Condensed Consolidating Financial Information (Details) - USD ($) $ in Millions | 3 Months Ended | | |
Mar. 30, 2017 | Mar. 31, 2016 | Mar. 30, 2017 | Dec. 31, 2016 |
Condensed Consolidating Statements of Operations [Abstract] | | | | |
Net revenues | $ 1,694.1 | $ 1,681.6 | | |
Operating costs and expenses | | | | |
Cost of sales | 1,412.8 | 1,359 | | |
Selling, general and administrative | 51.9 | 50 | | |
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds | 10.8 | 0 | | |
Research and development | 5 | 6.1 | | |
Total operating costs and expenses | 1,480.5 | 1,415.1 | | |
Operating income | 213.6 | 266.5 | | |
Interest expense and financing fee amortization | (9.5) | (11.4) | | |
Other expense, net | 1.5 | (2.2) | | |
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries | 205.6 | 252.9 | | |
Income tax (provision) benefit | (64) | (81.9) | | |
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries | 141.6 | 171 | | |
Equity in net income of affiliate | 0.1 | 0.6 | | |
Equity in net income of subsidiaries | 0 | | | |
Net income | 141.7 | 171.6 | | |
Total other comprehensive income (loss) | 4 | (8) | | |
Comprehensive Income, Net of Tax, Attributable to Parent | 145.7 | 163.6 | | |
Current assets | | | | |
Cash and cash equivalents | 697.7 | 957.3 | $ 672.2 | $ 697.7 |
Restricted Cash and Cash Equivalents | | | 5.5 | 0 |
Accounts receivable, net | | | 818.6 | 660.5 |
Inventory | | | 1,473 | 1,515.3 |
Other current assets | | | 28.8 | 36.9 |
Total current assets | | | 2,998.1 | 2,910.4 |
Property, plant and equipment, net | | | 1,986.3 | 1,991.6 |
Pension assets | | | 290.9 | 282.3 |
Other assets | | | 193.9 | 220.9 |
Total assets | | | 5,469.2 | 5,405.2 |
Current liabilities | | | | |
Accounts payable | | | 691.6 | 579.7 |
Accrued expenses | | | 212.6 | 216.2 |
Profit sharing | | | 20.9 | 101.4 |
Current portion of long-term debt | | | 26.8 | 26.7 |
Advance payments, short-term | | | 183 | 199.3 |
Deferred revenue and other deferred credits, short-term | | | 320.5 | 312.1 |
Deferred grant income liability - current | | | 19.9 | 14.4 |
Other current liabilities | | | 126.3 | 94.4 |
Total current liabilities | | | 1,601.6 | 1,544.2 |
Long-term debt | | | 1,063.9 | 1,060 |
Advance payments, long-term | | | 305.8 | 342 |
Pension/OPEB obligation | | | 42.6 | 43.9 |
Deferred grant income liability - non-current | | | 54 | 63.4 |
Deferred revenue and other deferred credits | | | 131.6 | 146.8 |
Other liabilities | | | 284.8 | 276.1 |
Total equity | | | 1,984.9 | 1,928.8 |
Total liabilities and equity | | | 5,469.2 | 5,405.2 |
Operating activities | | | | |
Net cash (used in) operating activities | 111.7 | 93.8 | | |
Investing activities | | | | |
Purchase of property, plant and equipment | (40.6) | (50.4) | | |
Net cash used in investing activities | (40.6) | (50.4) | | |
Financing activities | | | | |
Principal payments of debt | (0.8) | (7.5) | | |
Payments Related to Tax Withholding for Share-based Compensation | (4.1) | (2.9) | | |
Debt issuance and financing costs | (1) | 0 | | |
Proceeds from Other Debt | 7.6 | 0 | | |
Proceeds from (Payments for) Other Financing Activities | 0 | 0 | | |
Payments for Repurchase of Common Stock | (81.5) | (165.2) | | |
Proceeds from (Repayments of) Restricted Cash, Financing Activities | (5.5) | 0 | | |
Proceeds from subsidiary (payments to Parent) to pay dividends | 0 | | | |
Payments of Dividends | (12) | 0 | | |
Excess tax benefit of share-based payment arrangements | 0 | 0.2 | | |
Net cash used in financing activities | (97.3) | (175.4) | | |
Effect of exchange rate changes on cash and cash equivalents | 0.7 | (2.4) | | |
Net (decrease) increase in cash and cash equivalents for the period | (25.5) | (134.4) | | |
Cash and cash equivalents, beginning of period | 697.7 | 957.3 | | |
Cash and cash equivalents, end of period | 672.2 | 822.9 | | |
Consolidation, Eliminations [Member] | | | | |
Condensed Consolidating Statements of Operations [Abstract] | | | | |
Net revenues | (159.1) | (139.8) | | |
Operating costs and expenses | | | | |
Cost of sales | (159.1) | (139.8) | | |
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds | 0 | | | |
Total operating costs and expenses | (159.1) | (139.8) | | |
Interest expense and financing fee amortization | 1.6 | 2 | | |
Other expense, net | (1.6) | (2) | | |
Equity in net income of affiliate | (0.1) | (0.6) | | |
Equity in net income of subsidiaries | (166.2) | (183.2) | | |
Net income | (166.3) | (183.8) | | |
Total other comprehensive income (loss) | (8.2) | 16.8 | | |
Comprehensive Income, Net of Tax, Attributable to Parent | (174.5) | (167) | | |
Current assets | | | | |
Restricted Cash and Cash Equivalents | | | 0 | |
Accounts receivable, net | | | (342.9) | (373.9) |
Total current assets | | | (342.9) | (373.9) |
Investment in subsidiary | | | (2,577.6) | (2,473.2) |
Other assets | | | (331) | (279.4) |
Total assets | | | (3,251.5) | (3,126.5) |
Current liabilities | | | | |
Accounts payable | | | (342.9) | (373.9) |
Total current liabilities | | | (342.9) | (373.9) |
Long-term debt | | | (230.4) | (199.4) |
Other liabilities | | | (100.6) | (80) |
Total equity | | | (2,577.6) | (2,473.2) |
Total liabilities and equity | | | (3,251.5) | (3,126.5) |
Financing activities | | | | |
Payments Related to Tax Withholding for Share-based Compensation | 0 | 0 | | |
Debt issuance and financing costs | 0 | | | |
Proceeds from Other Debt | 0 | | | |
Proceeds from (Payments for) Other Financing Activities | 0 | 0 | | |
Payments for Repurchase of Common Stock | | 0 | | |
Proceeds from (Repayments of) Restricted Cash, Financing Activities | 0 | | | |
Proceeds from subsidiary (payments to Parent) to pay dividends | 0 | | | |
Payments of Dividends | 0 | | | |
Excess tax benefit of share-based payment arrangements | | 0 | | |
Parent Company [Member] | | | | |
Operating costs and expenses | | | | |
Selling, general and administrative | 1.6 | 1.5 | | |
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds | 0 | | | |
Total operating costs and expenses | 1.6 | 1.5 | | |
Operating income | (1.6) | (1.5) | | |
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries | (1.6) | (1.5) | | |
Income tax (provision) benefit | 0.5 | 0.5 | | |
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries | (1.1) | (1) | | |
Equity in net income of affiliate | 0.1 | 0.6 | | |
Equity in net income of subsidiaries | 142.7 | 172 | | |
Net income | 141.7 | 171.6 | | |
Total other comprehensive income (loss) | 4 | (8) | | |
Comprehensive Income, Net of Tax, Attributable to Parent | 145.7 | 163.6 | | |
Current assets | | | | |
Restricted Cash and Cash Equivalents | | | 0 | |
Investment in subsidiary | | | 1,984.9 | 1,928.8 |
Total assets | | | 1,984.9 | 1,928.8 |
Current liabilities | | | | |
Total equity | | | 1,984.9 | 1,928.8 |
Total liabilities and equity | | | 1,984.9 | 1,928.8 |
Financing activities | | | | |
Payments Related to Tax Withholding for Share-based Compensation | 0 | 0 | | |
Debt issuance and financing costs | 0 | | | |
Proceeds from Other Debt | 0 | | | |
Proceeds from (Payments for) Other Financing Activities | 81.5 | 165.2 | | |
Payments for Repurchase of Common Stock | (81.5) | (165.2) | | |
Proceeds from (Repayments of) Restricted Cash, Financing Activities | 0 | | | |
Proceeds from subsidiary (payments to Parent) to pay dividends | 12 | | | |
Payments of Dividends | (12) | | | |
Excess tax benefit of share-based payment arrangements | | 0 | | |
Non-Guarantor Subsidiaries [Member] | | | | |
Condensed Consolidating Statements of Operations [Abstract] | | | | |
Net revenues | 333.1 | 310.9 | | |
Operating costs and expenses | | | | |
Cost of sales | 299 | 284.4 | | |
Selling, general and administrative | 3.5 | 4.3 | | |
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds | 0 | | | |
Research and development | 0.9 | 1.1 | | |
Total operating costs and expenses | 303.4 | 289.8 | | |
Operating income | 29.7 | 21.1 | | |
Interest expense and financing fee amortization | (1.6) | (2.1) | | |
Other expense, net | (0.5) | (4.1) | | |
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries | 27.6 | 14.9 | | |
Income tax (provision) benefit | (4.1) | (3.7) | | |
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries | 23.5 | 11.2 | | |
Equity in net income of affiliate | 0.1 | 0.6 | | |
Net income | 23.6 | 11.8 | | |
Total other comprehensive income (loss) | 4.2 | (8.8) | | |
Comprehensive Income, Net of Tax, Attributable to Parent | 27.8 | 3 | | |
Current assets | | | | |
Cash and cash equivalents | 17.6 | 63.1 | 17.6 | 17.6 |
Restricted Cash and Cash Equivalents | | | 0 | |
Accounts receivable, net | | | 307.5 | 249.4 |
Inventory | | | 446.2 | 456.5 |
Other current assets | | | 6.4 | 7.9 |
Total current assets | | | 777.7 | 731.4 |
Property, plant and equipment, net | | | 522.6 | 529.3 |
Pension assets | | | 14.3 | 14.2 |
Other assets | | | 120.9 | 101.4 |
Total assets | | | 1,435.5 | 1,376.3 |
Current liabilities | | | | |
Accounts payable | | | 419.1 | 426.6 |
Accrued expenses | | | 18.3 | 23.4 |
Profit sharing | | | 0.8 | 4.2 |
Current portion of long-term debt | | | 1.2 | 1.6 |
Deferred revenue and other deferred credits, short-term | | | 1.3 | 1.3 |
Deferred grant income liability - current | | | 19.9 | 14.4 |
Other current liabilities | | | 1 | 0.2 |
Total current liabilities | | | 461.6 | 471.7 |
Long-term debt | | | 237.9 | 206.9 |
Deferred grant income liability - non-current | | | 54 | 63.4 |
Deferred revenue and other deferred credits | | | 3.1 | 3.4 |
Other liabilities | | | 6.2 | 6.6 |
Total equity | | | 672.7 | 624.3 |
Total liabilities and equity | | | 1,435.5 | 1,376.3 |
Operating activities | | | | |
Net cash (used in) operating activities | 4.1 | (7.7) | | |
Investing activities | | | | |
Purchase of property, plant and equipment | (5.6) | (13.1) | | |
Net cash used in investing activities | (5.6) | (13.1) | | |
Financing activities | | | | |
Principal payments of debt | (0.7) | (0.8) | | |
Collection on (repayment of) intercompany debt | 1.5 | (12.5) | | |
Payments Related to Tax Withholding for Share-based Compensation | 0 | 0 | | |
Debt issuance and financing costs | 0 | | | |
Proceeds from Other Debt | 0 | | | |
Proceeds from (Payments for) Other Financing Activities | 0 | 0 | | |
Payments for Repurchase of Common Stock | | 0 | | |
Proceeds from (Repayments of) Restricted Cash, Financing Activities | 0 | | | |
Proceeds from subsidiary (payments to Parent) to pay dividends | 0 | | | |
Payments of Dividends | 0 | | | |
Excess tax benefit of share-based payment arrangements | | 0 | | |
Net cash used in financing activities | 0.8 | (13.3) | | |
Effect of exchange rate changes on cash and cash equivalents | 0.7 | (2.4) | | |
Net (decrease) increase in cash and cash equivalents for the period | | (36.5) | | |
Cash and cash equivalents, beginning of period | 17.6 | 63.1 | | |
Cash and cash equivalents, end of period | 17.6 | 26.6 | | |
Subsidiary Issuer [Member] | | | | |
Condensed Consolidating Statements of Operations [Abstract] | | | | |
Net revenues | 1,520.1 | 1,510.5 | | |
Operating costs and expenses | | | | |
Cost of sales | 1,272.9 | 1,214.4 | | |
Selling, general and administrative | 46.8 | 44.2 | | |
Unusual or Infrequent Item, or Both, Net of Insurance Proceeds | 10.8 | | | |
Research and development | 4.1 | 5 | | |
Total operating costs and expenses | 1,334.6 | 1,263.6 | | |
Operating income | 185.5 | 246.9 | | |
Interest expense and financing fee amortization | (9.5) | (11.3) | | |
Other expense, net | 3.6 | 3.9 | | |
Income (loss) before income taxes and equity in net loss of affiliates and subsidiaries | 179.6 | 239.5 | | |
Income tax (provision) benefit | (60.4) | (78.7) | | |
Income (loss) Before Equity In Net Income (Loss) Of Affiliates and Subsidiaries | 119.2 | 160.8 | | |
Equity in net income of subsidiaries | 23.5 | 11.2 | | |
Net income | 142.7 | 172 | | |
Total other comprehensive income (loss) | 4 | (8) | | |
Comprehensive Income, Net of Tax, Attributable to Parent | 146.7 | 164 | | |
Current assets | | | | |
Cash and cash equivalents | 680.1 | 894.2 | 654.6 | 680.1 |
Restricted Cash and Cash Equivalents | | | 5.5 | |
Accounts receivable, net | | | 854 | 785 |
Inventory | | | 1,026.8 | 1,058.8 |
Other current assets | | | 22.4 | 29 |
Total current assets | | | 2,563.3 | 2,552.9 |
Property, plant and equipment, net | | | 1,463.7 | 1,462.3 |
Pension assets | | | 276.6 | 268.1 |
Investment in subsidiary | | | 592.7 | 544.4 |
Other assets | | | 404 | 398.9 |
Total assets | | | 5,300.3 | 5,226.6 |
Current liabilities | | | | |
Accounts payable | | | 615.4 | 527 |
Accrued expenses | | | 194.3 | 192.8 |
Profit sharing | | | 20.1 | 97.2 |
Current portion of long-term debt | | | 25.6 | 25.1 |
Advance payments, short-term | | | 183 | 199.3 |
Deferred revenue and other deferred credits, short-term | | | 319.2 | 310.8 |
Other current liabilities | | | 125.3 | 94.2 |
Total current liabilities | | | 1,482.9 | 1,446.4 |
Long-term debt | | | 1,056.4 | 1,052.5 |
Advance payments, long-term | | | 305.8 | 342 |
Pension/OPEB obligation | | | 42.6 | 43.9 |
Deferred revenue and other deferred credits | | | 128.5 | 143.4 |
Other liabilities | | | 379.2 | 349.5 |
Total equity | | | 1,904.9 | 1,848.9 |
Total liabilities and equity | | | $ 5,300.3 | $ 5,226.6 |
Operating activities | | | | |
Net cash (used in) operating activities | 107.6 | 101.5 | | |
Investing activities | | | | |
Purchase of property, plant and equipment | (35) | (37.3) | | |
Net cash used in investing activities | (35) | (37.3) | | |
Financing activities | | | | |
Principal payments of debt | (0.1) | (6.7) | | |
Collection on (repayment of) intercompany debt | (1.5) | 12.5 | | |
Payments Related to Tax Withholding for Share-based Compensation | (4.1) | (2.9) | | |
Debt issuance and financing costs | (1) | | | |
Proceeds from Other Debt | 7.6 | | | |
Proceeds from (Payments for) Other Financing Activities | (81.5) | (165.2) | | |
Proceeds from (Repayments of) Restricted Cash, Financing Activities | (5.5) | | | |
Proceeds from subsidiary (payments to Parent) to pay dividends | (12) | | | |
Payments of Dividends | 0 | | | |
Excess tax benefit of share-based payment arrangements | | 0.2 | | |
Net cash used in financing activities | (98.1) | (162.1) | | |
Net (decrease) increase in cash and cash equivalents for the period | (25.5) | (97.9) | | |
Cash and cash equivalents, beginning of period | 680.1 | 894.2 | | |
Cash and cash equivalents, end of period | $ 654.6 | $ 796.3 | | |