Secured Notes Payable, Net - Summary (Details) $ in Thousands | 9 Months Ended | |
Sep. 30, 2023 USD ($) property | Dec. 31, 2022 USD ($) |
Debt Instrument [Line Items] | | |
Principal balance | $ 5,570,259 | $ 5,220,902 |
Unamortized loan premium, net | 3,203 | 3,547 |
Unamortized deferred loan costs, net | (31,616) | (32,556) |
Total Consolidated Debt, net | $ 5,541,846 | 5,191,893 |
Minimum number of separate collateral pools used to secure loans | property | 1 | |
Cash deposit | $ 13,300 | 0 |
Loan premium accumulated amortization | 4,000 | 3,700 |
Accumulated amortization on deferred loan costs | $ 54,200 | 54,100 |
Secured Debt | SOFR | | |
Debt Instrument [Line Items] | | |
Loan agreement SOFR floor | 0 | |
Secured Debt | Term Loan - Fixed - June 1, 2038 Maturity | | |
Debt Instrument [Line Items] | | |
Principal amortization period (in years) | 30 years | |
Subsidiaries | | |
Debt Instrument [Line Items] | | |
Principal balance | $ 3,760,259 | 3,410,902 |
Subsidiaries | Fannie Mae Loan - June 1, 2027 Maturity | | |
Debt Instrument [Line Items] | | |
Interest rate | 8.99% | |
Subsidiaries | Fannie Mae Loan - August 1, 2033 Maturity | | |
Debt Instrument [Line Items] | | |
Interest rate | 7.84% | |
Subsidiaries | Secured Debt | Term Loan - March 3, 2025 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Mar. 03, 2025 | |
Principal balance | $ 335,000 | 335,000 |
Subsidiaries | Secured Debt | Term Loan - March 3, 2025 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.41% | |
Subsidiaries | Secured Debt | Fannie Mae Loan - April 1, 2025 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Apr. 01, 2025 | |
Principal balance | $ 102,400 | 102,400 |
Subsidiaries | Secured Debt | Fannie Mae Loan - April 1, 2025 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.36% | |
Subsidiaries | Secured Debt | Term Loan - Aug 15, 2026 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Aug. 15, 2026 | |
Principal balance | $ 415,000 | 415,000 |
Fixed interest rate | 3.07% | |
Swap Maturity Date | Aug. 01, 2025 | |
Subsidiaries | Secured Debt | Term Loan - Aug 15, 2026 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.20% | |
Subsidiaries | Secured Debt | Term Loan - Sep 19, 2026 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Sep. 19, 2026 | |
Principal balance | $ 400,000 | 400,000 |
Fixed interest rate | 2.44% | |
Swap Maturity Date | Sep. 01, 2024 | |
Subsidiaries | Secured Debt | Term Loan - Sep 19, 2026 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.25% | |
Subsidiaries | Secured Debt | Term Loan - Sep 26, 2026 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Sep. 26, 2026 | |
Principal balance | $ 200,000 | 200,000 |
Fixed interest rate | 2.36% | |
Swap Maturity Date | Oct. 01, 2024 | |
Subsidiaries | Secured Debt | Term Loan - Sep 26, 2026 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.30% | |
Subsidiaries | Secured Debt | Term Loan - Nov 1, 2026 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Nov. 01, 2026 | |
Principal balance | $ 400,000 | 400,000 |
Fixed interest rate | 2.31% | |
Swap Maturity Date | Oct. 01, 2024 | |
Subsidiaries | Secured Debt | Term Loan - Nov 1, 2026 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.25% | |
Subsidiaries | Secured Debt | Fannie Mae Loan - June 1, 2027 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Jun. 01, 2027 | |
Principal balance | $ 550,000 | 550,000 |
Number of residential properties | property | 4 | |
Debt instrument, face amount | $ 472,000 | |
Cash deposit | $ 13,300 | |
Subsidiaries | Secured Debt | Fannie Mae Loan - June 1, 2027 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.48% | |
Subsidiaries | Secured Debt | Term Loan - May 18, 2028 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | May 18, 2028 | |
Principal balance | $ 300,000 | 300,000 |
Fixed interest rate | 2.21% | |
Swap Maturity Date | Jun. 01, 2026 | |
Subsidiaries | Secured Debt | Term Loan - May 18, 2028 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.51% | |
Subsidiaries | Secured Debt | Term Loan - January 1, 2029 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Jan. 01, 2029 | |
Principal balance | $ 300,000 | 300,000 |
Fixed interest rate | 2.66% | |
Swap Maturity Date | Jan. 01, 2027 | |
Subsidiaries | Secured Debt | Term Loan - January 1, 2029 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.56% | |
Subsidiaries | Secured Debt | Fannie Mae Loan (MHA) - June 1, 2029 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Jun. 01, 2029 | |
Principal balance | $ 255,000 | 255,000 |
Fixed interest rate | 3.26% | |
Swap Maturity Date | Jun. 01, 2027 | |
Subsidiaries | Secured Debt | Fannie Mae Loan (MHA) - June 1, 2029 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.09% | |
Subsidiaries | Secured Debt | Fannie Mae Loans (Boutiques) - June 1, 2029 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Jun. 01, 2029 | |
Principal balance | $ 125,000 | 125,000 |
Fixed interest rate | 3.25% | |
Swap Maturity Date | Jun. 01, 2027 | |
Subsidiaries | Secured Debt | Fannie Mae Loans (Boutiques) - June 1, 2029 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.09% | |
Subsidiaries | Secured Debt | Fannie Mae Loan - August 1, 2033 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Aug. 01, 2033 | |
Principal balance | $ 350,000 | 0 |
Subsidiaries | Secured Debt | Fannie Mae Loan - August 1, 2033 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.37% | |
Subsidiaries | Secured Debt | Term Loan - Fixed - June 1, 2038 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Jun. 01, 2038 | |
Principal balance | $ 27,859 | 28,502 |
Fixed interest rate | 455% | |
Consolidated JV | Secured Debt | Term Loan - December 19, 2024 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Dec. 19, 2024 | |
Principal balance | $ 400,000 | 400,000 |
Consolidated JV | Secured Debt | Term Loan - December 19, 2024 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.40% | |
Consolidated JV | Secured Debt | Term Loan - May 15, 2027 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | May 15, 2027 | |
Principal balance | $ 450,000 | 450,000 |
Fixed interest rate | 2.26% | |
Swap Maturity Date | Apr. 01, 2025 | |
Consolidated JV | Secured Debt | Term Loan - May 15, 2027 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.45% | |
Consolidated JV | Secured Debt | Term Loan - August 19, 2028 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Aug. 19, 2028 | |
Principal balance | $ 625,000 | 625,000 |
Fixed interest rate | 2.12% | |
Swap Maturity Date | Jun. 01, 2025 | |
Consolidated JV | Secured Debt | Term Loan - August 19, 2028 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.45% | |
Consolidated JV | Secured Debt | Term Loan - April 26, 2029 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Apr. 26, 2029 | |
Principal balance | $ 175,000 | 175,000 |
Fixed interest rate | 3.90% | |
Swap Maturity Date | May 01, 2026 | |
Consolidated JV | Secured Debt | Term Loan - April 26, 2029 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.25% | |
Consolidated JV | Secured Debt | Fannie Mae Loan - June 1, 2029 Maturity | | |
Debt Instrument [Line Items] | | |
Maturity date | Jun. 01, 2029 | |
Principal balance | $ 160,000 | $ 160,000 |
Fixed interest rate | 3.25% | |
Swap Maturity Date | Jul. 01, 2027 | |
Consolidated JV | Secured Debt | Fannie Mae Loan - June 1, 2029 Maturity | SOFR | | |
Debt Instrument [Line Items] | | |
Variable Interest Rate | 1.09% | |