Form 10Q
China Shoe Holdings, Inc. - CHSH
Filed: (period: March 31, 2008)
Quarterly report filed by small businesses
PART I. | |
| |
ITEM 1. | FINANCIAL STATEMENTS |
ITEM 2. | MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
ITEM 3. | |
| |
PART II: | |
| |
OTHER INFORMATION |
Item 1. | Legal Proceedings |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Item 3. | Defaults Upon Senior Securities |
Item 4. | Submission of Matters to a Vote of Security Holders |
Item 5. | Other Information |
Item 6. | Exhibits and Reports on Form 8-K |
SIGNATURES | |
| |
EX-31.1 (Certifications required under Section 302 of the Sarbanes-Oxley Act of 2002) |
| |
EX-31.2 (Certifications required under Section 302 of the Sarbanes-Oxley Act of 2002) |
| |
EX-32 (Certifications required under Section 906 of the Sarbanes-Oxley Act of 2002) |
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
Quarterly Report Under Section 13 or 15 (d) of
Securities Exchange Act of 1934
For the Period ended March 31, 2008
Commission File Number 333-139910
China Shoe Holdings, Inc.
(Name of small business issuer in its charter)
Nevada | 1712 | 20-2234410 |
(State or other jurisdiction of incorporation or organization) | (Primary SIC Code) | (IRS Employer Identification No.) |
488 Wai Qingsong Road,
Waigang, Jiading District, Shanghai
People's Republic of China 201800
011-86-21-59587756
(Address, including zip code, and telephone number,
including area code, of registrant's principal executive offices)
Gu Xianzhong, President and CEO
488 Wai Qingsong Road
Waigang, Jiading District, Shanghai
People's Republic of China 201800
011-86-21-59587756
(Mailing Address of Agent for Service)
Check whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)has been subject to such filing requirements for the past 90 days. Yes x No o
Large Accelerated Filer o | Accelerated Filer o | Non-Accelerated Filero | Smaller Reporting Companyx |
Check whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). YesoNox
There were 104,230,770 shares of Common Stock outstanding as of May 15, 2008.
ITEM 1. FINANCIAL STATEMENTS
|
CHINA SHOE HOLDINGS, INC (Unaudited) Condensed Consolidated Financial Statements For The Three Months Ended March 31, 2008 |
CHINA SHOE HOLDINGS, INC
INDEX TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
| Page |
| |
Condensed Consolidated Balance Sheets as of March 31, 2008 and December 31, 2007 | F-2 |
Condensed Consolidated Statements of Operations And Comprehensive Income for the three months ended March 31, 2008 and 2007 | F-3 |
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2008 and 2007 | F-4 |
Condensed Consolidated Statement of Stockholders’ Equity for the three months ended March 31, 2008 | F-5 |
Notes to Condensed Consolidated Financial Statements | F-6 to F-18 |
| |
CHINA SHOE HOLDINGS, INC
CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2008 AND DECEMBER 31, 2007
(Currency expressed in United States Dollars (“US$”), except for number of shares)
| | March 31, 2008 | | December 31, 2007 | |
| | (unaudited) | | (audited) | |
ASSETS | | | | | |
Current assets: | | | | | |
Cash and cash equivalents | | $ | 1,103,627 | | $ | 706,823 | |
Accounts receivable, trade | | | 1,158,014 | | | 1,071,037 | |
Advances to employees | | | 42,722 | | | 41,017 | |
Inventories | | | 1,368,751 | | | 529,574 | |
Other receivables and prepayments | | | 408,408 | | | 519,210 | |
| | | | | | | |
| | | | | | | |
Total current assets | | | 4,081,522 | | | 2,867,661 | |
| | | | | | | |
Non-current assets: | | | | | | | |
Property, plant and equipment, net | | | 1,736,973 | | | 1,717,719 | |
| | | | | | | |
TOTAL ASSETS | | $ | 5,818,495 | | $ | 4,585,380 | |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
Current liabilities: | | | | | | | |
Short-term bank borrowings | | $ | 178,007 | | $ | 170,903 | |
Accounts payable, trade | | | 324,712 | | | 500,491 | |
Amount due to directors | | | 42,497 | | | 76,049 | |
Other payables and accrued liabilities | | | 563,004 | | | 386,208 | |
| | | | | | | |
Total current liabilities | | | 1,108,220 | | | 1,133,651 | |
| | | | | | | |
| | | | | | | |
Stockholders’ equity: | | | | | | | |
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding as of March 31, 2008 and December 31, 2007 | | | - | | | - | |
Common stock, $0.001 par value; 300,000,000 shares authorized; 104,230,770 and 100,000,001 shares issued and outstanding as of March 31, 2008 and December 31, 2007 | | | 104,231 | | | 100,000 | |
Additional paid-in capital | | | 2,429,133 | | | 1,883,364 | |
Accumulated other comprehensive income | | | 402,092 | | | 225,226 | |
Retained earnings | | | 1,774,819 | | | 1,243,139 | |
| | | | | | | |
| | | 4,710,275 | | | 3,451,729 | |
| | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 5,818,495 | | $ | 4,585,380 | |
See accompanying notes to condensed consolidated financial statements.
CHINA SHOE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE INCOME
FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
(Currency expressed in United States Dollars (“US$”), except for number of shares)
(Unaudited)
| | Three months ended March 31, | |
| | 2008 | | 2007 | |
| | | | | |
OPERATING REVENUES | | $ | 2,357,580 | | $ | 1,173,975 | |
| | | | | | | |
COST OF REVENUES (exclusive of depreciation) | | | 1,493,195 | | | 802,940 | |
| | | | | | | |
GROSS PROFIT | | | 864,385 | | | 371,035 | |
| | | | | | | |
OPERATING EXPENSES: | | | | | | | |
Depreciation | | | 52,078 | | | 7,167 | |
General and administrative | | | 276,915 | | | 170,050 | |
| | | | | | | |
Total operating expenses | | | 328,993 | | | 177,217 | |
| | | | | | | |
| | | | | | | |
INCOME FROM OPERATIONS | | | 535,392 | | | 193,818 | |
| | | | | | | |
OTHER INCOME (EXPENSE): | | | | | | | |
Interest income | | | 398 | | | 177 | |
Interest expense | | | (4,110 | ) | | (4,913 | ) |
| | | | | | | |
Total other expense | | | (3,712 | ) | | (4,736 | ) |
| | | | | | | |
| | | | | | | |
INCOME BEFORE INCOME TAXES | | | 531,680 | | | 189,082 | |
| | | | | | | |
Income tax expenses | | | - | | | - | |
| | | | | | | |
NET INCOME | | $ | 531,680 | | $ | 189,082 | |
| | | | | | | |
Other comprehensive income: | | | | | | | |
- Foreign currency translation gain | | | 176,866 | | | 17,409 | |
| | | | | | | |
COMPREHENSIVE INCOME | | $ | 708,546 | | $ | 206,491 | |
| | | | | | | |
Net income per share- Basic and diluted | | $ | 0.01 | | $ | 0.19 | |
| | | | | | | |
Weighted average number of shares outstanding during the year - Basic and diluted | | | 102,867,522 | | | 994,500 | |
See accompanying notes to condensed consolidated financial statements.
CHINA SHOE HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2008 AND 2007
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
| | Three months ended March 31, | |
| | 2008 | | 2007 | |
| | | | | |
Cash flows from operating activities: | | | | | |
Net income | | $ | 531,680 | | | 189,082 | |
Adjustments to reconcile net income to net cash used in operating activities: | | | | | | | |
Depreciation | | | 52,078 | | | 48,165 | |
Change in operating assets and liabilities: | | | | | | | |
Accounts receivable, trade | | | (41,548 | ) | | (302,351 | ) |
Advances to employees | | | - | | | 107,725 | |
Inventories | | | (799,686 | ) | | (452,450 | ) |
Other receivables and prepayments | | | 129,552 | | | (197,128 | ) |
Value-added tax receivable | | | - | | | 66,948 | |
Accounts payable, trade | | | (192,379 | ) | | 206,357 | |
Income tax payable | | | - | | | (20,119 | ) |
Amount due to directors | | | (35,905 | ) | | - | |
Other payables and accrued liabilities | | | 160,456 | | | 120,112 | |
Net cash used in operating activities | | | (195,752 | ) | | (233,659 | ) |
| | | | | | | |
Cash flows from investing activities: | | | | | | | |
Purchase of property, plant and equipment | | | (1,045 | ) | | - | |
| | | | | | | |
Net cash used in investing activities | | | (1,045 | ) | | - | |
| | | | | | | |
Cash flows from financing activities: | | | | | | | |
Proceeds from issuance of common stock | | | 550,000 | | | - | |
Proceeds from short-term bank borrowings | | | - | | | 295,692 | |
Payment to restricted cash | | | - | | | (61,886 | ) |
| | | | | | | |
Net cash provided by financing activities | | | 550,000 | | | 233,806 | |
| | | | | | | |
Effect of exchange rate changes on cash and cash equivalents | | | 43,601 | | | 17,409 | |
| | | | | | | |
NET CHANGE IN CASH AND CASH EQUIVALENTS | | | 396,804 | | | 17,556 | |
| | | | | | | |
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | | | 706,823 | | | 333,508 | |
| | | | | | | |
CASH AND CASH EQUIVALENTS, END OF PERIOD | | $ | 1,103,627 | | | 351,064 | |
| | | | | | | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: |
Cash paid for income taxes | | $ | - | | $ | 20,119 | |
Cash paid for interest expenses | | $ | 4,110 | | $ | 4,913 | |
| | | | | | | |
See accompanying notes to condensed consolidated financial statements
CHINA SHOE HOLDINGS, INC
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
| | Common Stock | | | | | | | | | |
| | No. of shares | | Amount | | Additional paid-in capital | | Accumulated other comprehensive income | | Retained earnings | | Total stockholders’ equity | |
Balance as of January 1, 2008 | | | 100,000,001 | | $ | 100,000 | | $ | 1,883,364 | | $ | 225,226 | | $ | 1,243,139 | | $ | 3,451,729 | |
Shares issued under Regulation S Subscription Agreement on January 30, 2008 | | | 4,230,769 | | | 4,231 | | | 545,769 | | | - | | | - | | | 550,000 | |
Net income for the period | | | - | | | - | | | - | | | - | | | 531,680 | | | 531,680 | |
Foreign currency translation adjustment | | | - | | | - | | | - | | | 176,866 | | | - | | | 176,866 | |
Balance as of March 31, 2008 | | | 104,230,770 | | $ | 104,231 | | $ | 2,429,133 | | $ | 402,092 | | $ | 1,774,819 | | $ | 4,710,275 | |
See accompanying notes to condensed consolidated financial statements
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
NOTE – 1 BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with both generally accepted accounting principles for interim financial information, and the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The accompanying unaudited condensed consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) that are, in the opinion of management, considered necessary for a fair presentation of the results for the interim periods presented. Interim results are not necessarily indicative of results for a full year.
The condensed consolidated financial statements and related disclosures have been prepared with the presumption that users of the interim financial information have read or have access to our annual audited condensed consolidated financial statements for the preceding fiscal year. Accordingly, these condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the related notes thereto contained in the Annual Report on Form 10-K for the year ended December 31, 2007.
NOTE– 2 ORGANIZATION AND BUSINESS BACKGROUND
China Shoe Holdings, Inc. (the “Company” or “CHSH”) was incorporated in the State of Nevada on January 24, 2005 as Indigo Technologies, Inc. On June 6, 2007, CHSH changed its name to China Shoe Holdings, Inc. The principal activity of CHSH, through its subsidiaries, is engaged in the manufacturing of ladies fashion footwear for shoe retailers in Japan and China. Meanwhile, the Company also produces various types of shoe soles for the domestic market in the PRC. In order to maintain a competitive advantage in the shoes manufacturing industry, the Company has developed the following proprietary technologies: (i) PU imitational grainy sole, (ii) TPR modified materials and (iii) Viscose water. The Company has registered and obtained “Utility Model” patent and “Invention” patent respectively for these innovations from the State Intellectual Property Office of the PRC in 2006.
On February 21, 2008, the Company, through its subsidiary, Shanghai Kanghong Yunheng Enterprise Development Company Limited, has established a company namely, Shanghai Kangjiesi Shoes Co., Ltd. to conduct the retail sales of shoes and leather products in the PRC. It was incorporated as a limited liability company under the laws of the PRC and its registered capital is amounted to $68,362 (equivalent to RMB 500,000).
Details of the Company’s subsidiaries are described below:
Name | | Place of incorporation and kind of legal entity | | Principal activities and place of operation | | Particulars of issued/ registered share capital | | Effective interest held |
| | | | | | | | |
Wholly Success Technology Group Limited (“WSTG”) | | British Virgin Islands, a limited liability company | | Investment holding | | 994,500 issued shares of $1 each | | 100% |
| | | | | | | | |
Shanghai Kanghong Yunheng Enterprise Development Company Limited (“SKYEDC”) | | PRC, a limited liability company | | Shoe manufacturing | | RMB 15,000,000 | | 100% |
| | | | | | | | |
Shanghai Kangjiesi Shoes Co., Ltd. (“SKSCL”) | | PRC, a limited liability company | | Shoe retailing | | RMB 500,000 | | 100% |
| | | | | | | | |
All the companies above are collectively known as “the Company” in these condensed consolidated financial statements.
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
NOTE– 3 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
• Basis of presentation
These accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America.
• Use of estimates
In preparing these condensed consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities in the balance sheets and revenues and expenses during the period reported. Actual results may differ from these estimates.
• Basis of consolidation
The condensed consolidated financial statements include the financial statements of CHSH and its subsidiaries, WSTG, Shanghai Kanghong and Shanghai Kangjiesi.
All significant inter-company balances and transactions within the Company have been eliminated upon consolidation.
• Cash and cash equivalents
Cash and cash equivalents are carried at cost and represent cash on hand, demand deposits placed with banks or other financial institutions and all highly liquid investments with an original maturity of three months or less as of the purchase date of such investments.
• Accounts receivable, trade
Accounts receivable are recorded at the invoiced amount and do not bear interest. The Company extends unsecured credit to its customers in the ordinary course of business but mitigates the associated risks by performing credit checks and actively pursuing past due accounts. An allowance for doubtful accounts is established and determined based on managements’ assessment of known requirements, aging of receivables, payment history, the customer’s current credit worthiness and the economic environment. As of March 31, 2008, the Company recorded no allowance for doubtful accounts.
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
Inventories include direct materials, labor and factory overhead and are stated at lower of cost or market value, cost being determined on a FIFO. The Company periodically reviews historical sales activity to determine excess, slow moving items and potentially obsolete items and also evaluates the impact of any anticipated changes in future demand. The Company provides inventory allowances based on excess and obsolete inventories determined principally by customer demand. As of March 31, 2008, the Company did not record an allowance for obsolete inventories, nor have there been any write-offs.
• Property, plant and equipment, net
Property, plant and equipment are stated at cost less accumulated depreciation and accumulated impairment losses, if any. Depreciation is calculated on the straight-line basis over the following expected useful lives from the date on which they become fully operational and after taking into account their estimated residual values:
| Depreciable life | | Residual value |
Buildings | 20 years | | 5% |
Plant and machinery | 10 years | | 5% |
Office equipments | 10 years | | 5% |
Motor vehicles | 5 years | | 5% |
Expenditure for maintenance and repairs is expensed as incurred. When assets have retired or sold, the cost and related accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in the results of operations.
• Impairment of long-lived assets
In accordance with SFAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, long-lived assets and certain identifiable intangible assets held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is evaluated by a comparison of the carrying amount of assets to estimated discounted net cash flows expected to be generated by the assets. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amounts of the assets exceed the fair value of the assets. There has been no impairment as of March 31, 2008.
• Revenue recognition
The Company derives revenues from the sale of self-manufactured products. The Company recognizes its revenues net of value added taxes (“VAT”). The Company is subject to VAT which is levied on the majority of the products of Shanghai at the rate of 17% on the invoiced value of sales. Output VAT is borne by customers in addition to the invoiced value of sales and input VAT is borne by the Company in addition to the invoiced value of purchases to the extent not refunded for export sales.
In accordance with the SEC’s Staff Accounting Bulletin No. 104, Revenue Recognition, the Company recognizes revenue when persuasive evidence of an arrangement exists, transfer of title has occurred or services have been rendered, the selling price is fixed or determinable and collectibility is reasonably assured.
(a) Sale of products
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
The Company recognizes revenue from the sale of products upon delivery to the customers and the transfer of title and risk of loss. The Company experienced no product returns and has recorded no reserve for sales returns for the three months ended March 31, 2008.
(b) Interest income
Interest income is recognized on a time apportionment basis, taking into account the principal amounts outstanding and the interest rates applicable.
Cost of revenues consists primarily of material costs, direct labor, depreciation and manufacturing overheads, which are directly attributable to the manufacture of products.
• Income taxes
The Company accounts for income taxes in interim periods as required by Accounting Principles Board Opinion No. 28, “Interim Financial Reporting” and as interpreted by FASB Interpretation No. 18, “Accounting for Income Taxes in Interim Periods.” The Company has determined an estimated annual effective tax rate. The rate will be revised, if necessary, as of the end of each successive interim period during the Company’s fiscal year to the Company’s best current estimate. The estimated annual effective tax rate is applied to the year-to-date ordinary income at the end of the interim period.
The Company also accounts for income tax using SFAS No. 109 “Accounting for Income Taxes”, which requires the asset and liability approach for financial accounting and reporting for income taxes. Under this approach, deferred income taxes are provided for the estimated future tax effects attributable to temporary differences between financial statement carrying amounts of assets and liabilities and their respective tax bases, and for the expected future tax benefits from loss carry-forwards and provisions, if any. Deferred tax assets and liabilities are measured using the enacted tax rates expected in the years of recovery or reversal and the effect from a change in tax rates is recognized in the condensed consolidated statement of operations and comprehensive income in the period of enactment. A valuation allowance is provided to reduce the amount of deferred tax assets if it is considered more likely than not that some portion of, or all of the deferred tax assets will not be realized.
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
Effective January 1, 2007, the Company also adopts the provisions of the Financial Accounting Standards Interpretation No. 48, “Accounting for Uncertainty in Income Taxes” (“FIN 48”). FIN 48 prescribes a recognition threshold and measurement process for recording in the financial statements uncertain tax positions taken or expected to be taken in a tax return. FIN 48 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures and transitions. In connection with the adoption of FIN No. 48, the Company has analyzed the filing positions in all of the jurisdictions where the Company is required to file income tax returns, as well as all open tax years in these jurisdictions. There was no impact on the condensed consolidated financial statements. The Company did not have any unrecognized tax benefits and there was no effect on the financial condition or results of operations for the period ended March 31, 2008.
The Company conducts its major businesses in the PRC and is subject to tax in this jurisdiction. As a result of its business activities, the Company files tax returns that are subject to examination by the foreign tax authority.
In accordance with FIN48, the Company adopted the policy of recognizing interest and penalties, if any, related to unrecognized tax positions as income tax expense.
• Net income per share
The Company calculates net income per share in accordance with SFAS No. 128, “Earnings per Share.” Basic income per share is computed by dividing the net income by the weighted-average number of common shares outstanding during the period. Diluted income per share is computed similar to basic income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common stock equivalents had been issued and if the additional common shares were dilutive.
• Comprehensive income
SFAS No. 130, “Reporting Comprehensive Income”, establishes standards for reporting and display of comprehensive income, its components and accumulated balances. Comprehensive income as defined includes all changes in equity during a period from non-owner sources. Accumulated comprehensive income consists of changes in unrealized gains and losses on foreign currency translation. This comprehensive income is not included in the computation of income tax expense or benefit.
• Foreign currencies translation
Transactions denominated in currencies other than the functional currency are translated into the functional currency at the exchange rates prevailing at the dates of the transaction. Monetary assets and liabilities denominated in currencies other than the functional currency are translated into the functional currency using the applicable exchange rates at the balance sheet dates. The resulting exchange differences are recorded in the consolidated statement of operations.
The functional and reporting currency of the Company is the United States dollars (“US$”). The accompanying condensed consolidated financial statements have been expressed in US$. In addition, the Company’s operating subsidiary in the PRC, TCH maintains its books and records in its local currency, the Renminbi Yuan (“RMB”), which is functional currency as being the primary currency of the economic environment in which its operations are conducted.
The reporting currency of the Company is the United States dollar ("US dollars"). The Company's subsidiaries in the PRC, SKYEDC and SKSCL maintain their books and records in its local currency, the Renminbi (“RMB”), which is functional currency as being the primary currency of the economic environment in which these entities operate.
In general, for consolidation purposes, assets and liabilities of its subsidiaries whose functional currency is not the US dollars are translated into US dollars, in accordance with SFAS No 52. “Foreign Currency Translation”, using the exchange rate on the balance sheet date. Revenues and expenses are translated at average rates prevailing during the period. The gains and losses resulting from translation of financial statements of foreign subsidiaries are recorded as a separate component of accumulated other comprehensive income within the statement of stockholders’ equity.
Translation of amounts from RMB into United States dollars (“US$”) has been made at the following exchange rates for the respective period:
| | 2008 | | 2007 | |
| | | | | |
Months end RMB:US$ exchange rate | | | 7.022 | | | 7.702 | |
Average monthly RMB:US$ exchange rate | | | 7.176 | | | 7.757 | |
• Related parties
Parties, which can be a corporation or individual, are considered to be related if the Company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Companies are also considered to be related if they are subject to common control or common significant influence.
• Segment reporting
SFAS No. 131 “Disclosures about Segments of an Enterprise and Related Information” establishes standards for reporting information about operating segments on a basis consistent with the Company’s internal organization structure as well as information about geographical areas, business segments and major customers in the financial statements. The Company operates in one principal reportable segment in Japan and the PRC.
• Fair value of financial instruments
The Company values its financial instruments as required by Statement of Financial Accounting Standard (SFAS) No. 107, “Disclosures about Fair Value of Financial Instruments”. The estimated fair value amounts have been determined by the Company, using available market information and appropriate valuation methodologies. The estimates presented herein are not necessarily indicative of amounts that the Company could realize in a current market exchange.
The Company’s financial instruments primarily consist of cash and cash equivalents, accounts receivable, receivable from a third party, prepayments and deposits, short-term bank loan, other payables and accrued liabilities and income tax payable.
As of the balance sheet date, the estimated fair values of the financial instruments were not materially different from their carrying values as presented due to the short term maturities of these instruments and that the interest rates on the borrowings approximate those that would have been available for loans of similar remaining maturity and risk profile at respective year ends.
• Recently issued accounting standards
The Company has reviewed all recently issued, but not yet effective, accounting pronouncements and do not believe the future adoption of any such pronouncements may be expected to cause a material impact on its financial condition or the results of its operations.
In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for Financial Assets and Financial Liabilities" ("SFAS No. 159"). SFAS No. 159 permits entities to choose to measure, on an item-by-item basis, specified financial instruments and certain other items at fair value. Unrealized gains and losses on items for which the fair value option has been elected are required to be reported in earnings at each reporting date. SFAS No. 159 is effective for fiscal years beginning after November 15, 2007, the provisions of which are required to be applied prospectively. The Company believes that SFAS 159 should not have a material impact on the consolidated financial position or results of operations.
In December 2007, the FASB issued SFAS No. 141 (Revised 2007), "Business Combinations" ("SFAS No. 141R"). SFAS No. 141R will change the accounting for business combinations. Under SFAS No. 141R, an acquiring entity will be required to recognize all the assets acquired and liabilities assumed in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141R will change the accounting treatment and disclosure for certain specific items in a business combination. SFAS No. 141R applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. Accordingly, any business combinations the Company engages in will be recorded and disclosed following existing GAAP until January 1, 2009. The Company expects SFAS No. 141R will have an impact on accounting for business combinations once adopted but the effect is dependent upon acquisitions at that time. The Company is still assessing the impact of this pronouncement.
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
In December 2007, the FASB issued SFAS No. 160, "Noncontrolling Interests in Consolidated Financial Statements--An Amendment of ARB No. 51, or SFAS No. 160" ("SFAS No. 160"). SFAS No. 160 establishes new accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. SFAS No. 160 is effective for fiscal years beginning on or after December 15, 2008. The Company believes that SFAS 160 should not have a material impact on the consolidated financial position or results of operations.
In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative Instruments and Hedging Activities" ("SFAS No. 161"). SFAS 161 requires companies with derivative instruments to disclose information that should enable financial-statement users to understand how and why a company uses derivative instruments, how derivative instruments and related hedged items are accounted for under FASB Statement No. 133 "Accounting for Derivative Instruments and Hedging Activities" and how derivative instruments and related hedged items affect a company's financial position, financial performance and cash flows. SFAS 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008. The adoption of this statement is not expected to have a material effect on the Company's future financial position or results of operations.
NOTE– 4 ACCOUNTS RECEIVABLE, TRADE
The majority of the Company’s sales are on open credit terms and in accordance with terms specified in the contracts governing the relevant transactions. The Company evaluates the need of an allowance for doubtful accounts based on specifically identified amounts that management believes to be uncollectible. If actual collections experience changes, revisions to the allowance may be required. Based upon the aforementioned criteria, management has determined that no allowance for doubtful accounts is required for the three months ended March 31, 2008 and 2007.
NOTE– 5 INVENTORIES
| | March 31, 2008 | | December 31, 2007 | |
| | (audited) | | | |
| | | | | |
Raw materials | | $ | 709,627 | | $ | 224,795 | |
Work in process | | | 473,084 | | | 124,214 | |
Finished goods | | | 186,040 | | | 180,565 | |
| | | | | | | |
| | $ | 1,368,751 | | $ | 529,574 | |
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
For the three months ended March 31, 2008 and 2007, the Company did not record an allowance for obsolete inventories, nor have there been any write-offs.
NOTE– 6 OTHER RECEIVABLES AND PREPAYMENTS
Other receivables and prepayments consisted of the following:
| | March 31, 2008 | | December 31, 2007 | |
| | (audited) | | | |
| | | | | |
Prepayments | | $ | 331,224 | | $ | 457,973 | |
Other receivables | | | 72,127 | | | 61,237 | |
| | | | | | | |
| | $ | 408,408 | | $ | 519,210 | |
The prepayments represented the deposits to suppliers for materials consumptions. The balances are subsequently settled upon the delivery of materials.
Other receivables represented temporary advances to various independent third parties and the Company is expected to recover the receivables within the next twelve months.
NOTE– 7 PROPERTY, PLANT AND EQUIPMENT, NET
Property, plant and equipment, net, consisted of the following:
| | March 31, 2008 | | December 31, 2007 | |
| | (audited) | | | |
| | | | | |
Buildings | | $ | 430,538 | | $ | 403,046 | |
Plant and machinery | | | 2,001,463 | | | 1,822,779 | |
Office equipment | | | 44,900 | | | 38,954 | |
Motor vehicles | | | 32,697 | | | 29,452 | |
Foreign translation difference | | | 104,275 | | | 214,299 | |
| | | | | | | |
| | | | | | 2,508,530 | |
Less: accumulated depreciation | | | (842,889 | ) | | (726,573 | ) |
Less: foreign translation difference | | | (34,011 | ) | | (64,238 | ) |
| | | | | | | |
Property, plant and equipment, net | | $ | 1,736,973 | | $ | 1,717,719 | |
Depreciation expense for the three months ended March 31, 2008 and 2007 were $52,078 and $48,165, respectively.
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
NOTE– 8 SHORT-TERM BANK BORROWINGS
As of March 31, 2008, the short-term bank loans consist of three individual bank loans with aggregate amount of RMB 1,250,000 (2007: RMB1,250,000) payable to a financial institution, guaranteed by an independent third party, with interest rate ranged from 7.29% to 8.21% (2007: 7.38%) per annum payable quarterly, with principals due between August 20 to October 20, 2008.
As of March 31, 2008 and December 31, 2007, the short-term bank borrowings was $178,007 and $170,903.
NOTE– 9 OTHER PAYABLES AND ACCRUED LIABILIITES
Other payables and accrued liabilities consisted of the followings:
| | March 31, 2008 | | December 31, 2007 | |
| | | | (audited) | |
Salaries payable | | $ | 88,600 | | $ | 77,718 | |
Welfare payable | | | - | | | 1,629 | |
Advances from customers | | | - | | | 13,395 | |
Accrued expenses | | | 146,324 | | | 146,230 | |
Advances from third parties | | | 113,924 | | | 109,378 | |
Export declaration payable | | | 71,203 | | | - | |
VAT payable | | | 96,979 | | | 9,355 | |
Other payables | | | 45,974 | | | 28,503 | |
| | | | | | | |
| | $ | 563,004 | | $ | 386,208 | |
NOTE– 10 INCOME TAXES
The Company is registered in the United States of America and has operations in three tax jurisdictions: the United States of America, British Virgin Islands (“BVI”) and the PRC. For the three months ended March 31, 2008, the operation in the United States of America and BVI did not incur any operating income or losses for income tax purposes. The Company generated substantially its net income from the operation of its subsidiary in the PRC and subject to the PRC tax jurisdiction. The Company did not record any income tax provision for the three months ended March 31, 2007 and 2008, respectively.
The components of income before income taxes separating U.S., BVI and PRC tax jurisdictions are as follows:
| | Three months ended March 31, | |
| | 2008 | | 2007 | |
| | | | | |
Tax jurisdictions from: | | | | | |
Loss subject to U.S. | | $ | - | | $ | - | |
Loss subject BVI | | | - | | | - | |
Income subject to the PRC | | | 531,680 | | | 189,082 | |
| | | | | | | |
Income before income taxes | | $ | 531,680 | | $ | 189,082 | |
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
United States of America
CHSH is registered in the State of Nevada and is subject to the tax laws of United States of America.
As of March 31, 2008, the operation in the United States of America did not incur net operating losses available for federal tax purposes, which are available to offset future taxable income. The net operating loss carry forwards begin to expire in 2028, if unutilized.
British Virgin Islands
Under the current BVI law, the Company is not subject to tax on income.
The PRC
All the Company’s PRC subsidiaries are subject to the Corporate Income Tax governed by the Income Tax Law of the PRC. Effective from January 1, 2008, the Corporate Income Tax Law of the PRC (the “New CIT Law”) is followed. Under the New CIT Law, SKYEDC, as a foreign investment enterprise continues to enjoy the unexpired tax holidays from a full exemption of income tax for the first two profit making years with a 50% exemption of income tax (that is 30%) for the next three years. SKSCL is a domestic company which is entitled to the tax rate reduction from 33% to 25%.
The reconciliation of income tax rate to the effective income tax rate based on income before income taxes stated in the statements of operations for the three months ended March 31, 2008 and 2007 is as follows:
| | Three months ended March 31, | |
| | 2008 | | 2007 | |
| | | | | |
Income before income taxes | | $ | 531,680 | | $ | 189,082 | |
Statutory income tax rate | | | 25 | % | | 33 | % |
| | | 132,920 | | | 62,397 | |
Tax effect of expenses not deductible for tax purposes: | | | | | | | |
- Effect from tax holiday | | | (132,920 | ) | | (62,397 | ) |
| | | | | | | |
Income tax expenses | | $ | - | | $ | - | |
The Company’s effective income tax rates for the three months ended March 31, 2008 and 2007 were 0% and 0%.
The following table sets forth the significant components of the aggregate deferred tax assets of the Company as of March 31, 2008 and December 31, 2007:
| | March 31, 2008 | | December 31, 2007 | |
| | | | (audited) | |
Deferred tax assets: | | | | | |
- Net operating loss carried forward | | $ | 25,932 | | $ | 25,932 | |
- Accrued expenses | | | - | | | 24,802 | |
Less: valuation allowance | | | (25,932 | ) | | (50,734 | ) |
| | | | | | | |
Deferred tax assets | | $ | - | | $ | - | |
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
NOTE– 11 AMOUNT DUE TO DIRECTORS
The balances due to directors, Mr. Gu Xianzhong and Mr. Gu Changhong, represented unsecured advances which are interest-free and repayable in next twelve months.
NOTE– 12 CAPITAL TRANSACTIONS
On January 30, 2008, the Company entered into a Regulation S Subscription Agreement (the “Agreement A”) with Mr. Yu Guorui, a resident and national of the PRC (the “Investor”). Pursuant to the Agreement, the Company issued 4,230,769 shares of common stock to the Investor for $550,000 at a price of $0.13 per share. The price was negotiated by the parties and based upon the average closing price for the Company’s common stock on the over the counter bulletin board during the month preceeding the subscription agreement. The Company intends to utilize the funds received primarily on expansion of its retail store operations in China.
NOTE– 13 CONCENTRATION AND RISK
(a) Major customers and vendors
For the three months ended March 31, 2008 and 2007, 100% of the Company’s assets were located in the PRC and 85% of the Company’s revenues were derived from customers located in Japan for the three months ended March 31, 2008.
For the three months ended March 31, 2008, customers who account for 10% or more of revenues are presented as follows:
Customers | | | Revenues | | Percentage of revenues | | | Accounts receivable, trade | |
Customer A | | | $ | 419,884 | | 18% | | | $ | 51,912 | |
Customer B | | | | 399,125 | | 17% | | | | 49,272 | |
Customer C | | | | 356,388 | | 15% | | | | 128,217 | |
Customer D | | | | 334,645 | | 14% | | | | 115,067 | |
Customer E | | | | 286,520 | | 12% | | | | 90,160 | |
Customer F | | | | 265,123 | | 11% | | | | 169,953 | |
| | | | | | | | | | | |
| Total: | | $ | 2,061,685 | | 87% | Total: | | $ | 604,581 | |
For the three months ended March 31, 2007, customers who account for 10% or more of revenues are presented as follows:
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
Customers | | | Revenues | | Percentage of revenues | | | Accounts receivable, trade | |
Customer A | | | $ | 241,296 | | 21% | | | $ | 34,292 | |
Customer B | | | | 131,907 | | 11% | | | | 78,745 | |
Customer F | | | | 143,342 | | 12% | | | | 41,320 | |
Customer G | | | | 117,758 | | 10% | | | | 100,788 | |
| | | | | | | | | | | |
| Total: | | $ | 634,303 | | 54% | Total: | | $ | 255,145 | |
For the three months ended March 31, 2008 and 2007, there are no vendors who account for 10% or more of purchases.
(b) Credit risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist principally of cash and trade accounts receivable. The Company performs ongoing credit evaluations of its customers’ financial condition, but does not require collateral to support such receivables.
(c) Interest rate risk
As the Company has no significant interest-bearing assets, the Company’s income and operating cash flows are substantially independent of changes in market interest rates.
The Company’s interest-rate risk arises from short-term borrowings. Borrowings issued at variable rates expose the Company to cash flow interest-rate risk. Borrowings issued at fixed rates expose the Company to fair value interest-rate risk. Company policy is to maintain approximately all of its borrowings in fixed rate instruments. As of March 31, 2008, all of borrowings were at fixed rates.
(d) Exchange rate risk
The reporting currency of the Company is the US dollar, to date the majority of the revenues and costs are denominated in RMB and a significant portion of the assets and liabilities are denominated in RMB. As a result, the Company is exposed to foreign exchange risk as its revenues and results of operations may be affected by fluctuations in the exchange rate between US Dollar and RMB. If the RMB depreciates against the US Dollar, the value of the RMB revenues and assets as expressed in US Dollar financial statements will decline. The Company does not hold any derivative or other financial instruments that expose to substantial market risk.
NOTE– 15 OPERATING LEASE COMMITMENT
The Company rented offices and factories under non-cancelable operating lease agreements. As of March 31, 2008, the future minimum rental payments required for the coming years are as follows:
Period ended March 31, | | | |
2008 | | $ | 189,046 | |
2009 | | | 244,021 | |
2010 | | | 115,339 | |
2011 | | | 36,069 | |
Thereafter | | | 67,698 | |
| | | 652,173 | |
For the three months ended March 31, 2008 and 2007, rental expenses were $15,932 and $8,528 respectively.
CHINA SHOE HOLDINGS, INC
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED MARCH 31, 2008
(Currency expressed in United States Dollars (“US$”))
(Unaudited)
NOTE– 16 SUBSEQUENT EVENT
On April 25, 2008, the Board of Directors of the Company approved the Employee Incentive Plan. The details of the plan will be attached as exhibit to the S-8 Registration Statement which will be filed shortly.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Special Note Regarding Forward Looking Statements
This Quarterly Report on Form 10-QSB, including the following “Management's Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Such statements include, among others, those concerning our expected financial performance and strategic and operational plans, as well as all assumptions, expectations, predictions, intentions or beliefs about future events. You are cautioned that any such forward-looking statements are not guarantees of future performance and that a number of risks and uncertainties could cause actual results of the Company to differ materially from those anticipated, expressed or implied in the forward-looking statements. The words “believe,” “expect,” “anticipate,”“project,” “targets,” “optimistic,” “intend,” “aim,”“will” or similar expressions are intended to identify forward-looking statements. All statements other than statements of historical fact are statements that could be deemed forward-looking statements. Risks and uncertainties that could cause actual results to differ materially from those anticipated include risks related to new and existing products; any projections of sales, earnings, revenue, margins or other financial items; any statements of the plans, strategies and objectives of management for future operations; any statements regarding future economic conditions or performance; uncertainties related to conducting business in China; any statements of belief or intention; any of the factors mentioned in the “Risk Factors” section of our “Report of Unscheduled Material Events or Corporate Changes” on Form 8-K for the years ended December 31, 2006 and December 2005, and other risks mentioned in this Form 10-Q. The Company assumes no obligation and does not intend to update any forward-looking statements, except as required by law.
Use of terms
Except as otherwise indicated by the context, references in this Form 10-KSB to “CHSH,” “we,” “us,” “our,” “our Company,” or “the Company” are to China Shoe Holdings, Inc., a Nevada corporation, and its consolidated subsidiaries. Unless the context otherwise requires, all references to (i)“WSTG” are to Wholly Success Technology Group Limited, a limited liability company incorporated in the British Virgin Islands; (ii)“SKYEDC” are to Shanghai Kanghong Yunheng Enterprise Development Company Limited., a limited liability company incorporated in the People's Republic of China; (iii)”SKSCL” are to Shanghai Kangjiesi Shoes Company Limited., a limited liability company incorporated in the People's Republic of China (iv) “BVI” are to British Virgin Islands; (v) “PRC” and “China” are to the People's Republic of China; (vi) “U.S. dollar,” “$” and “US$” are to United States dollars; (vii) “RMB” are to Yuan of China; (viii) “Securities Act” are to the Securities Act of 1933, as amended; and “Exchange Act” are to the Securities Exchange Act of 1934, as amended.
Overview
The Company continued to implement its growth strategy for the three months ended March 31, 2008 through slightly higher marketing efforts to be placed on the ladies footwear for the Japanese market.
The Company continued to strengthen its balance sheet in 2007 and for the three months ended of March 31, 2008. Total assets and stockholders' equity have both increased.
Our Business
We are an independent, single facility-based, private label designer, manufacturer and marketer of a broad line of woman's shoes in which the footwear are generally sold under its customers' brand names. We also manufactures shoe component such as soles for other shoe manufacturers.
We sold shoes and shoe components to approximately forty customers in Japan and China. Our factory is located in Jiading Township, a suburb of Shanghai in the People's Republic of China.
Recent Development
On July 3, 2007, a closing was held pursuant to an Agreement and Plan of Reorganization, dated as of June 29, 2007, (the “Agreement”) by and among the Company, WSTG, a BVI Corporation, and WSTG's shareholders. Pursuant to the Agreement, each shareholder of WSTG exchanged all of his shares in WSTG for shares in The Company with an aggregate of 69,615,000 shares in the Company being issued in exchange for the shares in WSTG. In addition to the stock exchange transaction, CHSH agreed to issue an additional 15,185,000 restricted shares of common stock of the Company to China Venture Partners, Inc. for consulting services at a par value of $0.001 per share. The shares were issued in lieu of cash payment of $60,000 pursuant to a contract for consulting services dated June 1, 2007.
WSTG is the owner of all the outstanding shares of SKYEDC, a limited liability company organized under the laws of the People's Republic of China (“PRC”) and a manufacturer of woman's shoes, casual shoes and shoe components.
Under the terms of the Agreement, all of the officers of the Company resigned, WSTG was permitted to appoint two directors, representing 50% of the Company's Board of Directors and WSTG and the Company agreed not to file a registration statement on Form SB-2 allowing for insiders' share sales for a period of one year or to file a registration statement on From S-8 for nine months. CVP provides general business consulting services, specializing in the needs of entities with interests in the PRC.
On January 30, 2008, the Company entered into a Regulation S Subscription Agreement (the “Agreement”) with Mr. Yu Guorui, a resident and national of the PRC (the “Investor”). Pursuant to the Agreement, the Company sold 4,230,769 shares of common stock to the Investor for $550,000 at a market price of $0.13 per share. The Company intends to utilize the funds received primarily on expansion of its planned retail store operations in the PRC.
On February 21, 2008, the Company, through its subsidiary, SKYEDC, has established a company namely, Shanghai Kangjiesi Shoes Co. Ltd., to conduct the sales of shoes and leather products in the PRC. It was incorporated as a limited liability company under the laws of the PRC and its registered capital is amounted to $68,362 (equivalent to RMB 500,000).
On March 17, 2008, the Company entered into an Equity Line Agreement (the “Agreement”) with Magellan Global Fund, L.P., a Delaware limited partnership (the “Investor”), pursuant to which the Company agreed to sell and issue and the Investor agreed to purchase from the Company up to $2,000,000 of the Company’s common stock with a par value of $0.001 per share. Upon the execution of the Agreement, the Company shall issue to the Investor a restricted stock certificate of the Company’s common stock in an amount equal to $40,000 divided by the closing bid price on the closing date (571,429 shares). In addition, upon effectiveness of a registration statement pursuant to the Agreement, the Company will issue an additional $40,000 of common stock to the Investor priced at the closing bid price of the day the registration statement is declared effective by the United States Securities and Exchange Commission. The Company intends to use the funds from this offering for its execution of Company’s retail strategy.
On April 25, 2008, the Board of Directors of the Company approved the Employee Incentive Plan. The details of the plan will be attached as exhibit to the S-8 Registration Statement which will be filed shortly.
WSTG is the owner of all the outstanding shares of SHKH, a limited liability company organized under the laws of the People's Republic of China (“PRC”) and a manufacturer of woman's shoes, casual shoes and shoe components.
Under the terms of the Agreement, all of the officers of the Company resigned, WSTG was permitted to appoint two directors, representing 50% of the Company's Board of Directors and WSTG and the Company agreed not to file a registration statement on From SB-2 allowing for insiders' share sales for a period of one year or to file a registration statement on From S-8 for nine months. CVP provides general business consulting services, specializing in the needs of entities with interests in the PRC.
Results of Operations
The following table summarizes the results of our operations during the three months ended March 31, 2008 and 2007, and provides information regarding the dollar and percentage increase or (decrease) from the three months ended March 31, 2007 to the three months ended March 31, 2007.
All amount, other than percentages, in millions of U.S dollars
| | 3 Months Ended March 31, | | | | | |
| | | | | | Increase | | % Increase | |
Item | | 2008 | | 2007 | | (Decrease) | | (% Decrease) | |
Operating Revenues | | $ | 2.36 | | $ | 1.17 | | $ | 1.18 | | $ | 100.7 | % |
Cost of Revenues | | | 1.49 | | | 0.80 | | | 0.69 | | | 86.0 | % |
Gross Profit | | | 0.87 | | | 0.37 | | | 0.50 | | | 135.7 | % |
Operating Expenses | | | | | | | | | | | | | |
- Depreciation | | | 0.05 | | | 0.01 | | | 0.04 | | | 630.3 | % |
- General & administrative | | | 0.28 | | | 0.17 | | | 0.11 | | | 62.7 | % |
Other Income (Expenses) | | | (0.004 | ) | | (0.005 | ) | | 0.03 | | | 150.0 | % |
Net Income | | | 0.54 | | | 0.19 | | | 0.38 | | | 184.2 | % |
Three Months Ended March 31, 2008 Compared to Three Months Ended March 31, 2007
Revenue: Revenue was $2.36 million for the three months ended March 31, 2008 as compared to $1.17 million for the three months ended March 31, 2007, representing an increase by 100.7%. The increase in revenue was mainly contributed to the increased in the proportion of sales into the Japanese market.
Cost of Revenue and Gross Profit: Cost of revenue and gross profit were respectively $1.49 million and $0.87 million for the three months ended March 31, 2008 as compared to $0.80 million and $0.37 million for the three months ended March 31, 2007, representing an increase by 86.0% and 135.7% respectively. The substantial growth in gross profit was attributable to the increased in the proportion of sales into the Japanese market that are generally at higher margins than sales within the PRC.
Operating Expenses: Operating expenses was $0.33 million for the three months ended March 31, 2008 as compared to $0.18 million for the three months ended March 31, 2007, representing an increase by 83.3%. The increased was mainly attributable to the hiring of additional staff, increased in entertainment and more vehicle expenses for serving the Japanese customers and professional expenses related to the reverse take-over activities on the over-the counter market.
Income Tax Expenses: No income tax was incurred during the three months ended March 31, 2007. Starting from the first quarter of 2007, SKYEDC, a subsidiary of the Company, which operates in the PRC, is exempted from the PRC state and local enterprise income tax for the first two profitable financial years of operation and a 50% relief from the PRC state corporate income tax for the following three years. Accordingly, it was not subject to tax in 2007.
On March 16, 2007, the National People's Congress of the PRC determined to adopt a new corporate income tax law in its fifth plenary session. The new corporate income tax law unifies the application scope, tax rate, tax deduction and preferential policy for both domestic and foreign-invested enterprises. The new corporate income tax law will be effective on January 1, 2008. According to the new corporate income tax law, the applicable income tax law rate for our operating subsidiaries may be subject to change. As the implementation detail has not yet been announced, we cannot be sure of the potential impact of such new corporate income tax law on our financial position and operating results.
Net income: Net income was $0.54 million for the three months ended March 31, 2008 as compared to $0.19 million for the three months ended March 31, 2007, representing an increase by 184.2%, the increase was mainly attributable to the increase in the greater proportion of sales from the Japanese market.
Liquidity and Capital Resources
Cash Flows
All amounts in millions of U.S. dollars
| | Three months ended | |
| | 2008 | | 2007 | |
Net cash (used in) operating activities | | $ | (0.19 | ) | $ | (0.23 | ) |
Net cash (used in) investing activities | | | (0.001 | ) | | - | |
Net cash provided by financing activities | | | 0.55 | | | 0.23 | |
| | | | | | | |
Net change in cash and cash equivalents | | $ | 0.36 | | $ | - | |
Operating Activities:
Net cash used in operating activities was $0.19 million for the three months ended March 31, 2008, which is decrease of $0.04 million from $0.23 million as compared with the corresponding period in 2007. The decrease was mainly due to the increased in net income, increased in other payables and accrued liabilities and decreased in accounts payable.
Investing Activities:
Net cash used in investing activities for the three months ended March 31, 2008 was $0.001 million. The increase was attributable to the acquisition of fixed assets.
Financing Activities:
Net cash provided by financing activities in the three months ended March 31, 2008 totaled $0.55 million as compared to $0.23 million in the corresponding period of 2007. The increase of cash provided by financing activities was mainly attributable to the proceeds from newly issued share capital of USD550,000.
Short Term Bank Borrowings:
The Company utilizes short term bank borrowings to provide for its liquidity needs as the Company is typically paid for its product adequate to allow the Company to operate at present levels and to sustain moderate growth.
Short-term bank borrowings were as follows:
| | March 31, 2008 | | December 31, 2007 | |
| | (unaudited) | | (audited) | |
| | | | | |
Short-term bank loans | | $ | 178,007 | | $ | 170,903 | |
Management believes that the Company's reputation for quality production will result in more large orders that will be difficult to fill without significant plant expansion and to explore the feasibility of entering the retail shoe market in China. However, the Company does not have any commitments for additional financing and no assurance is given that any additional financing will be available or that, if available, it will be on terms that are favorable to our shareholders.
ITEM 3. CONTROLS AND PROCEDURES
INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control over financial reporting or in other factors identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the quarter ended March 31, 2008 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting. PART II: OTHER INFORMATION Item 1. Legal Proceedings
None.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Previously reported on Form 8-K filed February 4, 2008 and Form 8-K A-1 filed May 1, 2008. Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Security Holders
No items during the period covered by this report.
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
31.1 | Certification of the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 | Certification of the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32 | Certifications of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
b) REPORTS ON FORM 8-K
The Company filed a Form 8-K, dated June 6, 2007. The Company filed additional reports on Form 8-K after the close of the period covered by this report.
SIGNATURES
In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
China Shoe Holdings, Inc.
(Registrant)
| | |
| |
| | |
Date: May 15, 2008 | By: | /s/ Gu Xianzhong |
| Gu Xianzhong President and CEO |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this Report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
NAME | | TITLE | DATE |
| | | |
/s/Gu Xianzhong | | President and CEO | May 15, 2008 |
Gu Xianzhong | | | |
| | | |
| | | |
/s/Angus Cheung Ming | | Chief Financial Officer | May 15. 2008 |
Angus Cheung Ming | | (Principal Financial and Accounting Officer) | |
| | | |