Schedule III - Consolidated Real Estate and Accumulated Depreciation and Amortization | Initial Cost Cost Capitalized Subsequent to Acquisition Gross Carrying Amount Property Name Encumb-rances Land Building & Improve-ments (2) Improve-ments (2)(3) Land Building & Improve-ments (2) Total (4) Accumulated Depreciation & Amortization Year Built / Renovated Year Acquired Office Properties 100 Wilshire $ 252,033 $ 12,769 $ 78,447 $ 152,439 $ 27,108 $ 216,547 $ 243,655 $ 78,996 1968/2002/2019 1999 233 Wilshire 62,961 9,263 130,426 3,572 9,263 133,998 143,261 18,080 1975/2008-2009 2016 401 Wilshire — 9,989 29,187 133,958 21,787 151,347 173,134 52,475 1981/2000/2020 1996 429 Santa Monica 33,691 4,949 72,534 2,994 4,949 75,528 80,477 9,421 1982/2016 2017 1132 Bishop Place — 8,317 105,651 51,794 8,833 156,929 165,762 114,736 1992 2004 1299 Ocean 124,699 22,748 265,198 15,765 22,748 280,963 303,711 30,555 1980/2006/2020 2017 1901 Avenue of the Stars — 18,514 131,752 112,572 26,163 236,675 262,838 91,455 1968/2001 2001 2001 Wilshire 37,411 5,711 81,622 1,307 5,711 82,929 88,640 3,007 1980/2013 2008 8383 Wilshire 175,314 18,004 328,118 2,532 18,005 330,649 348,654 12,928 1971/2009 2008 8484 Wilshire(1) 15,898 8,846 77,780 16,307 8,846 94,087 102,933 24,354 1972/2013 2013 9100 Wilshire 142,264 13,455 258,329 2,860 13,455 261,189 274,644 9,554 1971/2016 2008 9401 Wilshire 30,112 6,740 152,310 12,643 6,740 164,953 171,693 16,086 1971/2020 2017 9601 Wilshire — 16,597 54,774 106,660 17,658 160,373 178,031 62,249 1962/2004 2001 9665 Wilshire 77,445 5,568 177,072 21,048 5,568 198,120 203,688 19,014 1971/2020 2017 10880 Wilshire 198,794 29,995 437,514 33,635 29,988 471,156 501,144 68,095 1970/2009/2020 2016 10960 Wilshire 201,893 45,844 429,769 30,124 45,852 459,885 505,737 68,382 1971/2006 2016 11777 San Vicente 44,412 5,032 15,768 29,715 6,714 43,801 50,515 17,397 1974/1998 1999 12100 Wilshire 101,203 20,164 208,755 9,268 20,164 218,023 238,187 32,833 1985 2016 12400 Wilshire — 5,013 34,283 76,833 8,828 107,301 116,129 41,710 1985 1996 15250 Ventura 22,369 2,130 48,908 696 2,130 49,604 51,734 2,155 1970/2012 2008 16000 Ventura 37,971 1,936 89,531 505 1,936 90,036 91,972 3,546 1980/2011 2008 16501 Ventura 42,944 6,759 53,112 12,937 6,759 66,049 72,808 17,250 1986/2012 2013 Beverly Hills Medical Center — 4,955 27,766 29,526 6,435 55,812 62,247 21,685 1964/2004 2004 Bishop Square 200,000 16,273 213,793 38,762 16,273 252,555 268,828 75,511 1972/1983 2010 Brentwood Court — 2,564 8,872 906 2,563 9,779 12,342 3,869 1984 2006 Brentwood Executive Plaza — 3,255 9,654 32,951 5,921 39,939 45,860 15,640 1983/1996 1995 Brentwood Medical Plaza — 5,934 27,836 1,766 5,933 29,603 35,536 11,658 1975 2006 Brentwood San Vicente Medical — 5,557 16,457 1,841 5,557 18,298 23,855 6,791 1957/1985 2006 Brentwood/Saltair — 4,468 11,615 11,621 4,775 22,929 27,704 9,556 1986 2000 Bundy/Olympic — 4,201 11,860 28,709 6,030 38,740 44,770 15,014 1991/1998 1994 Camden Medical Arts 42,276 3,102 12,221 28,587 5,298 38,612 43,910 14,777 1972/1992 1995 Carthay Campus — 6,595 70,454 5,469 6,594 75,924 82,518 16,901 1965/2008 2014 Century Park Plaza 173,000 10,275 70,761 135,178 16,153 200,061 216,214 67,506 1972/1987/2020 1999 Century Park West(1) 4,072 3,717 29,099 244 3,667 29,393 33,060 10,964 1971 2007 Columbus Center — 2,096 10,396 9,426 2,333 19,585 21,918 7,915 1987 2001 Coral Plaza — 4,028 15,019 18,832 5,366 32,513 37,879 12,864 1981 1998 Cornerstone Plaza(1) 9,928 8,245 80,633 6,016 8,263 86,631 94,894 31,950 1986 2007 Encino Gateway — 8,475 48,525 55,830 15,653 97,177 112,830 38,892 1974/1998 2000 Encino Plaza — 5,293 23,125 47,159 6,165 69,412 75,577 27,886 1971/1992 2000 Encino Terrace 105,565 12,535 59,554 102,884 15,533 159,440 174,973 58,012 1986 1999 Executive Tower(1) 14,503 6,660 32,045 57,605 9,471 86,839 96,310 34,313 1989 1995 Initial Cost Cost Capitalized Subsequent to Acquisition Gross Carrying Amount Property Name Encumb-rances Land Building & Improve-ments (2) Improve- (2)(3) Land Building & Improve-ments (2) Total (4) Accumulated Depreciation & Amortization Year Built / Renovated Year Acquired Office Properties (continued) First Financial Plaza 54,077 12,092 81,104 3,625 12,092 84,729 96,821 16,105 1986 2015 Gateway Los Angeles — 2,376 15,302 48,928 5,119 61,487 66,606 24,206 1987 1994 Harbor Court — 51 41,001 49,704 12,060 78,696 90,756 26,323 1994 2004 Landmark II — 6,086 109,259 67,603 13,070 169,878 182,948 66,413 1989 1997 Lincoln/Wilshire — 3,833 12,484 25,947 7,475 34,789 42,264 11,725 1996 2000 MB Plaza — 4,533 22,024 33,640 7,503 52,694 60,197 20,441 1971/1996 1998 Olympic Center 52,000 5,473 22,850 35,110 8,247 55,186 63,433 21,262 1985/1996 1997 One Westwood(1) 12,300 10,350 29,784 62,108 9,194 93,048 102,242 35,741 1987/2004 1999 Palisades Promenade — 5,253 15,547 54,414 9,664 65,550 75,214 25,394 1990 1995 Saltair/San Vicente 21,533 5,075 6,946 17,365 7,557 21,829 29,386 8,606 1964/1992 1997 San Vicente Plaza — 7,055 12,035 (19) 7,055 12,016 19,071 5,078 1985 2006 Santa Monica Square 48,500 5,366 18,025 22,093 6,863 38,621 45,484 15,029 1983/2004 2001 Second Street Plaza — 4,377 15,277 36,693 7,421 48,926 56,347 19,532 1991 1997 Sherman Oaks Galleria 300,000 33,213 17,820 415,540 48,328 418,245 466,573 161,123 1981/2002 1997 Studio Plaza — 9,347 73,358 122,033 15,015 189,723 204,738 74,404 1988/2004 1995 The Tower 65,969 9,643 160,602 4,628 9,643 165,230 174,873 25,697 1988/1998 2016 The Trillium(1) 18,300 20,688 143,263 81,855 21,989 223,817 245,806 85,272 1988 2005 Valley Executive Tower 104,000 8,446 67,672 105,315 11,737 169,696 181,433 65,685 1984 1998 Valley Office Plaza — 5,731 24,329 47,285 8,957 68,388 77,345 26,985 1966/2002 1998 Verona — 2,574 7,111 15,396 5,111 19,970 25,081 7,788 1991 1997 Village on Canon 61,745 5,933 11,389 50,309 13,303 54,328 67,631 20,858 1989/1995 1994 Warner Center Towers 335,000 43,110 292,147 425,283 59,418 701,122 760,540 274,820 1982-1993/2004 2002 Warner Corporate Center 34,671 11,035 65,799 1,011 11,035 66,810 77,845 3,332 1988/2015 2008 Westside Towers 141,915 8,506 79,532 81,997 14,568 155,467 170,035 60,811 1985 1998 Westwood Center 113,344 9,512 259,341 10,984 9,513 270,324 279,837 42,236 1965/2000 2016 Westwood Place 71,000 8,542 44,419 52,519 11,448 94,032 105,480 36,139 1987 1999 Multifamily Properties 555 Barrington 50,000 6,461 27,639 40,890 14,903 60,087 74,990 23,363 1989 1999 Barrington Plaza 210,000 28,568 81,485 148,028 58,208 199,873 258,081 78,529 1963/1998 1998 Barrington/Kiowa 13,940 5,720 10,052 731 5,720 10,783 16,503 4,226 1974 2006 Barry 11,370 6,426 8,179 550 6,426 8,729 15,155 3,526 1973 2006 Kiowa 5,470 2,605 3,263 469 2,605 3,732 6,337 1,485 1972 2006 Moanalua Hillside Apartments 255,000 24,791 157,353 121,051 35,365 267,830 303,195 54,824 1968/2004/2019 2005 Residences at Bishop Place — — — 35,025 — 35,025 35,025 449 2020 N/A Pacific Plaza 78,000 10,091 16,159 74,232 27,816 72,666 100,482 27,494 1963/1998 1999 The Glendon 160,000 32,773 335,925 1,257 32,775 337,180 369,955 15,307 2008 2019 The Shores 212,000 20,809 74,191 199,738 60,555 234,183 294,738 88,257 1965-67/2002 1999 Villas at Royal Kunia 94,220 42,887 71,376 15,231 35,163 94,331 129,494 41,691 1990/1995 2006 Waena Apartments 102,400 26,864 119,273 1,843 26,864 121,116 147,980 20,055 1970/2009-2014 2014 Initial Cost Cost Capitalized Subsequent to Acquisition Gross Carrying Amount Property Name Encumb-rances Land Building & Improve-ments (2) Improve- (2)(3) Land Building & Improve-ments (2) Total (4) Accumulated Depreciation & Amortization Year Built / Renovated Year Acquired Ground Lease Owensmouth/Warner — 23,848 — — 23,848 — 23,848 — N/A 2006 Total Operating Properties $ 4,777,512 $ 876,614 $ 6,593,840 $ 3,953,887 $ 1,150,821 $ 10,273,520 $ 11,424,341 $ 2,816,193 Property Under Development 1132 Bishop Place Conversion $ — $ — $ — $ 50,704 $ — $ 50,704 $ 50,704 N/A N/A Landmark II Development — 13,070 — 173,409 13,070 173,409 186,479 N/A N/A Other Developments 17,114 17,114 17,114 N/A N/A Total Property Under Development $ — $ 13,070 $ — $ 241,227 $ 13,070 $ 241,227 $ 254,297 $ — Total $ 4,777,512 $ 889,684 $ 6,593,840 $ 4,195,114 $ 1,163,891 $ 10,514,747 $ 11,678,638 $ 2,816,193 _____________________________________________________ (1) These properties are encumbered by our revolving credit facility, which had a $75.0 million balance as of December 31, 2020. (2) Includes tenant improvements and lease intangibles. (3) Net of fully depreciated and amortized tenant improvements and lease intangibles removed from our books. (4) At December 31, 2020, the aggregate federal income tax cost basis for consolidated real estate was $7.96 billion (unaudited). The table below presents a reconciliation of our investment in real estate: Year Ended December 31, 2020 2019 2018 Investment in real estate, gross Beginning balance $ 11,478,633 $ 10,030,708 $ 9,829,208 Property acquisitions — 368,698 — Consolidation of JV — 924,578 — Improvements and developments 297,558 242,854 277,229 Properties sold (24,508) — — Removal of fully depreciated and amortized tenant improvements and lease intangibles (73,045) (88,205) (75,729) Ending balance $ 11,678,638 $ 11,478,633 $ 10,030,708 Accumulated depreciation and amortization Beginning balance $ (2,518,415) $ (2,246,887) $ (2,012,752) Depreciation and amortization (385,248) (357,743) (309,864) Properties sold 10,002 — — Other accumulated depreciation and amortization 4,423 (1,990) — Removal of fully depreciated and amortized tenant improvements and lease intangibles 73,045 88,205 75,729 Ending balance $ (2,816,193) $ (2,518,415) $ (2,246,887) Investment in real estate, net $ 8,862,445 $ 8,960,218 $ 7,783,821 |