Schedule of Quarterly Operating Results | As further described in Note 2 - " Restatement ," in lieu of filing quarterly reports on Form 10-Q for 2014, quarterly financial data for 2014 and 2013 (as restated) is included in this Annual Report in the tables that follow. Amounts are computed independently each quarter, therefore, the s um of the quarterly amounts may not equal the total amount for the respective year due to rounding. QUARTERLY CONSOLIDATED BALANCE SHEETS (In millions, except par value) March 31, 2014 June 30, 2014 September 30, 2014 ASSETS Cash and cash equivalents $ 498 $ 540 $ 629 Restricted cash and cash equivalents 453 717 748 Receivables, net of allowance of $69, $70 and $66, respectively 1,367 1,511 1,702 Inventories, net 94 103 94 Prepaid expenses and other assets 819 772 787 Revenue earning equipment, at cost: Cars 14,995 16,553 15,809 Less accumulated depreciation - cars (2,931 ) (3,244 ) (3,491 ) Other equipment 3,585 3,695 3,707 Less accumulated depreciation - other equipment (1,145 ) (1,175 ) (1,173 ) Revenue earning equipment, net 14,504 15,829 14,852 Property and equipment: Land, buildings and leasehold improvements 1,282 1,319 1,325 Service equipment and other 1,051 1,066 1,067 Less accumulated depreciation (1,051 ) (1,108 ) (1,128 ) Property and equipment, net 1,282 1,277 1,264 Other intangible assets, net 4,100 4,067 4,049 Goodwill 1,353 1,353 1,349 Total assets $ 24,470 $ 26,169 $ 25,474 LIABILITIES AND EQUITY Accounts payable $ 1,307 $ 1,704 $ 1,078 Accrued liabilities 1,167 1,078 1,155 Accrued taxes, net 160 156 192 Debt 16,125 17,310 16,986 Public liability and property damage 366 378 385 Deferred taxes on income, net 2,854 2,877 2,899 Total liabilities 21,979 23,503 22,695 Commitments and contingencies Equity: Preferred Stock, $0.01 par value, 200 shares authorized, no shares issued and outstanding — — — Common Stock, $0.01 par value, 2,000 shares authorized, 452, 463 and 463 shares issued and 448, 459 and 459 shares outstanding 5 5 5 Additional paid-in capital 3,238 3,329 3,330 Accumulated deficit (652 ) (580 ) (431 ) Accumulated other comprehensive loss (13 ) (1 ) (38 ) 2,578 2,753 2,866 Treasury Stock, at cost, 4 shares for all periods (87 ) (87 ) (87 ) Total equity 2,491 2,666 2,779 Total liabilities and equity $ 24,470 $ 26,169 $ 25,474 QUARTERLY CONSOLIDATED BALANCE SHEETS (In millions, except par value) (As Restated) March 31, 2013 (1) June 30, 2013 (2) September 30, 2013 (3) ASSETS Cash and cash equivalents $ 650 $ 467 $ 506 Restricted cash and cash equivalents 415 390 522 Receivables, net of allowance of $58, $56 and $67, respectively 1,448 1,545 1,597 Inventories, net 107 127 104 Prepaid expenses and other assets 545 758 666 Revenue earning equipment: Cars 13,632 15,418 15,177 Less accumulated depreciation - cars (1,958 ) (2,125 ) (2,396 ) Other equipment 3,336 3,452 3,514 Less accumulated depreciation - other equipment (1,060 ) (1,062 ) (1,102 ) Revenue earning equipment, net 13,950 15,683 15,193 Property and equipment: Land, buildings and leasehold improvements 1,224 1,241 1,284 Service equipment and other 1,033 1,041 950 Less accumulated depreciation (991 ) (1,021 ) (958 ) Property and equipment, net 1,266 1,261 1,276 Other intangible assets, net 4,161 4,136 4,126 Goodwill 1,346 1,363 1,363 Total assets $ 23,888 $ 25,730 $ 25,353 LIABILITIES AND EQUITY Accounts payable $ 1,337 $ 1,520 $ 981 Accrued liabilities 1,268 1,245 1,358 Accrued taxes, net 145 137 173 Debt 16,317 17,842 17,136 Public liability and property damage 322 328 347 Deferred taxes on income, net 2,652 2,699 2,758 Total liabilities 22,041 23,771 22,753 Commitments and contingencies Equity: Preferred Stock, $0.01 par value, 200 shares authorized, no shares issued and outstanding — — — Common Stock, $0.01 par value, 2,000 shares authorized, 423, 425 and 449 shares issued and 400, 401 and 421 shares outstanding 4 4 4 Additional paid-in capital 3,238 3,264 3,217 Accumulated deficit (878 ) (767 ) (564 ) Accumulated other comprehensive loss (50 ) (75 ) (57 ) 2,314 2,426 2,600 Treasury Stock, at cost, 23, 23 and 0 shares (467 ) (467 ) — Total equity 1,847 1,959 2,600 Total liabilities and equity $ 23,888 $ 25,730 $ 25,353 QUARTERLY CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per share data) First Second Year to Date Second Quarter Third Year to Date Third Quarter Fourth 2014 2014 2014 2014 2014 2014 Revenues: Worldwide car rental $ 2,039 $ 2,304 $ 4,343 $ 2,563 $ 6,907 $ 2,000 Worldwide equipment rental 358 384 743 413 1,155 416 All other operations 139 142 280 145 425 143 Total revenues 2,536 2,830 5,366 3,121 8,487 2,559 Expenses: Direct operating 1,443 1,594 3,037 1,702 4,738 1,575 Depreciation of revenue earning equipment and lease charges, net 726 708 1,434 746 2,180 853 Selling, general and administrative 276 264 541 303 845 245 Interest expense, net 156 164 320 164 484 164 Other (income) expense, net (3 ) (21 ) (24 ) 3 (21 ) 6 Total expenses 2,598 2,709 5,308 2,918 8,226 2,843 Income (loss) before income taxes (62 ) 121 58 203 261 (284 ) (Provision) benefit for taxes on income (loss) (7 ) (49 ) (56 ) (54 ) (109 ) 50 Net income (loss) $ (69 ) $ 72 $ 2 $ 149 $ 152 $ (234 ) Weighted average shares outstanding: Basic 447 452 450 459 453 459 Diluted 447 465 457 464 465 465 Earnings (loss) per share: Basic $ (0.15 ) $ 0.16 $ — $ 0.32 $ 0.34 (0.51 ) Diluted (*) $ (0.15 ) $ 0.15 $ — $ 0.32 $ 0.33 (0.50 ) (*) Net income (loss) used in diluted earnings per share calculation includes interest income on convertible senior notes, net of tax of $ 1 million for the year to date third quarter 2014. QUARTERLY CONSOLIDATED STATEMENTS OF OPERATIONS (In millions, except per share data) (As Restated) First Second Year to Date Second Quarter Third Year to Date Third Quarter Fourth 2013 (4) 2013 (5) 2013 (6) 2013 (7) 2013 (8) 2013 (9) Revenues Worldwide car rental $ 1,955 $ 2,197 $ 4,153 $ 2,538 $ 6,690 $ 2,019 Worldwide equipment rental 353 381 734 403 1,138 401 All other operations 129 130 258 134 392 135 Total revenues 2,437 2,708 5,145 3,075 8,220 2,555 Expenses Direct operating 1,364 1,417 2,781 1,547 4,328 1,449 Depreciation of revenue earning equipment and lease charges, net 589 632 1,220 672 1,893 641 Selling, general and administrative 250 287 537 282 819 234 Interest expense, net 175 182 357 179 536 171 Other (income) expense, net — (2 ) (2 ) 83 81 21 Total expenses 2,378 2,516 4,893 2,763 7,657 2,516 Income (loss) before income taxes 59 192 252 312 563 39 Provision for taxes on income (53 ) (81 ) (135 ) (110 ) (243 ) (57 ) Net income (loss) $ 6 $ 111 $ 117 $ 202 $ 320 $ (18 ) Weighted average shares outstanding: Basic 416 401 408 425 414 447 Diluted 461 465 463 465 464 447 Earnings (loss) per share: Basic $ 0.01 $ 0.28 $ 0.29 $ 0.48 $ 0.77 (0.04 ) Diluted (*) $ 0.02 $ 0.25 $ 0.26 $ 0.44 $ 0.70 (0.04 ) (*) Net income (loss) used in diluted earnings per share calculation includes interest income on convertible senior notes, net of tax of $ 1 million , $ 4 million and $ 2 million for the first, second and third quarter 2013, respectively, and $5 million and $7 million for the year to date second quarter and year to date third quarter 2013, respectively. QUARTERLY CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) Three Months Ended March 31, 2014 Six Months Ended June 30, 2014 Nine Months Ended September 30, 2014 Cash flows from operating activities: Net income (loss) $ (69 ) $ 2 $ 152 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation of revenue earning equipment, net 707 1,393 2,119 Depreciation and amortization, non-fleet assets 90 180 272 Amortization and write-off of deferred financing costs 12 27 41 Amortization and write-off of debt discount (1 ) (2 ) (6 ) Stock-based compensation charges 8 13 14 Loss on extinguishment of debt — 1 1 Provision for receivables allowance 16 32 47 Deferred taxes on income (5 ) 21 31 Impairment charges and asset write-downs — 10 25 Other 2 (5 ) (12 ) Changes in assets and liabilities: Receivables (85 ) (284 ) (187 ) Inventories, prepaid expenses and other assets (25 ) (51 ) (58 ) Accounts payable 2 32 34 Accrued liabilities 76 (2 ) 152 Accrued taxes 16 7 57 Public liability and property damage 16 28 47 Net cash provided by (used in) operating activities 760 1,402 2,729 Cash flows from investing activities: Net change in restricted cash and cash equivalents 407 143 107 Revenue earning equipment expenditures (2,582 ) (5,996 ) (8,442 ) Proceeds from disposal of revenue earning equipment 1,859 3,717 5,316 Capital asset expenditures, non-fleet (75 ) (151 ) (232 ) Proceeds from disposal of property and equipment 25 45 67 Acquisitions, net of cash acquired (6 ) (6 ) (69 ) Equity method investment — — (30 ) Other investing activities — — — Net cash provided by (used in) investing activities (372 ) (2,248 ) (3,283 ) QUARTERLY CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (In millions) Three Months Ended March 31, 2014 Six Months Ended June 30, 2014 Nine Months Ended September 30, 2014 Cash flows from financing activities: Proceeds from issuance of long-term debt 400 414 400 Repayments of long-term debt (92 ) (97 ) (207 ) Short-term borrowings: Proceeds 169 269 528 Payments (259 ) (369 ) (537 ) Proceeds under the revolving lines of credit 1,081 2,779 4,018 Payments under the revolving lines of credit (1,582 ) (2,017 ) (3,405 ) Payment of financing costs (7 ) (6 ) (12 ) Other (11 ) 4 5 Net cash provided by financing activities (301 ) 977 790 Effect of foreign exchange rate changes on cash and cash equivalents — (2 ) (18 ) Net change in cash and cash equivalents during the period 87 129 218 Cash and cash equivalents at beginning of period 411 411 411 Cash and cash equivalents at end of period $ 498 $ 540 $ 629 QUARTERLY CONSOLIDATED STATEMENTS OF CASH FLOWS (In millions) (As Restated) Three Months Ended March 31, 2013 (10) Six Months Ended June 30, 2013 (11) Nine Months Ended September 30, 2013 (12) Cash flows from operating activities: Net income (loss) $ 6 $ 117 $ 320 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation of revenue earning equipment, net 572 1,186 1,833 Depreciation and amortization, non-fleet assets 84 167 249 Amortization and write-off of deferred financing costs 12 26 42 Amortization and write-off of debt discount 5 11 12 Stock-based compensation charges 8 18 31 Loss on extinguishment of debt — — 28 Provision for receivables allowance 21 35 59 Deferred taxes on income 30 78 134 Impairment charges and asset write-downs 2 2 42 Other (2 ) (4 ) (4 ) Changes in assets and liabilities, net of effects of acquisition: Receivables (43 ) (229 ) (182 ) Inventories, prepaid expenses and other assets (19 ) (36 ) 1 Accounts payable 46 89 88 Accrued liabilities 31 5 121 Accrued taxes 3 (6 ) 40 Public liability and property damage (10 ) (15 ) (2 ) Net cash provided by operating activities 746 1,444 2,812 Cash flows from investing activities: Net change in restricted cash and cash equivalents 128 153 24 Revenue earning equipment expenditures (3,254 ) (6,812 ) (9,318 ) Proceeds from disposal of revenue earning equipment 2,236 3,738 5,661 Capital asset expenditures, non-fleet (78 ) (166 ) (250 ) Proceeds from disposal of property and equipment 24 45 66 Acquisitions, net of cash acquired (2 ) (14 ) (14 ) Equity method investment — (213 ) (213 ) Other investing activities — (4 ) (2 ) Net cash used in investing activities (946 ) (3,273 ) (4,046 ) QUARTERLY CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued) (In millions) (As Restated) Three Months Ended March 31, 2013 (10) Six Months Ended June 30, 2013 (11) Nine Months Ended September 30, 2013 (12) Cash flows from financing activities: Proceeds from issuance of long-term debt 1,202 1,204 1,208 Repayments of long-term debt (299 ) (321 ) (371 ) Short-term borrowings: Proceeds 129 332 472 Payments (195 ) (436 ) (711 ) Proceeds under the revolving lines of credit 1,579 3,680 5,250 Payments under the revolving lines of credit (1,611 ) (2,218 ) (4,167 ) Purchase of treasury shares (467 ) (467 ) (467 ) Payment of financing costs (15 ) (20 ) (26 ) Other (6 ) 10 13 Net cash provided by financing activities 317 1,764 1,201 Effect of foreign exchange rate changes on cash and cash equivalents (8 ) (9 ) (2 ) Net change in cash and cash equivalents during the period 109 (74 ) (35 ) Cash and cash equivalents at beginning of period 541 541 541 Cash and cash equivalents at end of period $ 650 $ 467 $ 506 QUARTERLY CONSOLIDATED BALANCE SHEET (In millions, except par value) March 31, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated ASSETS Cash and cash equivalents $ 654 $ (1 ) $ 653 $ (3 ) k $ 650 Restricted cash and cash equivalents 425 — 425 (10 ) k 415 Receivables, net of allowance of $58 1,554 (14 ) 1,540 (92 ) a, b, c, d, e, g, j, m, r 1,448 Inventories, net 110 — 110 (3 ) p, r 107 Prepaid expenses and other assets 551 (4 ) 547 (2 ) n, r 545 Revenue earning equipment: Cars 13,695 (52 ) 13,643 (11 ) j, p 13,632 Less accumulated depreciation - cars (1,995 ) 40 (1,955 ) (3 ) j, r (1,958 ) Other equipment 3,313 — 3,313 23 h, p 3,336 Less accumulated depreciation - other equipment (1,044 ) — (1,044 ) (16 ) h (1,060 ) Revenue earning equipment, net 13,969 (12 ) 13,957 (7 ) 13,950 Property and equipment: Land, buildings and leasehold improvements 1,303 — 1,303 (79 ) i, l, r, q 1,224 Service equipment and other 1,242 — 1,242 (209 ) i, l 1,033 Less accumulated depreciation (1,087 ) — (1,087 ) 96 i, l, r (991 ) Property and equipment, net 1,458 — 1,458 (192 ) 1,266 Other intangible assets, net 4,002 (2 ) 4,000 161 l, r 4,161 Goodwill 1,353 (10 ) 1,343 3 q 1,346 Total assets $ 24,076 $ (43 ) $ 24,033 $ (145 ) $ 23,888 LIABILITIES AND EQUITY Accounts payable $ 1,305 $ — $ 1,305 $ 32 k, p $ 1,337 Accrued liabilities 1,214 (6 ) 1,208 60 f, g, j, m, o, q, t 1,268 Accrued taxes, net 143 — 143 2 r, s 145 Debt 16,317 — 16,317 — 16,317 Public liability and property damage 321 — 321 1 r 322 Deferred taxes on income, net 2,739 (14 ) 2,725 (73 ) s 2,652 Total liabilities 22,039 (20 ) 22,019 22 22,041 Commitments and contingencies Equity: Preferred Stock, $0.01 par value, 200 shares authorized, no shares issued and outstanding — — — — — Common Stock, $0.01 par value, 2,000 shares authorized, 423 shares issued and 400 shares outstanding 4 — 4 — 4 Additional paid-in capital 3,237 — 3,237 1 r 3,238 Accumulated deficit (686 ) (23 ) (709 ) (169 ) a - t (878 ) Accumulated other comprehensive loss (51 ) — (51 ) 1 r (50 ) 2,504 (23 ) 2,481 (167 ) 2,314 Treasury Stock, at cost, 23 shares (467 ) — (467 ) — (467 ) Total equity 2,037 (23 ) 2,014 (167 ) 1,847 Total liabilities and equity $ 24,076 $ (43 ) $ 24,033 $ (145 ) $ 23,888 (2) QUARTERLY CONSOLIDATED BALANCE SHEET (In millions, except par value) June 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated ASSETS Cash and cash equivalents $ 483 $ (1 ) $ 482 $ (15 ) k $ 467 Restricted cash and cash equivalents 393 — 393 (3 ) k 390 Receivables, net of allowance of $56 1,656 (16 ) 1,640 (95 ) a, b, c, d, e, g, j, m, r 1,545 Inventories, net 128 — 128 (1 ) p, r 127 Prepaid expenses and other assets 765 (3 ) 762 (4 ) n, r 758 Revenue earning equipment: Cars 15,490 (63 ) 15,427 (9 ) j, p 15,418 Less accumulated depreciation - cars (2,169 ) 49 (2,120 ) (5 ) j, r (2,125 ) Other equipment 3,425 — 3,425 27 h, p 3,452 Less accumulated depreciation - other equipment (1,040 ) — (1,040 ) (22 ) h (1,062 ) Revenue earning equipment, net 15,706 (14 ) 15,692 (9 ) 15,683 Property and equipment: Land, buildings and leasehold improvements 1,334 — 1,334 (93 ) i, l, r, q 1,241 Service equipment and other 1,258 — 1,258 (217 ) i, l 1,041 Less accumulated depreciation (1,126 ) — (1,126 ) 105 i, l, r (1,021 ) Property and equipment, net 1,466 — 1,466 (205 ) 1,261 Other intangible assets, net 3,969 (2 ) 3,967 169 l, r 4,136 Goodwill 1,366 (7 ) 1,359 4 q 1,363 Total assets $ 25,932 $ (43 ) $ 25,889 $ (159 ) $ 25,730 LIABILITIES AND EQUITY Accounts payable $ 1,484 $ 1 $ 1,485 $ 35 k, p $ 1,520 Accrued liabilities 1,184 2 1,186 59 f, g, j, m, o, q, t 1,245 Accrued taxes, net 135 (1 ) 134 3 r, s 137 Debt 17,842 — 17,842 — 17,842 Public liability and property damage 328 — 328 — 328 Deferred taxes on income, net 2,795 (20 ) 2,775 (76 ) s 2,699 Total liabilities 23,768 (18 ) 23,750 21 23,771 Commitments and contingencies Equity: Preferred Stock, $0.01 par value, 200 shares authorized, no shares issued and outstanding — — — — — Common Stock, $0.01 par value, 2,000 shares authorized, 425 shares issued and 401 shares outstanding 4 — 4 — 4 Additional paid-in capital 3,265 (2 ) 3,263 1 r 3,264 Accumulated deficit (565 ) (23 ) (588 ) (179 ) a - t (767 ) Accumulated other comprehensive loss (73 ) — (73 ) (2 ) q, t (75 ) 2,631 (25 ) 2,606 (180 ) 2,426 Treasury Stock, at cost, 23 shares (467 ) — (467 ) — (467 ) Total equity 2,164 (25 ) 2,139 (180 ) 1,959 Total liabilities and equity $ 25,932 $ (43 ) $ 25,889 $ (159 ) $ 25,730 (3) QUARTERLY CONSOLIDATED BALANCE SHEET (In millions, except par value) September 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated ASSETS Cash and cash equivalents $ 549 $ (1 ) $ 548 $ (42 ) k $ 506 Restricted cash and cash equivalents 521 — 521 1 k 522 Receivables, net of allowance of $67 1,701 (16 ) 1,685 (88 ) a, b, c, d, e, g, j, m, r 1,597 Inventories, net 107 — 107 (3 ) p, r 104 Prepaid expenses and other assets 677 (4 ) 673 (7 ) n, r 666 Revenue earning equipment: Cars 15,245 (70 ) 15,175 2 j, p 15,177 Less accumulated depreciation - cars (2,440 ) 50 (2,390 ) (6 ) j, r (2,396 ) Other equipment 3,487 — 3,487 27 h, p 3,514 Less accumulated depreciation - other equipment (1,077 ) — (1,077 ) (25 ) h (1,102 ) Revenue earning equipment, net 15,215 (20 ) 15,195 (2 ) 15,193 Property and equipment: Land, buildings and leasehold improvements 1,350 1 1,351 (67 ) i, l, r, q 1,284 Service equipment and other 1,221 — 1,221 (271 ) i, l 950 Less accumulated depreciation (1,080 ) — (1,080 ) 122 i, l, r (958 ) Property and equipment, net 1,491 1 1,492 (216 ) 1,276 Other intangible assets, net 3,945 — 3,945 181 l, r 4,126 Goodwill 1,366 (7 ) 1,359 4 q 1,363 Total assets $ 25,572 $ (47 ) $ 25,525 $ (172 ) $ 25,353 LIABILITIES AND EQUITY Accounts payable $ 952 $ 1 $ 953 $ 28 k, p $ 981 Accrued liabilities 1,286 5 1,291 67 f, g, j, m, o, q, t 1,358 Accrued taxes, net 171 (1 ) 170 3 r, s 173 Debt 17,136 — 17,136 — 17,136 Public liability and property damage 347 — 347 — 347 Deferred taxes on income, net 2,859 (22 ) 2,837 (79 ) s 2,758 Total liabilities 22,751 (17 ) 22,734 19 22,753 Commitments and contingencies Equity: Preferred Stock, $0.01 par value, 200 shares authorized, no shares issued and outstanding — — — — — Common Stock, $0.01 par value, 2,000 shares authorized, 449 shares issued and 421 shares outstanding 4 — 4 — 4 Additional paid-in capital 3,218 (2 ) 3,216 1 r 3,217 Accumulated deficit (350 ) (28 ) (378 ) (186 ) a - t (564 ) Accumulated other comprehensive loss (51 ) — (51 ) (6 ) q, t (57 ) Total equity 2,821 (30 ) 2,791 (191 ) 2,600 Total liabilities and equity $ 25,572 $ (47 ) $ 25,525 $ (172 ) $ 25,353 (4) QUARTERLY CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) For the Three Months Ended March 31, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Revenues: Worldwide car rental $ 1,957 $ — $ 1,957 $ (2 ) a, b, g, m, r $ 1,955 Worldwide equipment rental 351 — 351 2 c, r 353 All other operations 128 1 129 — 129 Total revenues 2,436 1 2,437 — 2,437 Expenses: Direct operating 1,351 7 1,358 6 d, e, f, j, m, n, p, q, r, t 1,364 Depreciation of revenue earning equipment and lease charges, net 587 (7 ) 580 9 r 589 Selling, general and administrative 252 (4 ) 248 2 a, b, c, d, e, i, j, o, p, q, r 250 Interest expense, net 175 — 175 — 175 Other expense, net (1 ) 3 2 (2 ) r — Total expenses 2,364 (1 ) 2,363 15 2,378 Income (loss) before income taxes 72 2 74 (15 ) 59 (Provision) benefit for taxes on income (loss) (54 ) (4 ) (58 ) 5 s (53 ) Net income (loss) $ 18 $ (2 ) $ 16 $ (10 ) $ 6 Weighted average shares outstanding: Basic 416 416 416 Diluted 461 461 461 Earnings per share: Basic $ 0.04 $ 0.04 $ 0.01 Diluted $ 0.04 $ 0.04 $ 0.02 (5) QUARTERLY CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) For the Three Months Ended June 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Revenues: Worldwide car rental $ 2,195 $ — $ 2,195 $ 2 a, b, g, m, r $ 2,197 Worldwide equipment rental 384 — 384 (3 ) c, r 381 All other operations 136 (6 ) 130 — 130 Total revenues 2,715 (6 ) 2,709 (1 ) 2,708 Expenses: Direct operating 1,406 8 1,414 3 d, e, f, j, m, n, p, q, r, t 1,417 Depreciation of revenue earning equipment and lease charges, net 641 (13 ) 628 4 r 632 Selling, general and administrative 275 5 280 7 a, b, c, d, e, i, j, o, p, q, r 287 Interest expense, net 182 — 182 — 182 Other income, net (1 ) — (1 ) (1 ) r (2 ) Total expenses 2,503 — 2,503 13 2,516 Income (loss) before income taxes 212 (6 ) 206 (14 ) 192 (Provision) benefit for taxes on income (loss) (91 ) 6 (85 ) 4 s (81 ) Net income (loss) $ 121 $ — $ 121 $ (10 ) $ 111 Weighted average shares outstanding: Basic 401 401 401 Diluted 465 465 465 Earnings per share: Basic $ 0.30 $ 0.30 $ 0.28 Diluted $ 0.27 $ 0.27 $ 0.25 (6) QUARTERLY CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) For the Six Months Ended June 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Revenues: Worldwide car rental $ 4,152 $ — $ 4,152 $ 1 a, b, g, m, r $ 4,153 Worldwide equipment rental 735 — 735 (1 ) c, r 734 All other operations 264 (5 ) 259 (1 ) 258 Total revenues 5,151 (5 ) 5,146 (1 ) 5,145 Expenses: Direct operating 2,757 16 2,773 8 d, e, f, j, m, n, p, q, r, t 2,781 Depreciation of revenue earning equipment and lease charges, net 1,228 (20 ) 1,208 12 r 1,220 Selling, general and administrative 527 1 528 9 a, b, c, d, e, i, j, o, p, q, r 537 Interest expense, net 357 — 357 — 357 Other (income) expense, net (2 ) 2 — (2 ) r (2 ) Total expenses 4,867 (1 ) 4,866 27 4,893 Income (loss) before income taxes 284 (4 ) 280 (28 ) 252 (Provision) benefit for taxes on income (loss) (145 ) 2 (143 ) 8 s (135 ) Net income (loss) $ 139 $ (2 ) $ 137 $ (20 ) $ 117 Weighted average shares outstanding: Basic 408 408 408 Diluted 463 463 463 Earnings per share: Basic $ 0.34 $ 0.33 $ 0.29 Diluted $ 0.31 $ 0.31 $ 0.26 (7) QUARTERLY CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) For the Three Months Ended September 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Revenues: Worldwide car rental $ 2,534 $ — $ 2,534 $ 4 a, b, g, m, r $ 2,538 Worldwide equipment rental 402 — 402 1 c, r 403 All other operations 134 — 134 — 134 Total revenues 3,070 — 3,070 5 3,075 Expenses: Direct operating 1,525 15 1,540 7 d, e, f, j, m, n, p, q, r, t 1,547 Depreciation of revenue earning equipment and lease charges, net 677 (2 ) 675 (3 ) r 672 Selling, general and administrative 278 (6 ) 272 10 a, b, c, d, e, i, j, o, p, q, r 282 Interest expense, net 179 — 179 — 179 Other expense, net 83 — 83 — 83 Total expenses 2,742 7 2,749 14 2,763 Income (loss) before income taxes 328 (7 ) 321 (9 ) 312 (Provision) benefit for taxes on income (loss) (113 ) 2 (111 ) 1 s (110 ) Net income (loss) $ 215 $ (5 ) $ 210 $ (8 ) $ 202 Weighted average shares outstanding: Basic 425 425 425 Diluted 465 465 465 Earnings per share: Basic $ 0.51 $ 0.49 $ 0.48 Diluted $ 0.47 $ 0.46 $ 0.44 (8) QUARTERLY CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) For the Nine Months Ended September 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Revenues: Worldwide car rental $ 6,686 $ — $ 6,686 $ 4 a, b, g, m, r $ 6,690 Worldwide equipment rental 1,137 — 1,137 1 c, r 1,138 All other operations 397 (5 ) 392 — 392 Total revenues 8,220 (5 ) 8,215 5 8,220 Expenses: Direct operating 4,283 30 4,313 15 d, e, f, j, m, n, p, q, r, t 4,328 Depreciation of revenue earning equipment and lease charges, net 1,905 (23 ) 1,882 11 r 1,893 Selling, general and administrative 803 (3 ) 800 19 a, b, c, d, e, i, j, o, p, q, r 819 Interest expense, net 535 — 535 1 r 536 Other expense, net 82 2 84 (3 ) r 81 Total expenses 7,608 6 7,614 43 7,657 Income (loss) before income taxes 612 (11 ) 601 (38 ) 563 (Provision) benefit for taxes on income (loss) (258 ) 4 (254 ) 11 s (243 ) Net income (loss) $ 354 $ (7 ) $ 347 $ (27 ) $ 320 Weighted average shares outstanding: Basic 414 414 414 Diluted 464 464 464 Earnings per share: Basic $ 0.86 $ 0.84 $ 0.77 Diluted $ 0.78 $ 0.76 $ 0.70 (9) QUARTERLY CONSOLIDATED STATEMENT OF OPERATIONS (In millions, except per share data) For the Three Months Ended December 31, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Revenues: Worldwide car rental $ 2,020 $ — $ 2,020 $ (1 ) a, b, g, m, r $ 2,019 Worldwide equipment rental 401 — 401 — 401 All other operations 135 — 135 — 135 Total revenues 2,556 — 2,556 (1 ) 2,555 Expenses: Direct operating 1,439 — 1,439 10 d, e, f, j, m, n, p, q, r, t 1,449 Depreciation of revenue earning equipment and lease charges, net 643 — 643 (2 ) r 641 Selling, general and administrative 222 — 222 12 a, b, c, d, e, i, j, o, p, q, r 234 Interest expense, net 169 — 169 2 r 171 Other expense, net 21 — 21 — 21 Total expenses 2,494 — 2,494 22 2,516 Income (loss) before income taxes 62 — 62 (23 ) 39 (Provision) benefit for taxes on income (loss) (63 ) — (63 ) 6 s (57 ) Net loss $ (1 ) $ — $ (1 ) $ (17 ) $ (18 ) Weighted average shares outstanding: Basic 447 447 447 Diluted 464 464 447 Loss per share: Basic $ — $ — $ (0.04 ) Diluted $ — $ — $ (0.04 ) (10) QUARTERLY CONSOLIDATED STATEMENT OF CASH FLOWS (In millions) For the Three Months Ended March 31, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Cash flows from operating activities: Net income (loss) $ 18 $ (2 ) $ 16 $ (10 ) a, b, c, d, e, f, g, i, j, m ,n, o, p, q, r, s $ 6 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation of revenue earning equipment, net 571 (6 ) 565 7 f, r, j 572 Depreciation and amortization, non-fleet assets 81 — 81 3 i, r 84 Amortization and write-off of deferred financing costs 12 — 12 — 12 Amortization and write-off of debt discount 5 — 5 — 5 Stock-based compensation charges 8 — 8 — 8 Loss on extinguishment of debt — — — — — Provision for receivables allowance 20 — 20 1 a, b, c, d, e, g, j, r 21 Deferred taxes on income 36 — 36 (6 ) r, s 30 Impairment charges and asset write-downs 2 — 2 — 2 Other (4 ) 3 (1 ) (1 ) r (2 ) Changes in assets and liabilities, net of effects of acquisition: Receivables (40 ) 8 (32 ) (11 ) a, b, c, d, e, g, j, r (43 ) Inventories, prepaid expenses and other assets (42 ) 22 (20 ) 1 n, r (19 ) Accounts payable 38 — 38 8 k, p, r 46 Accrued liabilities 23 3 26 5 o, q, r 31 Accrued taxes 25 (24 ) 1 2 s, j 3 Public liability and property damage (10 ) — (10 ) — (10 ) Net cash provided by (used in) operating activities 743 4 747 (1 ) 746 Cash flows from investing activities: Net change in restricted cash and cash equivalents 143 (20 ) 123 5 k 128 Revenue earning equipment expenditures (3,253 ) 3 (3,250 ) (4 ) h (3,254 ) Proceeds from disposal of revenue earning equipment 2,238 — 2,238 (2 ) h, f, r 2,236 Capital asset expenditures, non-fleet (80 ) (1 ) (81 ) 3 i, r, p (78 ) Proceeds from disposal of property and equipment 23 — 23 1 i 24 Acquisitions, net of cash acquired (3 ) — (3 ) 1 (2 ) Other investing activities — — — — — Net cash provided by (used in) investing activities (932 ) (18 ) (950 ) 4 (946 ) QUARTERLY CONSOLIDATED STATEMENT OF CASH FLOWS (Continued) (In millions) For the Three Months Ended March 31, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Cash flows from financing activities: Proceeds from issuance of long-term debt 1,202 — 1,202 — 1,202 Repayments of long-term debt (299 ) — (299 ) — (299 ) Short-term borrowings: — Proceeds 129 — 129 — 129 Payments (195 ) — (195 ) — (195 ) Proceeds under the revolving lines of credit 1,579 — 1,579 — 1,579 Payments under the revolving lines of credit (1,611 ) — (1,611 ) — (1,611 ) Purchase of treasury shares (467 ) — (467 ) — (467 ) Payment of financing costs (15 ) — (15 ) — (15 ) Other (5 ) — (5 ) (1 ) (6 ) Net cash provided by financing activities 318 — 318 (1 ) 317 Effect of foreign exchange rate changes on cash and cash equivalents (8 ) — (8 ) — (8 ) Net change in cash and cash equivalents during the period 121 (14 ) 107 2 109 Cash and cash equivalents at beginning of period 533 13 546 (5 ) k 541 Cash and cash equivalents at end of period $ 654 $ (1 ) $ 653 $ (3 ) k $ 650 (11) QUARTERLY CONSOLIDATED STATEMENT OF CASH FLOWS (In millions) For the Six Months Ended June 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Cash flows from operating activities: Net income (loss) $ 139 $ (2 ) $ 137 $ (20 ) a, b, c, d, e, f, g, i, j, m ,n, o, p, q, r, s $ 117 Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: Depreciation of revenue earning equipment, net 1,195 (21 ) 1,174 12 f, r, j 1,186 Depreciation and amortization, non-fleet assets 163 — 163 4 i, r 167 Amortization and write-off of deferred financing costs 26 — 26 — 26 Amortization and write-off of debt discount 11 — 11 — 11 Stock-based compensation charges 20 (2 ) 18 — 18 Loss on extinguishment of debt — — — — — Provision for receivables allowance 33 — 33 2 a, b, c, d, e, g, j, r 35 Deferred taxes on income 94 (2 ) 92 (14 ) r, s 78 Impairment charges and asset write-downs 2 — 2 — 2 Other (6 ) 1 (5 ) 1 r (4 ) Changes in assets and liabilities, net of effects of acquisition: Receivables (239 ) 8 (231 ) 2 a, b, c, d, e, g, j, r (229 ) Inventories, prepaid expenses and other assets (59 ) 24 (35 ) (1 ) n, r (36 ) Accounts payable 85 — 85 4 k, p, r 89 Accrued liabilities (6 ) 10 4 1 o, q, r 5 Accrued taxes 16 (27 ) (11 ) 5 s, j (6 ) Public liability and property damage (15 ) — (15 ) — (15 ) Net cash provided by (used in) operating activities 1,459 (11 ) 1,448 (4 ) 1,444 Cash flows from investing activities: Net change in restricted cash and cash equivalents 175 (20 ) 155 (2 ) k 153 Revenue earning equipment expenditures (6,826 ) 17 (6,809 ) (3 ) h (6,812 ) Proceeds from disposal of revenue earning equipment 3,743 — 3,743 (5 ) h, f, r 3,738 Capital asset expenditures, non-fleet (168 ) — (168 ) 2 i, r, p (166 ) Proceeds from disposal of property and equipment 43 — 43 2 i 45 Acquisitions, net of cash acquired (16 ) — (16 ) 2 (14 ) Equity method investment (213 ) — (213 ) — (213 ) Other investing activities (2 ) — (2 ) (2 ) r (4 ) Net cash provided by (used in) investing activities (3,264 ) (3 ) (3,267 ) (6 ) (3,273 ) QUARTERLY CONSOLIDATED STATEMENT OF CASH FLOWS (Continued) (In millions) For the Six Months Ended June 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Cash flows from financing activities: Proceeds from issuance of long-term debt 1,204 — 1,204 — 1,204 Repayments of long-term debt (321 ) — (321 ) — (321 ) Short-term borrowings: — Proceeds 332 — 332 — 332 Payments (436 ) — (436 ) — (436 ) Proceeds under the revolving lines of credit 3,680 — 3,680 — 3,680 Payments under the revolving lines of credit (2,218 ) — (2,218 ) — (2,218 ) Purchase of treasury shares (467 ) — (467 ) — (467 ) Payment of financing costs (20 ) — (20 ) — (20 ) Other 9 — 9 1 r 10 Net cash provided by financing activities 1,763 — 1,763 1 1,764 Effect of foreign exchange rate changes on cash and cash equivalents (8 ) — (8 ) (1 ) (9 ) Net change in cash and cash equivalents during the period (50 ) (14 ) (64 ) (10 ) (74 ) Cash and cash equivalents at beginning of period 533 13 546 (5 ) k 541 Cash and cash equivalents at end of period $ 483 $ (1 ) $ 482 $ (15 ) k $ 467 (12) QUARTERLY CONSOLIDATED STATEMENT OF CASH FLOWS (In millions) For the Nine Months Ended September 30, 2013 As Previously Reported Revision Adjustment As Revised Restatement Adjustment Ref As Restated Cash flows from operating activities: Net income (loss) $ 354 $ (7 ) $ 347 $ (27 ) a, b, c, d, e, f, g, i, j, m ,n, o, p, q, r, s $ 320 Adjustments to reconcile net income (loss) to net cash provided by (used in) operat |