Schedule III - Consolidated Real Estate and Accumulated Depreciation and Amortization (Details) - USD ($) $ in Thousands | 12 Months Ended | | | |
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Encumbrances | | | | $ 4,163,982 | | |
Initial Cost - Land | | | | 806,432 | | |
Initial Cost - Buildings & Improvements | | | | 5,402,373 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 3,819,148 | | |
Gross Carrying Amount - Land | | | | 1,080,637 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 8,950,071 | | |
Gross Carrying Amount - Total | $ 9,829,208 | $ 8,998,120 | $ 7,266,009 | 10,030,708 | $ 9,829,208 | $ 8,998,120 |
Accumulated Depreciation & Amortization | 2,012,752 | 1,789,678 | 1,687,998 | 2,246,887 | 2,012,752 | 1,789,678 |
Principal Balance | | | | 4,163,982 | 4,152,308 | |
Aggregate cost of consolidated real estate for federal income tax purposes | | | | 6,900,000 | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Beginning balance | 9,829,208 | 8,998,120 | 7,266,009 | | | |
Property acquisitions | 0 | 707,120 | 1,750,828 | | | |
Improvements | 271,948 | 111,642 | 96,649 | | | |
Developments | 5,281 | 66,013 | 31,559 | | | |
Properties held for sale | 0 | 0 | (186) | | | |
Removal of fully depreciated and amortized tenant improvements and lease intangibles | (75,729) | (53,687) | (146,739) | | | |
Ending balance | 10,030,708 | 9,829,208 | 8,998,120 | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Beginning balance | (2,012,752) | (1,789,678) | (1,687,998) | | | |
Depreciation and amortization | (309,864) | (276,761) | (248,914) | | | |
Properties held for sale | 0 | 0 | 495 | | | |
Removal of fully depreciated and amortized tenant improvements and lease intangibles | 75,729 | 53,687 | 146,739 | | | |
Ending balance | (2,246,887) | $ (2,012,752) | $ (1,789,678) | | | |
Investment in real estate, net | | | | 7,783,821 | $ 7,816,456 | $ 7,208,442 |
Line of Credit | Revolving Credit Facility With Maturity Date of August 21, 2020 | | | | | | |
Principal Balance | | | | 105,000 | | |
Operating Property | | | | | | |
Encumbrances | | | | 4,163,982 | | |
Initial Cost - Land | | | | 790,894 | | |
Initial Cost - Buildings & Improvements | | | | 5,402,373 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 3,707,759 | | |
Gross Carrying Amount - Land | | | | 1,065,099 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 8,835,856 | | |
Gross Carrying Amount - Total | 9,900,955 | | | 9,900,955 | | |
Accumulated Depreciation & Amortization | 2,246,887 | | | 2,246,887 | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | 9,900,955 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (2,246,887) | | | | | |
Operating Property | 100 Wilshire | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 12,769 | | |
Initial Cost - Buildings & Improvements | | | | 78,447 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 145,881 | | |
Gross Carrying Amount - Land | | | | 27,108 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 209,989 | | |
Gross Carrying Amount - Total | 237,097 | | | 237,097 | | |
Accumulated Depreciation & Amortization | $ 67,476 | | | 67,476 | | |
Year Built | Jan. 1, 1968 | | | | | |
Year Renovated | Jan. 1, 2002 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 237,097 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (67,476) | | | | | |
Operating Property | 233 Wilshire | | | | | | |
Encumbrances | | | | 62,962 | | |
Initial Cost - Land | | | | 9,263 | | |
Initial Cost - Buildings & Improvements | | | | 130,426 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 2,572 | | |
Gross Carrying Amount - Land | | | | 9,263 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 132,998 | | |
Gross Carrying Amount - Total | 142,261 | | | 142,261 | | |
Accumulated Depreciation & Amortization | $ 9,677 | | | 9,677 | | |
Year Built | Jan. 1, 1975 | | | | | |
Year Acquired | Jan. 1, 2016 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 142,261 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | $ (9,677) | | | | | |
Operating Property | 233 Wilshire | Minimum | | | | | | |
Year Renovated | Jan. 1, 2008 | | | | | |
Operating Property | 233 Wilshire | Maximum | | | | | | |
Year Renovated | Jan. 1, 2009 | | | | | |
Operating Property | 401 Wilshire | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 9,989 | | |
Initial Cost - Buildings & Improvements | | | | 29,187 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 121,993 | | |
Gross Carrying Amount - Land | | | | 21,787 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 139,382 | | |
Gross Carrying Amount - Total | $ 161,169 | | | 161,169 | | |
Accumulated Depreciation & Amortization | $ 44,421 | | | 44,421 | | |
Year Built | Jan. 1, 1981 | | | | | |
Year Renovated | Jan. 1, 2000 | | | | | |
Year Acquired | Jan. 1, 1996 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 161,169 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (44,421) | | | | | |
Operating Property | 429 Santa Monica | | | | | | |
Encumbrances | | | | 33,691 | | |
Initial Cost - Land | | | | 4,949 | | |
Initial Cost - Buildings & Improvements | | | | 72,534 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 2,900 | | |
Gross Carrying Amount - Land | | | | 4,949 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 75,434 | | |
Gross Carrying Amount - Total | 80,383 | | | 80,383 | | |
Accumulated Depreciation & Amortization | $ 4,309 | | | 4,309 | | |
Year Built | Jan. 1, 1982 | | | | | |
Year Renovated | Jan. 1, 2016 | | | | | |
Year Acquired | Jan. 1, 2017 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 80,383 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (4,309) | | | | | |
Operating Property | 1299 Ocean | | | | | | |
Encumbrances | | | | 124,699 | | |
Initial Cost - Land | | | | 22,748 | | |
Initial Cost - Buildings & Improvements | | | | 265,198 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 8,311 | | |
Gross Carrying Amount - Land | | | | 22,748 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 273,509 | | |
Gross Carrying Amount - Total | 296,257 | | | 296,257 | | |
Accumulated Depreciation & Amortization | $ 13,325 | | | 13,325 | | |
Year Built | Jan. 1, 1980 | | | | | |
Year Renovated | Jan. 1, 2006 | | | | | |
Year Acquired | Jan. 1, 2017 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 296,257 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (13,325) | | | | | |
Operating Property | 1901 Avenue of the Stars | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 18,514 | | |
Initial Cost - Buildings & Improvements | | | | 131,752 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 112,641 | | |
Gross Carrying Amount - Land | | | | 26,163 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 236,744 | | |
Gross Carrying Amount - Total | 262,907 | | | 262,907 | | |
Accumulated Depreciation & Amortization | $ 79,484 | | | 79,484 | | |
Year Built | Jan. 1, 1968 | | | | | |
Year Renovated | Jan. 1, 2001 | | | | | |
Year Acquired | Jan. 1, 2001 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 262,907 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (79,484) | | | | | |
Operating Property | 8484 Wilshire | | | | | | |
Encumbrances | | | | 16,132 | | |
Initial Cost - Land | | | | 8,846 | | |
Initial Cost - Buildings & Improvements | | | | 77,780 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 16,070 | | |
Gross Carrying Amount - Land | | | | 8,846 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 93,850 | | |
Gross Carrying Amount - Total | 102,696 | | | 102,696 | | |
Accumulated Depreciation & Amortization | $ 17,804 | | | 17,804 | | |
Year Built | Jan. 1, 1972 | | | | | |
Year Renovated | Jan. 1, 2013 | | | | | |
Year Acquired | Jan. 1, 2013 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 102,696 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (17,804) | | | | | |
Operating Property | 9401 Wilshire | | | | | | |
Encumbrances | | | | 31,582 | | |
Initial Cost - Land | | | | 6,740 | | |
Initial Cost - Buildings & Improvements | | | | 152,310 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 1,071 | | |
Gross Carrying Amount - Land | | | | 6,740 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 153,381 | | |
Gross Carrying Amount - Total | 160,121 | | | 160,121 | | |
Accumulated Depreciation & Amortization | $ 5,281 | | | 5,281 | | |
Year Built | Jan. 1, 1971 | | | | | |
Year Acquired | Jan. 1, 2017 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 160,121 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (5,281) | | | | | |
Operating Property | 9601 Wilshire | | | | | | |
Encumbrances | | | | 145,845 | | |
Initial Cost - Land | | | | 16,597 | | |
Initial Cost - Buildings & Improvements | | | | 54,774 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 107,741 | | |
Gross Carrying Amount - Land | | | | 17,658 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 161,454 | | |
Gross Carrying Amount - Total | 179,112 | | | 179,112 | | |
Accumulated Depreciation & Amortization | $ 56,579 | | | 56,579 | | |
Year Built | Jan. 1, 1962 | | | | | |
Year Renovated | Jan. 1, 2004 | | | | | |
Year Acquired | Jan. 1, 2001 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 179,112 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (56,579) | | | | | |
Operating Property | 9665 Wilshire | | | | | | |
Encumbrances | | | | 77,445 | | |
Initial Cost - Land | | | | 5,568 | | |
Initial Cost - Buildings & Improvements | | | | 177,072 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 12,946 | | |
Gross Carrying Amount - Land | | | | 5,568 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 190,018 | | |
Gross Carrying Amount - Total | 195,586 | | | 195,586 | | |
Accumulated Depreciation & Amortization | $ 7,489 | | | 7,489 | | |
Year Built | Jan. 1, 1971 | | | | | |
Year Acquired | Jan. 1, 2017 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 195,586 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (7,489) | | | | | |
Operating Property | 10880 Wilshire | | | | | | |
Encumbrances | | | | 198,794 | | |
Initial Cost - Land | | | | 29,995 | | |
Initial Cost - Buildings & Improvements | | | | 437,514 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 9,072 | | |
Gross Carrying Amount - Land | | | | 29,988 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 446,593 | | |
Gross Carrying Amount - Total | 476,581 | | | 476,581 | | |
Accumulated Depreciation & Amortization | $ 38,643 | | | 38,643 | | |
Year Built | Jan. 1, 1970 | | | | | |
Year Renovated | Jan. 1, 2009 | | | | | |
Year Acquired | Jan. 1, 2016 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 476,581 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (38,643) | | | | | |
Operating Property | 10960 Wilshire | | | | | | |
Encumbrances | | | | 201,893 | | |
Initial Cost - Land | | | | 45,844 | | |
Initial Cost - Buildings & Improvements | | | | 429,769 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 20,484 | | |
Gross Carrying Amount - Land | | | | 45,852 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 450,245 | | |
Gross Carrying Amount - Total | 496,097 | | | 496,097 | | |
Accumulated Depreciation & Amortization | $ 38,549 | | | 38,549 | | |
Year Built | Jan. 1, 1971 | | | | | |
Year Renovated | Jan. 1, 2006 | | | | | |
Year Acquired | Jan. 1, 2016 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 496,097 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (38,549) | | | | | |
Operating Property | 11777 San Vicente | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 5,032 | | |
Initial Cost - Buildings & Improvements | | | | 15,768 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 29,640 | | |
Gross Carrying Amount - Land | | | | 6,714 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 43,726 | | |
Gross Carrying Amount - Total | 50,440 | | | 50,440 | | |
Accumulated Depreciation & Amortization | $ 14,937 | | | 14,937 | | |
Year Built | Jan. 1, 1974 | | | | | |
Year Renovated | Jan. 1, 1998 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 50,440 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (14,937) | | | | | |
Operating Property | 12100 Wilshire | | | | | | |
Encumbrances | | | | 101,203 | | |
Initial Cost - Land | | | | 20,164 | | |
Initial Cost - Buildings & Improvements | | | | 208,755 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 6,040 | | |
Gross Carrying Amount - Land | | | | 20,164 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 214,795 | | |
Gross Carrying Amount - Total | 234,959 | | | 234,959 | | |
Accumulated Depreciation & Amortization | $ 18,348 | | | 18,348 | | |
Year Built | Jan. 1, 1985 | | | | | |
Year Acquired | Jan. 1, 2016 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 234,959 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (18,348) | | | | | |
Operating Property | 12400 Wilshire | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 5,013 | | |
Initial Cost - Buildings & Improvements | | | | 34,283 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 76,716 | | |
Gross Carrying Amount - Land | | | | 8,828 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 107,184 | | |
Gross Carrying Amount - Total | 116,012 | | | 116,012 | | |
Accumulated Depreciation & Amortization | $ 36,034 | | | 36,034 | | |
Year Built | Jan. 1, 1985 | | | | | |
Year Acquired | Jan. 1, 1996 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 116,012 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (36,034) | | | | | |
Operating Property | 16501 Ventura | | | | | | |
Encumbrances | | | | 39,803 | | |
Initial Cost - Land | | | | 6,759 | | |
Initial Cost - Buildings & Improvements | | | | 53,112 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 10,937 | | |
Gross Carrying Amount - Land | | | | 6,759 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 64,049 | | |
Gross Carrying Amount - Total | 70,808 | | | 70,808 | | |
Accumulated Depreciation & Amortization | $ 13,314 | | | 13,314 | | |
Year Built | Jan. 1, 1986 | | | | | |
Year Renovated | Jan. 1, 2012 | | | | | |
Year Acquired | Jan. 1, 2013 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 70,808 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (13,314) | | | | | |
Operating Property | Beverly Hills Medical Center | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 4,955 | | |
Initial Cost - Buildings & Improvements | | | | 27,766 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 28,476 | | |
Gross Carrying Amount - Land | | | | 6,435 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 54,762 | | |
Gross Carrying Amount - Total | 61,197 | | | 61,197 | | |
Accumulated Depreciation & Amortization | $ 18,559 | | | 18,559 | | |
Year Built | Jan. 1, 1964 | | | | | |
Year Renovated | Jan. 1, 2004 | | | | | |
Year Acquired | Jan. 1, 2004 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 61,197 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (18,559) | | | | | |
Operating Property | Bishop Place | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 8,317 | | |
Initial Cost - Buildings & Improvements | | | | 105,651 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 58,572 | | |
Gross Carrying Amount - Land | | | | 8,833 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 163,707 | | |
Gross Carrying Amount - Total | 172,540 | | | 172,540 | | |
Accumulated Depreciation & Amortization | $ 57,295 | | | 57,295 | | |
Year Built | Jan. 1, 1992 | | | | | |
Year Acquired | Jan. 1, 2004 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 172,540 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (57,295) | | | | | |
Operating Property | Bishop Square | | | | | | |
Encumbrances | | | | 180,000 | | |
Initial Cost - Land | | | | 16,273 | | |
Initial Cost - Buildings & Improvements | | | | 213,793 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 25,831 | | |
Gross Carrying Amount - Land | | | | 16,273 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 239,624 | | |
Gross Carrying Amount - Total | 255,897 | | | 255,897 | | |
Accumulated Depreciation & Amortization | $ 62,676 | | | 62,676 | | |
Year Built | Jan. 1, 1972 | | | | | |
Year Renovated | Jan. 1, 1983 | | | | | |
Year Acquired | Jan. 1, 2010 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 255,897 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (62,676) | | | | | |
Operating Property | Brentwood Court | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 2,564 | | |
Initial Cost - Buildings & Improvements | | | | 8,872 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 506 | | |
Gross Carrying Amount - Land | | | | 2,563 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 9,379 | | |
Gross Carrying Amount - Total | 11,942 | | | 11,942 | | |
Accumulated Depreciation & Amortization | $ 3,332 | | | 3,332 | | |
Year Built | Jan. 1, 1984 | | | | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 11,942 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (3,332) | | | | | |
Operating Property | Brentwood Executive Plaza | | | | | | |
Encumbrances | | | | 39,169 | | |
Initial Cost - Land | | | | 3,255 | | |
Initial Cost - Buildings & Improvements | | | | 9,654 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 32,249 | | |
Gross Carrying Amount - Land | | | | 5,921 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 39,237 | | |
Gross Carrying Amount - Total | 45,158 | | | 45,158 | | |
Accumulated Depreciation & Amortization | $ 13,349 | | | 13,349 | | |
Year Built | Jan. 1, 1983 | | | | | |
Year Renovated | Jan. 1, 1996 | | | | | |
Year Acquired | Jan. 1, 1995 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 45,158 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (13,349) | | | | | |
Operating Property | Brentwood Medical Plaza | | | | | | |
Encumbrances | | | | 35,905 | | |
Initial Cost - Land | | | | 5,934 | | |
Initial Cost - Buildings & Improvements | | | | 27,836 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 1,427 | | |
Gross Carrying Amount - Land | | | | 5,933 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 29,264 | | |
Gross Carrying Amount - Total | 35,197 | | | 35,197 | | |
Accumulated Depreciation & Amortization | $ 10,572 | | | 10,572 | | |
Year Built | Jan. 1, 1975 | | | | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 35,197 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (10,572) | | | | | |
Operating Property | Brentwood San Vicente Medical | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 5,557 | | |
Initial Cost - Buildings & Improvements | | | | 16,457 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 1,039 | | |
Gross Carrying Amount - Land | | | | 5,557 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 17,496 | | |
Gross Carrying Amount - Total | 23,053 | | | 23,053 | | |
Accumulated Depreciation & Amortization | $ 6,266 | | | 6,266 | | |
Year Built | Jan. 1, 1957 | | | | | |
Year Renovated | Jan. 1, 1985 | | | | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 23,053 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (6,266) | | | | | |
Operating Property | Brentwood Saltair | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 4,468 | | |
Initial Cost - Buildings & Improvements | | | | 11,615 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 11,625 | | |
Gross Carrying Amount - Land | | | | 4,775 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 22,933 | | |
Gross Carrying Amount - Total | 27,708 | | | 27,708 | | |
Accumulated Depreciation & Amortization | $ 8,131 | | | 8,131 | | |
Year Built | Jan. 1, 1986 | | | | | |
Year Acquired | Jan. 1, 2000 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 27,708 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (8,131) | | | | | |
Operating Property | Bundy Olympic | | | | | | |
Encumbrances | | | | 34,273 | | |
Initial Cost - Land | | | | 4,201 | | |
Initial Cost - Buildings & Improvements | | | | 11,860 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 29,416 | | |
Gross Carrying Amount - Land | | | | 6,030 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 39,447 | | |
Gross Carrying Amount - Total | 45,477 | | | 45,477 | | |
Accumulated Depreciation & Amortization | $ 13,909 | | | 13,909 | | |
Year Built | Jan. 1, 1991 | | | | | |
Year Renovated | Jan. 1, 1998 | | | | | |
Year Acquired | Jan. 1, 1994 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 45,477 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (13,909) | | | | | |
Operating Property | Camden Medical Arts | | | | | | |
Encumbrances | | | | 38,021 | | |
Initial Cost - Land | | | | 3,102 | | |
Initial Cost - Buildings & Improvements | | | | 12,221 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 27,789 | | |
Gross Carrying Amount - Land | | | | 5,298 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 37,814 | | |
Gross Carrying Amount - Total | 43,112 | | | 43,112 | | |
Accumulated Depreciation & Amortization | $ 13,057 | | | 13,057 | | |
Year Built | Jan. 1, 1972 | | | | | |
Year Renovated | Jan. 1, 1992 | | | | | |
Year Acquired | Jan. 1, 1995 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 43,112 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (13,057) | | | | | |
Operating Property | Carthay Campus | | | | | | |
Encumbrances | | | | 48,007 | | |
Initial Cost - Land | | | | 6,595 | | |
Initial Cost - Buildings & Improvements | | | | 70,454 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 5,036 | | |
Gross Carrying Amount - Land | | | | 6,594 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 75,491 | | |
Gross Carrying Amount - Total | 82,085 | | | 82,085 | | |
Accumulated Depreciation & Amortization | $ 12,275 | | | 12,275 | | |
Year Built | Jan. 1, 1965 | | | | | |
Year Renovated | Jan. 1, 2008 | | | | | |
Year Acquired | Jan. 1, 2014 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 82,085 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (12,275) | | | | | |
Operating Property | Century Park Plaza | | | | | | |
Encumbrances | | | | 128,311 | | |
Initial Cost - Land | | | | 10,275 | | |
Initial Cost - Buildings & Improvements | | | | 70,761 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 123,949 | | |
Gross Carrying Amount - Land | | | | 16,153 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 188,832 | | |
Gross Carrying Amount - Total | 204,985 | | | 204,985 | | |
Accumulated Depreciation & Amortization | $ 56,516 | | | 56,516 | | |
Year Built | Jan. 1, 1972 | | | | | |
Year Renovated | Jan. 1, 1987 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 204,985 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (56,516) | | | | | |
Operating Property | Century Park West | | | | | | |
Encumbrances | | | | 5,618 | | |
Initial Cost - Land | | | | 3,717 | | |
Initial Cost - Buildings & Improvements | | | | 29,099 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 1,033 | | |
Gross Carrying Amount - Land | | | | 3,667 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 30,182 | | |
Gross Carrying Amount - Total | 33,849 | | | 33,849 | | |
Accumulated Depreciation & Amortization | $ 11,273 | | | 11,273 | | |
Year Built | Jan. 1, 1971 | | | | | |
Year Acquired | Jan. 1, 2007 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 33,849 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (11,273) | | | | | |
Operating Property | Columbus Center | | | | | | |
Encumbrances | | | | 14,362 | | |
Initial Cost - Land | | | | 2,096 | | |
Initial Cost - Buildings & Improvements | | | | 10,396 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 9,758 | | |
Gross Carrying Amount - Land | | | | 2,333 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 19,917 | | |
Gross Carrying Amount - Total | 22,250 | | | 22,250 | | |
Accumulated Depreciation & Amortization | $ 7,041 | | | 7,041 | | |
Year Built | Jan. 1, 1987 | | | | | |
Year Acquired | Jan. 1, 2001 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 22,250 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (7,041) | | | | | |
Operating Property | Coral Plaza | | | | | | |
Encumbrances | | | | 25,831 | | |
Initial Cost - Land | | | | 4,028 | | |
Initial Cost - Buildings & Improvements | | | | 15,019 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 18,426 | | |
Gross Carrying Amount - Land | | | | 5,366 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 32,107 | | |
Gross Carrying Amount - Total | 37,473 | | | 37,473 | | |
Accumulated Depreciation & Amortization | $ 11,236 | | | 11,236 | | |
Year Built | Jan. 1, 1981 | | | | | |
Year Acquired | Jan. 1, 1998 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 37,473 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (11,236) | | | | | |
Operating Property | Cornerstone Plaza | | | | | | |
Encumbrances | | | | 10,630 | | |
Initial Cost - Land | | | | 8,245 | | |
Initial Cost - Buildings & Improvements | | | | 80,633 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 6,231 | | |
Gross Carrying Amount - Land | | | | 8,263 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 86,846 | | |
Gross Carrying Amount - Total | 95,109 | | | 95,109 | | |
Accumulated Depreciation & Amortization | $ 26,906 | | | 26,906 | | |
Year Built | Jan. 1, 1986 | | | | | |
Year Acquired | Jan. 1, 2007 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 95,109 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (26,906) | | | | | |
Operating Property | Encino Gateway | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 8,475 | | |
Initial Cost - Buildings & Improvements | | | | 48,525 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 55,755 | | |
Gross Carrying Amount - Land | | | | 15,653 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 97,102 | | |
Gross Carrying Amount - Total | 112,755 | | | 112,755 | | |
Accumulated Depreciation & Amortization | $ 33,083 | | | 33,083 | | |
Year Built | Jan. 1, 1974 | | | | | |
Year Renovated | Jan. 1, 1998 | | | | | |
Year Acquired | Jan. 1, 2000 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 112,755 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (33,083) | | | | | |
Operating Property | Encino Plaza | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 5,293 | | |
Initial Cost - Buildings & Improvements | | | | 23,125 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 48,919 | | |
Gross Carrying Amount - Land | | | | 6,165 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 71,172 | | |
Gross Carrying Amount - Total | 77,337 | | | 77,337 | | |
Accumulated Depreciation & Amortization | $ 25,121 | | | 25,121 | | |
Year Built | Jan. 1, 1971 | | | | | |
Year Renovated | Jan. 1, 1992 | | | | | |
Year Acquired | Jan. 1, 2000 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 77,337 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (25,121) | | | | | |
Operating Property | Encino Terrace | | | | | | |
Encumbrances | | | | 91,133 | | |
Initial Cost - Land | | | | 12,535 | | |
Initial Cost - Buildings & Improvements | | | | 59,554 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 96,475 | | |
Gross Carrying Amount - Land | | | | 15,533 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 153,031 | | |
Gross Carrying Amount - Total | 168,564 | | | 168,564 | | |
Accumulated Depreciation & Amortization | $ 51,989 | | | 51,989 | | |
Year Built | Jan. 1, 1986 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 168,564 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (51,989) | | | | | |
Operating Property | Executive Tower | | | | | | |
Encumbrances | | | | 15,098 | | |
Initial Cost - Land | | | | 6,660 | | |
Initial Cost - Buildings & Improvements | | | | 32,045 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 60,003 | | |
Gross Carrying Amount - Land | | | | 9,471 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 89,237 | | |
Gross Carrying Amount - Total | 98,708 | | | 98,708 | | |
Accumulated Depreciation & Amortization | $ 32,313 | | | 32,313 | | |
Year Built | Jan. 1, 1989 | | | | | |
Year Acquired | Jan. 1, 1995 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 98,708 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (32,313) | | | | | |
Operating Property | First Financial Plaza | | | | | | |
Encumbrances | | | | 54,084 | | |
Initial Cost - Land | | | | 12,092 | | |
Initial Cost - Buildings & Improvements | | | | 81,104 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 3,655 | | |
Gross Carrying Amount - Land | | | | 12,092 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 84,759 | | |
Gross Carrying Amount - Total | 96,851 | | | 96,851 | | |
Accumulated Depreciation & Amortization | $ 10,691 | | | 10,691 | | |
Year Built | Jan. 1, 1986 | | | | | |
Year Acquired | Jan. 1, 2015 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 96,851 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (10,691) | | | | | |
Operating Property | Gateway Los Angeles | | | | | | |
Encumbrances | | | | 46,785 | | |
Initial Cost - Land | | | | 2,376 | | |
Initial Cost - Buildings & Improvements | | | | 15,302 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 48,207 | | |
Gross Carrying Amount - Land | | | | 5,119 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 60,766 | | |
Gross Carrying Amount - Total | 65,885 | | | 65,885 | | |
Accumulated Depreciation & Amortization | $ 21,250 | | | 21,250 | | |
Year Built | Jan. 1, 1987 | | | | | |
Year Acquired | Jan. 1, 1994 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 65,885 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (21,250) | | | | | |
Operating Property | Harbor Court | | | | | | |
Encumbrances | | | | 30,992 | | |
Initial Cost - Land | | | | 51 | | |
Initial Cost - Buildings & Improvements | | | | 41,001 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 47,131 | | |
Gross Carrying Amount - Land | | | | 12,060 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 76,123 | | |
Gross Carrying Amount - Total | 88,183 | | | 88,183 | | |
Accumulated Depreciation & Amortization | $ 22,257 | | | 22,257 | | |
Year Built | Jan. 1, 1994 | | | | | |
Year Acquired | Jan. 1, 2004 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 88,183 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (22,257) | | | | | |
Operating Property | Honolulu Club | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 1,863 | | |
Initial Cost - Buildings & Improvements | | | | 16,766 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 5,766 | | |
Gross Carrying Amount - Land | | | | 1,863 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 22,532 | | |
Gross Carrying Amount - Total | 24,395 | | | 24,395 | | |
Accumulated Depreciation & Amortization | $ 8,147 | | | 8,147 | | |
Year Built | Jan. 1, 1980 | | | | | |
Year Acquired | Jan. 1, 2008 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 24,395 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (8,147) | | | | | |
Operating Property | Landmark II | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 6,086 | | |
Initial Cost - Buildings & Improvements | | | | 109,259 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 66,476 | | |
Gross Carrying Amount - Land | | | | 13,070 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 168,751 | | |
Gross Carrying Amount - Total | 181,821 | | | 181,821 | | |
Accumulated Depreciation & Amortization | $ 56,261 | | | 56,261 | | |
Year Built | Jan. 1, 1989 | | | | | |
Year Acquired | Jan. 1, 1997 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 181,821 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (56,261) | | | | | |
Operating Property | Lincoln Wilshire | | | | | | |
Encumbrances | | | | 38,021 | | |
Initial Cost - Land | | | | 3,833 | | |
Initial Cost - Buildings & Improvements | | | | 12,484 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 23,012 | | |
Gross Carrying Amount - Land | | | | 7,475 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 31,854 | | |
Gross Carrying Amount - Total | 39,329 | | | 39,329 | | |
Accumulated Depreciation & Amortization | $ 10,872 | | | 10,872 | | |
Year Built | Jan. 1, 1996 | | | | | |
Year Acquired | Jan. 1, 2000 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 39,329 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (10,872) | | | | | |
Operating Property | MB Plaza | | | | | | |
Encumbrances | | | | 32,090 | | |
Initial Cost - Land | | | | 4,533 | | |
Initial Cost - Buildings & Improvements | | | | 22,024 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 32,047 | | |
Gross Carrying Amount - Land | | | | 7,503 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 51,101 | | |
Gross Carrying Amount - Total | 58,604 | | | 58,604 | | |
Accumulated Depreciation & Amortization | $ 16,949 | | | 16,949 | | |
Year Built | Jan. 1, 1971 | | | | | |
Year Renovated | Jan. 1, 1996 | | | | | |
Year Acquired | Jan. 1, 1998 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 58,604 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (16,949) | | | | | |
Operating Property | Olympic Center | | | | | | |
Encumbrances | | | | 41,313 | | |
Initial Cost - Land | | | | 5,473 | | |
Initial Cost - Buildings & Improvements | | | | 22,850 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 32,894 | | |
Gross Carrying Amount - Land | | | | 8,247 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 52,970 | | |
Gross Carrying Amount - Total | 61,217 | | | 61,217 | | |
Accumulated Depreciation & Amortization | $ 17,828 | | | 17,828 | | |
Year Built | Jan. 1, 1985 | | | | | |
Year Renovated | Jan. 1, 1996 | | | | | |
Year Acquired | Jan. 1, 1997 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 61,217 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (17,828) | | | | | |
Operating Property | One Westwood | | | | | | |
Encumbrances | | | | 15,994 | | |
Initial Cost - Land | | | | 10,350 | | |
Initial Cost - Buildings & Improvements | | | | 29,784 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 62,621 | | |
Gross Carrying Amount - Land | | | | 9,194 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 93,561 | | |
Gross Carrying Amount - Total | 102,755 | | | 102,755 | | |
Accumulated Depreciation & Amortization | $ 31,359 | | | 31,359 | | |
Year Built | Jan. 1, 1987 | | | | | |
Year Renovated | Jan. 1, 2004 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 102,755 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (31,359) | | | | | |
Operating Property | Palisades Promenade | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 5,253 | | |
Initial Cost - Buildings & Improvements | | | | 15,547 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 54,537 | | |
Gross Carrying Amount - Land | | | | 9,664 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 65,673 | | |
Gross Carrying Amount - Total | 75,337 | | | 75,337 | | |
Accumulated Depreciation & Amortization | $ 21,362 | | | 21,362 | | |
Year Built | Jan. 1, 1990 | | | | | |
Year Acquired | Jan. 1, 1995 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 75,337 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (21,362) | | | | | |
Operating Property | Saltair San Vicente | | | | | | |
Encumbrances | | | | 21,269 | | |
Initial Cost - Land | | | | 5,075 | | |
Initial Cost - Buildings & Improvements | | | | 6,946 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 16,813 | | |
Gross Carrying Amount - Land | | | | 7,557 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 21,277 | | |
Gross Carrying Amount - Total | 28,834 | | | 28,834 | | |
Accumulated Depreciation & Amortization | $ 7,643 | | | 7,643 | | |
Year Built | Jan. 1, 1964 | | | | | |
Year Renovated | Jan. 1, 1992 | | | | | |
Year Acquired | Jan. 1, 1997 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 28,834 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (7,643) | | | | | |
Operating Property | San Vicente Plaza | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 7,055 | | |
Initial Cost - Buildings & Improvements | | | | 12,035 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 51 | | |
Gross Carrying Amount - Land | | | | 7,055 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 12,086 | | |
Gross Carrying Amount - Total | 19,141 | | | 19,141 | | |
Accumulated Depreciation & Amortization | $ 4,621 | | | 4,621 | | |
Year Built | Jan. 1, 1985 | | | | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 19,141 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (4,621) | | | | | |
Operating Property | Santa Monica Square | | | | | | |
Encumbrances | | | | 9,169 | | |
Initial Cost - Land | | | | 5,366 | | |
Initial Cost - Buildings & Improvements | | | | 18,025 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 21,310 | | |
Gross Carrying Amount - Land | | | | 6,863 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 37,838 | | |
Gross Carrying Amount - Total | 44,701 | | | 44,701 | | |
Accumulated Depreciation & Amortization | $ 13,611 | | | 13,611 | | |
Year Built | Jan. 1, 1983 | | | | | |
Year Renovated | Jan. 1, 2004 | | | | | |
Year Acquired | Jan. 1, 2001 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 44,701 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (13,611) | | | | | |
Operating Property | Second Street Plaza | | | | | | |
Encumbrances | | | | 49,505 | | |
Initial Cost - Land | | | | 4,377 | | |
Initial Cost - Buildings & Improvements | | | | 15,277 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 35,680 | | |
Gross Carrying Amount - Land | | | | 7,421 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 47,913 | | |
Gross Carrying Amount - Total | 55,334 | | | 55,334 | | |
Accumulated Depreciation & Amortization | $ 16,450 | | | 16,450 | | |
Year Built | Jan. 1, 1991 | | | | | |
Year Acquired | Jan. 1, 1997 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 55,334 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (16,450) | | | | | |
Operating Property | Sherman Oaks Galleria | | | | | | |
Encumbrances | | | | 300,000 | | |
Initial Cost - Land | | | | 33,213 | | |
Initial Cost - Buildings & Improvements | | | | 17,820 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 402,194 | | |
Gross Carrying Amount - Land | | | | 48,328 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 404,899 | | |
Gross Carrying Amount - Total | 453,227 | | | 453,227 | | |
Accumulated Depreciation & Amortization | $ 139,046 | | | 139,046 | | |
Year Built | Jan. 1, 1981 | | | | | |
Year Renovated | Jan. 1, 2002 | | | | | |
Year Acquired | Jan. 1, 1997 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 453,227 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (139,046) | | | | | |
Operating Property | Studio Plaza | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 9,347 | | |
Initial Cost - Buildings & Improvements | | | | 73,358 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 139,850 | | |
Gross Carrying Amount - Land | | | | 15,015 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 207,540 | | |
Gross Carrying Amount - Total | 222,555 | | | 222,555 | | |
Accumulated Depreciation & Amortization | $ 79,664 | | | 79,664 | | |
Year Built | Jan. 1, 1988 | | | | | |
Year Renovated | Jan. 1, 2004 | | | | | |
Year Acquired | Jan. 1, 1995 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 222,555 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (79,664) | | | | | |
Operating Property | The Tower | | | | | | |
Encumbrances | | | | 65,969 | | |
Initial Cost - Land | | | | 9,643 | | |
Initial Cost - Buildings & Improvements | | | | 160,602 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 3,146 | | |
Gross Carrying Amount - Land | | | | 9,643 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 163,748 | | |
Gross Carrying Amount - Total | 173,391 | | | 173,391 | | |
Accumulated Depreciation & Amortization | $ 15,289 | | | 15,289 | | |
Year Built | Jan. 1, 1988 | | | | | |
Year Renovated | Jan. 1, 1998 | | | | | |
Year Acquired | Jan. 1, 2016 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 173,391 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (15,289) | | | | | |
Operating Property | The Trillium | | | | | | |
Encumbrances | | | | 26,472 | | |
Initial Cost - Land | | | | 20,688 | | |
Initial Cost - Buildings & Improvements | | | | 143,263 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 87,532 | | |
Gross Carrying Amount - Land | | | | 21,989 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 229,494 | | |
Gross Carrying Amount - Total | 251,483 | | | 251,483 | | |
Accumulated Depreciation & Amortization | $ 75,904 | | | 75,904 | | |
Year Built | Jan. 1, 1988 | | | | | |
Year Acquired | Jan. 1, 2005 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 251,483 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (75,904) | | | | | |
Operating Property | Valley Executive Tower | | | | | | |
Encumbrances | | | | 92,618 | | |
Initial Cost - Land | | | | 8,446 | | |
Initial Cost - Buildings & Improvements | | | | 67,672 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 103,059 | | |
Gross Carrying Amount - Land | | | | 11,737 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 167,440 | | |
Gross Carrying Amount - Total | 179,177 | | | 179,177 | | |
Accumulated Depreciation & Amortization | $ 56,133 | | | 56,133 | | |
Year Built | Jan. 1, 1984 | | | | | |
Year Acquired | Jan. 1, 1998 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 179,177 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (56,133) | | | | | |
Operating Property | Valley Office Plaza | | | | | | |
Encumbrances | | | | 41,271 | | |
Initial Cost - Land | | | | 5,731 | | |
Initial Cost - Buildings & Improvements | | | | 24,329 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 47,813 | | |
Gross Carrying Amount - Land | | | | 8,957 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 68,916 | | |
Gross Carrying Amount - Total | 77,873 | | | 77,873 | | |
Accumulated Depreciation & Amortization | $ 24,998 | | | 24,998 | | |
Year Built | Jan. 1, 1966 | | | | | |
Year Renovated | Jan. 1, 2002 | | | | | |
Year Acquired | Jan. 1, 1998 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 77,873 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (24,998) | | | | | |
Operating Property | Verona | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 2,574 | | |
Initial Cost - Buildings & Improvements | | | | 7,111 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 14,729 | | |
Gross Carrying Amount - Land | | | | 5,111 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 19,303 | | |
Gross Carrying Amount - Total | 24,414 | | | 24,414 | | |
Accumulated Depreciation & Amortization | $ 6,686 | | | 6,686 | | |
Year Built | Jan. 1, 1991 | | | | | |
Year Acquired | Jan. 1, 1997 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 24,414 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (6,686) | | | | | |
Operating Property | Village on Canon | | | | | | |
Encumbrances | | | | 58,337 | | |
Initial Cost - Land | | | | 5,933 | | |
Initial Cost - Buildings & Improvements | | | | 11,389 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 49,556 | | |
Gross Carrying Amount - Land | | | | 13,303 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 53,575 | | |
Gross Carrying Amount - Total | 66,878 | | | 66,878 | | |
Accumulated Depreciation & Amortization | $ 17,903 | | | 17,903 | | |
Year Built | Jan. 1, 1989 | | | | | |
Year Renovated | Jan. 1, 1995 | | | | | |
Year Acquired | Jan. 1, 1994 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 66,878 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (17,903) | | | | | |
Operating Property | Warner Center Towers | | | | | | |
Encumbrances | | | | 335,000 | | |
Initial Cost - Land | | | | 43,110 | | |
Initial Cost - Buildings & Improvements | | | | 292,147 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 417,365 | | |
Gross Carrying Amount - Land | | | | 59,419 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 693,203 | | |
Gross Carrying Amount - Total | 752,622 | | | 752,622 | | |
Accumulated Depreciation & Amortization | $ 233,979 | | | 233,979 | | |
Year Renovated | Jan. 1, 2004 | | | | | |
Year Acquired | Jan. 1, 2002 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 752,622 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | $ (233,979) | | | | | |
Operating Property | Warner Center Towers | Minimum | | | | | | |
Year Built | Jan. 1, 1982 | | | | | |
Operating Property | Warner Center Towers | Maximum | | | | | | |
Year Built | Jan. 1, 1993 | | | | | |
Operating Property | Westside Towers | | | | | | |
Encumbrances | | | | 107,386 | | |
Initial Cost - Land | | | | 8,506 | | |
Initial Cost - Buildings & Improvements | | | | 79,532 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 80,586 | | |
Gross Carrying Amount - Land | | | | 14,568 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 154,056 | | |
Gross Carrying Amount - Total | $ 168,624 | | | 168,624 | | |
Accumulated Depreciation & Amortization | $ 51,893 | | | 51,893 | | |
Year Built | Jan. 1, 1985 | | | | | |
Year Acquired | Jan. 1, 1998 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 168,624 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (51,893) | | | | | |
Operating Property | Westwood Center | | | | | | |
Encumbrances | | | | 113,344 | | |
Initial Cost - Land | | | | 9,512 | | |
Initial Cost - Buildings & Improvements | | | | 259,341 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 9,508 | | |
Gross Carrying Amount - Land | | | | 9,513 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 268,848 | | |
Gross Carrying Amount - Total | 278,361 | | | 278,361 | | |
Accumulated Depreciation & Amortization | $ 24,383 | | | 24,383 | | |
Year Built | Jan. 1, 1965 | | | | | |
Year Renovated | Jan. 1, 2000 | | | | | |
Year Acquired | Jan. 1, 2016 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 278,361 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (24,383) | | | | | |
Operating Property | Westwood Place | | | | | | |
Encumbrances | | | | 65,669 | | |
Initial Cost - Land | | | | 8,542 | | |
Initial Cost - Buildings & Improvements | | | | 44,419 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 51,718 | | |
Gross Carrying Amount - Land | | | | 11,448 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 93,231 | | |
Gross Carrying Amount - Total | 104,679 | | | 104,679 | | |
Accumulated Depreciation & Amortization | $ 31,580 | | | 31,580 | | |
Year Built | Jan. 1, 1987 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 104,679 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (31,580) | | | | | |
Operating Property | 555 Barrington | | | | | | |
Encumbrances | | | | 50,000 | | |
Initial Cost - Land | | | | 6,461 | | |
Initial Cost - Buildings & Improvements | | | | 27,639 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 40,247 | | |
Gross Carrying Amount - Land | | | | 14,903 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 59,444 | | |
Gross Carrying Amount - Total | 74,347 | | | 74,347 | | |
Accumulated Depreciation & Amortization | $ 20,360 | | | 20,360 | | |
Year Built | Jan. 1, 1989 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 74,347 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (20,360) | | | | | |
Operating Property | Barrington Plaza | | | | | | |
Encumbrances | | | | 210,000 | | |
Initial Cost - Land | | | | 28,568 | | |
Initial Cost - Buildings & Improvements | | | | 81,485 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 153,090 | | |
Gross Carrying Amount - Land | | | | 58,208 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 204,935 | | |
Gross Carrying Amount - Total | 263,143 | | | 263,143 | | |
Accumulated Depreciation & Amortization | $ 69,633 | | | 69,633 | | |
Year Built | Jan. 1, 1963 | | | | | |
Year Renovated | Jan. 1, 1998 | | | | | |
Year Acquired | Jan. 1, 1998 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 263,143 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (69,633) | | | | | |
Operating Property | Barrington Kiowa | | | | | | |
Encumbrances | | | | 11,345 | | |
Initial Cost - Land | | | | 5,720 | | |
Initial Cost - Buildings & Improvements | | | | 10,052 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 580 | | |
Gross Carrying Amount - Land | | | | 5,720 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 10,632 | | |
Gross Carrying Amount - Total | 16,352 | | | 16,352 | | |
Accumulated Depreciation & Amortization | $ 3,656 | | | 3,656 | | |
Year Built | Jan. 1, 1974 | | | | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 16,352 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (3,656) | | | | | |
Operating Property | Barry | | | | | | |
Encumbrances | | | | 9,000 | | |
Initial Cost - Land | | | | 6,426 | | |
Initial Cost - Buildings & Improvements | | | | 8,179 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 460 | | |
Gross Carrying Amount - Land | | | | 6,426 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 8,639 | | |
Gross Carrying Amount - Total | 15,065 | | | 15,065 | | |
Accumulated Depreciation & Amortization | $ 3,086 | | | 3,086 | | |
Year Built | Jan. 1, 1973 | | | | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 15,065 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (3,086) | | | | | |
Operating Property | Kiowa | | | | | | |
Encumbrances | | | | 4,535 | | |
Initial Cost - Land | | | | 2,605 | | |
Initial Cost - Buildings & Improvements | | | | 3,263 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 372 | | |
Gross Carrying Amount - Land | | | | 2,605 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 3,635 | | |
Gross Carrying Amount - Total | 6,240 | | | 6,240 | | |
Accumulated Depreciation & Amortization | $ 1,274 | | | 1,274 | | |
Year Built | Jan. 1, 1972 | | | | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 6,240 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (1,274) | | | | | |
Operating Property | Moanalua Hillside Apartments | | | | | | |
Encumbrances | | | | 145,000 | | |
Initial Cost - Land | | | | 22,252 | | |
Initial Cost - Buildings & Improvements | | | | 157,353 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 40,280 | | |
Gross Carrying Amount - Land | | | | 32,826 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 186,987 | | |
Gross Carrying Amount - Total | 219,813 | | | 219,813 | | |
Accumulated Depreciation & Amortization | $ 41,344 | | | 41,344 | | |
Year Renovated | Jan. 1, 2004 | | | | | |
Year Renovated | Jan. 1, 2018 | | | | | |
Year Acquired | Jan. 1, 2005 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 219,813 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (41,344) | | | | | |
Operating Property | Pacific Plaza | | | | | | |
Encumbrances | | | | 78,000 | | |
Initial Cost - Land | | | | 10,091 | | |
Initial Cost - Buildings & Improvements | | | | 16,159 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 73,520 | | |
Gross Carrying Amount - Land | | | | 27,816 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 71,954 | | |
Gross Carrying Amount - Total | 99,770 | | | 99,770 | | |
Accumulated Depreciation & Amortization | $ 23,839 | | | 23,839 | | |
Year Built | Jan. 1, 1963 | | | | | |
Year Renovated | Jan. 1, 1998 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 99,770 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (23,839) | | | | | |
Operating Property | The Shores | | | | | | |
Encumbrances | | | | 212,000 | | |
Initial Cost - Land | | | | 20,809 | | |
Initial Cost - Buildings & Improvements | | | | 74,191 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 198,955 | | |
Gross Carrying Amount - Land | | | | 60,555 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 233,400 | | |
Gross Carrying Amount - Total | 293,955 | | | 293,955 | | |
Accumulated Depreciation & Amortization | $ 76,519 | | | 76,519 | | |
Year Renovated | Jan. 1, 2002 | | | | | |
Year Acquired | Jan. 1, 1999 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 293,955 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | $ (76,519) | | | | | |
Operating Property | The Shores | Minimum | | | | | | |
Year Built | Jan. 1, 1965 | | | | | |
Operating Property | The Shores | Maximum | | | | | | |
Year Built | Jan. 1, 1967 | | | | | |
Operating Property | Villas at Royal Kunia | | | | | | |
Encumbrances | | | | 90,120 | | |
Initial Cost - Land | | | | 42,887 | | |
Initial Cost - Buildings & Improvements | | | | 71,376 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 14,463 | | |
Gross Carrying Amount - Land | | | | 35,163 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 93,563 | | |
Gross Carrying Amount - Total | $ 128,726 | | | 128,726 | | |
Accumulated Depreciation & Amortization | $ 36,210 | | | 36,210 | | |
Year Built | Jan. 1, 1990 | | | | | |
Year Renovated | Jan. 1, 1995 | | | | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 128,726 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | (36,210) | | | | | |
Operating Property | Waena Apartments | | | | | | |
Encumbrances | | | | 102,400 | | |
Initial Cost - Land | | | | 26,864 | | |
Initial Cost - Buildings & Improvements | | | | 119,272 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 1,006 | | |
Gross Carrying Amount - Land | | | | 26,864 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 120,279 | | |
Gross Carrying Amount - Total | 147,143 | | | 147,143 | | |
Accumulated Depreciation & Amortization | $ 13,638 | | | 13,638 | | |
Year Renovated | Jan. 1, 2009 | | | | | |
Year Acquired | Jan. 1, 2014 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 147,143 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | $ (13,638) | | | | | |
Operating Property | Waena Apartments | Minimum | | | | | | |
Year Built | Jan. 1, 1970 | | | | | |
Operating Property | Waena Apartments | Maximum | | | | | | |
Year Renovated | Jan. 1, 2014 | | | | | |
Operating Property | Owensmouth Warner | | | | | | |
Encumbrances | | | | 5,887 | | |
Initial Cost - Land | | | | 23,848 | | |
Initial Cost - Buildings & Improvements | | | | 0 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 0 | | |
Gross Carrying Amount - Land | | | | 23,848 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 0 | | |
Gross Carrying Amount - Total | $ 23,848 | | | 23,848 | | |
Accumulated Depreciation & Amortization | $ 0 | | | 0 | | |
Year Acquired | Jan. 1, 2006 | | | | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | $ 23,848 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | 0 | | | | | |
Property Under Development | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 15,538 | | |
Initial Cost - Buildings & Improvements | | | | 0 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 111,389 | | |
Gross Carrying Amount - Land | | | | 15,538 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 114,215 | | |
Gross Carrying Amount - Total | 129,753 | | | 129,753 | | |
Accumulated Depreciation & Amortization | 0 | | | 0 | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | 129,753 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | $ 0 | | | | | |
Property Under Development | Moanalua Hillside Apartments | Minimum | | | | | | |
Year Built | Jan. 1, 1968 | | | | | |
Property Under Development | Landmark II Development | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 13,070 | | |
Initial Cost - Buildings & Improvements | | | | 0 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 34,766 | | |
Gross Carrying Amount - Land | | | | 13,070 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 34,766 | | |
Gross Carrying Amount - Total | $ 47,836 | | | 47,836 | | |
Accumulated Depreciation & Amortization | 0 | | | 0 | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | 47,836 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | 0 | | | | | |
Property Under Development | Moanalua Hillside Apartments - Development | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 2,468 | | |
Initial Cost - Buildings & Improvements | | | | 0 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 76,045 | | |
Gross Carrying Amount - Land | | | | 2,468 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 78,871 | | |
Gross Carrying Amount - Total | 81,339 | | | 81,339 | | |
Accumulated Depreciation & Amortization | 0 | | | 0 | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | 81,339 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | 0 | | | | | |
Property Under Development | Other Developments | | | | | | |
Encumbrances | | | | 0 | | |
Initial Cost - Land | | | | 0 | | |
Initial Cost - Buildings & Improvements | | | | 0 | | |
Costs Capitalized Subsequent to Acquisition - Improvements | | | | 578 | | |
Gross Carrying Amount - Land | | | | 0 | | |
Gross Carrying Amount - Buildings & Improvements | | | | 578 | | |
Gross Carrying Amount - Total | 578 | | | 578 | | |
Accumulated Depreciation & Amortization | 0 | | | $ 0 | | |
Investment in real estate, gross [Roll Forward] | | | | | | |
Ending balance | 578 | | | | | |
Accumulated depreciation and amortization [Roll Forward] | | | | | | |
Ending balance | $ 0 | | | | | |