635,408 | 2,461,649 | 2,332,307 |
Accumulated Other Comprehensive Income (Loss) | ' | ' | ' | ' | ' | ' |
Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Cash flow hedge adjustment | ' | ' | 32,437 | 6,189 | -30,415 | ' |
Accumulated Other Comprehensive Loss, Net of Tax | -50,554 | -82,991 | -50,554 | -82,991 | -89,180 | -58,765 |
Accumulated Deficit | ' | ' | ' | ' | ' | ' |
Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Net income | ' | ' | 45,311 | 22,942 | 1,451 | ' |
Dividends | ' | ' | -105,518 | -88,441 | -62,403 | ' |
Accumulated Deficit | -634,380 | -574,173 | -634,380 | -574,173 | -508,674 | -447,722 |
Noncontrolling Interests | ' | ' | ' | ' | ' | ' |
Stockholders' Equity [Roll Forward] | ' | ' | ' | ' | ' | ' |
Conversion of operating partnership units | ' | ' | -18,684 | -44,908 | -10,461 | ' |
Repurchase of operating partnership units | ' | ' | -180 | 0 | 0 | ' |
Less: Net (income) attributable to noncontrolling interests | ' | ' | 7,526 | 5,403 | 807 | ' |
Cash flow hedge adjustment | ' | ' | 7,125 | 4,302 | -6,596 | ' |
Contributions | ' | ' | 653 | -10 | 10 | ' |
Distributions | ' | ' | -21,237 | -18,315 | -14,904 | ' |
Noncontrolling Interest Stock Based Compensation | ' | ' | 10,805 | 13,482 | 9,885 | ' |
Noncontrolling Interests | $396,811 | $410,803 | $396,811 | $410,803 | $450,849 | $472,108 |
Consolidated_Statements_Of_Cas
Consolidated Statements Of Cash Flows (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Operating Activities | ' | ' | ' |
Net income | $52,837 | $28,345 | $2,258 |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ' | ' | ' |
(Income) loss, including depreciation, from unconsolidated real estate funds | -3,098 | 1,710 | 2,867 |
Depreciation and amortization | 191,351 | 184,849 | 205,696 |
Net accretion of acquired lease intangibles | -15,693 | -18,094 | -20,466 |
Amortization of deferred loan costs | 4,214 | 4,211 | 4,512 |
Amortization of loan premium | 0 | -1,060 | -9,073 |
Non-cash market value adjustments on interest rate contracts | 88 | 8,956 | 16,497 |
Non-cash amortization of stock-based compensation | 10,005 | 10,581 | 7,995 |
Operating distributions received from unconsolidated real estate funds | 783 | 752 | 1,084 |
Change in working capital components: | ' | ' | ' |
Tenant receivables | -429 | 391 | -131 |
Deferred rent receivables | -6,470 | -4,511 | -9,748 |
Accounts payable and accrued expenses | 8,816 | -6,873 | 1,498 |
Security deposits | 1,186 | 330 | 2,104 |
Other assets | 383 | 786 | 3,799 |
Net cash provided by operating activities | 243,973 | 210,373 | 208,892 |
Investing Activities | ' | ' | ' |
Capital expenditures for improvements to real estate | -67,456 | -60,158 | -55,963 |
Property acquisitions | -150,000 | 0 | 0 |
Origination of Notes Receivable from Related Parties | -2,882 | 0 | 0 |
Loans and Leases Receivable, Related Parties, Collections | 213 | 0 | 0 |
Contributions to unconsolidated real estate funds | -26,405 | -2,604 | -9,211 |
Acquisitions of additional interests in unconsolidated real estate funds | -8,004 | -33,454 | 0 |
Capital distributions received from unconsolidated real estate funds | 7,518 | 4,699 | 4,164 |
Net cash used in investing activities | -247,016 | -91,517 | -61,010 |
Financing Activities | ' | ' | ' |
Proceeds from long-term borrowings | 40,000 | 440,000 | 1,745,000 |
Deferred loan cost payments | -2,596 | -2,125 | -13,400 |
Payment of refundable loan deposit | 0 | 0 | -1,575 |
Refund of loan deposit | 0 | 1,575 | 0 |
Repayment of borrowings | -240,000 | -621,956 | -1,779,904 |
Contributions by noncontrolling interests | 653 | 0 | 10 |
Distributions to noncontrolling interests | -21,237 | -18,315 | -15,090 |
Distributions of capital to noncontrolling interests | 0 | -10 | 0 |
Repurchase of operating partnership units | -352 | 0 | 0 |
Cash dividends to common stockholders | -102,422 | -80,056 | -57,777 |
Issuance of common stock, net | 0 | 128,257 | 117,752 |
Termination of interest rate contracts | 0 | 0 | -8,340 |
Net cash used in financing activities | -325,954 | -152,630 | -13,324 |
(Decrease) Increase in Cash and Cash Equivalents | -328,997 | -33,774 | 134,558 |
Cash and Cash Equivalents at Beginning of Year | 373,203 | 406,977 | 272,419 |
Cash and Cash Equivalents at End of Year | 44,206 | 373,203 | 406,977 |
Supplemental disclosure of cash flow information | ' | ' | ' |
Cash paid during the year for interest | $127,185 | $134,830 | $135,278 |
Overview
Overview | 12 Months Ended |
Dec. 31, 2013 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ' |
Overview | ' |
Overview | |
Organization and Description of Business | |
Douglas Emmett, Inc. is a fully integrated, self-administered and self-managed Real Estate Investment Trust (REIT). We are one of the largest owners and operators of high-quality office and multifamily properties in Los Angeles County, California and Honolulu, Hawaii. We focus on owning and acquiring a substantial share of top-tier office properties and premier multifamily communities in neighborhoods that possess significant supply constraints, high-end executive housing and key lifestyle amenities. | |
Through our interest in Douglas Emmett Properties, LP (our operating partnership) and its subsidiaries, as well as our investment in our two institutional unconsolidated real estate funds (Funds), we own or partially own, manage, lease, acquire and develop real estate, consisting primarily of office and multifamily properties in Los Angeles County, California and Honolulu, Hawaii. As of December 31, 2013, we owned a consolidated portfolio of fifty-two office properties (including ancillary retail space) and nine multifamily properties, as well as the fee interests in two parcels of land subject to ground leases. Alongside our consolidated portfolio, we also manage and own equity interests in our Funds which, at December 31, 2013, owned eight additional office properties, for a combined sixty office properties in our total portfolio. | |
The terms "us," "we" and "our" as used in these financial statements refer to Douglas Emmett, Inc. and its subsidiaries. | |
Basis of Presentation | |
The financial statements presented are the consolidated financial statements of Douglas Emmett, Inc. and its subsidiaries, including our operating partnership. All significant intercompany balances and transactions have been eliminated in our consolidated financial statements, and certain prior period amounts have been reclassified to conform with the current period presentation. Substantially all of our business is conducted through our consolidated operating partnership, in which other investors own a noncontrolling interest. See Note 9. Our business also includes a consolidated joint venture in which our operating partnership owns a two-thirds interest. The balances and results of the property owned by this consolidated joint venture are included in our financial statements. | |
The accompanying financial statements have been prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (SEC) in conformity with Generally Accepted Accounting Principles of the United States (GAAP) as established by the Financial Accounting Standards Board (FASB) in the Accounting Standards Codification (ASC), including modifications issued under Accounting Standards Updates (ASUs). The accompanying financial statements include, in our opinion, all adjustments, consisting of normal recurring adjustments, necessary to present fairly the financial information set forth therein. Any reference to the number of properties, square footage and geography, are unaudited and outside the scope of our independent registered public accounting firm’s audit of our financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board. |
Summary_Of_Significant_Account
Summary Of Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2013 | |
Accounting Policies [Abstract] | ' |
Summary Of Significant Accounting Policies | ' |
Summary of Significant Accounting Policies | |
Use of Estimates | |
The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. | |
Segment Information | |
Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate two business segments: the acquisition, development, ownership and management of office real estate, and the acquisition, development, ownership and management of multifamily real estate. | |
The products for our office segment include primarily rental of office space and other tenant services, including parking and storage space rental. The products for our multifamily segment include primarily rental of apartments and other tenant services, including parking and storage space rental. See Note 16. | |
Investments in Real Estate | |
We account for acquisitions of properties utilizing the purchase method, and include the results of operations of the acquired properties in our results of operations from their respective dates of acquisition. We expense transaction costs related to acquisitions when they are incurred. | |
When we acquire a property, we determine the fair values of the tangible assets on an ‘‘as-if-vacant’’ basis. We use estimates of future cash flows, comparable sales, other relevant information obtained in connection with the acquisition of the property, and other valuation techniques to allocate the purchase price of each acquired property between land, buildings and improvements, tenant improvements and leasing costs, and identifiable intangible assets and liabilities such as amounts related to in-place at-market leases, acquired above- and below-market tenant leases, and acquired above- and below-market ground leases. | |
The estimated fair value of acquired in-place at-market tenant leases represents the estimated costs that we would have incurred to lease the property to the occupancy level of the property at the date of acquisition, including the fair value of leasing commissions and legal costs. Additionally, we evaluate the time period over which such occupancy level would be achieved and include an estimate of the net operating costs (primarily real estate taxes, insurance and utilities) incurred during the lease-up period. We record above-market and below-market in-place lease intangibles as an asset or liability based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be received or paid pursuant to the in-place tenant or ground leases, respectively, and our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. Our initial valuations and allocations are subject to change until the allocation is finalized within 12 months after the acquisition date. See Note 3. | |
The values allocated to land, buildings and improvements, in-place leases, tenant improvements and leasing costs are depreciated on a straight-line basis using an estimated life of forty years for buildings; fifteen years for site improvements; the average term of existing leases in the building acquired for in-place lease values; and the respective lease term for tenant improvements and leasing costs. The values of above- and below-market tenant leases are amortized over the life of the related lease and recorded as either an increase (for below-market leases) or a decrease (for above-market leases) to rental income. The values of acquired above- and below-market ground leases are amortized over the life of the lease and recorded either as an increase (for below-market leases) or a decrease (for above-market leases) to rental operating expense. The amortization of acquired in-place leases is recorded as an adjustment to depreciation and amortization in the consolidated statements of operations. Any unamortized amounts relating to a lease that is terminated prior to its stated expiration are written off in the period of termination. | |
We charge expenditures for repairs and maintenance operations as incurred, and capitalize significant improvements and costs incurred in the execution of leases. When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in discontinued operations for the period. | |
Interest, insurance, property taxes and other costs incurred during the period of construction of real estate are capitalized. Cost capitalization of development and redevelopment activities begins during the predevelopment period, which we define as activities that are necessary to the development of the property. We cease capitalization upon substantial completion of the project, but no later than one year from cessation of major construction activity. We also cease capitalization when activities necessary to prepare the property for its intended use have been suspended. For the year ended December 31, 2013 we capitalized $101 thousand of costs related to our multifamily developments in Honolulu and Brentwood, which includes $75 thousand of capitalized interest expense. We did not capitalize any costs during 2012 and 2011 related to development or redevelopment activities. | |
Investment in Unconsolidated Real Estate Funds | |
At December 31, 2013, we managed and held equity interests in two Funds: Fund X and Partnership X. We held a 68.61% interest in Fund X, and an aggregate 24.25% interest in the properties held by Partnership X and its subsidiaries. We account for our investments in the Funds using the equity method because we have significant influence, but not control over the entities. Our investment balance represents our share of the net assets of the combined Funds, additional basis of approximately $3.1 million (primarily due to the inclusion of the cost of raising capital that is accounted for as part of our investment basis), and a note receivable with an outstanding balance of $2.7 million. See Note 18. | |
Impairment of Long-Lived Assets | |
We assess whether there has been impairment in the value of our long-lived assets whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount to the undiscounted future cash flows expected to be generated by the asset. If the current carrying value exceeds the estimated undiscounted cash flows, an impairment loss is recorded equal to the difference between the asset’s current carrying value and its value based on the discounted estimated future cash flows. Assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell. Based upon such periodic assessments, no impairments occurred during 2013, 2012 or 2011. | |
We assess whether there has been impairment in the value of our investments in our Funds periodically. An impairment charge is recorded when events or change in circumstances indicate that a decline in the fair value below the carrying value has occurred and such decline is other-than-temporary. The ultimate realization of the investments in our Funds is dependent on a number of factors, including the performance of the investment and market conditions. We will record an impairment charge if we determine that a decline in the value of an investment in one of our Funds is other-than-temporary. Based upon such periodic assessments, no impairment occurred during 2013, 2012 or 2011. | |
An asset is classified as an asset held for disposition when it meets certain requirements, including the approval of the sale of the asset, the marketing of the asset for sale, and our expectation that the sale will likely occur within the next 12 months. Upon classification of an asset as held for disposition, the net book value of the asset, excluding long-term debt, is included on the balance sheet as properties held for disposition, we cease to depreciate the asset, and the operating results of the asset are included in discontinued operations for all periods presented. | |
Cash and Cash Equivalents | |
For purposes of the consolidated statements of cash flows, we consider short-term investments with maturities of three months or less when purchased to be cash equivalents. | |
Revenue and Gain Recognition | |
Four basic criteria must be met before revenue can be recognized: persuasive evidence of an arrangement exists; services are rendered; the fee is fixed and determinable; and collectibility is reasonably assured. All leases are classified as operating leases. For all lease terms exceeding one year, rental income is recognized on a straight-line basis over the term of the lease. Deferred rent receivables represent rental revenue recognized on a straight-line basis in excess of billed rents. Lease termination fees, which are included in rental revenues in the accompanying consolidated statements of operations, are recognized when the related lease is canceled and we have no continuing obligation to provide services to such former tenant. We recorded total lease termination revenue of $576 thousand for 2013, $985 thousand for 2012 and $444 thousand for 2011. | |
Estimated recoveries from tenants for real estate taxes, common area maintenance and other recoverable operating expenses are recognized as revenues in the period that the expenses are incurred. Subsequent to year-end, we perform reconciliations on a lease-by-lease basis and bill or credit each tenant for any cumulative annual adjustments. In addition, we record a capital asset for leasehold improvements constructed by us that are reimbursed by tenants, with the offsetting side of this accounting entry recorded to deferred revenue which is included in accrued expenses. The deferred revenue is amortized as additional rental revenue over the life of the related lease. Rental revenue from month-to-month leases or leases with no scheduled rent increases or other adjustments is recognized on a monthly basis when earned. | |
The recognition of gains on sales of real estate requires that we measure the timing of a sale against various criteria related to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, profit-sharing or leasing method. If the sales criteria have been met, we further analyze whether profit recognition is appropriate using the full accrual method. If the criteria to recognize profit using the full accrual method have not been met, we defer the gain and recognize it when the criteria are met or use the installment or cost recovery method as appropriate under the circumstances. | |
Monitoring of Rents and Other Receivables | |
We maintain an allowance for estimated losses that may result from the inability of tenants to make required payments. If a tenant fails to make contractual payments beyond any allowance, we may recognize bad debt expense in future periods equal to the amount of unpaid rent and deferred rent. We take into consideration many factors to evaluate the level of reserves necessary, including historical termination/default activity and current economic conditions. As of December 31, 2013 and 2012, we had an allowance for doubtful accounts of $10.7 million and $14.7 million, respectively. | |
We generally do not require collateral or other security from our tenants other than letters of credit or cash security deposits. As of December 31, 2013 and 2012, we had a total of approximately $17.0 million and $19.1 million, respectively, of letters of credit held for security, as well as $35.5 million and $34.3 million, respectively, of cash security deposits. | |
Deferred Loan Costs | |
Costs incurred in issuing secured notes payable are capitalized. Deferred loan costs are included in other assets in the consolidated balance sheets at December 31, 2013 and 2012. The deferred loan costs are amortized to interest expense over the life of the respective loans. Any unamortized amounts upon early repayment of secured notes payable are written-off in the period of repayment. See Note 5. | |
Interest Rate Agreements | |
We generally manage our interest rate risk associated with floating rate borrowings by obtaining interest rate swap and interest rate cap contracts. The interest rate swap agreements that we utilize effectively modify our exposure to interest rate risk by converting our floating-rate debt to a fixed-rate basis, thus reducing the impact of interest-rate changes on future interest expense. These agreements involve the receipt of floating-rate amounts in exchange for fixed-rate interest payments over the life of the agreements without an exchange of the underlying principal amount. We do not use any other derivative instruments. | |
We record all derivatives on the balance sheet at fair value on a gross basis. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. | |
Our objective in using derivatives is to add stability to interest expense and to manage our exposure to interest rate movements and other identified risks. To accomplish this objective, we primarily use interest rate swaps as part of our cash flow hedging strategy. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (a component of equity outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings. The ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings. The fair value of these hedges is obtained through independent third-party valuation sources that use conventional valuation algorithms. See Note 8. | |
Stock-Based Compensation | |
We account for stock-based compensation, including stock options and long-term incentive plan units, using the fair value method of accounting. The estimated fair value of the stock options and the long-term incentive units is amortized over their respective vesting periods. See Note 11. | |
Earnings Per Share | |
Basic earnings per share is calculated by dividing the net income attributable to common stockholders for the period by the weighted average of common shares outstanding during the period. Diluted earnings per share is calculated by dividing the net income attributable to common stockholders for the period by the weighted average number of common and dilutive instruments outstanding during the period using the treasury stock method. See Note 10. | |
Income Taxes | |
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (IRC), commencing with our initial taxable year ending December 31, 2006. To qualify as a REIT, we are required (among other things) to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the IRC relating to matters such as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the IRC, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax. | |
In addition, we are subject to taxation by various state and local jurisdictions, including those in which we transact business or reside. Our non taxable REIT subsidiaries, including our operating partnership, are either partnerships or disregarded entities for federal income tax purposes. Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities (including limited partnerships and S-Corporations) is reportable in the income tax returns of the respective partners and stockholders. Accordingly, no income tax provision is included in the accompanying consolidated financial statements. | |
We have elected to treat several of our subsidiaries as taxable REIT subsidiaries (TRS) which generally may engage in any business, including the provision of customary or non-customary services for our tenants. A TRS is treated as a regular corporation and is subject to federal income tax and applicable state income and franchise taxes at regular corporate rates. Our TRS subsidiaries did not have significant tax provisions or deferred income tax items for 2013, 2012 or 2011. | |
Recently Issued Accounting Literature | |
Changes to GAAP are established by the Financial Accounting Standards Board (FASB) in the form of Accounting Standard Updates (ASUs). We consider the applicability and impact of all ASUs. | |
In February 2013, the FASB issued ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date (Topic 405), which provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this ASU is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. ASU No. 2013-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013, which for us means the first quarter of 2014. When adopted, ASU 2013-04 applies retroactively for existing joint and several liability arrangements within the scope of Subtopic 405-40. Although earlier application is permitted, we do not intend to adopt the ASU before the effective date. We do not expect this ASU to have a material impact on our financial position or results of operations, as we do not currently have any obligations within the scope of this ASU. | |
In July 2013, the FASB issued ASU No. 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes (Topic 815), which permits for the inclusion of the Fed Funds Effective Swap Rate (OIS) as a U.S. benchmark interest rate for hedge accounting purposes, in addition to interest rates on direct Treasury obligations of the U.S. government (UST), and the London Interbank Offered Rate (LIBOR). The ASU amendments also remove the restriction on using different benchmark interest rates for similar hedges. ASU No. 2013-10 is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. This ASU did not have a material impact on our financial position or results of operations. | |
The FASB has not issued any other ASUs during 2013 or 2014 that we expect to be applicable and have a material impact on our future financial position or results of operations. |
Investment_in_Real_Estate
Investment in Real Estate | 12 Months Ended | |||
Dec. 31, 2013 | ||||
Investment In Real Estate [Abstract] | ' | |||
Investment in Real Estate | ' | |||
Investment in Real Estate | ||||
During 2013, we made two acquisitions: on May 15, 2013, we purchased a 225 thousand square foot Class A office building located at 8484 Wilshire Blvd. in Beverly Hills for a contract price of $89.0 million, or approximately $395 per square foot, and on August 15, 2013, we purchased a 191 thousand square foot Class A office building located at 16501 Ventura Blvd. in Encino for a contract price of $61.0 million, or approximately $319 per square foot. The results of operations for these acquired properties are included in our consolidated statements of operations after the respective date of their acquisitions. We did not acquire any properties during 2012 and 2011. | ||||
The tables below (in thousands) summarize our preliminary purchase price allocations for the acquired properties (these allocations are subject to adjustment within twelve months of the acquisition date): | ||||
8484 Wilshire | ||||
Investment in real estate: | ||||
Land | $ | 8,847 | ||
Buildings and improvements | 77,158 | |||
Tenant improvements and other in-place lease assets | 6,485 | |||
Acquired lease intangibles, net | (3,490 | ) | ||
Net assets and liabilities acquired | $ | 89,000 | ||
16501 Ventura | ||||
Investment in real estate: | ||||
Land | $ | 6,759 | ||
Buildings and improvements | 55,179 | |||
Tenant improvements and other in-place lease assets | 4,736 | |||
Acquired lease intangibles, net | (5,674 | ) | ||
Net assets and liabilities acquired | $ | 61,000 | ||
In addition, one of our unconsolidated Funds acquired a Class A office building located on Rodeo Drive in Beverly Hills in April 2011 for a contract price of $42.0 million. |
Acquired_Lease_Intangibles
Acquired Lease Intangibles | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Acquired Lease Intangibles [Abstract] | ' | ||||||||
Acquired Lease Intangibles | ' | ||||||||
Acquired Lease Intangibles | |||||||||
The following summarizes our acquired lease intangibles related to above/below-market leases (in thousands) as of December 31: | |||||||||
2013 | 2012 | ||||||||
Above-market tenant leases | $ | 34,997 | $ | 34,968 | |||||
Accumulated amortization | (33,899 | ) | (32,985 | ) | |||||
Below-market ground leases | 3,198 | 3,198 | |||||||
Accumulated amortization | (552 | ) | (474 | ) | |||||
Acquired lease intangible assets, net | $ | 3,744 | $ | 4,707 | |||||
Below-market tenant leases | $ | 272,413 | $ | 263,220 | |||||
Accumulated accretion | (225,425 | ) | (208,939 | ) | |||||
Above-market ground leases | 16,200 | 16,200 | |||||||
Accumulated accretion | (3,645 | ) | (3,446 | ) | |||||
Acquired lease intangible liabilities, net | $ | 59,543 | $ | 67,035 | |||||
Net accretion of above- and below-market in-place tenant lease value was recorded as an increase to rental income totaling $15.7 million for 2013, $18.1 million for 2012 and $20.5 million for 2011. The net accretion of above- and below-market ground lease value has been recorded as a decrease to office rental operating expense totaling $122 thousand for 2013, 2012 and 2011. | |||||||||
The following is the estimated net accretion at December 31, 2013 for the next five years (in thousands): | |||||||||
Year | |||||||||
2014 | $ | 13,820 | |||||||
2015 | 11,565 | ||||||||
2016 | 8,370 | ||||||||
2017 | 3,544 | ||||||||
2018 | 3,166 | ||||||||
Thereafter | 15,334 | ||||||||
Total | $ | 55,799 | |||||||
Other_Assets
Other Assets | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Other Assets [Abstract] | ' | ||||||||
Other Assets | ' | ||||||||
Other Assets | |||||||||
Other assets consisted of the following (in thousands) at December 31: | |||||||||
2013 | 2012 | ||||||||
Deferred loan costs, net of accumulated amortization of $9,395 and $8,245 at December 31, 2013 and December 31, 2012, respectively | $ | 17,745 | $ | 19,362 | |||||
Restricted cash | 194 | 2,379 | |||||||
Prepaid expenses | 5,747 | 4,049 | |||||||
Other indefinite-lived intangible | 1,988 | 1,988 | |||||||
Other | 2,933 | 2,049 | |||||||
Total other assets | $ | 28,607 | $ | 29,827 | |||||
We recognized deferred loan cost amortization expense of $4.2 million in 2013 and 2012, and $4.5 million in 2011. Deferred loan cost amortization is included as a component of interest expense in the consolidated statements of operations. |
Secured_Notes_Payable
Secured Notes Payable | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Secured Debt [Abstract] | ' | ||||||||||||||||
Secured Notes Payable | ' | ||||||||||||||||
Secured Notes Payable | |||||||||||||||||
The following summarizes our secured notes payable (in thousands): | |||||||||||||||||
Description (1) | Maturity | Outstanding Principal Balance as of December 31, 2013 | Outstanding Principal Balance as of December 31, 2012 | Variable Interest Rate | Effective | Swap Maturity Date | |||||||||||
Date | Annual | ||||||||||||||||
Fixed Interest | |||||||||||||||||
Rate (2) | |||||||||||||||||
Term Loan (3) | 3/3/14 | $ | 16,140 | $ | 16,140 | LIBOR + 1.85% | N/A | -- | |||||||||
Fannie Mae Loan (4) | 2/1/15 | 111,920 | 111,920 | DMBS + 0.707% | N/A | -- | |||||||||||
Term Loan | 4/1/15 | — | 240,000 | LIBOR +1.50% | N/A | -- | |||||||||||
Fannie Mae Loan | 3/1/16 | 82,000 | 82,000 | LIBOR + 0.62% | N/A | -- | |||||||||||
Fannie Mae Loan | 6/1/17 | 18,000 | 18,000 | LIBOR + 0.62% | N/A | -- | |||||||||||
Term Loan | 10/2/17 | 400,000 | 400,000 | LIBOR + 2.00% | 4.45% | 7/1/15 | |||||||||||
Term Loan | 4/2/18 | 510,000 | 510,000 | LIBOR + 2.00% | 4.12% | 4/1/16 | |||||||||||
Term Loan | 8/1/18 | 530,000 | 530,000 | LIBOR + 1.70% | 3.74% | 8/1/16 | |||||||||||
Term Loan (5) | 8/5/18 | 355,000 | 355,000 | N/A | 4.14% | -- | |||||||||||
Term Loan (6) | 2/1/19 | 155,000 | 155,000 | N/A | 4.00% | -- | |||||||||||
Term Loan (7) | 6/5/19 | 285,000 | 285,000 | N/A | 3.85% | -- | |||||||||||
Term Loan (8) | 3/1/20 | (9) | 350,000 | 350,000 | N/A | 4.46% | -- | ||||||||||
Fannie Mae Loans | 11/2/20 | 388,080 | 388,080 | LIBOR + 1.65% | 3.65% | 11/1/17 | |||||||||||
Aggregate loan principal | 3,201,140 | 3,441,140 | |||||||||||||||
Revolving credit line (10) | 12/11/17 | 40,000 | — | LIBOR + 1.40% | N/A | -- | |||||||||||
Total (11) | $ | 3,241,140 | $ | 3,441,140 | |||||||||||||
Aggregate amount of effectively fixed rate loans | $ | 1,828,080 | $ | 2,168,080 | 3.98% | ||||||||||||
Aggregate amount of fixed rate loans | 1,145,000 | 1,145,000 | 4.15% | ||||||||||||||
Aggregate amount of variable rate loans | 268,060 | 128,060 | N/A | ||||||||||||||
Total (11) | $ | 3,241,140 | $ | 3,441,140 | |||||||||||||
____________________________________________________ | |||||||||||||||||
-1 | As of December 31, 2013, (i) the weighted average remaining life of our outstanding debt was 4.8 years ; (ii) of the $2.97 billion of debt on which the interest rate was fixed under the terms of the loan or a swap, the weighted average remaining life was 5.0 years, the weighted average remaining period during which interest was fixed was 3.4 years and the weighted average annual interest rate was 4.05%; and (iii) including the non-cash amortization of interest rate contracts and prepaid financing, the effective weighted average interest rate was 4.18%. Except as otherwise noted, each loan is secured by a separate collateral pool consisting of one or more properties, requiring monthly payments of interest only with outstanding principal due upon maturity. | ||||||||||||||||
-2 | Includes the effect of interest rate contracts as of December 31, 2013, and excludes amortization of loan fees, all shown on an actual/360-day basis. | ||||||||||||||||
-3 | The borrower is a consolidated entity in which our operating partnership owns a two-thirds interest. | ||||||||||||||||
-4 | The loan has a $75.0 million tranche bearing interest at DMBS + 0.76% and a $36.9 million tranche bearing interest at DMBS + 0.60%. | ||||||||||||||||
-5 | Interest-only until February 2016, with principal amortization thereafter based upon a 30-year amortization table. | ||||||||||||||||
-6 | Interest-only until February 2015, with principal amortization thereafter based upon a 30-year amortization table. | ||||||||||||||||
-7 | Interest only until February 2017, with principal amortization thereafter based upon a 30-year amortization table. | ||||||||||||||||
-8 | Interest at a fixed interest rate until March 1, 2018 and a floating rate thereafter, with interest-only payments until March 2014 and payments thereafter based upon a 30-year amortization table. | ||||||||||||||||
-9 | We have 2 one-year extension options, which would extend the maturity to March 1, 2020 from March 1, 2018, subject to meeting certain conditions. | ||||||||||||||||
-10 | Revolving credit facility under which we can borrow up to $300.0 million, and which is secured by 3 separate collateral pools consisting of a total of 6 properties. We are charged unused fees on the unused balance ranging from 0.15% to 0.20%. | ||||||||||||||||
-11 | See Note 12 for our fair value disclosures. | ||||||||||||||||
The minimum future principal payments due on our secured notes payable at December 31, 2013 were as follows (in thousands): | |||||||||||||||||
Twelve months ending December 31: | |||||||||||||||||
2014 | $ | 20,381 | |||||||||||||||
2015 | 120,297 | ||||||||||||||||
2016 | 96,045 | ||||||||||||||||
2017 | 477,967 | ||||||||||||||||
2018 | 1,719,310 | ||||||||||||||||
Thereafter | 807,140 | ||||||||||||||||
Total future principal payments | $ | 3,241,140 | |||||||||||||||
Interest_Payable_Accounts_Paya
Interest Payable, Accounts Payable and Deferred Revenue | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Accounts Payable and Accrued Liabilities [Abstract] | ' | ||||||||
Interest Payable, Accounts Payable and Deferred Revenue | ' | ||||||||
Interest Payable, Accounts Payable and Deferred Revenue | |||||||||
Interest payable, accounts payable and deferred revenue consist of the following (in thousands) as of December 31: | |||||||||
2013 | 2012 | ||||||||
Interest payable | $ | 9,263 | $ | 10,203 | |||||
Accounts payable and accrued liabilities | 20,761 | 19,168 | |||||||
Deferred revenue | 22,739 | 15,800 | |||||||
Total interest payable, accounts payable and deferred revenue | $ | 52,763 | $ | 45,171 | |||||
Interest_Rate_Contracts
Interest Rate Contracts | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | |||||||
Interest Rate Contracts | ' | |||||||
Interest Rate Contracts | ||||||||
Cash Flow Hedges of Interest Rate Risk | ||||||||
We make use of interest rate swap and interest rate cap contracts to manage the risk associated with changes in the interest rates on our floating-rate borrowings. When we enter into a floating-rate term loan, we generally enter into an interest rate swap agreement for the equivalent principal amount, for a period covering the majority of the loan term, which effectively converts our floating-rate debt to a fixed-rate basis during that time. In limited instances, we make use of interest rate caps to limit our exposure to interest rate increases on underlying floating-rate debt. | ||||||||
We may enter into derivative contracts that are intended to hedge certain economic risks, even though hedge accounting does not apply, or for which we elect to not apply hedge accounting. We do not use any other derivative instruments. | ||||||||
As of December 31, 2013, the totals of our existing swaps that qualified as highly effective cash flow hedges were as follows: | ||||||||
Interest Rate Derivative | Number of Instruments | Notional (in thousands) | ||||||
Interest Rate Swaps | 7 | $1,828,080 | ||||||
Interest Rate Caps | 2 | $111,920 | ||||||
As of December 31, 2013, the totals of our Funds existing swaps that qualified as highly effective cash flow hedges were as follows: | ||||||||
Interest Rate Derivative | Number of Instruments | Notional (in thousands) | ||||||
Interest Rate Swap | 1 | $325,000 | ||||||
Non-designated Hedges | ||||||||
Derivatives not designated as hedges are not speculative. As of December 31, 2013, we had the following outstanding interest rate derivatives that were not designated for accounting purposes as hedging instruments, but were used to hedge our economic exposure to interest rate risk: | ||||||||
Interest Rate Derivative | Number of Instruments | Notional (in thousands) | ||||||
Purchased Caps | 4 | $100,000 | ||||||
Credit-risk-related Contingent Features | ||||||||
We have agreements with each of our derivative counterparties that contain a provision under which we could also be declared in default on our derivative obligations if we default on the underlying indebtedness that we are hedging, including any default where repayment of the indebtedness has not been accelerated by the lender. There have been no events of default with respect to any of our derivatives. | ||||||||
As of December 31, 2013 and 2012, the fair value of our derivatives in a net liability position, when aggregated by counterparty, was $67.2 million and $107.4 million, respectively, which includes accrued interest but excludes any adjustment for nonperformance risk related to these agreements. As of December 31, 2013 and 2012, our Funds did not have any derivatives in a net liability position. | ||||||||
Accounting for Interest Rate Contracts | ||||||||
For hedging instruments designated as cash flow hedges, gain or loss recognition are generally matched to the earnings effect of the related hedged item or transaction, with any resulting hedge ineffectiveness recorded as interest expense. Hedge ineffectiveness is determined by comparing the changes in the fair value or cash flows of the hedge to the changes in the fair value or cash flows of the related hedged item or transaction. All other changes in the fair value of these hedges are recorded in accumulated other comprehensive income (loss) (AOCI), which is a component of equity outside of earnings. Amounts reported in AOCI related to our hedges are then reclassified to interest expense as interest payments are made on the hedged item or transaction. Amounts reported in AOCI related to our Funds' hedges are reclassified to income (loss) including depreciation, from unconsolidated real estate funds as interest payments are made by our Funds on their hedged items or transactions. Changes in fair value of derivatives not designated as hedges are recognized as interest expense. | ||||||||
The change in net unrealized gains and losses related to our cash flow hedges reflects a reclassification from AOCI to interest expense, which increased interest expense by $36.3 million in 2013, $55.7 million in 2012 and $80.9 million in 2011. The change in net unrealized gains and losses related to our Fund's cash flow hedges reflects a reclassification from AOCI to income (loss) including depreciation, from unconsolidated real estate funds, which decreased the income (increased the loss) by $549 thousand in 2013, $5.5 million in 2012 and $6.6 million in 2011. | ||||||||
The cash flow swaps that we terminated in November 2010 had an AOCI balance of $13.9 million at the time they were terminated. Amortization of $3.5 million of this balance was included as part of the reclassification from AOCI to interest expense in 2010, and the remaining $10.4 million was reclassified in 2011. The cash flow swaps that we terminated in December 2011 had an AOCI balance of $10.1 million at the time they were terminated. Amortization of $1.3 million of this balance was included as part of the reclassification from AOCI to interest expense in 2011, and the remaining $8.8 million was reclassified from AOCI to interest expense in 2012. | ||||||||
We estimate an additional $35.3 million of our AOCI related to our derivatives designated as cash flow hedges will be reclassified as an increase to interest expense during the next twelve months, and $841 thousand of our AOCI related to our Funds derivatives designated as cash flow hedges will be reclassified as a decrease to income (loss) including depreciation, from unconsolidated real estate funds during the next twelve months. | ||||||||
The ineffectiveness attributable to mismatches between certain interest rate contracts and the corresponding items against which they were designated to hedge, that was reclassified from AOCI to interest expense, produced a loss of $85 thousand in 2013, and a gain of $4 thousand in 2012. | ||||||||
The ineffectiveness attributable to mismatches between certain interest rate contracts and the corresponding items against which they were designated to hedge produced a loss of $64 thousand in 2012, and a gain of $50 thousand in 2011. | ||||||||
Changes in fair value of derivatives not designated as hedges have been recognized in earnings for all periods. The aggregate net asset fair value of these swaps decreased by $4 thousand in 2013, $42 thousand in 2012 and $371 thousand in 2011. These decreases in net asset fair value were recorded as additional interest expense. | ||||||||
The table below (in thousands) presents the effect of our derivative instruments on our consolidated statements of operations for the year ended December 31: | ||||||||
2013 | 2012 | |||||||
Derivatives Designated as Cash Flow Hedges: | ||||||||
Gain (loss) recognized in other comprehensive income (OCI) (effective portion) | $ | 903 | $ | (49,432 | ) | |||
Gain (loss) from unconsolidated investment in real estate funds | $ | 1,779 | $ | (1,356 | ) | |||
recognized in other comprehensive income (OCI) (effective portion) | ||||||||
Gain (loss) reclassified from AOCI into interest expense (effective portion) ¹ | $ | (36,247 | ) | $ | (55,748 | ) | ||
Gain (loss) from unconsolidated investment in real estate funds reclassified from AOCI into Income (loss), including depreciation, from unconsolidated real estate funds (effective portion) | $ | (549 | ) | $ | (5,535 | ) | ||
Gain (loss) reclassified from AOCI into interest expense (ineffective portion and amount excluded from effectiveness testing) | $ | (85 | ) | $ | 4 | |||
Gain (loss) on derivatives recognized in earnings under "interest expense" (ineffective portion and amount excluded from effectiveness testing) | $ | — | $ | (64 | ) | |||
Derivatives Not Designated as Cash Flow Hedges: | ||||||||
Realized and unrealized gain (loss) recognized in interest expense | $ | (4 | ) | $ | (42 | ) | ||
__________________________________________________ | ||||||||
-1 | The year ended December 31, 2012 includes a non-cash expense of $8.8 million related to the amortization of accumulated other comprehensive income balances on previously terminated swaps. | |||||||
Fair Value Measurement | ||||||||
We record all derivatives on the balance sheet at fair value, using the framework for measuring fair value established by the FASB. The fair value of these hedges is obtained through independent third-party valuation sources that use conventional valuation algorithms. The table below (in thousands) presents the fair values of derivative instruments: | ||||||||
2013 | 2012 | |||||||
Derivative assets disclosed within "Other Assets" (1): | ||||||||
Derivatives designated as accounting hedges | $ | — | $ | — | ||||
Derivatives not designated as accounting hedges | — | 4 | ||||||
Total derivative assets | $ | — | $ | 4 | ||||
Derivative liabilities disclosed as "Interest Rate Contracts": | ||||||||
Derivatives designated as accounting hedges | $ | 63,144 | $ | 100,294 | ||||
Derivatives not designated as accounting hedges | — | — | ||||||
Total derivative liabilities | $ | 63,144 | $ | 100,294 | ||||
_________________________________________________________ | ||||||||
(1) Included in the "other" line item of other assets. See Note 5. |
Equity
Equity | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Stockholders' Equity Attributable to Parent [Abstract] | ' | ||||||||||||
Equity | ' | ||||||||||||
Equity | |||||||||||||
We had 142.6 million shares of common stock and 29.1 million operating partnership units and fully-vested LTIP units outstanding as of December 31, 2013. Noncontrolling interests in our operating partnership relate to interests in our operating partnership that are not owned by us. Noncontrolling interests represented approximately 17% of our operating partnership as of December 31, 2013. A unit in our operating partnership and a share of our common stock have essentially the same economic characteristics, as they share equally in the total net income or loss distributions of our operating partnership. Investors who own units in our operating partnership have the right to cause our operating partnership to redeem any or all of their units in our operating partnership for an amount of cash per unit equal to the then current market value of one share of common stock, or, at our election, shares of our common stock on a one-for-one basis. Noncontrolling interests also include a one-third interest of a minority partner in a consolidated joint venture which owns an office building in Honolulu, Hawaii. | |||||||||||||
Equity Sales, Conversions and Repurchases | |||||||||||||
During 2011, approximately 714 thousand operating partnership units were converted to shares of our common stock, and we sold 6.2 million shares of our common stock in open market transactions under our ATM program for net proceeds of approximately $117.8 million after commissions and other expenses. During 2012, approximately 3.2 million units in our operating partnership were converted to shares of our common stock, and 6.9 million shares of our common stock were sold in open market transactions under our ATM program for net proceeds of approximately $128.3 million after commissions and other expenses. During 2013, approximately 1.4 million units in our operating partnership were exchanged for shares of our common stock and approximately 13 thousand units were redeemed for cash. We did not sell any shares of our common stock during 2013. During the third quarter of 2012, we instituted a new ATM program permitting sales of up to an additional $300.0 million of stock, none of which has been sold as of December 31, 2013. | |||||||||||||
The table below (in thousands) presents the net income attributable to common stockholders and transfers from the noncontrolling interests for the year ended December 31: | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
Net income attributable to common stockholders | $ | 45,311 | $ | 22,942 | $ | 1,451 | |||||||
Transfers from the noncontrolling interests: | |||||||||||||
Increase in common stockholders paid-in capital for redemption of operating partnership units | 18,670 | 44,876 | 10,453 | ||||||||||
Change from net income attributable to common stockholders and transfers from noncontrolling interests | $ | 63,981 | $ | 67,818 | $ | 11,904 | |||||||
The table below (in thousands) presents the changes in our AOCI balance, which consists solely of adjustments related to our cash flow hedges and the cash flow hedges of our unconsolidated Funds for the year ended December 31: | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
Balance at beginning of period | $ | (82,991 | ) | $ | (89,180 | ) | $ | (58,765 | ) | ||||
Other comprehensive income (loss) before reclassifications 1 | 2,681 | (50,788 | ) | (124,504 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive income 2 | 36,881 | 61,279 | 87,493 | ||||||||||
Net current period other comprehensive income (loss) | 39,562 | 10,491 | (37,011 | ) | |||||||||
Less other comprehensive (income) loss attributable to noncontrolling interests | (7,125 | ) | (4,302 | ) | 6,596 | ||||||||
Other comprehensive income (loss) attributable to common stockholders | 32,437 | 6,189 | (30,415 | ) | |||||||||
Balance at end of period | $ | (50,554 | ) | $ | (82,991 | ) | $ | (89,180 | ) | ||||
__________________________________________________ | |||||||||||||
-1 | Includes (i) fair value adjustments to our derivatives designated as cash flow hedges of $903 thousand, $(49.4) million and $(123.5) million in 2013 , 2012 and 2011, respectively, as well as (ii) our share of the fair value adjustments to derivatives designated as cash flow hedges of our unconsolidated Funds of $1.8 million, $(1.4) million and $(1.0) million in 2013, 2012 and 2011, respectively. | ||||||||||||
-2 | Includes (i) a reclassification from AOCI to interest expense of $36.3 million, $55.7 million and $80.9 million in 2013, 2012 and 2011, respectively, of our derivatives designated as cash flow hedges, as well as (ii) a reclassification from AOCI to income (loss) including depreciation of our unconsolidated real estate funds of $549 thousand, $5.5 million and $6.6 million in 2013, 2012 and 2011, respectively, related to derivatives designated as cash flow hedges of our unconsolidated Funds. | ||||||||||||
During the fourth quarter of 2012, we increased our quarterly dividend from $0.15 per share to $0.18 per share, so that we paid aggregate dividends of $0.72 per share during 2013. Earnings and profits, which determine the taxability of distributions to stockholders, may differ from income reported for financial reporting purposes, due to the differences for federal income tax purposes in the treatment of loss on extinguishment of debt, revenue recognition, and compensation expense, and in the basis of depreciable assets and estimated useful lives used to compute depreciation. Our common stock dividends are classified for United States federal income tax purposes as follows (unaudited): | |||||||||||||
Record Date | Paid Date | Dividend Per Share | Ordinary Income | Capital Gain | Return of Capital | ||||||||
12/31/12 | 1/15/13 | $0.18 | $0.05 | $— | $0.13 | ||||||||
3/28/13 | 4/15/13 | 0.18 | 0.0486 | — | 0.1314 | ||||||||
6/28/13 | 7/15/13 | 0.18 | 0.0486 | — | 0.1314 | ||||||||
9/30/13 | 10/15/13 | 0.18 | 0.0486 | — | 0.1314 | ||||||||
Total: | $0.72 | $0.19 | $— | $0.53 |
Earnings_Per_Share
Earnings Per Share | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||
Earnings Per Share | ' | |||||||||||
Earnings Per Share | ||||||||||||
We calculate basic EPS by dividing the net income attributable to common stockholders for the year by the weighted average number of common shares outstanding during the year. We calculate diluted EPS by dividing the net income attributable to common stockholders and holders of equity in our consolidated operating partnership for the year by the weighted average number of common shares and dilutive instruments outstanding during the year using the treasury stock method. The table below presents the calculation of basic and diluted EPS: | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Numerator (in thousands): | ||||||||||||
Net income attributable to common stockholders | $ | 45,311 | $ | 22,942 | $ | 1,451 | ||||||
Add back: Net income attributable to noncontrolling interests in our Operating Partnership | 9,021 | 4,965 | 366 | |||||||||
Numerator for diluted net income attributable to all equity holders | $ | 54,332 | $ | 27,907 | $ | 1,817 | ||||||
Denominator (in thousands): | ||||||||||||
Weighted average shares of common stock outstanding - basic | 142,556 | 139,791 | 126,187 | |||||||||
Effect of dilutive securities(1): | ||||||||||||
Operating partnership units and vested long term incentive plan (LTIP) units | 28,381 | 30,251 | 31,840 | |||||||||
Stock options | 3,288 | 2,487 | 1,412 | |||||||||
Unvested LTIP units | 577 | 591 | 527 | |||||||||
Weighted average shares of common stock and common stock equivalents outstanding - diluted | 174,802 | 173,120 | 159,966 | |||||||||
Basic earnings per share: | ||||||||||||
Net income attributable to common stockholders per share | $ | 0.32 | $ | 0.16 | $ | 0.01 | ||||||
Diluted earnings per share: | ||||||||||||
Net income attributable to common stockholders per share | $ | 0.31 | $ | 0.16 | $ | 0.01 | ||||||
____________________________________________________ | ||||||||||||
-1 | Diluted shares are calculated in accordance with GAAP, and represent ownership in our company through shares of common stock, units in our operating partnership, and other convertible equity instruments. |
StockBased_Compensation
Stock-Based Compensation | 12 Months Ended | |||||||||||||
Dec. 31, 2013 | ||||||||||||||
Share-based Compensation [Abstract] | ' | |||||||||||||
Stock-Based Compensation | ' | |||||||||||||
Stock-Based Compensation | ||||||||||||||
2006 Omnibus Stock Incentive Plan | ||||||||||||||
The Douglas Emmett, Inc. 2006 Omnibus Stock Incentive Plan, as amended, our stock incentive plan, permits us to make grants of incentive stock options, non-qualified stock options, stock appreciation rights, deferred stock awards, restricted stock awards, dividend equivalent rights and other stock-based awards. We had an aggregate of 18.9 million shares available for grant as of December 31, 2013, although “full value” awards (such as deferred stock awards, restricted stock awards and LTIP unit awards) are counted against our stock incentive plan overall limits as two shares (rather than one), while options and Stock Appreciation Rights are counted as one share (0.9 shares for options or Stock Appreciation Rights with terms of five years or less). The number of shares reserved under our stock incentive plan is also subject to adjustment in the event of a stock split, stock dividend or other change in our capitalization. Generally, shares that are forfeited or canceled from awards under our stock incentive plan also will be available for future awards. | ||||||||||||||
Our stock incentive plan is administered by the compensation committee of our board of directors. The compensation committee may interpret our stock incentive plan and may make all determinations necessary or desirable for the administration of our plan. The committee has full power and authority to select the participants to whom awards will be granted, to make any combination of awards to participants, to accelerate the exercisability or vesting of any award and to determine the specific terms and conditions of each award, subject to the provisions of our stock incentive plan. All full-time and part-time officers, employees, directors and other key persons (including consultants and prospective employees) are eligible to participate in our stock incentive plan. | ||||||||||||||
Other stock-based awards under our stock incentive plan include awards that are valued in whole or in part by reference to shares of our common stock, including convertible preferred stock, convertible debentures and other convertible or exchangeable securities, partnership interests in a subsidiary or our operating partnership, awards valued by reference to book value, fair value or performance of a subsidiary and any class of profits interest or limited liability company membership interest. We have made certain awards in the form of a separate series of units of limited partnership interests in our operating partnership called long term incentive plan units ("LTIP Units"), which can be granted either as free-standing awards or in tandem with other awards under our stock incentive plan. Our LTIP Units were valued by reference to the value of our common stock at the time of grant, and are subject to such conditions and restrictions as the compensation committee may determine, including continued employment or service, computation of financial metrics and/or achievement of pre-established performance goals and objectives. | ||||||||||||||
We grant equity compensation as a part of the annual incentive compensation to our key employees each year, a portion of which is fully vested at the date of grant, and the remainder of which vests in three equal annual installments over the three calendar years following the grant. We accrue compensation expense during each year for the portion of the annual bonuses which we expect to pay out in the form of immediately vested equity grants. Grants with respect to years prior to 2012, were awarded shortly after the respective year end, but commencing in 2012, we awarded the grants before the respective year end. Compensation expense for LTIP Units which are not vested at the grant date is recognized on a straight-line basis over the requisite service period for each separately vesting portion of the award. Compensation expense for options which are not vested at the grant date is recognized on a straight-line basis over the requisite service period for the entire award. Certain amounts of equity compensation expense are capitalized for employees who provide leasing and construction services. | ||||||||||||||
We granted LTIP Units to key employees totaling approximately 644 thousand in 2013, 1.2 million in 2012 and 623 thousand in 2011. | ||||||||||||||
Each year, we grant LTIP Units to our non-employee directors which vest ratably over the year of grant in lieu of cash retainers; these awards totaled approximately 19 thousand in 2013, 46 thousand in 2012 and 23 thousand in 2011. Every three years, we also make long-term grants of LTIP Units to our non-employee directors vesting over the next three years. We made aggregate grants of this type to our directors of approximately 54 thousand units at the end of 2012. When a new director joins our board, we make pro rata grants vesting over the remainder of the three years; those grants totaled 1 thousand LTIP units in 2012 and 7 thousand units in 2011. | ||||||||||||||
Total net equity compensation expense during 2013, 2012 and 2011 for equity grants was $10.0 million, $10.6 million, and $8.0 million, respectively. These amounts do not include (i) capitalized equity compensation totaling $800 thousand, $561 thousand, and $578 thousand during 2013, 2012 and 2011, respectively, and (ii) equity grants fully vested at the time of grant issued during 2013, 2012 and 2011 totaling $4.1 million, $3.0 million, and $2.8 million, respectively, to satisfy a portion of the annual bonuses that were accrued during the prior year. Total net equity compensation expense is include in general and administrative expenses in the consolidated statements of operations. | ||||||||||||||
We calculate the fair value of the LTIP Units granted using the market value of our common stock on the date of grant, and a discount estimated by a third-party consultant for post-vesting restrictions. The total grant date fair value of LTIP Units which vested in 2013, 2012 and 2011 was $10.9 million, $13.5 million and $8.1 million, respectively. Total unrecognized compensation cost related to nonvested option and LTIP Unit awards was $9.1 million at December 31, 2013. This expense will be recognized over a weighted-average term of twenty-one months. | ||||||||||||||
The following is a summary of certain information with respect to outstanding stock options granted under our stock incentive plan: | ||||||||||||||
Stock Options: | Number of Stock Options (thousands) | Weighted Average Exercise Price | Weighted | Total | ||||||||||
Average | Intrinsic Value (thousands) | |||||||||||||
Remaining | ||||||||||||||
Contract Life | ||||||||||||||
(months) | ||||||||||||||
Outstanding at December 31, 2010 | 12,540 | $ | 18.1 | 84 | $ | 18,698 | ||||||||
Granted | — | |||||||||||||
Outstanding at December 31, 2011 | 12,540 | 18.1 | 72 | 26,051 | ||||||||||
Granted | — | |||||||||||||
Outstanding at December 31, 2012 | 12,540 | 18.1 | 59 | 65,177 | ||||||||||
Granted | — | |||||||||||||
Outstanding at December 31, 2013 | 12,540 | 18.1 | 47 | 65,051 | ||||||||||
Exercisable at December 31, 2013 | 12,540 | 18.1 | 47 | $ | 65,051 | |||||||||
The following is a summary of certain information with respect to outstanding unvested LTIP Units granted under our stock incentive plan: | ||||||||||||||
Unvested LTIP Units: | Number of Units (thousands) | Weighted Average | ||||||||||||
Grant Date | ||||||||||||||
Fair Value | ||||||||||||||
Outstanding at December 31, 2010 | 627 | $ | 11.99 | |||||||||||
Granted | 653 | 12.62 | ||||||||||||
Vested | (676 | ) | 12.01 | |||||||||||
Forfeited | (1 | ) | 14.92 | |||||||||||
Outstanding at December 31, 2011 | 603 | 12.64 | ||||||||||||
Granted | 1,255 | 15.26 | ||||||||||||
Vested | (965 | ) | 13.76 | |||||||||||
Forfeited | (2 | ) | 17.43 | |||||||||||
Outstanding at December 31, 2012 | 891 | 15.12 | ||||||||||||
Granted | 663 | 15.26 | ||||||||||||
Vested | (785 | ) | 14.15 | |||||||||||
Forfeited | (15 | ) | 21.52 | |||||||||||
Outstanding at December 31, 2013 | 754 | 15.63 | ||||||||||||
Fair_Value_of_Financial_Instru
Fair Value of Financial Instruments | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Fair Value Disclosures [Abstract] | ' | |||||||
Fair Value of Financial Instruments | ' | |||||||
Fair Value of Financial Instruments | ||||||||
Our estimates of the fair value of financial instruments at December 31, 2013 and 2012 were determined using available market information and appropriate valuation methods. Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions or estimation methods may have a material effect on the estimated fair value amounts. | ||||||||
The FASB fair value framework includes a hierarchy that distinguishes between assumptions based on market data obtained from sources independent of the reporting entity, and the reporting entity’s own assumptions about market-based inputs. Level 1 inputs utilize unadjusted quoted prices in active markets for identical assets or liabilities. Level 2 inputs are observable either directly or indirectly for similar assets and liabilities in active markets. Level 3 inputs are unobservable assumptions generated by the reporting entity. | ||||||||
The carrying amounts for cash and cash equivalents, tenant receivables, deferred rent receivables, interest payable, accounts payable and accrued liabilities, security deposits and dividends payable approximate fair value because of the short-term nature of these instruments. | ||||||||
We have typically financed our capital needs through short-term lines of credit and long-term secured mortgages. See Note 6. We calculate the fair value of our secured notes payable by calculating the credit-adjusted present value of the principal and interest payments related to our debt using current market interest rates (assuming the loans are outstanding through maturity) and any changes to underlying collateral. We have determined that the fair value of our secured notes payable is calculated using Level 2 inputs under the fair value hierarchy. At December 31, 2013, the aggregate fair value of our secured notes payable was estimated to be approximately $3.26 billion, compared to their carrying value of $3.24 billion. As of December 31, 2012, the aggregate fair value of our secured notes payable was estimated to be approximately $3.51 billion, compared to their carrying value of $3.44 billion. | ||||||||
We use interest rate swaps and caps to manage interest rate risk resulting from variable interest payments on our floating rate debt. See Note 8. These financial instruments are carried on our balance sheet at fair value based on assumptions used by market participants in pricing the asset or liability. The valuation of our interest rate swaps and caps is determined using widely accepted valuation techniques, including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. We incorporate credit valuation adjustments to appropriately reflect both our own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees. We have determined that our derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy. | ||||||||
We did not have any fair value measurements using significant unobservable inputs (Level 3) as of December 31, 2013. | ||||||||
The table below (in thousands) presents the derivative liabilities presented in our financial statements at their estimated fair value on a gross basis without reflecting any net settlement positions with the same counterparty: | ||||||||
31-Dec-13 | ||||||||
Assets | Liabilities | |||||||
Level 1 - Quoted Prices in Active Markets for Identical Assets and Liabilities | $ | — | $ | — | ||||
Level 2 - Significant Other Observable Inputs | — | 63,144 | ||||||
Level 3 - Significant Unobservable Inputs | — | — | ||||||
Fair Value of Derivative Instruments | $ | — | $ | 63,144 | ||||
Future_Minimum_Lease_Receipts
Future Minimum Lease Receipts | 12 Months Ended | |||
Dec. 31, 2013 | ||||
Operating Leases, Future Minimum Payments Receivable [Abstract] | ' | |||
Future Minimum Lease Receipts | ' | |||
Future Minimum Lease Receipts | ||||
We lease space to tenants primarily under non-cancelable operating leases that generally contain provisions for a base rent plus reimbursement for certain operating expenses. Operating expense reimbursements are reflected in our consolidated statements of operations as tenant recoveries. | ||||
We also lease space to certain tenants under noncancelable leases that provide for percentage rents based upon tenant revenues. Percentage rental income totaled $576 thousand for 2013, $658 thousand for 2012 and $591 thousand for 2011. | ||||
Future minimum base rentals on our non-cancelable office and ground operating leases at December 31, 2013 were as follows (in thousands): | ||||
Twelve months ending December 31: | ||||
2014 | $ | 360,780 | ||
2015 | 312,956 | |||
2016 | 264,782 | |||
2017 | 215,556 | |||
2018 | 162,365 | |||
Thereafter | 416,088 | |||
Total future minimum base rentals | $ | 1,732,527 | ||
The above future minimum lease receipts exclude residential leases, which typically have a term of one year or less, as well as tenant reimbursements, amortization of deferred rent receivables, and amortization of acquired above/below-market lease intangibles. Some leases are subject to termination options, generally upon payment of a termination fee. The preceding table assumes that these termination options are not exercised. |
Future_Minimum_Lease_Payments
Future Minimum Lease Payments | 12 Months Ended | |||
Dec. 31, 2013 | ||||
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' | |||
Future Minimum Lease Payments | ' | |||
Future Minimum Lease Payments | ||||
We currently lease portions of the land underlying two of our office properties. We expensed ground lease payments of $2.2 million for 2013, 2012 and 2011. We have a purchase option on one of these two leases, which we may exercise at any time prior to May 31, 2014 for a purchase price of $27.5 million. Because we have the ability and the intent to exercise this option, we have excluded payments under this lease from the future minimum rent payments in the table below. The following is a schedule (in thousands) of our minimum ground lease payments as of December 31, 2013: | ||||
Twelve months ending December 31: | ||||
2014 | $ | 733 | ||
2015 | 733 | |||
2016 | 733 | |||
2017 | 733 | |||
2018 | 733 | |||
Thereafter | 49,843 | |||
Total future minimum lease payments | $ | 53,508 | ||
Commitments_And_Contingencies
Commitments And Contingencies | 12 Months Ended |
Dec. 31, 2013 | |
Commitments and Contingencies Disclosure [Abstract] | ' |
Commitments And Contingencies | ' |
Commitments and Contingencies | |
Legal Proceedings | |
We are subject to various legal proceedings and claims that arise in the ordinary course of business. Excluding ordinary, routine litigation incidental to our business, we are not currently a party to any legal proceedings that we believe would reasonably be expected to have a materially adverse effect on our business, financial condition or results of operations. | |
Concentration of Credit Risk | |
Our properties are located in Los Angeles County, California and Honolulu, Hawaii. The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the markets in which the tenants operate. We perform ongoing credit evaluations of our tenants for potential credit losses. In addition, we have financial instruments that subject us to credit risk, which consist primarily of accounts receivable, deferred rents receivable and interest rate contracts. We maintain our cash and cash equivalents at high quality financial institutions with investment grade ratings. Interest bearing accounts at each U.S. banking institution are insured by the Federal Deposit Insurance Corporation up to $250 thousand. We have not experienced any losses on our deposited cash. | |
Asset Retirement Obligations | |
Conditional asset retirement obligations represent a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within our control. A liability for a conditional asset retirement obligation must be recorded if the fair value of the obligation can be reasonably estimated. Environmental site assessments and investigations have identified twenty properties in our consolidated portfolio containing asbestos, which would have to be removed in compliance with applicable environmental regulations if these properties undergo major renovations or are demolished. As of December 31, 2013, the obligations to remove the asbestos from these properties have indeterminable settlement dates, and we are unable to reasonably estimate the fair value of the associated conditional asset retirement obligation. | |
Guarantees | |
On April 30, 2013, one of our Funds closed a $325.0 million loan to refinance an existing loan. The new loan matures on May 1, 2018, and carries interest that is effectively fixed by an interest rate swap which matures on May 1, 2017. We made certain environmental and other limited indemnities and guarantees covering customary non-recourse carve outs under this loan, and guaranteed the related swap, although we have an indemnity from the Fund for any amounts that we would be required to pay under these agreements. As of December 31, 2013 the maximum future payments under the swap agreement were approximately $6.6 million. As of December 31, 2013, all obligations under the loan and swap agreements have been performed by the Fund in accordance with the terms of those agreements. | |
Tenant Concentrations | |
In 2013, 2012 and 2011, no tenant accounted for more than 10% of our total rental revenue and tenant recoveries. |
Segment_Reporting
Segment Reporting | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||
Segment Reporting | ' | |||||||||||
Segment Reporting | ||||||||||||
Segment information is prepared on the same basis that we review information for operational decision-making purposes. We operate in two business segments: (i) the acquisition, redevelopment, ownership and management of office real estate and (ii) the acquisition, redevelopment, ownership and management of multifamily real estate. The services for our office segment primarily include rental of office space and other tenant services, including parking and storage space rental. The services for our multifamily segment include rental of apartments and other tenant services, including parking and storage space rental. | ||||||||||||
Asset information by segment is not reported because we do not use this measure to assess performance or make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses and interest expense are not included in segment profit as our internal reporting addresses these items on a corporate level. | ||||||||||||
Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies may calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it can assist both investors and management in understanding the core operations of our properties. | ||||||||||||
The table below (in thousands) presents the operating activity of our reportable segments: | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Office Segment | ||||||||||||
Rental revenue | $ | 514,600 | $ | 505,276 | $ | 505,077 | ||||||
Rental expense | (174,952 | ) | (170,725 | ) | (168,869 | ) | ||||||
Segment profit | 339,648 | 334,551 | 336,208 | |||||||||
Multifamily Segment | ||||||||||||
Rental revenue | 76,936 | 73,723 | 70,260 | |||||||||
Rental expense | (19,928 | ) | (19,672 | ) | (19,012 | ) | ||||||
Segment profit | 57,008 | 54,051 | 51,248 | |||||||||
Total profit from all segments | $ | 396,656 | $ | 388,602 | $ | 387,456 | ||||||
The table below (in thousands) is a reconciliation of the total profit from all segments to net income attributable to common stockholders: | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Total profit from all segments | $ | 396,656 | $ | 388,602 | $ | 387,456 | ||||||
General and administrative expenses | (26,614 | ) | (27,943 | ) | (29,286 | ) | ||||||
Depreciation and amortization | (191,351 | ) | (184,849 | ) | (205,696 | ) | ||||||
Other income | 6,402 | 2,821 | 3,179 | |||||||||
Other expenses | (4,199 | ) | (1,883 | ) | (2,073 | ) | ||||||
Income (loss), including depreciation, from unconsolidated real estate funds | 3,098 | (1,710 | ) | (2,867 | ) | |||||||
Interest expense | (130,548 | ) | (146,693 | ) | (148,455 | ) | ||||||
Acquisition-related expenses | (607 | ) | — | — | ||||||||
Net income | 52,837 | 28,345 | 2,258 | |||||||||
Less: Net income attributable to noncontrolling interests | (7,526 | ) | (5,403 | ) | (807 | ) | ||||||
Net income attributable to common stockholders | $ | 45,311 | $ | 22,942 | $ | 1,451 | ||||||
Quarterly_Financial_Informatio
Quarterly Financial Information (unaudited) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Quarterly Financial Information [Abstract] | ' | ||||||||||||||||
Quarterly Financial Information (unaudited) | ' | ||||||||||||||||
Quarterly Financial Information (unaudited) | |||||||||||||||||
The tables below (in thousands, except per share amounts) present selected quarterly information for 2013 and 2012: | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||
2013 | 2013 | 2013 | 2013 | ||||||||||||||
Total revenue | $ | 145,458 | $ | 148,716 | $ | 149,686 | $ | 147,676 | |||||||||
Net income before noncontrolling interests | 14,612 | 14,978 | 12,743 | 10,504 | |||||||||||||
Net income attributable to common stockholders | 12,082 | 13,635 | 10,751 | 8,843 | |||||||||||||
Net income per common share - basic | $ | 0.08 | $ | 0.1 | $ | 0.08 | $ | 0.06 | |||||||||
Net income per common share - diluted | $ | 0.08 | $ | 0.09 | $ | 0.07 | $ | 0.06 | |||||||||
Weighted average shares of common stock outstanding - basic | 142,440 | 142,581 | 142,598 | 142,603 | |||||||||||||
Weighted average shares of common stock outstanding - diluted | 174,579 | 175,252 | 174,756 | 174,600 | |||||||||||||
Three Months Ended | |||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||
2012 | 2012 | 2012 | 2012 | ||||||||||||||
Total revenue | $ | 143,388 | $ | 146,468 | $ | 145,993 | $ | 143,150 | |||||||||
Net income before noncontrolling interests | 6,702 | 8,075 | 6,228 | 7,340 | |||||||||||||
Net income attributable to common stockholders | 5,386 | 6,527 | 5,055 | 5,974 | |||||||||||||
Net income per common share - basic | $ | 0.04 | $ | 0.05 | $ | 0.04 | $ | 0.04 | |||||||||
Net income per common share - diluted | $ | 0.04 | $ | 0.05 | $ | 0.04 | $ | 0.04 | |||||||||
Weighted average shares of common stock outstanding - basic | 138,399 | 139,651 | 140,301 | 140,795 | |||||||||||||
Weighted average shares of common stock outstanding - diluted | 171,816 | 173,193 | 173,825 | 173,660 | |||||||||||||
Investments_In_Unconsolidated_
Investments In Unconsolidated Real Estate Funds | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Real Estate Investments, Net [Abstract] | ' | ||||||||
Investments In Unconsolidated Real Estate Funds | ' | ||||||||
Investments in Unconsolidated Real Estate Funds | |||||||||
We manage and own an equity interest in two Funds, Fund X and Partnership X, through which we and institutional investors own 8 buildings totaling 1.8 million square feet in our core markets. At December 31, 2013, we held a 68.61% interest in Fund X, and an aggregate 24.25% interest in the properties held by Partnership X. | |||||||||
During the first quarter of 2013, we acquired an additional 3.3% interest in Fund X, and an additional 0.9% interest in Partnership X, from an existing investor for an aggregate of approximately $8.0 million in cash. During the first quarter of 2012, we acquired an additional 16.3% interest in Fund X from existing investors for approximately $33.4 million in cash. | |||||||||
Our investment in our unconsolidated real estate funds includes a note receivable. On April 3, 2013, we loaned $2.9 million to a related party investor in connection with a capital call made by Fund X. The loan carries interest at one month LIBOR plus 2.5%, and is due and payable no later than April 1, 2017, with mandatory prepayments equal to any distributions with respect to the related party's interest in Fund X. As of December 31, 2013, the balance outstanding on the loan was $2.7 million. | |||||||||
The table below (in thousands) presents selected financial information for Fund X and Partnership X (on a combined basis). The accounting policies of Fund X and Partnership X are consistent with those of the Company. The amounts presented represent 100% (not our pro-rata share) of amounts related to these Funds, and are based upon historical acquired book value: | |||||||||
Year Ended December 31, | |||||||||
2013 | 2012 | ||||||||
Total revenues | $ | 63,976 | $ | 61,475 | |||||
Operating income | 10,151 | 10,557 | |||||||
Net loss | (801 | ) | (8,892 | ) | |||||
December 31, 2013 | December 31, 2012 | ||||||||
Total assets | $ | 731,588 | $ | 741,490 | |||||
Total liabilities | 391,892 | 431,817 | |||||||
Total equity | 339,696 | 309,673 | |||||||
Consolidated_Real_Estate_and_A
Consolidated Real Estate and Accumulated Depreciation | 12 Months Ended | ||||||||||||||||||||||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||||||||||||||||||||||
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract] | ' | ||||||||||||||||||||||||||||||||||||
Consolidated Real Estate and Accumulated Depreciation | ' | ||||||||||||||||||||||||||||||||||||
Douglas Emmett, Inc. | |||||||||||||||||||||||||||||||||||||
Schedule III | |||||||||||||||||||||||||||||||||||||
Consolidated Real Estate and Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||
Initial Cost | Cost Capitalized Subsequent to Acquisition | Gross Carrying Amount | |||||||||||||||||||||||||||||||||||
at December 31, 2013 | |||||||||||||||||||||||||||||||||||||
Property Name | Encumbrances at December 31, 2013 | Land | Building & Improvements | Improvements | Land | Building & Improvements | Total | Accumulated Depreciation at December 31, 2013 | Year Built / Renovated | Year Acquired | |||||||||||||||||||||||||||
Office Properties | |||||||||||||||||||||||||||||||||||||
100 Wilshire | $ | 139,199 | $ | 12,769 | $ | 78,447 | $ | 142,916 | $ | 27,108 | $ | 207,024 | $ | 234,132 | $ | (50,438 | ) | 1968/2002 | 1999 | ||||||||||||||||||
11777 San Vicente | 26,000 | 5,032 | 15,768 | 29,144 | 6,714 | 43,230 | 49,944 | (10,744 | ) | 1974/1998 | 1999 | ||||||||||||||||||||||||||
12400 Wilshire | 61,600 | 5,013 | 34,283 | 76,690 | 8,828 | 107,158 | 115,986 | (26,473 | ) | 1985 | 1996 | ||||||||||||||||||||||||||
16501 Ventura | — | 6,759 | 53,112 | 6,409 | 6,759 | 59,521 | 66,280 | (809 | ) | 1986/2012 | 2013 | ||||||||||||||||||||||||||
1901 Avenue of the Stars | 155,000 | 18,514 | 131,752 | 114,852 | 26,163 | 238,955 | 265,118 | (58,361 | ) | 1968/2001 | 2001 | ||||||||||||||||||||||||||
401 Wilshire | 80,000 | 9,989 | 29,187 | 116,429 | 21,787 | 133,818 | 155,605 | (31,922 | ) | 1981/2000 | 1996 | ||||||||||||||||||||||||||
8484 Wilshire | 7,079 | 8,846 | 77,780 | 9,098 | 8,846 | 86,878 | 95,724 | (1,713 | ) | 1972/2013 | 2013 | ||||||||||||||||||||||||||
9601 Wilshire | 112,144 | 16,597 | 54,774 | 108,856 | 17,658 | 162,569 | 180,227 | (39,172 | ) | 1962/2004 | 2001 | ||||||||||||||||||||||||||
Beverly Hills Medical Center | 31,469 | 4,955 | 27,766 | 28,920 | 6,435 | 55,206 | 61,641 | (13,455 | ) | 1964/2004 | 2004 | ||||||||||||||||||||||||||
Bishop Place | 73,813 | 8,317 | 105,651 | 63,318 | 8,833 | 168,453 | 177,286 | (45,835 | ) | 1992 | 2004 | ||||||||||||||||||||||||||
Bishop Square | 139,131 | 16,273 | 213,793 | 18,508 | 16,273 | 232,301 | 248,574 | (33,298 | ) | 1972/1983 | 2010 | ||||||||||||||||||||||||||
Brentwood Court | 6,318 | 2,564 | 8,872 | 810 | 2,563 | 9,683 | 12,246 | (2,765 | ) | 1984 | 2006 | ||||||||||||||||||||||||||
Brentwood Executive Plaza | 25,461 | 3,255 | 9,654 | 35,707 | 5,921 | 42,695 | 48,616 | (11,799 | ) | 1983/1996 | 1995 | ||||||||||||||||||||||||||
Brentwood Medical Plaza | 25,805 | 5,934 | 27,836 | 2,270 | 5,933 | 30,107 | 36,040 | (8,215 | ) | 1975 | 2006 | ||||||||||||||||||||||||||
Brentwood San Vicente Medical | 13,297 | 5,557 | 16,457 | 924 | 5,557 | 17,381 | 22,938 | (4,372 | ) | 1957/1985 | 2006 | ||||||||||||||||||||||||||
Brentwood/Saltair | 13,100 | 4,468 | 11,615 | 12,812 | 4,775 | 24,120 | 28,895 | (6,926 | ) | 1986 | 2000 | ||||||||||||||||||||||||||
Bundy/Olympic | 24,056 | 4,201 | 11,860 | 30,569 | 6,030 | 40,600 | 46,630 | (10,955 | ) | 1991/1998 | 1994 | ||||||||||||||||||||||||||
Camden Medical Arts | 28,606 | 3,102 | 12,221 | 28,270 | 5,298 | 38,295 | 43,593 | (9,129 | ) | 1972/1992 | 1995 | ||||||||||||||||||||||||||
Century Park Plaza | 85,010 | 10,275 | 70,761 | 109,598 | 16,153 | 174,481 | 190,634 | (43,121 | ) | 1972/1987 | 1999 | ||||||||||||||||||||||||||
Century Park West | 2,635 | 3,717 | 29,099 | 516 | 3,667 | 29,665 | 33,332 | (6,548 | ) | 1971 | 2007 | ||||||||||||||||||||||||||
Columbus Center | 10,559 | 2,096 | 10,396 | 9,954 | 2,333 | 20,113 | 22,446 | (5,579 | ) | 1987 | 2001 | ||||||||||||||||||||||||||
Coral Plaza | 23,327 | 4,028 | 15,019 | 19,348 | 5,366 | 33,029 | 38,395 | (8,639 | ) | 1981 | 1998 | ||||||||||||||||||||||||||
Cornerstone Plaza | 5,293 | 8,245 | 80,633 | 6,861 | 8,263 | 87,476 | 95,739 | (19,094 | ) | 1986 | 2007 | ||||||||||||||||||||||||||
Encino Gateway | 51,463 | 8,475 | 48,525 | 55,096 | 15,653 | 96,443 | 112,096 | (25,929 | ) | 1974/1998 | 2000 | ||||||||||||||||||||||||||
Encino Plaza | 30,011 | 5,293 | 23,125 | 47,496 | 6,165 | 69,749 | 75,914 | (19,006 | ) | 1971/1992 | 2000 | ||||||||||||||||||||||||||
Encino Terrace | 67,307 | 12,535 | 59,554 | 99,244 | 15,533 | 155,800 | 171,333 | (41,074 | ) | 1986 | 1999 | ||||||||||||||||||||||||||
Executive Tower | 7,453 | 6,660 | 32,045 | 64,751 | 9,471 | 93,985 | 103,456 | (27,242 | ) | 1989 | 1995 | ||||||||||||||||||||||||||
Gateway Los Angeles | 28,429 | 2,376 | 15,302 | 49,066 | 5,119 | 61,625 | 66,744 | (15,392 | ) | 1987 | 1994 | ||||||||||||||||||||||||||
Harbor Court | — | 51 | 41,001 | 24,701 | — | 65,753 | 65,753 | (19,574 | ) | 1994 | 2004 | ||||||||||||||||||||||||||
Honolulu Club | 16,140 | 1,863 | 16,766 | 7,137 | 1,863 | 23,903 | 25,766 | (5,991 | ) | 1980 | 2008 | ||||||||||||||||||||||||||
Landmark II | 119,000 | 19,156 | 109,259 | 82,250 | 26,139 | 184,526 | 210,665 | (47,358 | ) | 1989 | 1997 | ||||||||||||||||||||||||||
Landmark II Development | — | — | — | 273 | — | 273 | 273 | — | 1989 | 1997 | |||||||||||||||||||||||||||
Lincoln/Wilshire | 24,895 | 3,833 | 12,484 | 22,541 | 7,475 | 31,383 | 38,858 | (7,370 | ) | 1996 | 2000 | ||||||||||||||||||||||||||
MB Plaza | 28,091 | 4,533 | 22,024 | 32,390 | 7,503 | 51,444 | 58,947 | (14,746 | ) | 1971/1996 | 1998 | ||||||||||||||||||||||||||
Douglas Emmett, Inc. | |||||||||||||||||||||||||||||||||||||
Schedule III (continued) | |||||||||||||||||||||||||||||||||||||
Consolidated Real Estate and Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||
Initial Cost | Cost Capitalized Subsequent to Acquisition | Gross Carrying Amount | |||||||||||||||||||||||||||||||||||
at December 31, 2013 | |||||||||||||||||||||||||||||||||||||
Property Name | Encumbrances at December 31, 2013 | Land | Building & Improvements | Improvements | Land | Building & Improvements | Total | Accumulated Depreciation at December 31, 2013 | Year Built / Renovated | Year Acquired | |||||||||||||||||||||||||||
Office Properties (continued) | |||||||||||||||||||||||||||||||||||||
Olympic Center | 27,968 | 5,473 | 22,850 | 33,529 | 8,247 | 53,605 | 61,852 | (14,177 | ) | 1985/1996 | 1997 | ||||||||||||||||||||||||||
One Westwood | 45,577 | 10,350 | 29,784 | 61,086 | 9,194 | 92,026 | 101,220 | (22,434 | ) | 1987/2004 | 1999 | ||||||||||||||||||||||||||
Palisades Promenade | 36,000 | 5,253 | 15,547 | 51,960 | 9,664 | 63,096 | 72,760 | (14,631 | ) | 1990 | 1995 | ||||||||||||||||||||||||||
Saltair/San Vicente | 15,472 | 5,075 | 6,946 | 17,021 | 7,557 | 21,485 | 29,042 | (5,793 | ) | 1964/1992 | 1997 | ||||||||||||||||||||||||||
San Vicente Plaza | 9,430 | 7,055 | 12,035 | 675 | 7,055 | 12,710 | 19,765 | (3,752 | ) | 1985 | 2006 | ||||||||||||||||||||||||||
Santa Monica Square | 25,487 | 5,366 | 18,025 | 20,585 | 6,863 | 37,113 | 43,976 | (9,161 | ) | 1983/2004 | 2001 | ||||||||||||||||||||||||||
Second Street Plaza | 35,802 | 4,377 | 15,277 | 36,993 | 7,421 | 49,226 | 56,647 | (13,643 | ) | 1991 | 1997 | ||||||||||||||||||||||||||
Sherman Oaks Galleria | 264,297 | 33,213 | 17,820 | 413,274 | 48,328 | 415,979 | 464,307 | (108,709 | ) | 1981/2002 | 1997 | ||||||||||||||||||||||||||
Studio Plaza | 115,591 | 9,347 | 73,358 | 129,449 | 15,015 | 197,139 | 212,154 | (49,837 | ) | 1988/2004 | 1995 | ||||||||||||||||||||||||||
The Trillium | 14,787 | 20,688 | 143,263 | 88,761 | 21,989 | 230,723 | 252,712 | (61,523 | ) | 1988 | 2005 | ||||||||||||||||||||||||||
Tower at Sherman Oaks | — | 4,712 | 15,747 | 39,208 | 8,685 | 50,982 | 59,667 | (14,333 | ) | 1967/1991 | 1997 | ||||||||||||||||||||||||||
Valley Executive Tower | 86,055 | 8,446 | 67,672 | 102,828 | 11,737 | 167,209 | 178,946 | (42,633 | ) | 1984 | 1998 | ||||||||||||||||||||||||||
Valley Office Plaza | 35,037 | 5,731 | 24,329 | 48,968 | 8,957 | 70,071 | 79,028 | (18,722 | ) | 1966/2002 | 1998 | ||||||||||||||||||||||||||
Verona | 14,300 | 2,574 | 7,111 | 14,564 | 5,111 | 19,138 | 24,249 | (5,222 | ) | 1991 | 1997 | ||||||||||||||||||||||||||
Village on Canon | 33,583 | 5,933 | 11,389 | 49,863 | 13,303 | 53,882 | 67,185 | (13,017 | ) | 1989/1995 | 1994 | ||||||||||||||||||||||||||
Warner Center Towers | 285,000 | 43,110 | 292,147 | 407,312 | 59,418 | 683,151 | 742,569 | (177,842 | ) | 1982-1993/2004 | 2002 | ||||||||||||||||||||||||||
Westside Towers | 80,216 | 8,506 | 79,532 | 80,638 | 14,568 | 154,108 | 168,676 | (40,033 | ) | 1985 | 1998 | ||||||||||||||||||||||||||
Westwood Place | 52,094 | 8,542 | 44,419 | 53,967 | 11,448 | 95,480 | 106,928 | (23,822 | ) | 1987 | 1999 | ||||||||||||||||||||||||||
Multifamily Properties | |||||||||||||||||||||||||||||||||||||
555 Barrington | 43,440 | 6,461 | 27,639 | 41,103 | 14,903 | 60,300 | 75,203 | (13,842 | ) | 1989 | 1999 | ||||||||||||||||||||||||||
Barrington Plaza | 153,630 | 28,568 | 81,485 | 148,230 | 58,208 | 200,075 | 258,283 | (46,490 | ) | 1963/1998 | 1998 | ||||||||||||||||||||||||||
Barrington/Kiowa | 7,750 | 5,720 | 10,052 | 740 | 5,720 | 10,792 | 16,512 | (2,549 | ) | 1974 | 2006 | ||||||||||||||||||||||||||
Barry | 7,150 | 6,426 | 8,179 | 625 | 6,426 | 8,804 | 15,230 | (2,255 | ) | 1973 | 2006 | ||||||||||||||||||||||||||
Kiowa | 3,100 | 2,605 | 3,263 | 371 | 2,605 | 3,634 | 6,239 | (928 | ) | 1972 | 2006 | ||||||||||||||||||||||||||
Moanalua Hillside Apartments | 111,920 | 24,720 | 85,895 | 40,301 | 35,294 | 115,622 | 150,916 | (26,027 | ) | 1968/2004 | 2005 | ||||||||||||||||||||||||||
Pacific Plaza | 46,400 | 10,091 | 16,159 | 74,484 | 27,816 | 72,918 | 100,734 | (16,011 | ) | 1963/1998 | 1999 | ||||||||||||||||||||||||||
The Shores | 144,610 | 20,809 | 74,191 | 199,190 | 60,555 | 233,635 | 294,190 | (50,387 | ) | 1965-67/2002 | 1999 | ||||||||||||||||||||||||||
Villas at Royal Kunia | 82,000 | 42,887 | 71,376 | 15,806 | 35,165 | 94,904 | 130,069 | (25,002 | ) | 1990/1995 | 2006 | ||||||||||||||||||||||||||
Ground Lease | |||||||||||||||||||||||||||||||||||||
Owensmouth/Warner | 2,753 | 23,848 | — | — | 23,848 | — | 23,848 | — | N/A | 2006 | |||||||||||||||||||||||||||
TOTAL | $ | 3,241,140 | $ | 601,167 | $ | 2,782,311 | $ | 3,629,255 | $ | 867,284 | $ | 6,145,449 | $ | 7,012,733 | $ | (1,495,819 | ) | ||||||||||||||||||||
The aggregate cost of total real estate for federal income tax purposes was approximately $3.96 billion at December 31, 2013. | |||||||||||||||||||||||||||||||||||||
Douglas Emmett, Inc. | |||||||||||||||||||||||||||||||||||||
Schedule III (continued) | |||||||||||||||||||||||||||||||||||||
Consolidated Real Estate and Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||
(in thousands) | |||||||||||||||||||||||||||||||||||||
Year Ended December 31, | |||||||||||||||||||||||||||||||||||||
2013 | 2012 | 2011 | |||||||||||||||||||||||||||||||||||
Real Estate Assets | |||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | 6,786,537 | $ | 6,726,018 | $ | 6,670,683 | |||||||||||||||||||||||||||||||
Additions: | property acquisitions | 146,497 | — | — | |||||||||||||||||||||||||||||||||
improvements | 79,699 | 60,519 | 55,335 | ||||||||||||||||||||||||||||||||||
Balance, end of period | $ | 7,012,733 | $ | 6,786,537 | $ | 6,726,018 | |||||||||||||||||||||||||||||||
Accumulated Depreciation | |||||||||||||||||||||||||||||||||||||
Balance, beginning of period | $ | (1,304,468 | ) | $ | (1,119,619 | ) | $ | (913,923 | ) | ||||||||||||||||||||||||||||
Additions: | depreciation | (191,351 | ) | (184,849 | ) | (205,696 | ) | ||||||||||||||||||||||||||||||
Balance, end of period | $ | (1,495,819 | ) | $ | (1,304,468 | ) | $ | (1,119,619 | ) |
Summary_Of_Significant_Account1
Summary Of Significant Accounting Policies (Policy) | 12 Months Ended |
Dec. 31, 2013 | |
Accounting Policies [Abstract] | ' |
Use of Estimates | ' |
Use of Estimates | |
The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts in the consolidated financial statements and accompanying notes. Actual results could differ materially from those estimates. | |
Segment Information | ' |
Segment Information | |
Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate two business segments: the acquisition, development, ownership and management of office real estate, and the acquisition, development, ownership and management of multifamily real estate. | |
The products for our office segment include primarily rental of office space and other tenant services, including parking and storage space rental. The products for our multifamily segment include primarily rental of apartments and other tenant services, including parking and storage space rental. See Note 16. | |
Investments in Real Estate | ' |
Investments in Real Estate | |
We account for acquisitions of properties utilizing the purchase method, and include the results of operations of the acquired properties in our results of operations from their respective dates of acquisition. We expense transaction costs related to acquisitions when they are incurred. | |
When we acquire a property, we determine the fair values of the tangible assets on an ‘‘as-if-vacant’’ basis. We use estimates of future cash flows, comparable sales, other relevant information obtained in connection with the acquisition of the property, and other valuation techniques to allocate the purchase price of each acquired property between land, buildings and improvements, tenant improvements and leasing costs, and identifiable intangible assets and liabilities such as amounts related to in-place at-market leases, acquired above- and below-market tenant leases, and acquired above- and below-market ground leases. | |
The estimated fair value of acquired in-place at-market tenant leases represents the estimated costs that we would have incurred to lease the property to the occupancy level of the property at the date of acquisition, including the fair value of leasing commissions and legal costs. Additionally, we evaluate the time period over which such occupancy level would be achieved and include an estimate of the net operating costs (primarily real estate taxes, insurance and utilities) incurred during the lease-up period. We record above-market and below-market in-place lease intangibles as an asset or liability based on the present value (using a discount rate which reflects the risks associated with the leases acquired) of the difference between the contractual amounts to be received or paid pursuant to the in-place tenant or ground leases, respectively, and our estimate of fair market lease rates for the corresponding in-place leases, measured over a period equal to the remaining non-cancelable term of the lease. Our initial valuations and allocations are subject to change until the allocation is finalized within 12 months after the acquisition date. See Note 3. | |
The values allocated to land, buildings and improvements, in-place leases, tenant improvements and leasing costs are depreciated on a straight-line basis using an estimated life of forty years for buildings; fifteen years for site improvements; the average term of existing leases in the building acquired for in-place lease values; and the respective lease term for tenant improvements and leasing costs. The values of above- and below-market tenant leases are amortized over the life of the related lease and recorded as either an increase (for below-market leases) or a decrease (for above-market leases) to rental income. The values of acquired above- and below-market ground leases are amortized over the life of the lease and recorded either as an increase (for below-market leases) or a decrease (for above-market leases) to rental operating expense. The amortization of acquired in-place leases is recorded as an adjustment to depreciation and amortization in the consolidated statements of operations. Any unamortized amounts relating to a lease that is terminated prior to its stated expiration are written off in the period of termination. | |
We charge expenditures for repairs and maintenance operations as incurred, and capitalize significant improvements and costs incurred in the execution of leases. When assets are sold or retired, their costs and related accumulated depreciation are removed from the accounts with the resulting gains or losses reflected in discontinued operations for the period. | |
Interest, insurance, property taxes and other costs incurred during the period of construction of real estate are capitalized. Cost capitalization of development and redevelopment activities begins during the predevelopment period, which we define as activities that are necessary to the development of the property. We cease capitalization upon substantial completion of the project, but no later than one year from cessation of major construction activity. We also cease capitalization when activities necessary to prepare the property for its intended use have been suspended. For the year ended December 31, 2013 we capitalized $101 thousand of costs related to our multifamily developments in Honolulu and Brentwood, which includes $75 thousand of capitalized interest expense. We did not capitalize any costs during 2012 and 2011 related to development or redevelopment activities. | |
Investment in Unconsolidated Real Estate Funds | ' |
Investment in Unconsolidated Real Estate Funds | |
At December 31, 2013, we managed and held equity interests in two Funds: Fund X and Partnership X. We held a 68.61% interest in Fund X, and an aggregate 24.25% interest in the properties held by Partnership X and its subsidiaries. We account for our investments in the Funds using the equity method because we have significant influence, but not control over the entities. Our investment balance represents our share of the net assets of the combined Funds, additional basis of approximately $3.1 million (primarily due to the inclusion of the cost of raising capital that is accounted for as part of our investment basis), and a note receivable with an outstanding balance of $2.7 million. See Note 18. | |
Impairment of Long-Lived Assets | ' |
Impairment of Long-Lived Assets | |
We assess whether there has been impairment in the value of our long-lived assets whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount to the undiscounted future cash flows expected to be generated by the asset. If the current carrying value exceeds the estimated undiscounted cash flows, an impairment loss is recorded equal to the difference between the asset’s current carrying value and its value based on the discounted estimated future cash flows. Assets to be disposed of are reported at the lower of the carrying amount or fair value, less costs to sell. Based upon such periodic assessments, no impairments occurred during 2013, 2012 or 2011. | |
We assess whether there has been impairment in the value of our investments in our Funds periodically. An impairment charge is recorded when events or change in circumstances indicate that a decline in the fair value below the carrying value has occurred and such decline is other-than-temporary. The ultimate realization of the investments in our Funds is dependent on a number of factors, including the performance of the investment and market conditions. We will record an impairment charge if we determine that a decline in the value of an investment in one of our Funds is other-than-temporary. Based upon such periodic assessments, no impairment occurred during 2013, 2012 or 2011. | |
An asset is classified as an asset held for disposition when it meets certain requirements, including the approval of the sale of the asset, the marketing of the asset for sale, and our expectation that the sale will likely occur within the next 12 months. Upon classification of an asset as held for disposition, the net book value of the asset, excluding long-term debt, is included on the balance sheet as properties held for disposition, we cease to depreciate the asset, and the operating results of the asset are included in discontinued operations for all periods presented. | |
Cash and Cash Equivalents | ' |
Cash and Cash Equivalents | |
For purposes of the consolidated statements of cash flows, we consider short-term investments with maturities of three months or less when purchased to be cash equivalents. | |
Revenue and Gain Recognition | ' |
Revenue and Gain Recognition | |
Four basic criteria must be met before revenue can be recognized: persuasive evidence of an arrangement exists; services are rendered; the fee is fixed and determinable; and collectibility is reasonably assured. All leases are classified as operating leases. For all lease terms exceeding one year, rental income is recognized on a straight-line basis over the term of the lease. Deferred rent receivables represent rental revenue recognized on a straight-line basis in excess of billed rents. Lease termination fees, which are included in rental revenues in the accompanying consolidated statements of operations, are recognized when the related lease is canceled and we have no continuing obligation to provide services to such former tenant. We recorded total lease termination revenue of $576 thousand for 2013, $985 thousand for 2012 and $444 thousand for 2011. | |
Estimated recoveries from tenants for real estate taxes, common area maintenance and other recoverable operating expenses are recognized as revenues in the period that the expenses are incurred. Subsequent to year-end, we perform reconciliations on a lease-by-lease basis and bill or credit each tenant for any cumulative annual adjustments. In addition, we record a capital asset for leasehold improvements constructed by us that are reimbursed by tenants, with the offsetting side of this accounting entry recorded to deferred revenue which is included in accrued expenses. The deferred revenue is amortized as additional rental revenue over the life of the related lease. Rental revenue from month-to-month leases or leases with no scheduled rent increases or other adjustments is recognized on a monthly basis when earned. | |
The recognition of gains on sales of real estate requires that we measure the timing of a sale against various criteria related to the terms of the transaction, as well as any continuing involvement in the form of management or financial assistance associated with the property. If the sales criteria are not met, we defer gain recognition and account for the continued operations of the property by applying the finance, profit-sharing or leasing method. If the sales criteria have been met, we further analyze whether profit recognition is appropriate using the full accrual method. If the criteria to recognize profit using the full accrual method have not been met, we defer the gain and recognize it when the criteria are met or use the installment or cost recovery method as appropriate under the circumstances. | |
Monitoring of Rents and Other Receivables | ' |
Monitoring of Rents and Other Receivables | |
We maintain an allowance for estimated losses that may result from the inability of tenants to make required payments. If a tenant fails to make contractual payments beyond any allowance, we may recognize bad debt expense in future periods equal to the amount of unpaid rent and deferred rent. We take into consideration many factors to evaluate the level of reserves necessary, including historical termination/default activity and current economic conditions. As of December 31, 2013 and 2012, we had an allowance for doubtful accounts of $10.7 million and $14.7 million, respectively. | |
We generally do not require collateral or other security from our tenants other than letters of credit or cash security deposits. As of December 31, 2013 and 2012, we had a total of approximately $17.0 million and $19.1 million, respectively, of letters of credit held for security, as well as $35.5 million and $34.3 million, respectively, of cash security deposits. | |
Deferred Loan Costs | ' |
Deferred Loan Costs | |
Costs incurred in issuing secured notes payable are capitalized. Deferred loan costs are included in other assets in the consolidated balance sheets at December 31, 2013 and 2012. The deferred loan costs are amortized to interest expense over the life of the respective loans. Any unamortized amounts upon early repayment of secured notes payable are written-off in the period of repayment. See Note 5. | |
Interest Rate Agreements | ' |
Interest Rate Agreements | |
We generally manage our interest rate risk associated with floating rate borrowings by obtaining interest rate swap and interest rate cap contracts. The interest rate swap agreements that we utilize effectively modify our exposure to interest rate risk by converting our floating-rate debt to a fixed-rate basis, thus reducing the impact of interest-rate changes on future interest expense. These agreements involve the receipt of floating-rate amounts in exchange for fixed-rate interest payments over the life of the agreements without an exchange of the underlying principal amount. We do not use any other derivative instruments. | |
We record all derivatives on the balance sheet at fair value on a gross basis. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative and the resulting designation. Derivatives used to hedge the exposure to changes in the fair value of an asset, liability, or firm commitment attributable to a particular risk, are considered fair value hedges. Derivatives used to hedge the exposure to variability in expected future cash flows, or other types of forecasted transactions, are considered cash flow hedges. | |
Our objective in using derivatives is to add stability to interest expense and to manage our exposure to interest rate movements and other identified risks. To accomplish this objective, we primarily use interest rate swaps as part of our cash flow hedging strategy. For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (a component of equity outside of earnings) and subsequently reclassified to earnings when the hedged transaction affects earnings. The ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. We assess the effectiveness of each hedging relationship by comparing the changes in fair value or cash flows of the derivative hedging instrument with the changes in fair value or cash flows of the designated hedged item or transaction. For derivatives not designated as hedges, changes in fair value are recognized in earnings. The fair value of these hedges is obtained through independent third-party valuation sources that use conventional valuation algorithms. See Note 8. | |
Stock-Based Compensation | ' |
Stock-Based Compensation | |
We account for stock-based compensation, including stock options and long-term incentive plan units, using the fair value method of accounting. The estimated fair value of the stock options and the long-term incentive units is amortized over their respective vesting periods. See Note 11. | |
Earnings (Loss) Per Share) | ' |
Earnings Per Share | |
Basic earnings per share is calculated by dividing the net income attributable to common stockholders for the period by the weighted average of common shares outstanding during the period. Diluted earnings per share is calculated by dividing the net income attributable to common stockholders for the period by the weighted average number of common and dilutive instruments outstanding during the period using the treasury stock method. See Note 10. | |
Income Taxes | ' |
Income Taxes | |
We have elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (IRC), commencing with our initial taxable year ending December 31, 2006. To qualify as a REIT, we are required (among other things) to distribute at least 90% of our REIT taxable income to our stockholders and meet the various other requirements imposed by the IRC relating to matters such as operating results, asset holdings, distribution levels and diversity of stock ownership. Provided we qualify for taxation as a REIT, we are generally not subject to corporate-level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. If we fail to qualify as a REIT in any taxable year, and were unable to avail ourselves of certain savings provisions set forth in the IRC, all of our taxable income would be subject to federal income tax at regular corporate rates, including any applicable alternative minimum tax. | |
In addition, we are subject to taxation by various state and local jurisdictions, including those in which we transact business or reside. Our non taxable REIT subsidiaries, including our operating partnership, are either partnerships or disregarded entities for federal income tax purposes. Under applicable federal and state income tax rules, the allocated share of net income or loss from disregarded entities (including limited partnerships and S-Corporations) is reportable in the income tax returns of the respective partners and stockholders. Accordingly, no income tax provision is included in the accompanying consolidated financial statements. | |
We have elected to treat several of our subsidiaries as taxable REIT subsidiaries (TRS) which generally may engage in any business, including the provision of customary or non-customary services for our tenants. A TRS is treated as a regular corporation and is subject to federal income tax and applicable state income and franchise taxes at regular corporate rates. Our TRS subsidiaries did not have significant tax provisions or deferred income tax items for 2013, 2012 or 2011. | |
Recently Issued Accounting Literature | ' |
Recently Issued Accounting Literature | |
Changes to GAAP are established by the Financial Accounting Standards Board (FASB) in the form of Accounting Standard Updates (ASUs). We consider the applicability and impact of all ASUs. | |
In February 2013, the FASB issued ASU No. 2013-04, Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date (Topic 405), which provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of this ASU is fixed at the reporting date, except for obligations addressed within existing guidance in U.S. GAAP. ASU No. 2013-04 is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013, which for us means the first quarter of 2014. When adopted, ASU 2013-04 applies retroactively for existing joint and several liability arrangements within the scope of Subtopic 405-40. Although earlier application is permitted, we do not intend to adopt the ASU before the effective date. We do not expect this ASU to have a material impact on our financial position or results of operations, as we do not currently have any obligations within the scope of this ASU. | |
In July 2013, the FASB issued ASU No. 2013-10, Inclusion of the Fed Funds Effective Swap Rate (or Overnight Index Swap Rate) as a Benchmark Interest Rate for Hedge Accounting Purposes (Topic 815), which permits for the inclusion of the Fed Funds Effective Swap Rate (OIS) as a U.S. benchmark interest rate for hedge accounting purposes, in addition to interest rates on direct Treasury obligations of the U.S. government (UST), and the London Interbank Offered Rate (LIBOR). The ASU amendments also remove the restriction on using different benchmark interest rates for similar hedges. ASU No. 2013-10 is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. This ASU did not have a material impact on our financial position or results of operations. | |
The FASB has not issued any other ASUs during 2013 or 2014 that we expect to be applicable and have a material impact on our future financial position or results of operations. |
Investment_in_Real_Estate_Tabl
Investment in Real Estate (Tables) | 12 Months Ended | |||
Dec. 31, 2013 | ||||
Investment In Real Estate [Abstract] | ' | |||
Purchase price allocation for the acquired property | ' | |||
8484 Wilshire | ||||
Investment in real estate: | ||||
Land | $ | 8,847 | ||
Buildings and improvements | 77,158 | |||
Tenant improvements and other in-place lease assets | 6,485 | |||
Acquired lease intangibles, net | (3,490 | ) | ||
Net assets and liabilities acquired | $ | 89,000 | ||
16501 Ventura | ||||
Investment in real estate: | ||||
Land | $ | 6,759 | ||
Buildings and improvements | 55,179 | |||
Tenant improvements and other in-place lease assets | 4,736 | |||
Acquired lease intangibles, net | (5,674 | ) | ||
Net assets and liabilities acquired | $ | 61,000 | ||
Acquired_Lease_Intangibles_Tab
Acquired Lease Intangibles (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Acquired Lease Intangibles [Abstract] | ' | ||||||||
Summary Of Acquired Lease Intangibles | ' | ||||||||
2013 | 2012 | ||||||||
Above-market tenant leases | $ | 34,997 | $ | 34,968 | |||||
Accumulated amortization | (33,899 | ) | (32,985 | ) | |||||
Below-market ground leases | 3,198 | 3,198 | |||||||
Accumulated amortization | (552 | ) | (474 | ) | |||||
Acquired lease intangible assets, net | $ | 3,744 | $ | 4,707 | |||||
Below-market tenant leases | $ | 272,413 | $ | 263,220 | |||||
Accumulated accretion | (225,425 | ) | (208,939 | ) | |||||
Above-market ground leases | 16,200 | 16,200 | |||||||
Accumulated accretion | (3,645 | ) | (3,446 | ) | |||||
Acquired lease intangible liabilities, net | $ | 59,543 | $ | 67,035 | |||||
Schedule Of Estimated Net Accretion | ' | ||||||||
Year | |||||||||
2014 | $ | 13,820 | |||||||
2015 | 11,565 | ||||||||
2016 | 8,370 | ||||||||
2017 | 3,544 | ||||||||
2018 | 3,166 | ||||||||
Thereafter | 15,334 | ||||||||
Total | $ | 55,799 | |||||||
Other_Assets_Tables
Other Assets (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Other Assets [Abstract] | ' | ||||||||
Schedule Of Other Assets | ' | ||||||||
2013 | 2012 | ||||||||
Deferred loan costs, net of accumulated amortization of $9,395 and $8,245 at December 31, 2013 and December 31, 2012, respectively | $ | 17,745 | $ | 19,362 | |||||
Restricted cash | 194 | 2,379 | |||||||
Prepaid expenses | 5,747 | 4,049 | |||||||
Other indefinite-lived intangible | 1,988 | 1,988 | |||||||
Other | 2,933 | 2,049 | |||||||
Total other assets | $ | 28,607 | $ | 29,827 | |||||
Secured_Notes_Payable_Tables
Secured Notes Payable (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Secured Debt [Abstract] | ' | ||||||||||||||||
Schedule Of Secured Notes Payable | ' | ||||||||||||||||
Description (1) | Maturity | Outstanding Principal Balance as of December 31, 2013 | Outstanding Principal Balance as of December 31, 2012 | Variable Interest Rate | Effective | Swap Maturity Date | |||||||||||
Date | Annual | ||||||||||||||||
Fixed Interest | |||||||||||||||||
Rate (2) | |||||||||||||||||
Term Loan (3) | 3/3/14 | $ | 16,140 | $ | 16,140 | LIBOR + 1.85% | N/A | -- | |||||||||
Fannie Mae Loan (4) | 2/1/15 | 111,920 | 111,920 | DMBS + 0.707% | N/A | -- | |||||||||||
Term Loan | 4/1/15 | — | 240,000 | LIBOR +1.50% | N/A | -- | |||||||||||
Fannie Mae Loan | 3/1/16 | 82,000 | 82,000 | LIBOR + 0.62% | N/A | -- | |||||||||||
Fannie Mae Loan | 6/1/17 | 18,000 | 18,000 | LIBOR + 0.62% | N/A | -- | |||||||||||
Term Loan | 10/2/17 | 400,000 | 400,000 | LIBOR + 2.00% | 4.45% | 7/1/15 | |||||||||||
Term Loan | 4/2/18 | 510,000 | 510,000 | LIBOR + 2.00% | 4.12% | 4/1/16 | |||||||||||
Term Loan | 8/1/18 | 530,000 | 530,000 | LIBOR + 1.70% | 3.74% | 8/1/16 | |||||||||||
Term Loan (5) | 8/5/18 | 355,000 | 355,000 | N/A | 4.14% | -- | |||||||||||
Term Loan (6) | 2/1/19 | 155,000 | 155,000 | N/A | 4.00% | -- | |||||||||||
Term Loan (7) | 6/5/19 | 285,000 | 285,000 | N/A | 3.85% | -- | |||||||||||
Term Loan (8) | 3/1/20 | (9) | 350,000 | 350,000 | N/A | 4.46% | -- | ||||||||||
Fannie Mae Loans | 11/2/20 | 388,080 | 388,080 | LIBOR + 1.65% | 3.65% | 11/1/17 | |||||||||||
Aggregate loan principal | 3,201,140 | 3,441,140 | |||||||||||||||
Revolving credit line (10) | 12/11/17 | 40,000 | — | LIBOR + 1.40% | N/A | -- | |||||||||||
Total (11) | $ | 3,241,140 | $ | 3,441,140 | |||||||||||||
Aggregate amount of effectively fixed rate loans | $ | 1,828,080 | $ | 2,168,080 | 3.98% | ||||||||||||
Aggregate amount of fixed rate loans | 1,145,000 | 1,145,000 | 4.15% | ||||||||||||||
Aggregate amount of variable rate loans | 268,060 | 128,060 | N/A | ||||||||||||||
Total (11) | $ | 3,241,140 | $ | 3,441,140 | |||||||||||||
Schedule Of Minimum Future Principal Payments Due On Secured Notes Payable | ' | ||||||||||||||||
Twelve months ending December 31: | |||||||||||||||||
2014 | $ | 20,381 | |||||||||||||||
2015 | 120,297 | ||||||||||||||||
2016 | 96,045 | ||||||||||||||||
2017 | 477,967 | ||||||||||||||||
2018 | 1,719,310 | ||||||||||||||||
Thereafter | 807,140 | ||||||||||||||||
Total future principal payments | $ | 3,241,140 | |||||||||||||||
Interest_Payable_Accounts_Paya1
Interest Payable, Accounts Payable and Deferred Revenue (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Accounts Payable and Accrued Liabilities [Abstract] | ' | ||||||||
Schedule Of Accounts Payable And Accrued Expenses | ' | ||||||||
2013 | 2012 | ||||||||
Interest payable | $ | 9,263 | $ | 10,203 | |||||
Accounts payable and accrued liabilities | 20,761 | 19,168 | |||||||
Deferred revenue | 22,739 | 15,800 | |||||||
Total interest payable, accounts payable and deferred revenue | $ | 52,763 | $ | 45,171 | |||||
Interest_Rate_Contracts_Tables
Interest Rate Contracts (Tables) | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' | |||||||
Schedule of Notional Amounts of Outstanding Derivative Positions | ' | |||||||
Derivatives not designated as hedges are not speculative. As of December 31, 2013, we had the following outstanding interest rate derivatives that were not designated for accounting purposes as hedging instruments, but were used to hedge our economic exposure to interest rate risk: | ||||||||
Interest Rate Derivative | Number of Instruments | Notional (in thousands) | ||||||
Purchased Caps | 4 | $100,000 | ||||||
As of December 31, 2013, the totals of our Funds existing swaps that qualified as highly effective cash flow hedges were as follows: | ||||||||
Interest Rate Derivative | Number of Instruments | Notional (in thousands) | ||||||
Interest Rate Swap | 1 | $325,000 | ||||||
As of December 31, 2013, the totals of our existing swaps that qualified as highly effective cash flow hedges were as follows: | ||||||||
Interest Rate Derivative | Number of Instruments | Notional (in thousands) | ||||||
Interest Rate Swaps | 7 | $1,828,080 | ||||||
Interest Rate Caps | 2 | $111,920 | ||||||
Effect Of Derivative Instruments On Consolidated Statements Of Operations | ' | |||||||
The table below (in thousands) presents the effect of our derivative instruments on our consolidated statements of operations for the year ended December 31: | ||||||||
2013 | 2012 | |||||||
Derivatives Designated as Cash Flow Hedges: | ||||||||
Gain (loss) recognized in other comprehensive income (OCI) (effective portion) | $ | 903 | $ | (49,432 | ) | |||
Gain (loss) from unconsolidated investment in real estate funds | $ | 1,779 | $ | (1,356 | ) | |||
recognized in other comprehensive income (OCI) (effective portion) | ||||||||
Gain (loss) reclassified from AOCI into interest expense (effective portion) ¹ | $ | (36,247 | ) | $ | (55,748 | ) | ||
Gain (loss) from unconsolidated investment in real estate funds reclassified from AOCI into Income (loss), including depreciation, from unconsolidated real estate funds (effective portion) | $ | (549 | ) | $ | (5,535 | ) | ||
Gain (loss) reclassified from AOCI into interest expense (ineffective portion and amount excluded from effectiveness testing) | $ | (85 | ) | $ | 4 | |||
Gain (loss) on derivatives recognized in earnings under "interest expense" (ineffective portion and amount excluded from effectiveness testing) | $ | — | $ | (64 | ) | |||
Derivatives Not Designated as Cash Flow Hedges: | ||||||||
Realized and unrealized gain (loss) recognized in interest expense | $ | (4 | ) | $ | (42 | ) | ||
__________________________________________________ | ||||||||
-1 | The year ended December 31, 2012 includes a non-cash expense of $8.8 million related to the amortization of accumulated other comprehensive income balances on previously terminated swaps. | |||||||
Schedule Of Fair Values Of Derivative Instruments | ' | |||||||
The table below (in thousands) presents the fair values of derivative instruments: | ||||||||
2013 | 2012 | |||||||
Derivative assets disclosed within "Other Assets" (1): | ||||||||
Derivatives designated as accounting hedges | $ | — | $ | — | ||||
Derivatives not designated as accounting hedges | — | 4 | ||||||
Total derivative assets | $ | — | $ | 4 | ||||
Derivative liabilities disclosed as "Interest Rate Contracts": | ||||||||
Derivatives designated as accounting hedges | $ | 63,144 | $ | 100,294 | ||||
Derivatives not designated as accounting hedges | — | — | ||||||
Total derivative liabilities | $ | 63,144 | $ | 100,294 | ||||
_________________________________________________________ | ||||||||
(1) Included in the "other" line item of other assets. See Note 5. |
Equity_Tables
Equity (Tables) | 12 Months Ended | ||||||||||||
Dec. 31, 2013 | |||||||||||||
Stockholders' Equity Attributable to Parent [Abstract] | ' | ||||||||||||
Net Income Attributable To Common Stockholders And Transfers (To) From Noncontrolling Interests | ' | ||||||||||||
The table below (in thousands) presents the net income attributable to common stockholders and transfers from the noncontrolling interests for the year ended December 31: | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
Net income attributable to common stockholders | $ | 45,311 | $ | 22,942 | $ | 1,451 | |||||||
Transfers from the noncontrolling interests: | |||||||||||||
Increase in common stockholders paid-in capital for redemption of operating partnership units | 18,670 | 44,876 | 10,453 | ||||||||||
Change from net income attributable to common stockholders and transfers from noncontrolling interests | $ | 63,981 | $ | 67,818 | $ | 11,904 | |||||||
Schedule of Accumulated Other Comprehensive Income (Loss) | ' | ||||||||||||
The table below (in thousands) presents the changes in our AOCI balance, which consists solely of adjustments related to our cash flow hedges and the cash flow hedges of our unconsolidated Funds for the year ended December 31: | |||||||||||||
2013 | 2012 | 2011 | |||||||||||
Balance at beginning of period | $ | (82,991 | ) | $ | (89,180 | ) | $ | (58,765 | ) | ||||
Other comprehensive income (loss) before reclassifications 1 | 2,681 | (50,788 | ) | (124,504 | ) | ||||||||
Amounts reclassified from accumulated other comprehensive income 2 | 36,881 | 61,279 | 87,493 | ||||||||||
Net current period other comprehensive income (loss) | 39,562 | 10,491 | (37,011 | ) | |||||||||
Less other comprehensive (income) loss attributable to noncontrolling interests | (7,125 | ) | (4,302 | ) | 6,596 | ||||||||
Other comprehensive income (loss) attributable to common stockholders | 32,437 | 6,189 | (30,415 | ) | |||||||||
Balance at end of period | $ | (50,554 | ) | $ | (82,991 | ) | $ | (89,180 | ) | ||||
__________________________________________________ | |||||||||||||
-1 | Includes (i) fair value adjustments to our derivatives designated as cash flow hedges of $903 thousand, $(49.4) million and $(123.5) million in 2013 , 2012 and 2011, respectively, as well as (ii) our share of the fair value adjustments to derivatives designated as cash flow hedges of our unconsolidated Funds of $1.8 million, $(1.4) million and $(1.0) million in 2013, 2012 and 2011, respectively. | ||||||||||||
-2 | Includes (i) a reclassification from AOCI to interest expense of $36.3 million, $55.7 million and $80.9 million in 2013, 2012 and 2011, respectively, of our derivatives designated as cash flow hedges, as well as (ii) a reclassification from AOCI to income (loss) including depreciation of our unconsolidated real estate funds of $549 thousand, $5.5 million and $6.6 million in 2013, 2012 and 2011, respectively, related to derivatives designated as cash flow hedges of our unconsolidated Funds. | ||||||||||||
Common Stock Dividends Classification For United States Federal Income Tax Purposes | ' | ||||||||||||
Record Date | Paid Date | Dividend Per Share | Ordinary Income | Capital Gain | Return of Capital | ||||||||
12/31/12 | 1/15/13 | $0.18 | $0.05 | $— | $0.13 | ||||||||
3/28/13 | 4/15/13 | 0.18 | 0.0486 | — | 0.1314 | ||||||||
6/28/13 | 7/15/13 | 0.18 | 0.0486 | — | 0.1314 | ||||||||
9/30/13 | 10/15/13 | 0.18 | 0.0486 | — | 0.1314 | ||||||||
Total: | $0.72 | $0.19 | $— | $0.53 |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Earnings Per Share [Abstract] | ' | |||||||||||
Schedule of Earnings Per Share, Basic and Diluted | ' | |||||||||||
The table below presents the calculation of basic and diluted EPS: | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Numerator (in thousands): | ||||||||||||
Net income attributable to common stockholders | $ | 45,311 | $ | 22,942 | $ | 1,451 | ||||||
Add back: Net income attributable to noncontrolling interests in our Operating Partnership | 9,021 | 4,965 | 366 | |||||||||
Numerator for diluted net income attributable to all equity holders | $ | 54,332 | $ | 27,907 | $ | 1,817 | ||||||
Denominator (in thousands): | ||||||||||||
Weighted average shares of common stock outstanding - basic | 142,556 | 139,791 | 126,187 | |||||||||
Effect of dilutive securities(1): | ||||||||||||
Operating partnership units and vested long term incentive plan (LTIP) units | 28,381 | 30,251 | 31,840 | |||||||||
Stock options | 3,288 | 2,487 | 1,412 | |||||||||
Unvested LTIP units | 577 | 591 | 527 | |||||||||
Weighted average shares of common stock and common stock equivalents outstanding - diluted | 174,802 | 173,120 | 159,966 | |||||||||
Basic earnings per share: | ||||||||||||
Net income attributable to common stockholders per share | $ | 0.32 | $ | 0.16 | $ | 0.01 | ||||||
Diluted earnings per share: | ||||||||||||
Net income attributable to common stockholders per share | $ | 0.31 | $ | 0.16 | $ | 0.01 | ||||||
____________________________________________________ | ||||||||||||
-1 | Diluted shares are calculated in accordance with GAAP, and represent ownership in our company through shares of common stock, units in our operating partnership, and other convertible equity instruments. |
StockBased_Compensation_Tables
Stock-Based Compensation (Tables) | 12 Months Ended | |||||||||||||
Dec. 31, 2013 | ||||||||||||||
Share-based Compensation [Abstract] | ' | |||||||||||||
Summary Of Outstanding Stock Options | ' | |||||||||||||
The following is a summary of certain information with respect to outstanding stock options granted under our stock incentive plan: | ||||||||||||||
Stock Options: | Number of Stock Options (thousands) | Weighted Average Exercise Price | Weighted | Total | ||||||||||
Average | Intrinsic Value (thousands) | |||||||||||||
Remaining | ||||||||||||||
Contract Life | ||||||||||||||
(months) | ||||||||||||||
Outstanding at December 31, 2010 | 12,540 | $ | 18.1 | 84 | $ | 18,698 | ||||||||
Granted | — | |||||||||||||
Outstanding at December 31, 2011 | 12,540 | 18.1 | 72 | 26,051 | ||||||||||
Granted | — | |||||||||||||
Outstanding at December 31, 2012 | 12,540 | 18.1 | 59 | 65,177 | ||||||||||
Granted | — | |||||||||||||
Outstanding at December 31, 2013 | 12,540 | 18.1 | 47 | 65,051 | ||||||||||
Exercisable at December 31, 2013 | 12,540 | 18.1 | 47 | $ | 65,051 | |||||||||
LTIP Units Granted Under Stock Incentive Plan | ' | |||||||||||||
The following is a summary of certain information with respect to outstanding unvested LTIP Units granted under our stock incentive plan: | ||||||||||||||
Unvested LTIP Units: | Number of Units (thousands) | Weighted Average | ||||||||||||
Grant Date | ||||||||||||||
Fair Value | ||||||||||||||
Outstanding at December 31, 2010 | 627 | $ | 11.99 | |||||||||||
Granted | 653 | 12.62 | ||||||||||||
Vested | (676 | ) | 12.01 | |||||||||||
Forfeited | (1 | ) | 14.92 | |||||||||||
Outstanding at December 31, 2011 | 603 | 12.64 | ||||||||||||
Granted | 1,255 | 15.26 | ||||||||||||
Vested | (965 | ) | 13.76 | |||||||||||
Forfeited | (2 | ) | 17.43 | |||||||||||
Outstanding at December 31, 2012 | 891 | 15.12 | ||||||||||||
Granted | 663 | 15.26 | ||||||||||||
Vested | (785 | ) | 14.15 | |||||||||||
Forfeited | (15 | ) | 21.52 | |||||||||||
Outstanding at December 31, 2013 | 754 | 15.63 | ||||||||||||
Fair_Value_of_Financial_Instru1
Fair Value of Financial Instruments Schedule of derivative instruments fair value (Tables) | 12 Months Ended | |||||||
Dec. 31, 2013 | ||||||||
Fair Value Disclosures [Abstract] | ' | |||||||
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis | ' | |||||||
The table below (in thousands) presents the derivative liabilities presented in our financial statements at their estimated fair value on a gross basis without reflecting any net settlement positions with the same counterparty: | ||||||||
31-Dec-13 | ||||||||
Assets | Liabilities | |||||||
Level 1 - Quoted Prices in Active Markets for Identical Assets and Liabilities | $ | — | $ | — | ||||
Level 2 - Significant Other Observable Inputs | — | 63,144 | ||||||
Level 3 - Significant Unobservable Inputs | — | — | ||||||
Fair Value of Derivative Instruments | $ | — | $ | 63,144 | ||||
Future_Minimum_Lease_Receipts_
Future Minimum Lease Receipts (Tables) | 12 Months Ended | |||
Dec. 31, 2013 | ||||
Operating Leases, Future Minimum Payments Receivable [Abstract] | ' | |||
Schedule Of Future Minimum Base Rentals On Non-Cancelable Office And Ground Operating Leases | ' | |||
Future minimum base rentals on our non-cancelable office and ground operating leases at December 31, 2013 were as follows (in thousands): | ||||
Twelve months ending December 31: | ||||
2014 | $ | 360,780 | ||
2015 | 312,956 | |||
2016 | 264,782 | |||
2017 | 215,556 | |||
2018 | 162,365 | |||
Thereafter | 416,088 | |||
Total future minimum base rentals | $ | 1,732,527 | ||
Future_Minimum_Lease_Payments_
Future Minimum Lease Payments (Tables) | 12 Months Ended | |||
Dec. 31, 2013 | ||||
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' | |||
Future Minimum Ground Lease Payments | ' | |||
The following is a schedule (in thousands) of our minimum ground lease payments as of December 31, 2013: | ||||
Twelve months ending December 31: | ||||
2014 | $ | 733 | ||
2015 | 733 | |||
2016 | 733 | |||
2017 | 733 | |||
2018 | 733 | |||
Thereafter | 49,843 | |||
Total future minimum lease payments | $ | 53,508 | ||
Segment_Reporting_Tables
Segment Reporting (Tables) | 12 Months Ended | |||||||||||
Dec. 31, 2013 | ||||||||||||
Segment Reporting [Abstract] | ' | |||||||||||
Operating Activity Within Reportable Segments | ' | |||||||||||
The table below (in thousands) presents the operating activity of our reportable segments: | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Office Segment | ||||||||||||
Rental revenue | $ | 514,600 | $ | 505,276 | $ | 505,077 | ||||||
Rental expense | (174,952 | ) | (170,725 | ) | (168,869 | ) | ||||||
Segment profit | 339,648 | 334,551 | 336,208 | |||||||||
Multifamily Segment | ||||||||||||
Rental revenue | 76,936 | 73,723 | 70,260 | |||||||||
Rental expense | (19,928 | ) | (19,672 | ) | (19,012 | ) | ||||||
Segment profit | 57,008 | 54,051 | 51,248 | |||||||||
Total profit from all segments | $ | 396,656 | $ | 388,602 | $ | 387,456 | ||||||
Reconciliation Of Segment Profit To Net Loss Attributable To Common Stockholders | ' | |||||||||||
The table below (in thousands) is a reconciliation of the total profit from all segments to net income attributable to common stockholders: | ||||||||||||
Year Ended December 31, | ||||||||||||
2013 | 2012 | 2011 | ||||||||||
Total profit from all segments | $ | 396,656 | $ | 388,602 | $ | 387,456 | ||||||
General and administrative expenses | (26,614 | ) | (27,943 | ) | (29,286 | ) | ||||||
Depreciation and amortization | (191,351 | ) | (184,849 | ) | (205,696 | ) | ||||||
Other income | 6,402 | 2,821 | 3,179 | |||||||||
Other expenses | (4,199 | ) | (1,883 | ) | (2,073 | ) | ||||||
Income (loss), including depreciation, from unconsolidated real estate funds | 3,098 | (1,710 | ) | (2,867 | ) | |||||||
Interest expense | (130,548 | ) | (146,693 | ) | (148,455 | ) | ||||||
Acquisition-related expenses | (607 | ) | — | — | ||||||||
Net income | 52,837 | 28,345 | 2,258 | |||||||||
Less: Net income attributable to noncontrolling interests | (7,526 | ) | (5,403 | ) | (807 | ) | ||||||
Net income attributable to common stockholders | $ | 45,311 | $ | 22,942 | $ | 1,451 | ||||||
Quarterly_Financial_Informatio1
Quarterly Financial Information (unaudited) (Tables) | 12 Months Ended | ||||||||||||||||
Dec. 31, 2013 | |||||||||||||||||
Quarterly Financial Information [Abstract] | ' | ||||||||||||||||
Schedule of Quarterly Financial Information | ' | ||||||||||||||||
The tables below (in thousands, except per share amounts) present selected quarterly information for 2013 and 2012: | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||
2013 | 2013 | 2013 | 2013 | ||||||||||||||
Total revenue | $ | 145,458 | $ | 148,716 | $ | 149,686 | $ | 147,676 | |||||||||
Net income before noncontrolling interests | 14,612 | 14,978 | 12,743 | 10,504 | |||||||||||||
Net income attributable to common stockholders | 12,082 | 13,635 | 10,751 | 8,843 | |||||||||||||
Net income per common share - basic | $ | 0.08 | $ | 0.1 | $ | 0.08 | $ | 0.06 | |||||||||
Net income per common share - diluted | $ | 0.08 | $ | 0.09 | $ | 0.07 | $ | 0.06 | |||||||||
Weighted average shares of common stock outstanding - basic | 142,440 | 142,581 | 142,598 | 142,603 | |||||||||||||
Weighted average shares of common stock outstanding - diluted | 174,579 | 175,252 | 174,756 | 174,600 | |||||||||||||
Three Months Ended | |||||||||||||||||
March 31, | June 30, | September 30, | December 31, | ||||||||||||||
2012 | 2012 | 2012 | 2012 | ||||||||||||||
Total revenue | $ | 143,388 | $ | 146,468 | $ | 145,993 | $ | 143,150 | |||||||||
Net income before noncontrolling interests | 6,702 | 8,075 | 6,228 | 7,340 | |||||||||||||
Net income attributable to common stockholders | 5,386 | 6,527 | 5,055 | 5,974 | |||||||||||||
Net income per common share - basic | $ | 0.04 | $ | 0.05 | $ | 0.04 | $ | 0.04 | |||||||||
Net income per common share - diluted | $ | 0.04 | $ | 0.05 | $ | 0.04 | $ | 0.04 | |||||||||
Weighted average shares of common stock outstanding - basic | 138,399 | 139,651 | 140,301 | 140,795 | |||||||||||||
Weighted average shares of common stock outstanding - diluted | 171,816 | 173,193 | 173,825 | 173,660 | |||||||||||||
Investments_In_Unconsolidated_1
Investments In Unconsolidated Real Estate Funds (Tables) | 12 Months Ended | ||||||||
Dec. 31, 2013 | |||||||||
Real Estate Investments, Net [Abstract] | ' | ||||||||
Equity investees summarized financial information | ' | ||||||||
Year Ended December 31, | |||||||||
2013 | 2012 | ||||||||
Total revenues | $ | 63,976 | $ | 61,475 | |||||
Operating income | 10,151 | 10,557 | |||||||
Net loss | (801 | ) | (8,892 | ) | |||||
December 31, 2013 | December 31, 2012 | ||||||||
Total assets | $ | 731,588 | $ | 741,490 | |||||
Total liabilities | 391,892 | 431,817 | |||||||
Total equity | 339,696 | 309,673 | |||||||
Consolidated_Real_Estate_and_A1
Consolidated Real Estate and Accumulated Depreciation SEC Schedule III, Real Estate and Accumulated Depreciation Roll Forward (Tables) | 12 Months Ended | |||||||||||||
Dec. 31, 2013 | ||||||||||||||
SEC Schedule III, Real Estate and Accumulated Depreciation Roll Forward [Abstract] | ' | |||||||||||||
SEC Schedule III, Real Estate and Accumulated Depreciation Roll Forward [Table Text Block] | ' | |||||||||||||
Douglas Emmett, Inc. | ||||||||||||||
Schedule III (continued) | ||||||||||||||
Consolidated Real Estate and Accumulated Depreciation | ||||||||||||||
(in thousands) | ||||||||||||||
Year Ended December 31, | ||||||||||||||
2013 | 2012 | 2011 | ||||||||||||
Real Estate Assets | ||||||||||||||
Balance, beginning of period | $ | 6,786,537 | $ | 6,726,018 | $ | 6,670,683 | ||||||||
Additions: | property acquisitions | 146,497 | — | — | ||||||||||
improvements | 79,699 | 60,519 | 55,335 | |||||||||||
Balance, end of period | $ | 7,012,733 | $ | 6,786,537 | $ | 6,726,018 | ||||||||
Accumulated Depreciation | ||||||||||||||
Balance, beginning of period | $ | (1,304,468 | ) | $ | (1,119,619 | ) | $ | (913,923 | ) | |||||
Additions: | depreciation | (191,351 | ) | (184,849 | ) | (205,696 | ) | |||||||
Balance, end of period | $ | (1,495,819 | ) | $ | (1,304,468 | ) | $ | (1,119,619 | ) |
Overview_Details
Overview (Details) | Dec. 31, 2013 |
Number_of_Properties | |
Overview [Line Items] | ' |
Number of office properties owned | 60 |
Wholly Owned Consolidated Office Properties [Member] | ' |
Overview [Line Items] | ' |
Number of office properties owned | 52 |
Number of multifamily properties owned | 9 |
Number of land parcels | 2 |
Partially Owned Unconsolidated Office Properties [Member] | ' |
Overview [Line Items] | ' |
Number of office properties owned | 8 |
Recovered_Sheet1
Summary of Significant Accounting Policies (Details) (USD $) | 12 Months Ended | 12 Months Ended | |||||||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Apr. 03, 2013 | |
Fund X [Member] | Partnership X [Member] | Building [Member] | Site Improvements [Member] | Fund X [Member] | Fund X [Member] | ||||
Property, Plant and Equipment, Useful Life, Average | ' | ' | ' | ' | ' | '40 years 0 months | '15 years 0 months | ' | ' |
Development costs capitalized | $101,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Costs Capitalized | 75,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Equity Method Investment, Ownership Percentage | ' | ' | ' | 68.61% | 24.25% | ' | ' | ' | ' |
Equity Method Investment, Difference Between Carrying Amount and Underlying Equity | 3,100,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Due from Related Parties | ' | ' | ' | ' | ' | ' | ' | 2,700,000 | 2,900,000 |
Gain (Loss) on Contract Termination | 576,000 | 985,000 | 444,000 | ' | ' | ' | ' | ' | ' |
Allowance for Doubtful Accounts Receivable | 10,700,000 | 14,700,000 | ' | ' | ' | ' | ' | ' | ' |
Letters of Credit Outstanding, Amount | 17,000,000 | 19,100,000 | ' | ' | ' | ' | ' | ' | ' |
Security Deposit Liability | $35,470,000 | $34,284,000 | ' | ' | ' | ' | ' | ' | ' |
Percentage of Minimum Distribution of Taxable Income | 90.00% | ' | ' | ' | ' | ' | ' | ' | ' |
Recovered_Sheet2
Summary of Significant Accounting Policies Parenthetical (Details) | 12 Months Ended |
Dec. 31, 2013 | |
Accounting Policies [Abstract] | ' |
Joint Venture, Ownership Percentage | 66.67% |
Investment_in_Real_Estate_Deta
Investment in Real Estate (Details) (USD $) | 15-May-13 | Aug. 15, 2013 |
In Thousands, unless otherwise specified | 8484 Wilshire [Member] | 16501 Ventura [Member] |
Business Acquisition [Line Items] | ' | ' |
Land | $8,847 | $6,759 |
Buildings and improvements | 77,158 | 55,179 |
Tenant improvements and other in-place lease assets | 6,485 | 4,736 |
Acquired lease intangibles, net | -3,490 | -5,674 |
Net assets and liabilities acquired | $89,000 | $61,000 |
Investment_In_Real_Estate_Narr
Investment In Real Estate (Narrative) (Details) (USD $) | 15-May-13 | Aug. 15, 2013 | Apr. 30, 2011 |
In Millions, unless otherwise specified | 8484 Wilshire [Member] | 16501 Ventura [Member] | Fund X [Member] |
sqft | sqft | ||
Business Acquisition [Line Items] | ' | ' | ' |
Area of Real Estate Property Acquired | 225,000 | 191,000 | ' |
Contract Price of Acquisition | $89 | $61 | $42 |
Price paid for real estate acquired per square foot | 395 | 319 | ' |
Acquired_Lease_Intangibles_Sum
Acquired Lease Intangibles (Summary Of Acquired Lease Intangibles) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Schedule Of Acquired Lease Intangibles [Line Items] | ' | ' |
Acquired lease intangible assets, net | $3,744 | $4,707 |
Acquired lease intangible liabilities, net | 59,543 | 67,035 |
Above Market Tenant Leases [Member] | ' | ' |
Schedule Of Acquired Lease Intangibles [Line Items] | ' | ' |
Acquired lease intangible assets, gross | 34,997 | 34,968 |
Accumulated amortization | -33,899 | -32,985 |
Below Market Ground Leases [Member] | ' | ' |
Schedule Of Acquired Lease Intangibles [Line Items] | ' | ' |
Acquired lease intangible assets, gross | 3,198 | 3,198 |
Accumulated amortization | -552 | -474 |
Below Market Tenant Leases [Member] | ' | ' |
Schedule Of Acquired Lease Intangibles [Line Items] | ' | ' |
Acquired lease intangible liabilities, gross | 272,413 | 263,220 |
Accumulated accretion | -225,425 | -208,939 |
Above Market Ground Leases [Member] | ' | ' |
Schedule Of Acquired Lease Intangibles [Line Items] | ' | ' |
Acquired lease intangible liabilities, gross | 16,200 | 16,200 |
Accumulated accretion | ($3,645) | ($3,446) |
Acquired_Lease_Intangibles_Est
Acquired Lease Intangibles Estimated Net Accretion for the Next Five Years (Details) (USD $) | Dec. 31, 2013 |
In Thousands, unless otherwise specified | |
Estimated Net Accretion for the Next Five Years [Abstract] | ' |
2014 | $13,820 |
2015 | 11,565 |
2016 | 8,370 |
2017 | 3,544 |
2018 | 3,166 |
Thereafter | 15,334 |
Total | $55,799 |
Acquired_Lease_Intangibles_Nar
Acquired Lease Intangibles (Narrative) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Acquired Lease Intangibles [Abstract] | ' | ' | ' |
Amortization of above and below Market Leases | $15,693 | $18,094 | $20,466 |
Increase Decrease Lease Rental Operating Expense | $122 | $122 | $122 |
Other_Assets_Narrative_Details
Other Assets (Narrative) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Other Assets [Abstract] | ' | ' | ' |
Amortization of deferred loan costs | $4,214 | $4,211 | $4,512 |
Other_Assets_Schedule_Of_Other
Other Assets (Schedule Of Other Assets) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Other Assets [Abstract] | ' | ' |
Deferred loan costs, net of accumulated amortization of $9,395 and $8,245 at December 31, 2013 and December 31, 2012, respectively | $17,745 | $19,362 |
Restricted cash | 194 | 2,379 |
Prepaid expenses | 5,747 | 4,049 |
Other indefinite-lived intangible | 1,988 | 1,988 |
Other | 2,933 | 2,049 |
Total other assets | 28,607 | 29,827 |
Accumulated Amortization of Deferred Loan Costs | $9,395 | $8,245 |
Secured_Notes_Payable_Schedule
Secured Notes Payable (Schedule Of Secured Notes Payable) (Details) (USD $) | 12 Months Ended | |||
Dec. 31, 2013 | Dec. 31, 2012 | |||
Debt Instrument [Line Items] | ' | ' | ||
Long-term Debt | $3,201,140,000 | $3,441,140,000 | ||
Carrying value of secured loans | 3,241,140,000 | [1] | 3,441,140,000 | [1] |
Total Outstanding Debt Weighted Average Remaining Life | '4 years 9 months | ' | ||
Debt at fixed interest rate | 2,970,000,000 | ' | ||
Weighted average remaining life of interest rate swaps and fixed rate debt (in years) | '5 years 0 months | ' | ||
Weighted average interest rate for fixed & effectively fixed rate debt | 4.05% | ' | ||
Effective weighted average interest rate for fixed & effectively fixed rate debt | 4.18% | ' | ||
Fixed Interest Rate Loan [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Weighted average life of fixed interest rate for fixed & effectively fixed rate debt (in years) | '3 years 4 months 8 days | ' | ||
Effective Fixed Rate Loans [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Carrying value of secured loans | 1,828,080,000 | 2,168,080,000 | ||
Effective Annual Fixed Interest Rate | 3.98% | [2] | ' | |
Fixed Rate Loans [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Carrying value of secured loans | 1,145,000,000 | 1,145,000,000 | ||
Effective Annual Fixed Interest Rate | 4.15% | [2] | ' | |
Variable Rate Loans [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Carrying value of secured loans | 268,060,000 | 128,060,000 | ||
Term Loan With Maturity Date 3/3/2014 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 3-Mar-14 | [3] | ' | |
Carrying value of secured loans | 16,140,000 | [3] | 16,140,000 | [3] |
Variable Interest Rate | 'LIBOR + 1.85% | [3] | ' | |
Fannie Mae Loan With Interest Rate At 0.707% BPS Over DMBS [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 1-Feb-15 | [4] | ' | |
Carrying value of secured loans | 111,920,000 | [4] | 111,920,000 | [4] |
Variable Interest Rate | 'DMBS + 0.707% | [4] | ' | |
Term Loan With Maturity Date 4/1/2015 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 1-Apr-15 | ' | ||
Carrying value of secured loans | 0 | 240,000,000 | ||
Variable Interest Rate | 'LIBOR +1.50% | ' | ||
TermLoanWithMaturityDateOf3/1/2016 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 1-Mar-16 | ' | ||
Carrying value of secured loans | 82,000,000 | 82,000,000 | ||
Variable Interest Rate | 'LIBOR + 0.62% | ' | ||
TermLoanWithMaturityDateOf6/1/2017 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 1-Jun-17 | ' | ||
Carrying value of secured loans | 18,000,000 | 18,000,000 | ||
Variable Interest Rate | 'LIBOR + 0.62% | ' | ||
Term Loan With Effective Annual Fixed Interest Rate At 4.45% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 2-Oct-17 | ' | ||
Carrying value of secured loans | 400,000,000 | 400,000,000 | ||
Variable Interest Rate | 'LIBOR + 2.00% | ' | ||
Derivative, Fixed Interest Rate | 4.45% | [2] | ' | |
Derivative, Maturity Date | 1-Jul-15 | ' | ||
Term Loan With Effective Annual Fixed Interest Rate At 4.12% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 2-Apr-18 | ' | ||
Carrying value of secured loans | 510,000,000 | 510,000,000 | ||
Variable Interest Rate | 'LIBOR + 2.00% | ' | ||
Derivative, Fixed Interest Rate | 4.12% | [2] | ' | |
Derivative, Maturity Date | 1-Apr-16 | ' | ||
Term Loan With Effective Annual Fixed Interest Rate At 3.74% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 1-Aug-18 | ' | ||
Carrying value of secured loans | 530,000,000 | 530,000,000 | ||
Variable Interest Rate | 'LIBOR + 1.70% | ' | ||
Derivative, Fixed Interest Rate | 3.74% | [2] | ' | |
Derivative, Maturity Date | 1-Aug-16 | ' | ||
Term Loan With Effective Annual Fixed Interest Rate At 4.14 % [Member] [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 5-Aug-18 | [5] | ' | |
Carrying value of secured loans | 355,000,000 | [5] | 355,000,000 | [5] |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 4.14% | [2],[5] | ' | |
Monthly interest-only payments end date | 5-Feb-16 | ' | ||
Fixed Rate Debt Amortization Period | '30 years | ' | ||
Term Loan With Effective Annual Fixed Interest Rate At 4.00% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 1-Feb-19 | [6] | ' | |
Carrying value of secured loans | 155,000,000 | [6] | 155,000,000 | [6] |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 4.00% | [2],[6] | ' | |
Monthly interest-only payments end date | 1-Feb-15 | ' | ||
Fixed Rate Debt Amortization Period | '30 years | ' | ||
Long term Fixed Rate Debt with effective interest rate of 385 bps [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 5-Jun-19 | [7] | ' | |
Carrying value of secured loans | 285,000,000 | [7] | 285,000,000 | [7] |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 3.85% | [2],[7] | ' | |
Monthly interest-only payments end date | 5-Feb-17 | ' | ||
Fixed Rate Debt Amortization Period | '30 years | ' | ||
Term Loan With Effective Annual Fixed Interest Rate At 4.46% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 1-Mar-20 | [8],[9] | ' | |
Carrying value of secured loans | 350,000,000 | [9] | 350,000,000 | [9] |
Long-term Debt, Percentage Bearing Fixed Interest, Percentage Rate | 4.46% | [2],[9] | ' | |
Monthly interest-only payments end date | 1-Mar-14 | ' | ||
Amortization period, (in years) | 30 | ' | ||
Number Of One-Year Extension Options Available | 2 | ' | ||
Debt instrument period of fixed interest end date | 1-Mar-18 | ' | ||
Fannie Mae Loan With Effective Annual Fixed Interest Rate At 3.65% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 2-Nov-20 | ' | ||
Carrying value of secured loans | 388,080,000 | 388,080,000 | ||
Variable Interest Rate | 'LIBOR + 1.65% | ' | ||
Derivative, Fixed Interest Rate | 3.65% | [2] | ' | |
Derivative, Maturity Date | 1-Nov-17 | ' | ||
Fannie Mae Loan With Interest Rate At 0.76% Over DMBS [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Face Amount | 75,000,000 | ' | ||
Fannie Mae Loan With Interest Rate At 0.60% Over DMBS [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Face Amount | 36,900,000 | ' | ||
Revolving Credit Facility With Maturity Date 12/11/17 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Debt Instrument, Maturity Date | 11-Dec-17 | [10] | ' | |
Line of Credit Facility, Amount Outstanding | 40,000,000 | [10] | 0 | [10] |
Variable Interest Rate | 'LIBOR + 1.40% | [10] | ' | |
Line of Credit Facility, Maximum Borrowing Capacity | $300,000,000 | ' | ||
Line of Credit Facility, Collateral | '3 separate collateral pools consisting of a total of 6 properties | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | Term Loan With Maturity Date 3/3/2014 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 1.85% | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | Term Loan With Maturity Date 4/1/2015 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 1.50% | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | TermLoanWithMaturityDateOf3/1/2016 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 0.62% | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | TermLoanWithMaturityDateOf6/1/2017 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 0.62% | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | Term Loan With Effective Annual Fixed Interest Rate At 4.45% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 2.00% | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | Term Loan With Effective Annual Fixed Interest Rate At 4.12% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 2.00% | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | Term Loan With Effective Annual Fixed Interest Rate At 3.74% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 1.70% | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | Fannie Mae Loan With Effective Annual Fixed Interest Rate At 3.65% [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 1.65% | ' | ||
London Interbank Offered Rate (LIBOR) [Member] | Revolving Credit Facility With Maturity Date 12/11/17 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 1.40% | ' | ||
DMBS [Member] | Fannie Mae Loan With Interest Rate At 0.707% BPS Over DMBS [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 0.71% | ' | ||
DMBS [Member] | Fannie Mae Loan With Interest Rate At 0.76% Over DMBS [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 0.76% | ' | ||
DMBS [Member] | Fannie Mae Loan With Interest Rate At 0.60% Over DMBS [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Basis spread on variable rate | 0.60% | ' | ||
outstanding principal is greater than $100,000,000 [Member] | Revolving Credit Facility With Maturity Date 12/11/17 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.15% | ' | ||
outstanding principal is less than $100,000,000 [Member] | Revolving Credit Facility With Maturity Date 12/11/17 [Member] | ' | ' | ||
Debt Instrument [Line Items] | ' | ' | ||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.20% | ' | ||
[1] | See Note 12 for our fair value disclosures. | |||
[2] | Includes the effect of interest rate contracts as of DecemberB 31, 2013, and excludes amortization of loan fees, all shown on an actual/360-day basis. | |||
[3] | The borrower is a consolidated entity in which our operating partnership owns a two-thirds interest. | |||
[4] | The loan has a $75.0B million tranche bearing interest at DMBS + 0.76% and a $36.9B million tranche bearing interest at DMBS + 0.60%. | |||
[5] | Interest-only until February 2016, with principal amortization thereafter based upon a 30-year amortization table. | |||
[6] | Interest-only until February 2015, with principal amortization thereafter based upon a 30-year amortization table. | |||
[7] | Interest only until February 2017, with principal amortization thereafter based upon a 30-year amortization table. | |||
[8] | We have 2 one-year extension options, which would extend the maturity to MarchB 1, 2020 from MarchB 1, 2018, subject to meeting certain conditions. | |||
[9] | Interest at a fixed interest rate until MarchB 1, 2018 and a floating rate thereafter, with interest-only payments until March 2014 and payments thereafter based upon a 30-year amortization table. | |||
[10] | Revolving credit facility under which we can borrow up to $300.0 million, and which is secured by 3 separate collateral pools consisting of a total of 6 properties. We are charged unused fees on the unused balance ranging from 0.15% to 0.20%. |
Secured_Notes_Payable_Schedule1
Secured Notes Payable (Schedule Of Minimum Future Principal Payments Due On Secured Notes Payable) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | ||
In Thousands, unless otherwise specified | ||||
Secured Debt [Abstract] | ' | ' | ||
2014 | $20,381 | ' | ||
2015 | 120,297 | ' | ||
2016 | 96,045 | ' | ||
2017 | 477,967 | ' | ||
2018 | 1,719,310 | ' | ||
Thereafter | 807,140 | ' | ||
Total future principal payments | $3,241,140 | [1] | $3,441,140 | [1] |
[1] | See Note 12 for our fair value disclosures. |
Secured_Notes_Payable_Notes_Pa
Secured Notes Payable Notes Payable - Parenthetical (Details) | 12 Months Ended |
Dec. 31, 2013 | |
Secured Debt [Abstract] | ' |
Joint Venture, Ownership Percentage | 66.67% |
Interest_Payable_Accounts_Paya2
Interest Payable, Accounts Payable and Deferred Revenue Interest Payable, Accounts Payable and Deferred Revenue (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Accounts Payable and Accrued Liabilities [Abstract] | ' | ' |
Interest payable | $9,263 | $10,203 |
Accounts payable and accrued liabilities | 20,761 | 19,168 |
Deferred revenue | 22,739 | 15,800 |
Total interest payable, accounts payable and deferred revenue | $52,763 | $45,171 |
Interest_Rate_Contracts_Narrat
Interest Rate Contracts (Narrative) (Details) (USD $) | 12 Months Ended | 12 Months Ended | 12 Months Ended | ||||||||||||||||
Dec. 31, 2011 | Dec. 31, 2010 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
Terminated in 2010 [Member] | Terminated in 2010 [Member] | Terminated in 2011 [Member] | Terminated in 2011 [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Parent [Member] | Fund X [Member] | Fund X [Member] | Fund X [Member] | Fund X [Member] | |
Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | Interest Expense [Member] | Interest Expense [Member] | Interest Expense [Member] | Interest Expense [Member] | Interest Expense [Member] | Interest Expense [Member] | Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | ||||||||
Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | Designated as Hedging Instrument [Member] | Derivatives Not Designated As Hedges [Member] | Derivatives Not Designated As Hedges [Member] | Derivatives Not Designated As Hedges [Member] | Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | ||||||||
Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | Cash Flow Hedging [Member] | ||||||||||||||
Derivative [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Derivative, Net Liability Position, Aggregate Fair Value | ' | ' | ' | ' | $67,200,000 | $107,400,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Rate Cash Flow Hedge Gain (Loss) Reclassified to Earnings, Net | ' | ' | ' | ' | ' | ' | -36,300,000 | -55,700,000 | -80,900,000 | ' | ' | ' | ' | ' | ' | ' | -549,000 | -5,500,000 | -6,600,000 |
Interest Rate Contract, accumulated other comprehensive income balance at termination date | ' | 13,900,000 | ' | 10,100,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Amortization of Accumulated Other Comprehensive Income of Terminated Swaps | 10,400,000 | 3,500,000 | 8,800,000 | 1,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Interest Rate Cash Flow Hedge Gain (Loss) to be Reclassified During Next 12 Months, Net | ' | ' | ' | ' | 35,300,000 | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | 841,000 | ' | ' | ' |
Gain (loss) reclassified from AOCI into interest expense (ineffective portion and amount excluded from effectiveness testing) | ' | ' | ' | ' | ' | ' | ' | ' | ' | -85,000 | 4,000 | ' | ' | ' | ' | ' | ' | ' | ' |
Gain (loss) on derivatives recognized in earnings under interest expense (ineffective portion and amount excluded from effectiveness testing) | ' | ' | ' | ' | ' | ' | ' | ' | ' | 0 | -64,000 | 50,000 | ' | ' | ' | ' | ' | ' | ' |
Realized and unrealized gain (loss) recognized in interest expense | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ($4,000) | ($42,000) | ($371,000) | ' | ' | ' | ' |
Interest_Rate_Contracts_Intere
Interest Rate Contracts (Interest Rate Derivatives Designated As Hedging Instruments) (Details) (USD $) | Dec. 31, 2013 |
In Thousands, unless otherwise specified | Instruments |
Parent [Member] | Interest Rate Swaps | ' |
Derivative [Line Items] | ' |
Number of Instruments | 7 |
Derivative, Notional Amount | $1,828,080 |
Parent [Member] | Interest Rate Caps | ' |
Derivative [Line Items] | ' |
Number of Instruments | 2 |
Derivative, Notional Amount | 111,920 |
Fund X [Member] | Interest Rate Swaps | ' |
Derivative [Line Items] | ' |
Number of Instruments | 1 |
Derivative, Notional Amount | $325,000 |
Interest_Rate_Contracts_Intere1
Interest Rate Contracts (Interest Rate Derivatives Non-Designated As Hedging Instruments) (Details) (Parent [Member], Purchased Caps, USD $) | Dec. 31, 2013 |
In Thousands, unless otherwise specified | Instruments |
Parent [Member] | Purchased Caps | ' |
Derivative [Line Items] | ' |
Number of Instruments | 4 |
Derivative, Notional Amount | $100,000 |
Interest_Rate_Contracts_Effect
Interest Rate Contracts (Effect Of Derivative Instruments On Consolidated Statements Of Operations) (Details) (Cash Flow Hedging [Member], USD $) | 12 Months Ended | ||||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | ||
Parent [Member] | Derivatives Designated As Hedges [Member] | ' | ' | ' | ||
Derivative [Line Items] | ' | ' | ' | ||
Gain (loss) recognized in other comprehensive income (OCI) (effective portion) | $903 | ($49,432) | ' | ||
Gain (loss) reclassified from AOCI into interest expense (parent) or equity income (funds) (effective portion) B9 | -36,247 | [1] | -55,748 | [1] | ' |
Parent [Member] | Interest Expense [Member] | Derivatives Designated As Hedges [Member] | ' | ' | ' | ||
Derivative [Line Items] | ' | ' | ' | ||
Gain (loss) reclassified from AOCI into interest expense (ineffective portion and amount excluded from effectiveness testing) | -85 | 4 | ' | ||
Gain (loss) on derivatives recognized in earnings under interest expense (ineffective portion and amount excluded from effectiveness testing) | 0 | -64 | 50 | ||
Parent [Member] | Interest Expense [Member] | Derivatives Not Designated As Hedges [Member] | ' | ' | ' | ||
Derivative [Line Items] | ' | ' | ' | ||
Realized and unrealized gain (loss) recognized in interest expense | -4 | -42 | -371 | ||
Fund X [Member] | Derivatives Designated As Hedges [Member] | ' | ' | ' | ||
Derivative [Line Items] | ' | ' | ' | ||
Gain (loss) recognized in other comprehensive income (OCI) (effective portion) | 1,779 | -1,356 | ' | ||
Gain (loss) reclassified from AOCI into interest expense (parent) or equity income (funds) (effective portion) B9 | ($549) | ($5,535) | ' | ||
[1] | The year ended DecemberB 31, 2012 includes a non-cash expense of $8.8B million related to the amortization of accumulated other comprehensive income balances on previously terminated swaps. |
Interest_Rate_Contracts_Deriva
Interest Rate Contracts (Derivatives Fair Value) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | ||
In Thousands, unless otherwise specified | ||||
Derivatives, Fair Value [Line Items] | ' | ' | ||
Total derivative assets | $0 | ' | ||
Total derivative liabilities | 63,144 | 100,294 | ||
Derivatives designated as accounting hedges | ' | ' | ||
Derivatives, Fair Value [Line Items] | ' | ' | ||
Total derivative assets | 0 | [1] | 0 | [1] |
Total derivative liabilities | 63,144 | 100,294 | ||
Derivatives not designated as accounting hedges | ' | ' | ||
Derivatives, Fair Value [Line Items] | ' | ' | ||
Total derivative assets | 0 | [1] | 4 | [1] |
Total derivative liabilities | 0 | 0 | ||
Interest Rate Contract [Member] | ' | ' | ||
Derivatives, Fair Value [Line Items] | ' | ' | ||
Total derivative assets | 0 | [1] | 4 | [1] |
Total derivative liabilities | $63,144 | $100,294 | ||
[1] | Included in the "other" line item of other assets. See Note 5 |
Equity_Narrative_Details
Equity (Narrative) (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
Stockholders' Equity Attributable to Parent [Abstract] | ' | ' | ' |
Common stock, shares outstanding | 142,605,390 | 141,245,896 | ' |
Operating Partnership Units And Fully-Vested Long-Term Incentive Plan Units Outstanding | 29,100,000 | ' | ' |
Noncontrolling interest, ownership percentage by noncontrolling owners | 17.00% | ' | ' |
Number of operating partnership units converted to shares of common stock | 1,400,000 | 3,200,000 | 714,000 |
Common stock sold, shares | ' | 6,900,000 | 6,200,000 |
Issuance of common stock, net | $0 | $128,257,000 | $117,752,000 |
Partners' Capital Account, Units, Redeemed | 13,000 | ' | ' |
Shares Available Under At The Market Stock Offering Program, amount | $300,000,000 | ' | ' |
Equity_Parenthetical_Details
Equity (Parenthetical) (Details) | 12 Months Ended |
Dec. 31, 2013 | |
Stockholders' Equity Attributable to Parent [Abstract] | ' |
Joint Venture, Ownership Percentage | 66.67% |
Number of Shares of Common Stock issued upon redemption of one OP unit | 1 |
Equity_Net_Income_Attributable
Equity (Net Income Attributable To Common Stockholders And Transfers (To) From Noncontrolling Interests) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Stockholders' Equity Attributable to Parent [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Net income attributable to common stockholders | $8,843 | $10,751 | $13,635 | $12,082 | $5,974 | $5,055 | $6,527 | $5,386 | $45,311 | $22,942 | $1,451 |
Increase in common stockholders paid-in capital for redemption of operating partnership units | ' | ' | ' | ' | ' | ' | ' | ' | 18,670 | 44,876 | 10,453 |
Change from net income attributable to common stockholders and transfers from noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | $63,981 | $67,818 | $11,904 |
Equity_Accumulated_Other_Compr
Equity Accumulated Other Comprehensive Income Schedule (Details) (USD $) | 12 Months Ended | |||||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||
Balance at beginning of period | ($82,991) | ' | ' | |||
Net current period other comprehensive income (loss) | 39,562 | 10,491 | -37,011 | |||
Balance at end of period | -50,554 | -82,991 | ' | |||
Fund X [Member] | ' | ' | ' | |||
Other comprehensive income (loss) before reclassifications 1 | 1,800 | -1,400 | -1,000 | |||
Amounts reclassified from accumulated other comprehensive income 2 | 549 | 5,500 | 6,600 | |||
Parent [Member] | ' | ' | ' | |||
Other comprehensive income (loss) before reclassifications 1 | 903 | -49,400 | -123,500 | |||
Amounts reclassified from accumulated other comprehensive income 2 | 36,300 | 55,700 | 80,900 | |||
Cash Flow Hedging [Member] | ' | ' | ' | |||
Balance at beginning of period | -82,991 | -89,180 | -58,765 | |||
Other comprehensive income (loss) before reclassifications 1 | 2,681 | [1] | -50,788 | [1] | -124,504 | [1] |
Amounts reclassified from accumulated other comprehensive income 2 | 36,881 | [2] | 61,279 | [2] | 87,493 | [2] |
Net current period other comprehensive income (loss) | 39,562 | 10,491 | -37,011 | |||
Less other comprehensive (income) loss attributable to noncontrolling interests | -7,125 | -4,302 | 6,596 | |||
Other comprehensive income (loss) attributable to common stockholders | 32,437 | 6,189 | -30,415 | |||
Balance at end of period | ($50,554) | ($82,991) | ($89,180) | |||
[1] | Includes (i) fair value adjustments to our derivatives designated as cash flow hedges of $903B thousand, $(49.4)B million and $(123.5)B million in 2013 , 2012 and 2011, respectively, as well as (ii) our share of the fair value adjustments to derivatives designated as cash flow hedges of our unconsolidated Funds of $1.8B million, $(1.4)B million and $(1.0)B million in 2013, 2012 and 2011, respectively. | |||||
[2] | Includes (i) a reclassification from AOCI to interest expense of $36.3B million, $55.7B million and $80.9B million in 2013, 2012 and 2011, respectively, of our derivatives designated as cash flow hedges, as well as (ii) a reclassification from AOCI to income (loss) including depreciation of our unconsolidated real estate funds of $549B thousand, $5.5B million and $6.6B million in 2013, 2012 and 2011, respectively, related to derivatives designated as cash flow hedges of our unconsolidated Funds. |
Equity_Dividends_Details
Equity (Dividends) (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||||
Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2013 | |
Dividends [Abstract] | ' | ' | ' | ' | ' | ' |
Record Date | 30-Sep-13 | 28-Jun-13 | 28-Mar-13 | 31-Dec-12 | ' | ' |
Paid Date | 15-Oct-13 | 15-Jul-13 | 15-Apr-13 | 15-Jan-13 | ' | ' |
Dividend Per Share | $0.18 | $0.18 | $0.18 | $0.18 | $0.15 | $0.72 |
Ordinary Income | $0.05 | $0.05 | $0.05 | $0.05 | ' | $0.19 |
Capital Gain | $0 | $0 | $0 | $0 | ' | $0 |
Return of Capital | $0.13 | $0.13 | $0.13 | $0.13 | ' | $0.53 |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 12 Months Ended | ||||||||||||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |||
Earnings Per Share [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | |||
Net income attributable to common stockholders | $8,843 | $10,751 | $13,635 | $12,082 | $5,974 | $5,055 | $6,527 | $5,386 | $45,311 | $22,942 | $1,451 | |||
Add back: Net income attributable to noncontrolling interests in our Operating Partnership | ' | ' | ' | ' | ' | ' | ' | ' | 9,021 | 4,965 | 366 | |||
Numerator for diluted net income attributable to all equity holders | ' | ' | ' | ' | ' | ' | ' | ' | $54,332 | $27,907 | $1,817 | |||
Weighted average shares of common stock outstanding - basic | 142,603 | 142,598 | 142,581 | 142,440 | 140,795 | 140,301 | 139,651 | 138,399 | 142,556 | 139,791 | 126,187 | |||
Operating partnership units and vested long term incentive plan (LTIP) units | ' | ' | ' | ' | ' | ' | ' | ' | 28,381 | [1] | 30,251 | [1] | 31,840 | [1] |
Stock options | ' | ' | ' | ' | ' | ' | ' | ' | 3,288 | [1] | 2,487 | [1] | 1,412 | [1] |
Unvested LTIP units | ' | ' | ' | ' | ' | ' | ' | ' | 577 | [1] | 591 | [1] | 527 | [1] |
Weighted average shares of common stock and common stock equivalents outstanding - diluted | 174,600 | 174,756 | 175,252 | 174,579 | 173,660 | 173,825 | 173,193 | 171,816 | 174,802 | 173,120 | 159,966 | |||
Net income attributable to common stockholders per share- basic | $0.06 | $0.08 | $0.10 | $0.08 | $0.04 | $0.04 | $0.05 | $0.04 | $0.32 | $0.16 | $0.01 | |||
Net income attributable to common stockholders per share- diluted | $0.06 | $0.07 | $0.09 | $0.08 | $0.04 | $0.04 | $0.05 | $0.04 | $0.31 | $0.16 | $0.01 | |||
[1] | Diluted shares are calculated in accordance with GAAP, and represent ownership in our company through shares of common stock, units in our operating partnership, and other convertible equity instruments. |
StockBased_Compensation_Narrat
Stock-Based Compensation (Narrative) (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
Share-based Compensation [Abstract] | ' | ' | ' |
Share-based Compensation Arrangement by Share-based Payment Award, Number of Shares Available for Grant | 18,900,000 | ' | ' |
Awards granted to key employees | 644,000 | 1,200,000 | 623,000 |
Non-employee director awards granted in lieu of cash compensation | 19,000 | 46,000 | 23,000 |
Non Employee Director Aggregate Triennial Awards | ' | 54,000 | ' |
New Non-Employee Director Aggregate Triennial Awards Pro Rata | ' | 1,000 | 7,000 |
Share-based Compensation | $10,005,000 | $10,581,000 | $7,995,000 |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs, Capitalized Amount | 800,000 | 561,000 | 578,000 |
Value of Grants Fully Vested At The Time Of Grant | 4,100,000 | 3,000,000 | 2,800,000 |
Total grant date fair value of LTIP Units which vested during the period | 10,900,000 | 13,500,000 | 8,100,000 |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized | $9,100,000 | ' | ' |
Employee Service Share-based Compensation, Nonvested Awards, Total Compensation Cost Not yet Recognized, Period for Recognition (Months) | '21 months | ' | ' |
Fair_value_of_stock_options_De
Fair value of stock options (Details) (USD $) | 12 Months Ended | |||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | Dec. 31, 2010 |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ' | ' | ' | ' |
Outstanding, Number of Stock Options (Beginning Balance) | 12,540 | 12,540 | 12,540 | ' |
Outstanding, Weighted Average Exercise Price (Beginning Balance) | $18.10 | $18.10 | $18.10 | ' |
Outstanding, Weighted Average Remaining Contract Life (Beginning Balance) | '47 months | '59 months | '72 months | '84 months |
Outstanding, Total Intrinsic Value (Beginning Balance) | $65,177 | $26,051 | $18,698 | ' |
Granted Number of Stock Options | 0 | 0 | 0 | ' |
Outstanding, Number of Stock Options (Ending Balance) | 12,540 | 12,540 | 12,540 | 12,540 |
Outstanding, Weighted Average Exercise Price (Ending Balance) | $18.10 | $18.10 | $18.10 | $18.10 |
Outstanding, Weighted Average Remaining Contract Life (Ending Balance) | '47 months | '59 months | '72 months | '84 months |
Outstanding, Total Intrinsic Value (Ending Balance) | 65,051 | 65,177 | 26,051 | 18,698 |
Exercisable, Number of Stock Options | 12,540 | ' | ' | ' |
Exercisable, Weighted Average Exercise Price | $18.10 | ' | ' | ' |
Exercisable, Weighted Average Remaining Contract Life | '47 months | ' | ' | ' |
Exercisable, Total Intrinsic Value | $65,051 | ' | ' | ' |
LTIP_Units_Details
LTIP Units (Details) (USD $) | 12 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
LTIP Units [Abstract] | ' | ' | ' |
Outstanding, Number of Units (Beginning Balance) | 891 | 603 | 627 |
Outstanding, Weighted Average Grant Date Fair Value (Beginning Balance) | $15.12 | $12.64 | $11.99 |
Granted, Number of Units | 663 | 1,255 | 653 |
Granted, Weighted Average Grant Date Fair Value | $15.26 | $15.26 | $12.62 |
Vested, Number of Units | -785 | -965 | -676 |
Vested, Weighted Average Grant Date Fair Value | $14.15 | $13.76 | $12.01 |
Forfeited, Number of Units | -15 | -2 | -1 |
Forfeited, Weighted Average Grant Date Fair Value | $21.52 | $17.43 | $14.92 |
Outstanding, Number of Units (Endning Balance) | 754 | 891 | 603 |
Outstanding, Weighted Average Grant Date Fair Value (Ending Balance) | $15.63 | $15.12 | $12.64 |
Recovered_Sheet3
Fair value of Financial Instruments Narrative (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 | ||
Fair Value Disclosures [Abstract] | ' | ' | ||
Long-term Debt, Fair Value | $3,260,000,000 | $3,510,000,000 | ||
Carrying value of secured loans | $3,241,140,000 | [1] | $3,441,140,000 | [1] |
[1] | See Note 12 for our fair value disclosures. |
Recovered_Sheet4
Fair Value Of Financial Instruments (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Derivative Asset, Fair Value, Gross Asset | $0 | ' |
Derivative Liability, Fair Value, Gross Liability | 63,144 | 100,294 |
Fair Value, Inputs, Level 1 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Derivative Asset, Fair Value, Gross Asset | 0 | ' |
Derivative Liability, Fair Value, Gross Liability | 0 | ' |
Fair Value, Inputs, Level 2 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Derivative Asset, Fair Value, Gross Asset | 0 | ' |
Derivative Liability, Fair Value, Gross Liability | 63,144 | ' |
Fair Value, Inputs, Level 3 [Member] | ' | ' |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ' | ' |
Derivative Asset, Fair Value, Gross Asset | 0 | ' |
Derivative Liability, Fair Value, Gross Liability | $0 | ' |
Future_Minimum_Lease_Receipts_1
Future Minimum Lease Receipts (Narrative) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Operating Leases, Future Minimum Payments Receivable [Abstract] | ' | ' | ' |
Percentage rental income | $576 | $658 | $591 |
Future_Minimum_Lease_Receipts_2
Future Minimum Lease Receipts (Schedule Of Future Minimum Base Rentals On Non-Cancelable Office And Ground Operating Leases) (Details) (USD $) | Dec. 31, 2013 |
In Thousands, unless otherwise specified | |
Operating Leases, Future Minimum Payments Receivable [Abstract] | ' |
2014 | $360,780 |
2015 | 312,956 |
2016 | 264,782 |
2017 | 215,556 |
2018 | 162,365 |
Thereafter | 416,088 |
Total future minimum base rentals | $1,732,527 |
Future_Minimum_Lease_Payments_1
Future Minimum Lease Payments (Narrative) (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
leases | |||
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' | ' | ' |
Number Of Land Parcels | 2 | ' | ' |
Number Of Ground Leases With Purchase Options | 1 | ' | ' |
Operating Leases, Rent Expense, Net | $2.20 | $2.20 | $2.20 |
Land under Purchase Options, Not Recorded | $27.50 | ' | ' |
Future_Minimum_Lease_Payments_2
Future Minimum Lease Payments Future minimum lease payments-parenthetical (Details) (USD $) | 12 Months Ended | ||
In Millions, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' | ' | ' |
Operating Leases, Rent Expense, Net | $2.20 | $2.20 | $2.20 |
Future_Minimum_Lease_Payments_3
Future Minimum Lease Payments (Future Minimum Ground Lease Payments) (Details) (USD $) | Dec. 31, 2013 |
In Thousands, unless otherwise specified | |
Operating Leases, Future Minimum Payments Due, Fiscal Year Maturity [Abstract] | ' |
2014 | $733 |
2015 | 733 |
2016 | 733 |
2017 | 733 |
2018 | 733 |
Thereafter | 49,843 |
Total future minimum lease payments | $53,508 |
Commitments_And_Contingencies_
Commitments And Contingencies (Details) (USD $) | 12 Months Ended | |
Dec. 31, 2013 | Dec. 31, 2012 | |
Number_of_Properties | ||
Other Commitments [Line Items] | ' | ' |
Amount accounts are insured by Federal Deposit Insurance Corporation | $250,000 | ' |
Number of consolidated properties containing asbestos | 20 | ' |
Long-term Debt | 3,201,140,000 | 3,441,140,000 |
Fund X [Member] | ' | ' |
Other Commitments [Line Items] | ' | ' |
Long-term Debt | 325,000,000 | ' |
Debt Instrument, Maturity Date | 1-May-18 | ' |
Derivative, Maturity Date | 1-May-17 | ' |
Guarantor Obligations, Maximum Exposure, Undiscounted | $6,600,000 | ' |
Commitments_And_Contingencies_1
Commitments And Contingencies- Parenthetical (Details) | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Commitments and Contingencies Disclosure [Abstract] | ' | ' | ' |
Number Of Tenants Exceeding Ten Percent Of Our Total Rental Revenue And Tenant Reimbursements | 0 | 0 | 0 |
Segment_Reporting_Narrative_De
Segment Reporting (Narrative) (Details) | 12 Months Ended |
Dec. 31, 2013 | |
Business_Segments | |
Segment Reporting [Abstract] | ' |
Number of Reportable Segments | 2 |
Segment_Reporting_Operating_Ac
Segment Reporting (Operating Activity Within Reportable Segments) (Details) (USD $) | 12 Months Ended | ||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Segment Reporting Information [Line Items] | ' | ' | ' |
Rental revenue | $514,600 | $505,276 | $505,077 |
Rental expense | -174,952 | -170,725 | -168,869 |
Rental revenue | 76,936 | 73,723 | 70,260 |
Rental expense | -19,928 | -19,672 | -19,012 |
Segment profit | 396,656 | 388,602 | 387,456 |
Office Segment [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Rental revenue | 514,600 | 505,276 | 505,077 |
Rental expense | -174,952 | -170,725 | -168,869 |
Segment profit | 339,648 | 334,551 | 336,208 |
Multifamily Segment [Member] | ' | ' | ' |
Segment Reporting Information [Line Items] | ' | ' | ' |
Rental revenue | 76,936 | 73,723 | 70,260 |
Rental expense | -19,928 | -19,672 | -19,012 |
Segment profit | $57,008 | $54,051 | $51,248 |
Segment_Reporting_Reconciliati
Segment Reporting (Reconciliation Of Segment Profit To Net Income Attributable To Common Stockholders) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Segment Reporting [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total segments' profit | ' | ' | ' | ' | ' | ' | ' | ' | $396,656 | $388,602 | $387,456 |
General and administrative expenses | ' | ' | ' | ' | ' | ' | ' | ' | -26,614 | -27,943 | -29,286 |
Depreciation and amortization | ' | ' | ' | ' | ' | ' | ' | ' | -191,351 | -184,849 | -205,696 |
Other income | ' | ' | ' | ' | ' | ' | ' | ' | 6,402 | 2,821 | 3,179 |
Other expenses | ' | ' | ' | ' | ' | ' | ' | ' | -4,199 | -1,883 | -2,073 |
Loss, including depreciation, from unconsolidated real estate fund | ' | ' | ' | ' | ' | ' | ' | ' | 3,098 | -1,710 | -2,867 |
Interest expense | ' | ' | ' | ' | ' | ' | ' | ' | -130,548 | -146,693 | -148,455 |
Acquisition-related expenses | ' | ' | ' | ' | ' | ' | ' | ' | -607 | 0 | 0 |
Net income | 10,504 | 12,743 | 14,978 | 14,612 | 7,340 | 6,228 | 8,075 | 6,702 | 52,837 | 28,345 | 2,258 |
Less: Net (income) loss attributable to noncontrolling interests | ' | ' | ' | ' | ' | ' | ' | ' | -7,526 | -5,403 | -807 |
Net income attributable to common stockholders | $8,843 | $10,751 | $13,635 | $12,082 | $5,974 | $5,055 | $6,527 | $5,386 | $45,311 | $22,942 | $1,451 |
Quarterly_Financial_Informatio2
Quarterly Financial Information (unaudited) (Details) (USD $) | 3 Months Ended | 12 Months Ended | |||||||||
In Thousands, except Per Share data, unless otherwise specified | Dec. 31, 2013 | Sep. 30, 2013 | Jun. 30, 2013 | Mar. 31, 2013 | Dec. 31, 2012 | Sep. 30, 2012 | Jun. 30, 2012 | Mar. 31, 2012 | Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 |
Quarterly Financial Information [Abstract] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Total revenue | $147,676 | $149,686 | $148,716 | $145,458 | $143,150 | $145,993 | $146,468 | $143,388 | $591,536 | $578,999 | $575,337 |
Net income before noncontrolling interests | 10,504 | 12,743 | 14,978 | 14,612 | 7,340 | 6,228 | 8,075 | 6,702 | 52,837 | 28,345 | 2,258 |
Net income attributable to common stockholders | $8,843 | $10,751 | $13,635 | $12,082 | $5,974 | $5,055 | $6,527 | $5,386 | $45,311 | $22,942 | $1,451 |
Net income per common share - basic | $0.06 | $0.08 | $0.10 | $0.08 | $0.04 | $0.04 | $0.05 | $0.04 | $0.32 | $0.16 | $0.01 |
Net income per common share - diluted | $0.06 | $0.07 | $0.09 | $0.08 | $0.04 | $0.04 | $0.05 | $0.04 | $0.31 | $0.16 | $0.01 |
Weighted average shares of common stock outstanding - basic | 142,603 | 142,598 | 142,581 | 142,440 | 140,795 | 140,301 | 139,651 | 138,399 | 142,556 | 139,791 | 126,187 |
Weighted average shares of common stock outstanding - diluted | 174,600 | 174,756 | 175,252 | 174,579 | 173,660 | 173,825 | 173,193 | 171,816 | 174,802 | 173,120 | 159,966 |
Investments_In_Unconsolidated_2
Investments In Unconsolidated Real Estate Funds Narrative (Details) (USD $) | Dec. 31, 2013 | Mar. 31, 2013 | Mar. 31, 2013 | Dec. 31, 2013 | Mar. 31, 2012 | Mar. 31, 2013 | Dec. 31, 2013 | Apr. 03, 2013 | Dec. 31, 2013 | Dec. 31, 2013 | Dec. 31, 2013 |
In Millions, unless otherwise specified | Number_of_Properties | Partnership X [Member] | Partially Owned Unconsolidated Office Properties [Member] | Partially Owned Unconsolidated Office Properties [Member] | Fund X [Member] | Fund X [Member] | Fund X [Member] | Fund X [Member] | Partially Owned Unconsolidated Office Properties [Member] | Partnership X [Member] | Fund X [Member] |
Number_of_funds_managed | Number_of_Parcels_of_Land | ||||||||||
sqft | |||||||||||
Schedule of Equity Method Investments [Line Items] | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Number Of Real Estate Funds Owned And Managed | ' | ' | ' | 2 | ' | ' | ' | ' | ' | ' | ' |
Number of Real Estate Properties | 60 | ' | ' | ' | ' | ' | ' | ' | 8 | ' | ' |
Area of Real Estate Property | ' | ' | ' | 1,800,000 | ' | ' | ' | ' | ' | ' | ' |
Equity Method Investment, Ownership Percentage | ' | ' | ' | ' | ' | ' | ' | ' | ' | 24.25% | 68.61% |
Business Combination, Step Acquisition, Equity Interest in Acquiree, Percentage | ' | 0.90% | ' | ' | 16.30% | 3.30% | ' | ' | ' | ' | ' |
Business Combination, Step Acquisition, Equity Interest in Acquiree, Fair Value | ' | ' | $8 | ' | $33.40 | ' | ' | ' | ' | ' | ' |
Loans Receivable, Description of Variable Rate Basis | ' | ' | ' | ' | ' | ' | 'LIBOR plus 2.5% | ' | ' | ' | ' |
Related Party Transaction, Date | ' | ' | ' | ' | ' | ' | 1-Apr-17 | ' | ' | ' | ' |
Due from Related Parties | ' | ' | ' | ' | ' | ' | $2.70 | $2.90 | ' | ' | ' |
Percentage Of Amounts Related To Fund | 100.00% | ' | ' | ' | ' | ' | ' | ' | ' | ' | ' |
Investments_In_Unconsolidated_3
Investments In Unconsolidated Real Estate Funds Investment in Real Estate- Parenthetical (Details) | Dec. 31, 2013 |
Real Estate Investments, Net [Abstract] | ' |
Loans Receivable, Basis Spread on Variable Rate | 2.50% |
Investments_In_Unconsolidated_4
Investments In Unconsolidated Real Estate Funds (Summary Of Statement Of Operations For Investments In Unconsolidated Real Estate Funds) (Details) (USD $) | 12 Months Ended | |
In Thousands, unless otherwise specified | Dec. 31, 2013 | Dec. 31, 2012 |
Real Estate Investments, Net [Abstract] | ' | ' |
Total revenues | $63,976 | $61,475 |
Operating income | 10,151 | 10,557 |
Net loss | ($801) | ($8,892) |
Investments_In_Unconsolidated_5
Investments In Unconsolidated Real Estate Funds (Summary Of Financial Position For Investments In Unconsolidated Real Estate Funds) (Details) (USD $) | Dec. 31, 2013 | Dec. 31, 2012 |
In Thousands, unless otherwise specified | ||
Real Estate Investments, Net [Abstract] | ' | ' |
Total assets | $731,588 | $741,490 |
Total liabilities | 391,892 | 431,817 |
Total equity | $339,696 | $309,673 |
Consolidated_Real_Estate_and_A2
Consolidated Real Estate and Accumulated Depreciation (Details) (USD $) | 12 Months Ended | ||
Dec. 31, 2013 | Dec. 31, 2012 | Dec. 31, 2011 | |
Real Estate, Federal Income Tax Basis | $3,960,000,000 | ' | ' |
Encumbrances at December 31, 2013 | 3,241,140,000 | ' | ' |
Initial Cost of Land | 601,167,000 | ' | ' |
Initial Cost of Buildings & Improvements | 2,782,311,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 3,629,255,000 | ' | ' |
Gross Carrying Amount of Land | 867,284,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 6,145,449,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 7,012,733,000 | 6,786,537,000 | 6,726,018,000 |
Accumulated Depreciation at December 31, 2013 | -1,495,819,000 | -1,304,468,000 | -1,119,619,000 |
Real Estate Assets, Balance, beginning of period | 6,786,537,000 | 6,726,018,000 | 6,670,683,000 |
Real Estate Assets, Additions: property acquisitions | 146,497,000 | 0 | 0 |
Real Estate Assets, Additions: improvements | 79,699,000 | 60,519,000 | 55,335,000 |
Real Estate Assets, Balance, end of period | 7,012,733,000 | 6,786,537,000 | 6,726,018,000 |
Accumulated Depreciation, Balance, beginning of period | -1,304,468,000 | -1,119,619,000 | -913,923,000 |
Accumulated Depreciation, Additions: depreciation | -191,351,000 | -184,849,000 | -205,696,000 |
Accumulated Depreciation, Balance, end of period | -1,495,819,000 | -1,304,468,000 | -1,119,619,000 |
100 Wilshire [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 139,199,000 | ' | ' |
Initial Cost of Land | 12,769,000 | ' | ' |
Initial Cost of Buildings & Improvements | 78,447,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 142,916,000 | ' | ' |
Gross Carrying Amount of Land | 27,108,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 207,024,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 234,132,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -50,438,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 234,132,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -50,438,000 | ' | ' |
11777 San Vicente [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 26,000,000 | ' | ' |
Initial Cost of Land | 5,032,000 | ' | ' |
Initial Cost of Buildings & Improvements | 15,768,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 29,144,000 | ' | ' |
Gross Carrying Amount of Land | 6,714,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 43,230,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 49,944,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -10,744,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 49,944,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -10,744,000 | ' | ' |
12400 Wilshire [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 61,600,000 | ' | ' |
Initial Cost of Land | 5,013,000 | ' | ' |
Initial Cost of Buildings & Improvements | 34,283,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 76,690,000 | ' | ' |
Gross Carrying Amount of Land | 8,828,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 107,158,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 115,986,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -26,473,000 | ' | ' |
Year Acquired | 1-Jan-96 | ' | ' |
Real Estate Assets, Balance, end of period | 115,986,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -26,473,000 | ' | ' |
16501 Ventura [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 0 | ' | ' |
Initial Cost of Land | 6,759,000 | ' | ' |
Initial Cost of Buildings & Improvements | 53,112,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 6,409,000 | ' | ' |
Gross Carrying Amount of Land | 6,759,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 59,521,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 66,280,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -809,000 | ' | ' |
Year Acquired | 1-Jan-13 | ' | ' |
Real Estate Assets, Balance, end of period | 66,280,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -809,000 | ' | ' |
1901 Avenue Of Stars [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 155,000,000 | ' | ' |
Initial Cost of Land | 18,514,000 | ' | ' |
Initial Cost of Buildings & Improvements | 131,752,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 114,852,000 | ' | ' |
Gross Carrying Amount of Land | 26,163,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 238,955,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 265,118,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -58,361,000 | ' | ' |
Year Acquired | 1-Jan-01 | ' | ' |
Real Estate Assets, Balance, end of period | 265,118,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -58,361,000 | ' | ' |
401 Wilshire [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 80,000,000 | ' | ' |
Initial Cost of Land | 9,989,000 | ' | ' |
Initial Cost of Buildings & Improvements | 29,187,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 116,429,000 | ' | ' |
Gross Carrying Amount of Land | 21,787,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 133,818,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 155,605,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -31,922,000 | ' | ' |
Year Acquired | 1-Jan-96 | ' | ' |
Real Estate Assets, Balance, end of period | 155,605,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -31,922,000 | ' | ' |
8484 Wilshire [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 7,079,000 | ' | ' |
Initial Cost of Land | 8,846,000 | ' | ' |
Initial Cost of Buildings & Improvements | 77,780,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 9,098,000 | ' | ' |
Gross Carrying Amount of Land | 8,846,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 86,878,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 95,724,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -1,713,000 | ' | ' |
Year Acquired | 1-Jan-13 | ' | ' |
Real Estate Assets, Balance, end of period | 95,724,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -1,713,000 | ' | ' |
9601 Wilshire [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 112,144,000 | ' | ' |
Initial Cost of Land | 16,597,000 | ' | ' |
Initial Cost of Buildings & Improvements | 54,774,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 108,856,000 | ' | ' |
Gross Carrying Amount of Land | 17,658,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 162,569,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 180,227,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -39,172,000 | ' | ' |
Year Acquired | 1-Jan-01 | ' | ' |
Real Estate Assets, Balance, end of period | 180,227,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -39,172,000 | ' | ' |
Beverly Hills Medical Center [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 31,469,000 | ' | ' |
Initial Cost of Land | 4,955,000 | ' | ' |
Initial Cost of Buildings & Improvements | 27,766,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 28,920,000 | ' | ' |
Gross Carrying Amount of Land | 6,435,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 55,206,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 61,641,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -13,455,000 | ' | ' |
Year Acquired | 1-Jan-04 | ' | ' |
Real Estate Assets, Balance, end of period | 61,641,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -13,455,000 | ' | ' |
Bishop Place [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 73,813,000 | ' | ' |
Initial Cost of Land | 8,317,000 | ' | ' |
Initial Cost of Buildings & Improvements | 105,651,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 63,318,000 | ' | ' |
Gross Carrying Amount of Land | 8,833,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 168,453,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 177,286,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -45,835,000 | ' | ' |
Year Acquired | 1-Jan-04 | ' | ' |
Real Estate Assets, Balance, end of period | 177,286,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -45,835,000 | ' | ' |
Bishop Square [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 139,131,000 | ' | ' |
Initial Cost of Land | 16,273,000 | ' | ' |
Initial Cost of Buildings & Improvements | 213,793,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 18,508,000 | ' | ' |
Gross Carrying Amount of Land | 16,273,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 232,301,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 248,574,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -33,298,000 | ' | ' |
Year Acquired | 1-Jan-10 | ' | ' |
Real Estate Assets, Balance, end of period | 248,574,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -33,298,000 | ' | ' |
Brentwood Court [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 6,318,000 | ' | ' |
Initial Cost of Land | 2,564,000 | ' | ' |
Initial Cost of Buildings & Improvements | 8,872,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 810,000 | ' | ' |
Gross Carrying Amount of Land | 2,563,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 9,683,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 12,246,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -2,765,000 | ' | ' |
Year Acquired | 1-Jan-06 | ' | ' |
Real Estate Assets, Balance, end of period | 12,246,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -2,765,000 | ' | ' |
Brentwood Executive Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 25,461,000 | ' | ' |
Initial Cost of Land | 3,255,000 | ' | ' |
Initial Cost of Buildings & Improvements | 9,654,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 35,707,000 | ' | ' |
Gross Carrying Amount of Land | 5,921,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 42,695,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 48,616,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -11,799,000 | ' | ' |
Year Acquired | 1-Jan-95 | ' | ' |
Real Estate Assets, Balance, end of period | 48,616,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -11,799,000 | ' | ' |
Brentwood Medical Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 25,805,000 | ' | ' |
Initial Cost of Land | 5,934,000 | ' | ' |
Initial Cost of Buildings & Improvements | 27,836,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 2,270,000 | ' | ' |
Gross Carrying Amount of Land | 5,933,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 30,107,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 36,040,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -8,215,000 | ' | ' |
Year Acquired | 1-Jan-06 | ' | ' |
Real Estate Assets, Balance, end of period | 36,040,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -8,215,000 | ' | ' |
Brentwood San Vicente Medical [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 13,297,000 | ' | ' |
Initial Cost of Land | 5,557,000 | ' | ' |
Initial Cost of Buildings & Improvements | 16,457,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 924,000 | ' | ' |
Gross Carrying Amount of Land | 5,557,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 17,381,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 22,938,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -4,372,000 | ' | ' |
Year Acquired | 1-Jan-06 | ' | ' |
Real Estate Assets, Balance, end of period | 22,938,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -4,372,000 | ' | ' |
Brentwood Saltair [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 13,100,000 | ' | ' |
Initial Cost of Land | 4,468,000 | ' | ' |
Initial Cost of Buildings & Improvements | 11,615,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 12,812,000 | ' | ' |
Gross Carrying Amount of Land | 4,775,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 24,120,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 28,895,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -6,926,000 | ' | ' |
Year Acquired | 1-Jan-00 | ' | ' |
Real Estate Assets, Balance, end of period | 28,895,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -6,926,000 | ' | ' |
Bundy Olympic [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 24,056,000 | ' | ' |
Initial Cost of Land | 4,201,000 | ' | ' |
Initial Cost of Buildings & Improvements | 11,860,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 30,569,000 | ' | ' |
Gross Carrying Amount of Land | 6,030,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 40,600,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 46,630,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -10,955,000 | ' | ' |
Year Acquired | 1-Jan-94 | ' | ' |
Real Estate Assets, Balance, end of period | 46,630,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -10,955,000 | ' | ' |
Camden Medical Arts [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 28,606,000 | ' | ' |
Initial Cost of Land | 3,102,000 | ' | ' |
Initial Cost of Buildings & Improvements | 12,221,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 28,270,000 | ' | ' |
Gross Carrying Amount of Land | 5,298,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 38,295,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 43,593,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -9,129,000 | ' | ' |
Year Acquired | 1-Jan-95 | ' | ' |
Real Estate Assets, Balance, end of period | 43,593,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -9,129,000 | ' | ' |
Century Park Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 85,010,000 | ' | ' |
Initial Cost of Land | 10,275,000 | ' | ' |
Initial Cost of Buildings & Improvements | 70,761,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 109,598,000 | ' | ' |
Gross Carrying Amount of Land | 16,153,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 174,481,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 190,634,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -43,121,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 190,634,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -43,121,000 | ' | ' |
Century Park West [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 2,635,000 | ' | ' |
Initial Cost of Land | 3,717,000 | ' | ' |
Initial Cost of Buildings & Improvements | 29,099,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 516,000 | ' | ' |
Gross Carrying Amount of Land | 3,667,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 29,665,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 33,332,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -6,548,000 | ' | ' |
Year Acquired | 1-Jan-07 | ' | ' |
Real Estate Assets, Balance, end of period | 33,332,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -6,548,000 | ' | ' |
Columbus Center [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 10,559,000 | ' | ' |
Initial Cost of Land | 2,096,000 | ' | ' |
Initial Cost of Buildings & Improvements | 10,396,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 9,954,000 | ' | ' |
Gross Carrying Amount of Land | 2,333,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 20,113,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 22,446,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -5,579,000 | ' | ' |
Year Acquired | 1-Jan-01 | ' | ' |
Real Estate Assets, Balance, end of period | 22,446,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -5,579,000 | ' | ' |
Coral Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 23,327,000 | ' | ' |
Initial Cost of Land | 4,028,000 | ' | ' |
Initial Cost of Buildings & Improvements | 15,019,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 19,348,000 | ' | ' |
Gross Carrying Amount of Land | 5,366,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 33,029,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 38,395,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -8,639,000 | ' | ' |
Year Acquired | 1-Jan-98 | ' | ' |
Real Estate Assets, Balance, end of period | 38,395,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -8,639,000 | ' | ' |
Cornerstone Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 5,293,000 | ' | ' |
Initial Cost of Land | 8,245,000 | ' | ' |
Initial Cost of Buildings & Improvements | 80,633,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 6,861,000 | ' | ' |
Gross Carrying Amount of Land | 8,263,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 87,476,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 95,739,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -19,094,000 | ' | ' |
Year Acquired | 1-Jan-07 | ' | ' |
Real Estate Assets, Balance, end of period | 95,739,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -19,094,000 | ' | ' |
Encino Gateway [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 51,463,000 | ' | ' |
Initial Cost of Land | 8,475,000 | ' | ' |
Initial Cost of Buildings & Improvements | 48,525,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 55,096,000 | ' | ' |
Gross Carrying Amount of Land | 15,653,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 96,443,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 112,096,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -25,929,000 | ' | ' |
Year Acquired | 1-Jan-00 | ' | ' |
Real Estate Assets, Balance, end of period | 112,096,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -25,929,000 | ' | ' |
Encino Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 30,011,000 | ' | ' |
Initial Cost of Land | 5,293,000 | ' | ' |
Initial Cost of Buildings & Improvements | 23,125,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 47,496,000 | ' | ' |
Gross Carrying Amount of Land | 6,165,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 69,749,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 75,914,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -19,006,000 | ' | ' |
Year Acquired | 1-Jan-00 | ' | ' |
Real Estate Assets, Balance, end of period | 75,914,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -19,006,000 | ' | ' |
Encino Terrace [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 67,307,000 | ' | ' |
Initial Cost of Land | 12,535,000 | ' | ' |
Initial Cost of Buildings & Improvements | 59,554,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 99,244,000 | ' | ' |
Gross Carrying Amount of Land | 15,533,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 155,800,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 171,333,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -41,074,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 171,333,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -41,074,000 | ' | ' |
Executive Tower [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 7,453,000 | ' | ' |
Initial Cost of Land | 6,660,000 | ' | ' |
Initial Cost of Buildings & Improvements | 32,045,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 64,751,000 | ' | ' |
Gross Carrying Amount of Land | 9,471,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 93,985,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 103,456,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -27,242,000 | ' | ' |
Year Acquired | 1-Jan-95 | ' | ' |
Real Estate Assets, Balance, end of period | 103,456,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -27,242,000 | ' | ' |
Gateway Los Angeles [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 28,429,000 | ' | ' |
Initial Cost of Land | 2,376,000 | ' | ' |
Initial Cost of Buildings & Improvements | 15,302,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 49,066,000 | ' | ' |
Gross Carrying Amount of Land | 5,119,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 61,625,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 66,744,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -15,392,000 | ' | ' |
Year Acquired | 1-Jan-94 | ' | ' |
Real Estate Assets, Balance, end of period | 66,744,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -15,392,000 | ' | ' |
Harbor Court [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 0 | ' | ' |
Initial Cost of Land | 51,000 | ' | ' |
Initial Cost of Buildings & Improvements | 41,001,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 24,701,000 | ' | ' |
Gross Carrying Amount of Land | 0 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 65,753,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 65,753,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -19,574,000 | ' | ' |
Year Acquired | 1-Jan-04 | ' | ' |
Real Estate Assets, Balance, end of period | 65,753,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -19,574,000 | ' | ' |
Honolulu Club [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 16,140,000 | ' | ' |
Initial Cost of Land | 1,863,000 | ' | ' |
Initial Cost of Buildings & Improvements | 16,766,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 7,137,000 | ' | ' |
Gross Carrying Amount of Land | 1,863,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 23,903,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 25,766,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -5,991,000 | ' | ' |
Year Acquired | 1-Jan-08 | ' | ' |
Real Estate Assets, Balance, end of period | 25,766,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -5,991,000 | ' | ' |
Landmark Two [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 119,000,000 | ' | ' |
Initial Cost of Land | 19,156,000 | ' | ' |
Initial Cost of Buildings & Improvements | 109,259,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 82,250,000 | ' | ' |
Gross Carrying Amount of Land | 26,139,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 184,526,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 210,665,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -47,358,000 | ' | ' |
Year Acquired | 1-Jan-97 | ' | ' |
Real Estate Assets, Balance, end of period | 210,665,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -47,358,000 | ' | ' |
Landmark II Development [Member] [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 0 | ' | ' |
Initial Cost of Land | 0 | ' | ' |
Initial Cost of Buildings & Improvements | 0 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 273,000 | ' | ' |
Gross Carrying Amount of Land | 0 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 273,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 273,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | 0 | ' | ' |
Year Acquired | 1-Jan-97 | ' | ' |
Real Estate Assets, Balance, end of period | 273,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | 0 | ' | ' |
Lincoln Wilshire [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 24,895,000 | ' | ' |
Initial Cost of Land | 3,833,000 | ' | ' |
Initial Cost of Buildings & Improvements | 12,484,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 22,541,000 | ' | ' |
Gross Carrying Amount of Land | 7,475,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 31,383,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 38,858,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -7,370,000 | ' | ' |
Year Acquired | 1-Jan-00 | ' | ' |
Real Estate Assets, Balance, end of period | 38,858,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -7,370,000 | ' | ' |
Mb Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 28,091,000 | ' | ' |
Initial Cost of Land | 4,533,000 | ' | ' |
Initial Cost of Buildings & Improvements | 22,024,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 32,390,000 | ' | ' |
Gross Carrying Amount of Land | 7,503,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 51,444,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 58,947,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -14,746,000 | ' | ' |
Year Acquired | 1-Jan-98 | ' | ' |
Real Estate Assets, Balance, end of period | 58,947,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -14,746,000 | ' | ' |
Olympic Center [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 27,968,000 | ' | ' |
Initial Cost of Land | 5,473,000 | ' | ' |
Initial Cost of Buildings & Improvements | 22,850,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 33,529,000 | ' | ' |
Gross Carrying Amount of Land | 8,247,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 53,605,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 61,852,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -14,177,000 | ' | ' |
Year Acquired | 1-Jan-97 | ' | ' |
Real Estate Assets, Balance, end of period | 61,852,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -14,177,000 | ' | ' |
One Westwood [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 45,577,000 | ' | ' |
Initial Cost of Land | 10,350,000 | ' | ' |
Initial Cost of Buildings & Improvements | 29,784,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 61,086,000 | ' | ' |
Gross Carrying Amount of Land | 9,194,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 92,026,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 101,220,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -22,434,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 101,220,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -22,434,000 | ' | ' |
Palisades Promenade [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 36,000,000 | ' | ' |
Initial Cost of Land | 5,253,000 | ' | ' |
Initial Cost of Buildings & Improvements | 15,547,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 51,960,000 | ' | ' |
Gross Carrying Amount of Land | 9,664,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 63,096,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 72,760,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -14,631,000 | ' | ' |
Year Acquired | 1-Jan-95 | ' | ' |
Real Estate Assets, Balance, end of period | 72,760,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -14,631,000 | ' | ' |
Saltair San Vicente [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 15,472,000 | ' | ' |
Initial Cost of Land | 5,075,000 | ' | ' |
Initial Cost of Buildings & Improvements | 6,946,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 17,021,000 | ' | ' |
Gross Carrying Amount of Land | 7,557,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 21,485,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 29,042,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -5,793,000 | ' | ' |
Year Acquired | 1-Jan-97 | ' | ' |
Real Estate Assets, Balance, end of period | 29,042,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -5,793,000 | ' | ' |
San Vicente Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 9,430,000 | ' | ' |
Initial Cost of Land | 7,055,000 | ' | ' |
Initial Cost of Buildings & Improvements | 12,035,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 675,000 | ' | ' |
Gross Carrying Amount of Land | 7,055,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 12,710,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 19,765,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -3,752,000 | ' | ' |
Year Acquired | 1-Jan-06 | ' | ' |
Real Estate Assets, Balance, end of period | 19,765,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -3,752,000 | ' | ' |
Santa Monica Square [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 25,487,000 | ' | ' |
Initial Cost of Land | 5,366,000 | ' | ' |
Initial Cost of Buildings & Improvements | 18,025,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 20,585,000 | ' | ' |
Gross Carrying Amount of Land | 6,863,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 37,113,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 43,976,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -9,161,000 | ' | ' |
Year Acquired | 1-Jan-01 | ' | ' |
Real Estate Assets, Balance, end of period | 43,976,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -9,161,000 | ' | ' |
Second Street Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 35,802,000 | ' | ' |
Initial Cost of Land | 4,377,000 | ' | ' |
Initial Cost of Buildings & Improvements | 15,277,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 36,993,000 | ' | ' |
Gross Carrying Amount of Land | 7,421,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 49,226,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 56,647,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -13,643,000 | ' | ' |
Year Acquired | 1-Jan-97 | ' | ' |
Real Estate Assets, Balance, end of period | 56,647,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -13,643,000 | ' | ' |
Sherman Oaks Galleria [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 264,297,000 | ' | ' |
Initial Cost of Land | 33,213,000 | ' | ' |
Initial Cost of Buildings & Improvements | 17,820,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 413,274,000 | ' | ' |
Gross Carrying Amount of Land | 48,328,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 415,979,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 464,307,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -108,709,000 | ' | ' |
Year Acquired | 1-Jan-97 | ' | ' |
Real Estate Assets, Balance, end of period | 464,307,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -108,709,000 | ' | ' |
Studio Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 115,591,000 | ' | ' |
Initial Cost of Land | 9,347,000 | ' | ' |
Initial Cost of Buildings & Improvements | 73,358,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 129,449,000 | ' | ' |
Gross Carrying Amount of Land | 15,015,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 197,139,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 212,154,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -49,837,000 | ' | ' |
Year Acquired | 1-Jan-95 | ' | ' |
Real Estate Assets, Balance, end of period | 212,154,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -49,837,000 | ' | ' |
Trillium [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 14,787,000 | ' | ' |
Initial Cost of Land | 20,688,000 | ' | ' |
Initial Cost of Buildings & Improvements | 143,263,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 88,761,000 | ' | ' |
Gross Carrying Amount of Land | 21,989,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 230,723,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 252,712,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -61,523,000 | ' | ' |
Year Acquired | 1-Jan-05 | ' | ' |
Real Estate Assets, Balance, end of period | 252,712,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -61,523,000 | ' | ' |
Tower At Sherman Oaks [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 0 | ' | ' |
Initial Cost of Land | 4,712,000 | ' | ' |
Initial Cost of Buildings & Improvements | 15,747,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 39,208,000 | ' | ' |
Gross Carrying Amount of Land | 8,685,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 50,982,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 59,667,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -14,333,000 | ' | ' |
Year Acquired | 1-Jan-97 | ' | ' |
Real Estate Assets, Balance, end of period | 59,667,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -14,333,000 | ' | ' |
Valley Executive Tower [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 86,055,000 | ' | ' |
Initial Cost of Land | 8,446,000 | ' | ' |
Initial Cost of Buildings & Improvements | 67,672,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 102,828,000 | ' | ' |
Gross Carrying Amount of Land | 11,737,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 167,209,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 178,946,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -42,633,000 | ' | ' |
Year Acquired | 1-Jan-98 | ' | ' |
Real Estate Assets, Balance, end of period | 178,946,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -42,633,000 | ' | ' |
Valley Office Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 35,037,000 | ' | ' |
Initial Cost of Land | 5,731,000 | ' | ' |
Initial Cost of Buildings & Improvements | 24,329,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 48,968,000 | ' | ' |
Gross Carrying Amount of Land | 8,957,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 70,071,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 79,028,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -18,722,000 | ' | ' |
Year Acquired | 1-Jan-98 | ' | ' |
Real Estate Assets, Balance, end of period | 79,028,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -18,722,000 | ' | ' |
Verona [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 14,300,000 | ' | ' |
Initial Cost of Land | 2,574,000 | ' | ' |
Initial Cost of Buildings & Improvements | 7,111,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 14,564,000 | ' | ' |
Gross Carrying Amount of Land | 5,111,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 19,138,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 24,249,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -5,222,000 | ' | ' |
Year Acquired | 1-Jan-97 | ' | ' |
Real Estate Assets, Balance, end of period | 24,249,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -5,222,000 | ' | ' |
Village On Canon [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 33,583,000 | ' | ' |
Initial Cost of Land | 5,933,000 | ' | ' |
Initial Cost of Buildings & Improvements | 11,389,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 49,863,000 | ' | ' |
Gross Carrying Amount of Land | 13,303,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 53,882,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 67,185,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -13,017,000 | ' | ' |
Year Acquired | 1-Jan-94 | ' | ' |
Real Estate Assets, Balance, end of period | 67,185,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -13,017,000 | ' | ' |
Warner Center Towers [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 285,000,000 | ' | ' |
Initial Cost of Land | 43,110,000 | ' | ' |
Initial Cost of Buildings & Improvements | 292,147,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 407,312,000 | ' | ' |
Gross Carrying Amount of Land | 59,418,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 683,151,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 742,569,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -177,842,000 | ' | ' |
Year Acquired | 1-Jan-02 | ' | ' |
Real Estate Assets, Balance, end of period | 742,569,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -177,842,000 | ' | ' |
Westside Towers [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 80,216,000 | ' | ' |
Initial Cost of Land | 8,506,000 | ' | ' |
Initial Cost of Buildings & Improvements | 79,532,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 80,638,000 | ' | ' |
Gross Carrying Amount of Land | 14,568,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 154,108,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 168,676,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -40,033,000 | ' | ' |
Year Acquired | 1-Jan-98 | ' | ' |
Real Estate Assets, Balance, end of period | 168,676,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -40,033,000 | ' | ' |
Westwood Place [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 52,094,000 | ' | ' |
Initial Cost of Land | 8,542,000 | ' | ' |
Initial Cost of Buildings & Improvements | 44,419,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 53,967,000 | ' | ' |
Gross Carrying Amount of Land | 11,448,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 95,480,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 106,928,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -23,822,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 106,928,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -23,822,000 | ' | ' |
Five Hundred Fifty Five Barrington [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 43,440,000 | ' | ' |
Initial Cost of Land | 6,461,000 | ' | ' |
Initial Cost of Buildings & Improvements | 27,639,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 41,103,000 | ' | ' |
Gross Carrying Amount of Land | 14,903,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 60,300,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 75,203,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -13,842,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 75,203,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -13,842,000 | ' | ' |
Barrington Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 153,630,000 | ' | ' |
Initial Cost of Land | 28,568,000 | ' | ' |
Initial Cost of Buildings & Improvements | 81,485,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 148,230,000 | ' | ' |
Gross Carrying Amount of Land | 58,208,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 200,075,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 258,283,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -46,490,000 | ' | ' |
Year Acquired | 1-Jan-98 | ' | ' |
Real Estate Assets, Balance, end of period | 258,283,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -46,490,000 | ' | ' |
Barrington Kiowa [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 7,750,000 | ' | ' |
Initial Cost of Land | 5,720,000 | ' | ' |
Initial Cost of Buildings & Improvements | 10,052,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 740,000 | ' | ' |
Gross Carrying Amount of Land | 5,720,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 10,792,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 16,512,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -2,549,000 | ' | ' |
Year Acquired | 1-Jan-06 | ' | ' |
Real Estate Assets, Balance, end of period | 16,512,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -2,549,000 | ' | ' |
Barry [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 7,150,000 | ' | ' |
Initial Cost of Land | 6,426,000 | ' | ' |
Initial Cost of Buildings & Improvements | 8,179,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 625,000 | ' | ' |
Gross Carrying Amount of Land | 6,426,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 8,804,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 15,230,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -2,255,000 | ' | ' |
Year Acquired | 1-Jan-06 | ' | ' |
Real Estate Assets, Balance, end of period | 15,230,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -2,255,000 | ' | ' |
Kiowa [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 3,100,000 | ' | ' |
Initial Cost of Land | 2,605,000 | ' | ' |
Initial Cost of Buildings & Improvements | 3,263,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 371,000 | ' | ' |
Gross Carrying Amount of Land | 2,605,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 3,634,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 6,239,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -928,000 | ' | ' |
Year Acquired | 1-Jan-06 | ' | ' |
Real Estate Assets, Balance, end of period | 6,239,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -928,000 | ' | ' |
Moanalua Hillside [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 111,920,000 | ' | ' |
Initial Cost of Land | 24,720,000 | ' | ' |
Initial Cost of Buildings & Improvements | 85,895,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 40,301,000 | ' | ' |
Gross Carrying Amount of Land | 35,294,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 115,622,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 150,916,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -26,027,000 | ' | ' |
Year Acquired | 1-Jan-05 | ' | ' |
Real Estate Assets, Balance, end of period | 150,916,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -26,027,000 | ' | ' |
Pacific Plaza [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 46,400,000 | ' | ' |
Initial Cost of Land | 10,091,000 | ' | ' |
Initial Cost of Buildings & Improvements | 16,159,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 74,484,000 | ' | ' |
Gross Carrying Amount of Land | 27,816,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 72,918,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 100,734,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -16,011,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 100,734,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -16,011,000 | ' | ' |
Shores [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 144,610,000 | ' | ' |
Initial Cost of Land | 20,809,000 | ' | ' |
Initial Cost of Buildings & Improvements | 74,191,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 199,190,000 | ' | ' |
Gross Carrying Amount of Land | 60,555,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 233,635,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 294,190,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -50,387,000 | ' | ' |
Year Acquired | 1-Jan-99 | ' | ' |
Real Estate Assets, Balance, end of period | 294,190,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -50,387,000 | ' | ' |
Villas At Royal Kunia [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 82,000,000 | ' | ' |
Initial Cost of Land | 42,887,000 | ' | ' |
Initial Cost of Buildings & Improvements | 71,376,000 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 15,806,000 | ' | ' |
Gross Carrying Amount of Land | 35,165,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 94,904,000 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 130,069,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | -25,002,000 | ' | ' |
Year Acquired | 1-Jan-06 | ' | ' |
Real Estate Assets, Balance, end of period | 130,069,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | -25,002,000 | ' | ' |
Owensmouth Warner [Member] | ' | ' | ' |
Encumbrances at December 31, 2013 | 2,753,000 | ' | ' |
Initial Cost of Land | 23,848,000 | ' | ' |
Initial Cost of Buildings & Improvements | 0 | ' | ' |
Costs Capitalized Subsequent to Acquisition, Improvements | 0 | ' | ' |
Gross Carrying Amount of Land | 23,848,000 | ' | ' |
Gross Carrying Amount of Buildings & Improvements | 0 | ' | ' |
Gross Carrying Amount of Land and Buildings & Improvements | 23,848,000 | ' | ' |
Accumulated Depreciation at December 31, 2013 | 0 | ' | ' |
Real Estate Assets, Balance, end of period | 23,848,000 | ' | ' |
Accumulated Depreciation, Balance, end of period | $0 | ' | ' |
Consolidated_Real_Estate_and_A3
Consolidated Real Estate and Accumulated Depreciation- Parenthetical (Detail) (Details) | 12 Months Ended |
Dec. 31, 2013 | |
9601 Wilshire [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-62 |
First renovation | 1-Jan-04 |
1901 Avenue Of Stars [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-68 |
First renovation | 1-Jan-01 |
100 Wilshire [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-68 |
First renovation | 1-Jan-02 |
11777 San Vicente [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-74 |
First renovation | 1-Jan-98 |
12400 Wilshire [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-85 |
16501 Ventura [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-86 |
First renovation | 1-Jan-12 |
401 Wilshire [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-81 |
First renovation | 1-Jan-00 |
8484 Wilshire [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-72 |
First renovation | 1-Jan-13 |
Beverly Hills Medical Center [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-64 |
First renovation | 1-Jan-04 |
Bishop Place [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-92 |
Bishop Square [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-72 |
First renovation | 1-Jan-83 |
Brentwood Court [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-84 |
Brentwood Executive Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-83 |
First renovation | 1-Jan-96 |
Brentwood Medical Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-75 |
Brentwood San Vicente Medical [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-57 |
First renovation | 1-Jan-85 |
Brentwood Saltair [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-86 |
Bundy Olympic [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-91 |
First renovation | 1-Jan-98 |
Camden Medical Arts [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-72 |
First renovation | 1-Jan-92 |
Century Park Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-72 |
First renovation | 1-Jan-87 |
Century Park West [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-71 |
Columbus Center [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-87 |
Coral Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-81 |
Cornerstone Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-86 |
Encino Gateway [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-74 |
First renovation | 1-Jan-98 |
Encino Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-71 |
First renovation | 1-Jan-92 |
Encino Terrace [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-86 |
Executive Tower [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-89 |
Gateway Los Angeles [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-87 |
Harbor Court [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-94 |
Honolulu Club [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-80 |
Landmark Two [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-89 |
Landmark II Development [Member] [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-89 |
Lincoln Wilshire [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-96 |
Mb Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-71 |
First renovation | 1-Jan-96 |
Olympic Center [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-85 |
First renovation | 1-Jan-96 |
One Westwood [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-87 |
First renovation | 1-Jan-04 |
Palisades Promenade [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-90 |
Saltair San Vicente [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-64 |
First renovation | 1-Jan-92 |
San Vicente Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-85 |
Santa Monica Square [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-83 |
First renovation | 1-Jan-04 |
Second Street Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-91 |
Sherman Oaks Galleria [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-81 |
First renovation | 1-Jan-02 |
Studio Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-88 |
First renovation | 1-Jan-04 |
Trillium [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-88 |
Tower At Sherman Oaks [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-67 |
First renovation | 1-Jan-91 |
Valley Executive Tower [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-84 |
Valley Office Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-66 |
First renovation | 1-Jan-02 |
Verona [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-91 |
Village On Canon [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-89 |
First renovation | 1-Jan-95 |
Warner Center Towers [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
First renovation | 1-Jan-04 |
Westside Towers [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-85 |
Westwood Place [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-87 |
Five Hundred Fifty Five Barrington [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-89 |
Barrington Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-63 |
First renovation | 1-Jan-98 |
Barrington Kiowa [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-74 |
Barry [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-73 |
Kiowa [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-72 |
Moanalua Hillside [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-68 |
Pacific Plaza [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-63 |
First renovation | 1-Jan-98 |
Shores [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
First renovation | 1-Jan-02 |
Villas At Royal Kunia [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-90 |
First renovation | 1-Jan-95 |
Minimum [Member] | Warner Center Towers [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-82 |
Minimum [Member] | Shores [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-65 |
Maximum [Member] | Warner Center Towers [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-93 |
Maximum [Member] | Shores [Member] | ' |
SEC Schedule III, Real Estate and Accumulated Depreciation [Line Items] | ' |
Year Built | 1-Jan-67 |