Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2015 | Nov. 02, 2015 | |
Document Documentand Entity Information [Abstract] | ||
Document Type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2015 | |
Document Fiscal Year Focus | 2,015 | |
Document Fiscal Period Focus | Q3 | |
Trading Symbol | AFSI | |
Entity Registrant Name | AMTRUST FINANCIAL SERVICES, INC. | |
Entity Central Index Key | 1,365,555 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 82,914,099 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Investments: | ||
Fixed maturities, available-for-sale, at fair value (amortized cost $5,112,504; $4,137,146) | $ 5,125,808 | $ 4,253,274 |
Equity securities, available-for-sale, at fair value (cost $110,990; $84,075) | 106,118 | 81,044 |
Equity securities, trading, at fair value (cost $20,745; $25,407) | 19,860 | 26,749 |
Short-term investments | 36,043 | 63,916 |
Equity investment in unconsolidated subsidiaries – related party | 138,867 | 119,712 |
Other investments (recorded at fair value $21,826; $13,315) | 97,184 | 31,186 |
Total investments | 5,523,880 | 4,575,881 |
Cash and cash equivalents | 910,653 | 902,750 |
Restricted cash and cash equivalents | 257,050 | 186,225 |
Accrued interest and dividends | 49,814 | 42,173 |
Premiums receivable, net | 2,322,442 | 1,851,682 |
Reinsurance recoverable (related party $1,982,243; $1,517,499) | 2,951,764 | 2,440,627 |
Prepaid reinsurance premium (related party $1,123,040; $918,505) | 1,684,986 | 1,302,848 |
Other assets (related party $179,625; $136,516; recorded at fair value $271,249; $264,517) | 1,448,665 | 1,094,943 |
Deferred policy acquisition costs | 714,226 | 628,383 |
Property and equipment, net | 225,826 | 154,175 |
Goodwill | 501,025 | 352,685 |
Intangible assets | 362,108 | 314,996 |
Total assets | 16,952,439 | 13,847,368 |
Liabilities: | ||
Loss and loss adjustment expense reserves | 6,694,036 | 5,664,205 |
Unearned premiums | 4,134,048 | 3,447,203 |
Ceded reinsurance premiums payable (related party $483,120; $410,075) | 806,353 | 683,421 |
Accrued expenses and other liabilities (related party $167,975; $167,975; recorded at fair value $106,022; $31,619) | 1,507,048 | 991,504 |
Deferred income taxes | 0 | 106,363 |
Debt | 1,010,334 | 757,871 |
Total liabilities | $ 14,151,819 | $ 11,650,567 |
Commitments and contingencies | ||
Redeemable non-controlling interest | $ 1,140 | $ 600 |
Stockholders’ equity: | ||
Common stock, $.01 par value; 150,000 shares authorized, 98,227 and 98,211 issued in 2015 and 2014, respectively; 82,908 and 77,739 outstanding in 2015 and 2014, respectively | 982 | 980 |
Preferred stock, $.01 par value; 10,000 shares authorized, 4,968 and 4,785 issued and outstanding in 2015 and 2014, respectively, Aggregated liquidation preference $482,500, $300,000 in 2015 and 2014, respectively | 482,500 | 300,000 |
Additional paid-in capital | 1,122,504 | 1,022,769 |
Treasury stock at cost; 15,319 and 20,472 shares in 2015 and 2014, respectively | (218,927) | (297,586) |
Accumulated other comprehensive (loss) income, net of tax | (61,118) | 56,123 |
Retained earnings | 1,296,765 | 954,734 |
Total AmTrust Financial Services, Inc. equity | 2,622,706 | 2,037,020 |
Non-controlling interest | 176,774 | 159,181 |
Total stockholders’ equity | 2,799,480 | 2,196,201 |
Total liabilities and stockholders' equity | $ 16,952,439 | $ 13,847,368 |
Condensed Consolidated Balance3
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fixed maturities, available-for-sale, amortized cost | $ 5,112,504 | $ 4,137,146 |
Equity securities, available-for-sale, cost | 110,990 | 84,075 |
Trading securities, cost basis | 20,745 | 25,407 |
Other Investments | 21,826 | 13,315 |
Reinsurance recoverable | 2,951,764 | 2,440,627 |
Prepaid reinsurance premium | 1,684,986 | 1,302,848 |
Other assets, fair value | 271,249 | 264,517 |
Other assets | 1,448,665 | 1,094,943 |
Ceded reinsurance premiums payable | 806,353 | 683,421 |
Accrued expenses and other current liabilities | 106,022 | 31,619 |
Accrued expenses and other liabilities (related party $167,975; $167,975; recorded at fair value $106,022; $31,619) | $ 1,507,048 | $ 991,504 |
Common stock, par value (usd per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 98,227,000 | 98,211,000 |
Common stock, shares outstanding | 82,908,000 | 77,739,000 |
Liquidation preference | $ 482,500 | $ 300,000 |
Preferred stock, par value (usd per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 10,000,000 | 10,000,000 |
Preferred Stock, shares issued | 4,968,000 | 4,785,000 |
Preferred Stock, shares outstanding | 4,968,000 | 4,785,000 |
Treasury stock, at cost, shares | 15,319,000 | 20,472,000 |
Related Party Transactions | ||
Reinsurance recoverable | $ 1,982,243 | $ 1,517,499 |
Prepaid reinsurance premium | 1,123,040 | 918,505 |
Other assets | 179,625 | 136,516 |
Ceded reinsurance premiums payable | 483,120 | 410,075 |
Accrued expenses and other liabilities (related party $167,975; $167,975; recorded at fair value $106,022; $31,619) | $ 167,975 | $ 167,975 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Premium income: | ||||
Net written premium | $ 1,142,983 | $ 1,004,196 | $ 3,194,893 | $ 3,058,147 |
Change in unearned premium | (97,575) | (89,783) | (231,138) | (439,746) |
Net earned premium | 1,045,408 | 914,413 | 2,963,755 | 2,618,401 |
Service and fee income (related parties - three months $19,250; $14,737 and nine months $57,935; $42,055) | 126,143 | 117,583 | 346,766 | 308,083 |
Net investment income | 40,425 | 34,552 | 111,281 | 95,673 |
Net realized and unrealized gain on investments | 17,682 | 5,086 | 30,693 | 14,431 |
Total revenues | 1,229,658 | 1,071,634 | 3,452,495 | 3,036,588 |
Expenses: | ||||
Loss and loss adjustment expense | 709,604 | 609,352 | 1,961,362 | 1,755,155 |
Acquisition costs and other underwriting expenses (net of ceding commission - related party - three months $138,036; $109,540 and nine months $385,945; $288,891) | 258,016 | 225,512 | 728,402 | 620,181 |
Other | 116,900 | 103,493 | 313,487 | 278,672 |
Total expenses | 1,084,520 | 938,357 | 3,003,251 | 2,654,008 |
Income before other income (expense), income taxes and equity in earnings of unconsolidated subsidiaries | 145,138 | 133,277 | 449,244 | 382,580 |
Other income (expense): | ||||
Interest expense (net of interest income - related party - three months $2,115; $365 and nine months $6,514; $365) | 12,862 | 11,801 | 32,763 | 35,885 |
Loss on extinguishment of debt | (557) | 0 | (5,271) | 0 |
Gain (loss) on investment in life settlement contracts net of profit commission | 4,616 | (2,910) | 19,085 | (5,180) |
Foreign currency gain | 24,721 | 26,594 | 17,355 | 25,826 |
Acquisition gain on purchase | 5,826 | 0 | 5,826 | 0 |
Gain on sale of subsidiary | 0 | 0 | 0 | 6,631 |
Total other income (expense) | 21,744 | 11,883 | 4,232 | (8,608) |
Income before income taxes and equity in earnings of unconsolidated subsidiaries | 166,882 | 145,160 | 453,476 | 373,972 |
(Benefit ) provision for income taxes | (12,649) | (7,664) | 38,635 | 37,746 |
Income before equity in earnings of unconsolidated subsidiaries | 179,531 | 152,824 | 414,841 | 336,226 |
Equity in earnings of unconsolidated subsidiaries – related parties | 13,477 | 4,332 | 23,048 | 26,847 |
Net income | 193,008 | 157,156 | 437,889 | 363,073 |
Net (income) loss attributable to redeemable non-controlling interest and non-controlling interest of subsidiaries | (1,511) | 2,939 | (6,940) | 7,029 |
Net income attributable to AmTrust Financial Services, Inc. | 191,497 | 160,095 | 430,949 | 370,102 |
Dividends on preferred stock | (8,789) | (3,505) | (22,797) | (7,387) |
Net income attributable to AmTrust common stockholders | $ 182,708 | $ 156,590 | $ 408,152 | $ 362,715 |
Earnings per common share: (usd per share) | ||||
Basic earnings per share (usd per share) | $ 2.21 | $ 2.09 | $ 4.96 | $ 4.84 |
Diluted earnings per share (usd per share) | 2.17 | 1.97 | 4.86 | 4.57 |
Dividends declared per common share (usd per share) | $ 0.30 | $ 0.2 | $ 0.8 | $ 0.6 |
Net realized gain on investments: | ||||
Total other-than-temporary impairment loss | $ (7,636) | $ (464) | $ (10,118) | $ (4,003) |
Portion of loss recognized in other comprehensive income | 0 | 0 | 0 | 0 |
Net impairment losses recognized in earnings | (7,636) | (464) | (10,118) | (4,003) |
Net realized gain on available for sale securities | 16,049 | 3,385 | 29,306 | 16,618 |
Net unrealized gain on trading securities | 9,269 | 2,165 | 11,505 | 1,816 |
Net realized investment gain | $ 17,682 | $ 5,086 | $ 30,693 | $ 14,431 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Income (Parenthetical) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Service and fee income | $ 126,143 | $ 117,583 | $ 346,766 | $ 308,083 |
Interest Income form related party | 2,115 | 365 | 6,514 | 365 |
Related Party Transactions | ||||
Service and fee income | 19,250 | 14,737 | 57,935 | 42,055 |
Ceding commission - earned | $ 141,117 | $ 109,540 | $ 389,026 | $ 288,891 |
Condensed Consolidated Stateme6
Condensed Consolidated Statement of Comprehensive Income - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Comprehensive Income [Abstract] | ||||
Net income | $ 193,008 | $ 157,156 | $ 437,889 | $ 363,073 |
Other comprehensive (loss) income, net of tax: | ||||
Foreign currency translation adjustments | 2,128 | (13,092) | (49,204) | (5,289) |
Change in fair value of interest rate swap | 107 | 347 | 297 | 581 |
Unrealized gain (loss) on securities: | ||||
Gross unrealized holding (loss) gain | (25,611) | (2,654) | (106,105) | 131,886 |
Tax (benefit) expense arising during period | (8,964) | (929) | (37,137) | 46,160 |
Net unrealized holding (loss) gain | (16,647) | (1,725) | (68,968) | 85,726 |
Other-than-temporary impairment loss | 1,088 | 0 | 1,046 | 0 |
Other net realized gain (loss) on investments | 751 | (1,574) | (412) | (3,370) |
Reclassification adjustments for investment gain/loss included in net income: | 1,839 | (1,574) | 634 | (3,370) |
Other comprehensive (loss) income, net of tax | (12,573) | (16,044) | (117,241) | 77,648 |
Comprehensive income | 180,435 | 141,112 | 320,648 | 440,721 |
Less: Comprehensive income (loss) attributable to redeemable non-controlling interest and non-controlling interest | 1,511 | (2,939) | 6,940 | (7,029) |
Comprehensive income attributable to AmTrust Financial Services, Inc. | $ 178,924 | $ 144,051 | $ 313,708 | $ 447,750 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Statement of Cash Flows [Abstract] | ||
Net income | $ 437,889 | $ 363,073 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Depreciation and amortization | 61,602 | 45,085 |
Net amortization of bond premium or discount | 11,845 | 13,059 |
Equity earnings on investment in unconsolidated subsidiaries | (23,048) | (26,847) |
(Gain) loss on investment in life settlement contracts, net | (19,085) | 5,180 |
Realized gain on available for sale securities and unrealized gain on trading securities | (40,811) | (18,046) |
Non-cash write-down of available for sale securities | 10,118 | 4,003 |
Discount on notes payable | 4,226 | 2,425 |
Stock based compensation | 16,678 | 13,911 |
Loss on extinguishment of debt | 5,271 | 0 |
Bad debt expense | 13,943 | 22,459 |
Foreign currency loss | (17,355) | (25,826) |
Gain on sale of subsidiary | (5,826) | (6,631) |
Changes in assets - (increase) decrease: | ||
Premiums and note receivables | (492,354) | (259,697) |
Reinsurance recoverable | (510,397) | (352,731) |
Deferred policy acquisition costs, net | (87,597) | (184,997) |
Prepaid reinsurance premiums | (304,361) | (248,403) |
Other assets | (352,931) | (37,931) |
Changes in liabilities - increase (decrease): | ||
Reinsurance premium payable | 138,192 | 5,655 |
Loss and loss expense reserve | 999,371 | 910,360 |
Unearned premiums | 495,499 | 710,590 |
Funds held under reinsurance treaties | 20,685 | 1,019 |
Accrued expenses and other current liabilities | 360,490 | 35,511 |
Deferred tax liability | (178,363) | (73,654) |
Net cash provided by operating activities | 543,681 | 897,567 |
Cash flows from investing activities: | ||
Purchases of fixed maturities, available-for-sale | (1,671,330) | (2,018,811) |
Purchases of equity securities, available-for-sale | (32,898) | (287,743) |
Purchase of equity securities, trading | (154,524) | (13,703) |
Purchase of other investments | (74,562) | (6,145) |
Sales and maturity of fixed maturities, available-for-sale | 971,448 | 1,336,830 |
Sales of equity securities, available-for-sale | 18,639 | 231,295 |
Sales of equity securities, trading | 161,723 | 9,520 |
Sales of other investments | 2,960 | 17,854 |
Net sales (purchases) of short term investments | 48,165 | 62,829 |
Acquisition of life settlement contracts | 0 | (25,419) |
Receipt of life settlement contract proceeds | 86,033 | 5,027 |
Loan to ACP Re | 0 | (125,000) |
Acquisition of subsidiaries, net of cash obtained | (219,568) | (75,914) |
Sale of subsidiary, net of cash for subsidiary | 0 | 20,059 |
Increase in restricted cash and cash equivalents | (70,846) | (72,060) |
Purchase of property and equipment | (100,421) | (64,742) |
Net cash used in investing activities | (1,035,181) | (1,006,123) |
Cash flows from financing activities: | ||
Revolving credit facility borrowings | 430,000 | 0 |
Revolving credit facility payments | (420,000) | 0 |
Repurchase agreements, net | 0 | (293,222) |
Secured loan proceeds | 10,250 | 30,500 |
Secured loan agreements payments | (5,234) | (806) |
Promissory notes payments | 0 | (10,695) |
Convertible senior notes settlement | (62,079) | 0 |
Subordinated notes due 2055 proceeds | 285,000 | 0 |
Financing fees | (9,451) | (967) |
Common stock issuance (purchase), net | 171,672 | (44,564) |
Preferred stock issuance, net | 176,529 | 178,641 |
Non-controlling interest capital contributions for consolidated subsidiaries, net | 14,451 | 16,877 |
Stock option exercise and other | (219) | 4,981 |
Dividends distributed on common stock | (60,498) | (40,705) |
Dividends distributed on preferred stock | (22,797) | (7,387) |
Net cash provided by (used in) financing activities | 507,624 | (167,347) |
Effect of exchange rate changes on cash | (8,221) | (7,878) |
Net increase in cash and cash equivalents | 7,903 | (283,781) |
Cash and cash equivalents, beginning of the period | 902,750 | 830,022 |
Cash and cash equivalents, end of the period | 910,653 | 546,241 |
Supplemental Cash Flow Information | ||
Income tax payments | 231,684 | 42,624 |
Interest payments on debt | $ 31,573 | $ 29,129 |
Basis of Reporting
Basis of Reporting | 9 Months Ended |
Sep. 30, 2015 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Reporting | Basis of Reporting The accompanying unaudited interim consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and with the instructions to Form 10-Q and Article 10 of Regulation S-X and, therefore, do not include all of the information and footnotes required by GAAP for complete financial statements. These interim statements should be read in conjunction with the financial statements and notes thereto included in the AmTrust Financial Services, Inc. (“AmTrust” or the “Company”) Annual Report on Form 10-K for the year ended December 31, 2014 , previously filed with the Securities and Exchange Commission (“SEC”) on March 2, 2015. The balance sheet at December 31, 2014 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements. These interim consolidated financial statements reflect all adjustments that are, in the opinion of management, necessary for a fair presentation of the results for the interim period and all such adjustments are of a normal recurring nature. The results of operations for the interim period are not necessarily indicative, if annualized, of those to be expected for the full year. The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. A detailed description of the Company’s significant accounting policies and management judgments is located in the audited consolidated financial statements for the year ended December 31, 2014 , included in the Company’s Form 10-K filed with the SEC. All significant inter-company transactions and accounts have been eliminated in the consolidated financial statements. To facilitate period-to-period comparisons, certain reclassifications have been made to prior period consolidated financial statement amounts to conform to current period presentation. |
Recent Accounting Pronouncement
Recent Accounting Pronouncements | 9 Months Ended |
Sep. 30, 2015 | |
Accounting Policies [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements With the exception of those discussed below, there have been no recent accounting pronouncements or changes in accounting pronouncements during the nine months ended September 30, 2015 , as compared to those described in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 , that are of significance, or potential significance, to the Company. In September 2015, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2015-16, Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments , which requires that an acquirer in a business combination transaction recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The ASU requires that the acquirer record, in the same period's financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. It also requires an entity to present separately on the face of the income statement or disclose in the notes to the financial statements the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date. The updated guidance is effective for reporting periods beginning after December 15, 2015, and should be applied prospectively to adjustments to provisional amounts that occur after the effective date of this ASU with earlier application permitted for financial statements that have not been issued. The Company elected to early adopt this ASU on September 30, 2015. The adoption of this guidance did not have a material effect on the Company's results of operations, financial position or liquidity. In May 2015, the FASB issued ASU 2015-09, Financial Services - Insurance (Topic 944): Disclosure about Short-Duration Contracts , which provides certain new and additional disclosure requirements about the liability for unpaid claims and claim adjustment expenses associated with short-duration contracts as defined in Topic 944. Pursuant to the updated guidance, all insurance entities that issue short-duration contracts are required to disclose, among other things, incurred and paid claims development information, a reconciliation of such information to the aggregate carrying amount of the liability for unpaid claims and claim adjustment expenses, and significant changes in methodologies and assumptions used to calculate the liability for unpaid claims and claim adjustment expenses, including the reasons for the change and the effects on the financial statements. The updated guidance is effective for reporting periods beginning after December 15, 2015, and should be applied retrospectively by providing comparative disclosures for each period presented, except for those requirements that apply only to the current period. The adoption of this guidance is expected to be limited to disclosure requirements and is not expected to have a material impact on the Company's results of operations, financial position or liquidity. In May 2015, the FASB issued ASU 2015-07, Fair Value Measurement (Topic 820): Disclosure for Investments in Certain Entities That Calculate Net Asset Value per Share (or Its Equivalent) , which provides guidance that removes the requirement to categorize within the fair value hierarchy all investments for which fair value is measured using the net asset value per share practical expedient as well as limits certain disclosure requirements only to investments for which the entity elects to measure the fair value using that practical expedient. The updated guidance is effective for reporting periods beginning after December 15, 2015, and should be applied retrospectively for all periods presented. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity. In April 2015, the FASB issued ASU 2015-05, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Customer's Accounting for Fees Paid in a Cloud Computing Arrangement , which provides guidance to determine whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The updated guidance is effective for reporting periods beginning after December 15, 2015, and can be adopted either prospectively to all arrangements entered into or materially modified after the effective date, or retrospectively. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity. In April 2015, the FASB issued ASU 2015-03, Interest - Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs , which provides updated guidance to clarify the required presentation of debt issuance costs. The amended guidance requires that debt issuance costs be presented in the balance sheet as a direct reduction from the carrying amount of the recognized debt liability, consistent with the treatment of debt discounts. Amortization of debt issuance costs is to be reported as interest expense. The recognition and measurement guidance for debt issuance costs are not affected by the updated guidance. The updated guidance is effective for reporting periods beginning after December 15, 2015. Early adoption is permitted. The adoption of this guidance is not expected to have a material effect on the Company’s results of operations, financial position or liquidity. In February 2015, the FASB issued ASU 2015-02, Consolidation (Topic 810): Amendments to the Consolidation Analysis , which provides amended guidance on a reporting entity's evaluation whether to consolidate certain legal entities. Specifically, the amendments will modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities ("VIEs") or voting entities, eliminate the presumption that a general partner should consolidate a limited partnership, affect the consolidation analysis of reporting entities with interests in VIEs, particularly those that have fee arrangements and related party relationships, and provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. The updated guidance is effective for periods beginning after December 15, 2015 and early adoption is permitted. The adoption of this guidance is not expected to have a material effect on the Company's results of operations, financial position or liquidity. In November 2014, the FASB issued ASU 2014-16, Derivative and Hedging (Topic 815): Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share Is More Akin to Debt or to Equity , which requires an entity (an issuer or an investor) of hybrid financial instruments to determine the nature of the host contract by considering the economic characteristics and risks of the entire hybrid financial instrument, including the embedded derivative feature that is being evaluated for separate accounting from the host contract. The updated guidance is effective for periods ending after December 31, 2015. The adoption of this guidance is not expected to have a material effect on the Company's results of operations, financial position or liquidity. In June 2014, the FASB issued ASU 2014-12, Compensation--Stock Compensation (Topic 718): Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, to clarify how entities should treat performance targets that can be met after the requisite service period of a share-based payment award. The ASU states that the share-based payment award should be treated as a performance condition that affects vesting and, therefore, an entity would not record compensation expense (measured as of the grant date without taking into account the effect of the performance target) related to an award for which transfer to the employee is contingent on the entity’s satisfaction of a performance target until it becomes probable that the performance target will be met. No new disclosures are required under this ASU. ASU 2014-12 is effective beginning after December 15, 2015. Early adoption is permitted. In addition, all entities will have the option of applying the guidance either prospectively (i.e., only to awards granted or modified on or after the effective date of the issue) or retrospectively. Retrospective application would only apply to awards with performance targets outstanding at or after the beginning of the first annual period presented (i.e., the earliest presented comparative period). The adoption of this guidance is not expected to have an impact on the Company's results of operations, financial condition or liquidity. In June 2014, the FASB issued ASU 2014-11, Transfers and Servicing (Topic 860): Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures. The new guidance aligned accounting for repurchase-to-maturity transactions and repurchase agreements executed as a repurchase financing with the accounting for other repurchase agreements. These transactions would all be accounted for as secured borrowings. The revised guidance also requires expanded disclosure for certain transactions comprising of (1) a transfer of a financial asset accounted for as a sale, and (2) an agreement with the same transferee entered into in contemplation of the initial transfer that results in the transferor retaining substantially all of the exposure to the economic return on the transferred financial asset throughout the term of the transaction, as well as expands disclosure for repurchase agreements, securities lending transactions, and repurchase-to-maturity transactions that are accounted for as secured borrowings. The Company adopted ASU 2014-11 on April 1, 2015 and the adoption did not have a material effect on the Company's results of operations, financial position or liquidity. In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606), to clarify the principles for recognizing revenue. While insurance contracts are not within the scope of this updated guidance, the Company’s service and fee income will be subject to this updated guidance. The updated guidance requires an entity to recognize revenue as performance obligations are met, in order to reflect the transfer of promised goods or services to customers in an amount that reflects the consideration the entity is entitled to receive for those goods or services. The following steps are applied in the updated guidance: (1) identify the contract(s) with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as, the entity satisfies a performance obligation. In August 2015, the FASB issued ASU 2015-14, Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date, which deferred the effective date of ASU 2014-09 to the quarter ending March 31, 2018. The Company is currently evaluating the impact this guidance will have on its results of operations, financial position or liquidity. |
Investments
Investments | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Investments (a) Available-for-Sale Securities The cost or amortized cost, gross unrealized gains and losses, and estimated fair value of fixed maturities and equity securities classified as available-for-sale as of September 30, 2015 and December 31, 2014 , are presented below: (Amounts in Thousands) As of September 30, 2015 Cost or amortized cost Gross unrealized gains Gross unrealized losses Fair Value Preferred stock $ 4,869 $ 124 $ (38 ) $ 4,955 Common stock 106,121 2,662 (7,620 ) 101,163 U.S. treasury securities 56,714 1,878 (35 ) 58,557 U.S. government agencies 36,014 387 (84 ) 36,317 Municipal bonds 533,385 14,399 (2,837 ) 544,947 Foreign government 105,209 5,571 (637 ) 110,143 Corporate bonds: Finance 1,277,615 42,064 (28,485 ) 1,291,194 Industrial 1,571,174 25,514 (62,229 ) 1,534,459 Utilities 143,081 2,456 (6,830 ) 138,707 Commercial mortgage backed securities 146,329 3,838 (673 ) 149,494 Residential mortgage backed securities: Agency backed 929,389 24,312 (1,702 ) 951,999 Non-agency backed 112,954 1,037 (1,374 ) 112,617 Collateralized loan / debt obligations 177,144 50 (3,487 ) 173,707 Asset-backed securities 23,496 206 (35 ) 23,667 $ 5,223,494 $ 124,498 $ (116,066 ) $ 5,231,926 (Amounts in Thousands) As of December 31, 2014 Cost or amortized cost Gross unrealized gains Gross unrealized losses Fair value Preferred stock $ 3,349 $ 158 $ (1 ) $ 3,506 Common stock 80,726 4,673 (7,861 ) 77,538 U.S. treasury securities 42,416 1,558 (104 ) 43,870 U.S. government agencies 12,968 575 (5 ) 13,538 Municipal bonds 469,646 13,950 (1,555 ) 482,041 Foreign government 106,054 6,760 (83 ) 112,731 Corporate bonds: Finance 1,167,011 60,322 (5,471 ) 1,221,862 Industrial 1,187,818 38,317 (23,275 ) 1,202,860 Utilities 137,169 3,200 (1,677 ) 138,692 Commercial mortgage backed securities 36,964 1,890 (169 ) 38,685 Residential mortgage backed securities: Agency backed 954,320 23,340 (1,878 ) 975,782 Non-agency backed 22,071 696 (264 ) 22,503 Asset backed securities 709 2 (1 ) 710 $ 4,221,221 $ 155,441 $ (42,344 ) $ 4,334,318 Investments in foreign government securities include securities issued by national entities as well as instruments that are unconditionally guaranteed by such entities. As of September 30, 2015 , the Company's foreign government securities were issued or guaranteed primarily by governments in Canada and Europe. Proceeds from the sale of investments in available-for-sale securities during the three months ended September 30, 2015 and 2014 were approximately $417,517 and $845,278 , respectively. Proceeds from the sale of investments in available-for-sale securities during the nine months ended September 30, 2015 and 2014 were approximately $990,087 and $1,568,125 , respectively. A summary of the Company’s available-for-sale fixed maturities as of September 30, 2015 and December 31, 2014 , by contractual maturity, is shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. September 30, 2015 December 31, 2014 (Amounts in Thousands) Amortized Cost Fair Value Amortized Cost Fair Value Due in one year or less $ 103,977 $ 104,473 $ 106,041 $ 105,839 Due after one through five years 820,364 829,386 682,632 704,344 Due after five through ten years 2,453,188 2,431,882 1,998,740 2,062,942 Due after ten years 345,664 348,582 335,669 342,468 Mortgage and asset backed securities 1,389,311 1,411,485 1,014,064 1,037,681 Total fixed maturities $ 5,112,504 $ 5,125,808 $ 4,137,146 $ 4,253,274 Other-than-temporary impairment ("OTTI") charges of our fixed maturities and equity securities classified as available-for-sale are presented below: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Equity securities recognized in earnings $ 84 $ — $ 1,276 $ 2,291 Fixed-maturity securities recognized in earnings 7,552 464 8,842 1,712 $ 7,636 $ 464 $ 10,118 $ 4,003 The tables below summarize the gross unrealized losses of our fixed maturity and equity securities by length of time the security has continuously been in an unrealized position as of September 30, 2015 and December 31, 2014 : Less Than 12 Months 12 Months or More Total (Amounts in Thousands) Fair Market Value Unrealized Losses No. of Positions Held Fair Market Value Unrealized Losses No. of Positions Held Fair Market Value Unrealized Losses Common and preferred stock $ 69,168 $ (7,658 ) 81 $ — $ — — $ 69,168 $ (7,658 ) U.S. treasury securities 6,782 (25 ) 24 3,254 (10 ) 9 10,036 (35 ) U.S. government agencies 4,675 (83 ) 2 185 (1 ) 2 4,860 (84 ) Municipal bonds 122,756 (2,218 ) 113 18,579 (619 ) 34 141,335 (2,837 ) Foreign government 13,522 (612 ) 20 6,246 (25 ) 1 19,768 (637 ) Corporate bonds: Finance 547,924 (27,553 ) 269 49,527 (932 ) 20 597,451 (28,485 ) Industrial 690,152 (51,144 ) 443 80,010 (11,085 ) 60 770,162 (62,229 ) Utilities 57,481 (4,169 ) 79 6,000 (2,661 ) 2 63,481 (6,830 ) Commercial mortgage backed securities 25,593 (593 ) 82 3,172 (80 ) 6 28,765 (673 ) Residential mortgage backed securities: Agency backed 67,582 (1,249 ) 73 23,118 (453 ) 28 90,700 (1,702 ) Non-agency backed 58,051 (1,323 ) 21 4,337 (51 ) 4 62,388 (1,374 ) Collateralized loan / debt obligations 148,697 (3,487 ) 56 — — — 148,697 (3,487 ) Asset-backed securities 9,316 (35 ) 24 — — — 9,316 (35 ) Total temporarily impaired securities $ 1,821,699 $ (100,149 ) 1,287 $ 194,428 $ (15,917 ) 166 $ 2,016,127 $ (116,066 ) Less Than 12 Months 12 Months or More Total (Amounts in Thousands) Fair Market Value Unrealized Losses No. of Positions Held Fair Market Value Unrealized Losses No. of Positions Held Fair Market Value Unrealized Losses Common and preferred stock $ 38,970 $ (7,764 ) 21 $ 400 $ (98 ) 2 $ 39,370 $ (7,862 ) U.S. treasury securities 1,030 (54 ) 7 3,219 (50 ) 9 4,249 (104 ) U.S. government agencies 1,736 (3 ) 3 222 (2 ) 4 1,958 (5 ) Municipal bonds 24,695 (240 ) 64 93,201 (1,315 ) 98 117,896 (1,555 ) Foreign government 7,644 (83 ) 4 — — — 7,644 (83 ) Corporate bonds: Finance 192,520 (4,297 ) 143 66,715 (1,174 ) 27 259,235 (5,471 ) Industrial 236,845 (17,230 ) 194 60,511 (6,045 ) 43 297,356 (23,275 ) Utilities 12,188 (490 ) 22 13,908 (1,187 ) 3 26,096 (1,677 ) Commercial mortgage backed securities 15 — 2 4,729 (169 ) 8 4,744 (169 ) Residential mortgage backed securities: Agency backed 41,187 (101 ) 10 66,172 (1,777 ) 29 107,359 (1,878 ) Non-agency backed 5,092 (263 ) 3 28 (1 ) 2 5,120 (264 ) Asset-backed securities 148 — 1 110 (1 ) 2 258 (1 ) Total temporarily impaired securities $ 562,070 $ (30,525 ) 474 $ 309,215 $ (11,819 ) 227 $ 871,285 $ (42,344 ) There are 1,453 and 701 securities at September 30, 2015 and December 31, 2014 , respectively, that account for the gross unrealized loss, none of which is deemed by the Company to be OTTI. At September 30, 2015 , we have determined that the unrealized losses on fixed maturities were primarily due to market interest rate movements since their date of purchase. The Company considers an investment to be impaired when it has been in a significant unrealized loss position (in excess of 35% of cost if the issuer has a market capitalization of under $1,000,000 and in excess of 25% of cost if the issuer has a market capitalization of $1,000,000 or more) for over 24 months. Additionally, other factors influencing the Company’s determination that unrealized losses were temporary included an evaluation of the investment’s discounted cash flows, the magnitude of the unrealized losses in relation to each security’s cost, near-term and long-term prospects of the issue or issuer ability to have adequate resources to fulfill contractual obligations, the nature of the investment and management’s intent not to sell these securities, it being not more likely than not that the Company will be required to sell these investments before anticipated recovery of fair value to the Company’s cost basis. As of September 30, 2015, for the $15,917 of unrealized losses related to securities in unrealized loss positions for a period of twelve or more consecutive months, $7,484 of those unrealized losses were related to securities in unrealized loss positions greater than or equal to 20% of amortized cost or cost. (b) Trading Securities The original or amortized cost, estimated market value and gross unrealized appreciation and depreciation of trading securities as of September 30, 2015 and December 31, 2014 are presented in the tables below: (Amounts in Thousands) Cost or amortized cost Gross unrealized gains Gross unrealized losses Market value Common stock $ 20,745 $ 405 $ (1,290 ) $ 19,860 (Amounts in Thousands) Cost or amortized cost Gross unrealized gains Gross unrealized losses Market value Common stock $ 25,407 $ 1,614 $ (272 ) $ 26,749 Proceeds from the sale of investments in trading securities during the three months ended September 30, 2015 and 2014 were approximately $53,398 and $9,520 , respectively. Proceeds from the sale of investments in trading securities during the nine months ended September 30, 2015 and 2014 were approximately $161,723 and $9,520 , respectively. During the three months ended September 30, 2015 and 2014 , the Company recognized approximately $12,362 and $4,638 gross realized gain, respectively, and approximately $3,108 and $2,472 gross realized loss, respectively, related to its investments in trading securities. During the nine months ended September 30, 2015 and 2014 , the Company recognized approximately $19,568 and $6,942 gross realized gain, respectively, and approximately $8,077 and $5,126 gross realized loss, respectively, related to its investments in trading securities. (c) Investment Income Net investment income for the three and nine months ended September 30, 2015 and 2014 was derived from the following sources: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Fixed maturities, available-for-sale $ 39,452 $ 34,112 $ 107,404 $ 92,852 Equity securities, available-for-sale 1,183 249 2,253 550 Equity securities, trading (640 ) 77 (600 ) 77 Cash and short term investments 844 854 3,432 4,278 40,839 35,292 112,489 97,757 Investment expenses (414 ) (740 ) (1,208 ) (2,084 ) $ 40,425 $ 34,552 $ 111,281 $ 95,673 (d) Derivatives The Company from time to time invests in a limited number of derivatives and other financial instruments as part of its investment portfolio to manage interest rate changes or other exposures to a particular financial market. The Company records changes in valuation on its derivative positions not designated as a hedge as a component of net realized gains and losses. The Company records changes in valuation on its hedge positions as a component of other comprehensive income. As of September 30, 2015 and December 31, 2014 , the Company had two interest rate swaps designated as hedges that were recorded as a liability in the total amount of $1,576 and $2,033 , respectively, and were included as a component of accrued expenses and other liabilities. The following table presents the notional amounts by remaining maturity of the Company’s interest rate swaps as of September 30, 2015 : Remaining Life of Notional Amount (1) (Amounts in Thousands) One Year Two Through Five Years Six Through Ten Years After Ten Years Total Interest rate swaps $ 30,000 $ 40,000 $ — $ — $ 70,000 (1) Notional amount is not representative of either market risk or credit risk and is not recorded in the consolidated balance sheet. (e) Restricted Cash and Investments The Company, in order to conduct business in certain states, is required to maintain letters of credit or assets on deposit to support state mandated regulatory requirements and certain third party agreements. The Company also utilizes trust accounts to collateralize business with its reinsurance counterparties. These assets are primarily in the form of cash and certain high grade securities. The fair values of the Company's restricted assets as of September 30, 2015 and December 31, 2014 are as follows: (Amounts in Thousands) 2015 2014 Restricted cash and cash equivalents $ 257,050 $ 186,225 Restricted investments - fixed maturities at fair value 1,344,393 734,271 Total restricted cash, cash equivalents, and investments $ 1,601,443 $ 920,496 (f) Other Securities sold but not yet purchased are securities that the Company has sold, but does not own, in anticipation of a decline in the market value of the security. The Company's risk is that the value of the security will increase rather than decline. Consequently, the settlement amount of the liability for securities sold, not yet purchased may exceed the amount recorded in the consolidated balance sheet as the Company is obligated to purchase the securities sold, not yet purchased in the market at prevailing prices to settle the obligations. To establish a position in security sold, not yet purchased, the Company needs to borrow the security for delivery to the buyer. When the transaction is open, the liability for the obligation to replace the borrowed security is marked to market and an unrealized gain or loss is recorded. At the time the transaction is closed, the Company realizes a gain or loss equal to the differences between the price at which the security was sold and the cost of replacing the borrowed security. While the transaction is open, the Company will also incur an expense for any dividends or interest which will be paid to the lender of the securities. The Company’s liability for securities to be delivered is measured at their fair value and was $88,627 and $13,052 as of September 30, 2015 and December 31, 2014 , respectively. The securities sold but not yet purchased consisted primarily of equity and fixed maturity securities, and the liability for securities sold but not yet purchased is included in accrued expenses and other liabilities in the condensed consolidated balance sheet. |
Fair Value of Financial Instrum
Fair Value of Financial Instruments | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value of Financial Instruments | Fair Value of Financial Instruments The following tables present the level within the fair value hierarchy at which the Company’s financial assets and financial liabilities are measured on a recurring basis as of September 30, 2015 and December 31, 2014 : (Amounts in Thousands) Total Level 1 Level 2 Level 3 Assets: U.S. treasury securities $ 58,557 $ 58,557 $ — $ — U.S. government agencies 36,317 — 36,317 — Municipal bonds 544,947 — 544,947 — Foreign government 110,143 — 110,143 — Corporate bonds and other bonds: Finance 1,291,194 — 1,291,194 — Industrial 1,534,459 — 1,534,459 — Utilities 138,707 — 138,707 — Commercial mortgage backed securities 149,494 — 149,494 — Residential mortgage backed securities: Agency backed 951,999 — 951,999 — Non-agency backed 112,617 — 112,617 — Collateralized loan / debt obligations 173,707 — 97,701 — Asset-backed securities 23,667 — 23,667 — Equity securities, available-for-sale 106,118 31,861 34,068 40,189 Equity securities, trading 19,860 19,860 — — Short term investments 36,043 36,043 — — Other investments 21,826 — — 21,826 Life settlement contracts 271,249 — — 271,249 $ 5,580,904 $ 146,321 $ 5,025,313 $ 333,264 Liabilities: Equity securities sold but not yet purchased $ 42,170 $ 42,170 $ — $ — Fixed maturity securities sold but not yet purchased 46,457 — 46,457 — Life settlement contract profit commission 15,819 — — 15,819 Derivatives 1,576 — 1,576 — $ 106,022 $ 42,170 $ 48,033 $ 15,819 (Amounts in Thousands) Total Level 1 Level 2 Level 3 Assets: U.S. treasury securities $ 43,870 $ 43,870 $ — $ — U.S. government agencies 13,538 — 13,538 — Municipal bonds 482,041 — 482,041 — Foreign government 112,731 — 112,731 — Corporate bonds and other bonds: Finance 1,221,862 — 1,221,862 — Industrial 1,202,860 — 1,202,860 — Utilities 138,692 — 138,692 — Commercial mortgage backed securities 38,685 — 38,685 — Residential mortgage backed securities: Agency backed 975,782 — 975,782 — Non-agency backed 22,503 — 22,503 — Asset-backed securities 710 — 710 — Equity securities, available-for-sale 81,044 24,484 21,674 34,886 Equity securities, trading 26,749 26,749 — — Short term investments 63,916 63,916 — — Other investments 13,315 — — 13,315 Life settlement contracts 264,517 — — 264,517 $ 4,702,815 $ 159,019 $ 4,231,078 $ 312,718 Liabilities: Equity securities sold but not yet purchased $ 13,052 $ 13,052 $ — $ — Life settlement contract profit commission 16,534 — — 16,534 Derivatives 2,033 — 2,033 — $ 31,619 $ 13,052 $ 2,033 $ 16,534 The Company classifies its financial assets and liabilities in the fair value hierarchy based on the lowest level input that is significant to the fair value measurement. This classification requires judgment in assessing the market and pricing methodologies for a particular security. The fair value hierarchy includes the following three levels: • Level 1 – Valuations are based on unadjusted quoted market prices in active markets for identical financial assets or liabilities. Examples of instruments utilizing Level 1 inputs include: exchange-traded securities and U.S. Treasury bonds. • Level 2 – Valuations of financial assets and liabilities are based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in inactive markets obtained from third party pricing services or valuations based on models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities, etc.) or can be corroborated by observable market data. The fair value of securities in this category are determined by management after reviewing market prices obtained from independent pricing services and brokers. Examples of instruments utilizing Level 2 inputs include: U.S. government-sponsored agency securities; non-U.S. government obligations; corporate and municipal bonds; mortgage-backed bonds; asset-backed securities, listed derivatives that are not actively traded and equity securities that are not publicly traded. • Level 3 – Valuations are based on unobservable inputs for assets and liabilities where there is little or no market activity. Management’s assumptions are used in internal valuation pricing models to determine the fair value of financial assets or liabilities, which may include projected cash flows, collateral performance or liquidity circumstances in the security or similar securities that may have occurred since the prior pricing period. Examples of instruments utilizing Level 3 inputs include: hedge and credit funds with partial transparency. The following tables provides a summary of changes in fair value of the Company’s Level 3 financial assets and liabilities for the three and nine months ended September 30, 2015 and 2014 : (Amounts in Thousands) Balance as of June 30, 2015 Net income Other comprehensive income Purchases and issuances Sales and settlements Net transfers into (out of) Level 3 Balance as of September 30, Other investments $ 14,759 $ (793 ) $ (5,300 ) $ 160 $ — $ 13,000 $ 21,826 Equity securities, available-for-sale 40,232 — 3 — (46 ) — 40,189 Life settlement contracts 267,393 13,875 — — (10,019 ) — 271,249 Life settlement contract profit commission (16,994 ) 1,175 — — — — (15,819 ) Total $ 305,390 $ 14,257 $ (5,297 ) $ 160 $ (10,065 ) $ 13,000 $ 317,445 (Amounts in Thousands) Balance as of December 31, 2014 Net income Other comprehensive income Purchases and issuances Sales and settlements Net transfers into (out of) Level 3 Balance as of September 30, Other investments $ 13,315 $ (379 ) $ (5,300 ) $ 1,527 $ (337 ) $ 13,000 $ 21,826 Equity securities, available-for-sale 34,886 — 5,395 — (92 ) — 40,189 Life settlement contracts 264,517 52,765 — — (46,033 ) — 271,249 Life settlement contract profit commission (16,534 ) 715 — — — — (15,819 ) Total $ 296,184 $ 53,101 $ 95 $ 1,527 $ (46,462 ) $ 13,000 $ 317,445 (Amounts in Thousands) Balance as of June 30, 2014 Net income Other comprehensive income Purchases and issuances Sales and settlements Net transfers into (out of) Level 3 Balance as of September 30, 2014 Other investments $ 14,095 $ — $ — $ 2,828 $ (481 ) $ — $ 16,442 Life settlement contracts 276,199 7,001 — — — — 283,200 Life settlement contract profit commission (12,529 ) 1,272 — — — — (11,257 ) Total $ 277,765 $ 8,273 $ — $ 2,828 $ (481 ) $ — $ 288,385 (Amounts in Thousands) Balance as of December 31, 2013 Net income Other comprehensive income Purchases and issuances Sales and settlements Net transfers into (out of) Level 3 Balance as of September 30, 2014 Other investments $ 25,749 $ 2,402 $ — $ 6,145 $ (17,854 ) $ — $ 16,442 Life settlement contracts 233,024 29,784 — 25,419 (5,027 ) — 283,200 Life settlement contract profit commission (11,945 ) 688 — — — — (11,257 ) Total $ 246,828 $ 32,874 $ — $ 31,564 $ (22,881 ) $ — $ 288,385 The Company changed its valuation methodology for certain privately placed investments of approximately $13,000 during the nine months ended September 30, 2015 . As a result of the change in valuation methodology, the Company included the investment as Level 3 in the fair value hierarchy. The Company had no transfers between fair value hierarchy levels during the nine months ended September 30, 2014 . The Company's policy is to recognize transfers between fair value hierarchy levels when events or circumstances warrant transfers. A reconciliation of net income for life settlement contracts in the above table to gain (loss) on investment in life settlement contracts net of profit commission included in the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014 is as follows: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Net income $ 13,875 $ 7,001 $ 52,765 $ 29,784 Premiums paid (11,326 ) (10,728 ) (33,614 ) (33,200 ) Profit commission 1,175 1,272 715 688 Other expenses 892 (455 ) (781 ) (2,452 ) Gain (loss) on investment in life settlement contracts $ 4,616 $ (2,910 ) $ 19,085 $ (5,180 ) The Company uses the following methods and assumptions in estimating its fair value disclosures for financial instruments: • Equity and Fixed Income Investments: Fair value disclosures for these investments are disclosed above in this note. The Company also holds certain equity securities that are issued by private-held entities or direct equity investments that do not have an active market. The Company estimates the fair value of these securities primarily based on inputs such as third party broker quotes, issuers' book value, market multiples, and other inputs. These securities are classified as Level 3 due to significant unobservable inputs used in the valuation. • Cash and cash equivalents, restricted cash and cash equivalents, and short term investments: The carrying value of cash and cash equivalents, restricted cash and cash equivalents, and short term investments approximate their respective fair value and are classified as Level 1 in the financial hierarchy. • Premiums Receivable: The carrying values reported in the accompanying balance sheets for these financial instruments approximate their fair values due to the short term nature of the asset and are classified as Level 1 in the fair value hierarchy. • Other Investments: Other investments consisted primarily of investment in private equity limited partnerships, real estate partnerships and annuities. Other investments accounted for approximately 1.5% of the Company's investment portfolio as of September 30, 2015 , which the Company believes is immaterial to its overall financial position or the results of operations. The Company uses the equity method of accounting to account for a majority of its other investments. The financial statements prepared by the investee are received by the Company typically on a three-month lag basis. For its other investments reported at fair value the Company estimates the fair value based on significant unobservable inputs in the valuations process. As a result, the Company classified the fair value estimates as Level 3 in the fair value hierarchy. • Equity Investment in Unconsolidated Subsidiaries - Related Party: The Company has an ownership percentage of approximately 12% in National General Holdings Corp. ("NGHC"). The Company accounts for this investment under the equity method of accounting as it has the ability to exert significant influence on NGHC. The fair value of the investment was approximately $237,179 as of September 30, 2015 . The carrying value was $138,867 as of September 30, 2015 . • Subordinated Debentures and Debt: For the Company's material debt arrangements, the current fair value of the Company's debt was as follows: Carrying Value Fair Value 7.25% Subordinated Notes due 2055 $ 150,000 $ 149,760 7.50% Subordinated Notes due 2055 135,000 135,540 2.75% Convertible senior notes due 2044 161,706 228,371 6.125% Notes due 2023 250,000 249,528 Junior subordinated debentures 123,714 79,400 Revolving credit facility 130,000 130,000 The 7.25% subordinated notes due 2055, 7.50% subordinated notes due 2055, 2.75% convertible senior notes due 2044, and the 6.125% notes due 2023 are publicly traded instruments and are classified as Level 1 in the fair value hierarchy. The fair value of the revolving credit facility approximates its carrying value due to the short period to maturity. The fair value of the junior subordinated debentures was determined using the Black-Derman-Toy interest rate lattice model and is classified as Level 3 in the fair value hierarchy. • Derivatives: The Company classifies interest rate swaps as Level 2 in the fair value hierarchy. The Company uses these interest rate swaps to hedge floating interest rates on its debt, thereby changing the variable rate exposure to a fixed rate exposure for interest on these obligations. The estimated fair value of the interest rate swaps, which is obtained from a third party pricing service, is measured using discounted cash flow analysis that incorporates significant observable inputs, including the LIBOR forward curve and a measurement of volatility. • Repurchase Agreements: The carrying value of the repurchase agreements in the accompanying condensed consolidated balance sheets represents their fair values and are classified as Level 2 in the financial hierarchy. • Life settlement contracts and life settlement contract profit commission: The fair value of life settlement contracts as well as life settlement profit commission liability is based on information available to the Company at the end of the reporting period. These financial instruments are classified as Level 3 in the fair value hierarchy. The Company considers the following factors in its fair value estimates: cost at date of purchase, recent purchases and sales of similar investments (if available and applicable), financial standing of the issuer, changes in economic conditions affecting the issuer, maintenance cost, premiums, benefits, standard actuarially developed mortality tables and life expectancy reports prepared by nationally recognized and independent third party medical underwriters. The Company estimates the fair value of a life insurance policy by applying an investment discount rate based on the cost of funding the Company's life settlement contracts as compared to returns on investments in asset classes with comparable credit quality, which the Company has determined to be 7.5% , to the expected cash flow generated by the policies in the Company's life settlement portfolio (death benefits less premium payments), net of policy specific adjustments and reserves. In order to confirm the integrity of its calculation of fair value, the Company, quarterly, retains an independent third-party actuary to verify that the actuarial modeling used by the Company to determine fair value was performed correctly and that the valuation, as determined through the Company’s actuarial modeling, is consistent with other methodologies. The Company considers this information in its assessment of the reasonableness of the life expectancy and discount rate inputs used in the valuation of these investments. The Company adjusts the standard mortality for each insured for the insured's life expectancy based on reviews of the insured's medical records and the independent life expectancy reports based thereon. The Company establishes policy specific reserves for the following uncertainties: improvements in mortality, the possibility that the high net worth individuals represented in its portfolio may have access to better health care, the volatility inherent in determining the life expectancy of insureds with significant reported health impairments, the possibility that the issuer of the policy or a third party will contest the payment of the death benefit payable to the Company, and the future expenses related to the administration of the portfolio. The application of the investment discount rate to the expected cash flow generated by the portfolio, net of the policy specific reserves, yields the fair value of the portfolio. The effective discount rate reflects the relationship between the fair value and the expected cash flow gross of these reserves. The following summarizes data utilized in estimating the fair value of the portfolio of life insurance policies as of September 30, 2015 and December 31, 2014 and, as described in Note 5. "Investments in Life Settlements", only includes data for policies to which the Company assigned value at those dates: September 30, December 31, Average age of insured 81.8 years 81.1 years Average life expectancy, months (1) 114 121 Average face amount per policy (Amounts in thousands) $ 6,588 $ 6,624 Effective discount rate (2) 13.9 % 14.0 % (1) Standard life expectancy as adjusted for specific circumstances. (2) Effective Discount Rate ("EDR") is the Company's estimated internal rate of return on its life settlement contract portfolio and is determined from the gross expected cash flows and valuation of the portfolio. The valuation of the portfolio is calculated net of all reserves using a 7.5% discount rate. The EDR is inclusive of the reserves and the gross expected cash flows of the portfolio. The Company anticipates that the EDR's range is between 12.5% and 17.5% and reflects the uncertainty that exists surrounding the information available as of the reporting date. As the accuracy and reliability of information improves (declines), the EDR will decrease (increase). The Company's assumptions are, by their nature, inherently uncertain and the effect of changes in estimates may be significant. The fair value measurements used in estimating the present value calculation are derived from valuation techniques generally used in the industry that include inputs for the asset that are not based on observable market data. The extent to which the fair value could reasonably vary in the near term has been quantified by evaluating the effect of changes in significant underlying assumptions used to estimate the fair value amount. If the life expectancies were increased or decreased by 4 months and the discount factors were increased or decreased by 1% while all other variables were held constant, the carrying value of the investment in life insurance policies would increase or (decrease) by the unaudited amounts summarized below as of September 30, 2015 and December 31, 2014 : Change in life expectancy (Amounts in Thousands) Plus 4 Months Minus 4 Months Investment in life policies: September 30, 2015 $ (35,235 ) $ 37,787 December 31, 2014 $ (34,686 ) $ 36,486 Change in discount rate (1) (Amounts in Thousands) Plus 1% Minus 1% Investment in life policies: September 30, 2015 $ (22,330 ) $ 24,938 December 31, 2014 $ (22,705 ) $ 25,456 (1) Discount rate is a present value calculation that considers legal risk, credit risk and liquidity risk and is a component of EDR. |
Investment in Life Settlements
Investment in Life Settlements | 9 Months Ended |
Sep. 30, 2015 | |
Investments, All Other Investments [Abstract] | |
Investment in Life Settlements | Investment in Life Settlements The Company currently has a 50% ownership interest in each of four entities (collectively, the "LSC Entities") formed for the purpose of acquiring life settlement contracts, with a subsidiary of NGHC owning the other 50% . A life settlement contract is a contract between the owner of a life insurance policy and a third-party who obtains the ownership and beneficiary rights of the underlying life insurance policy. The LSC Entities may also acquire premium finance loans made in connection with the borrowers’ purchase of life insurance policies that are secured by the policies. The LSC Entities acquire the underlying policies through the borrowers’ voluntary surrender of the policy in satisfaction of the loan or foreclosure. A third party serves as the administrator for two of the life settlement contract portfolios, for which it receives an administrative fee. The third party administrator is eligible to receive a percentage of profits after certain time and performance thresholds have been met. The Company provides certain actuarial and finance functions related to the LSC Entities. In conjunction with the Company’s approximate 12% ownership percentage of NGHC, the Company ultimately receives approximately 56% of the profits and losses of the LSC Entities. As such, in accordance with ASC 810-10, Consolidation, the Company has been deemed the primary beneficiary and, therefore, consolidates the LSC Entities. The Company accounts for investments in life settlements in accordance with ASC 325-30, Investments in Insurance Contracts, which states that an investor shall elect to account for its investments in life settlement contracts by using either the investment method or the fair value method. The election is made on an instrument-by-instrument basis and is irrevocable. The Company has elected to account for these policies using the fair value method. Refer to Note 4 "Fair Value of Financial Instruments" for the discussion of the determination of the fair value of the Company's investment in life settlement contracts. During the three months ended September 30, 2015 and 2014 , total capital contributions made to the LSC entities were approximately $0 and $ 11,577 , respectively, of which the Company contributed approximately $0 and $5,789 , in those same periods, respectively. During the nine months ended September 30, 2015 and 2014 , total capital contributions made to the LSC Entities were approximately $1,130 and $33,353 , respectively, of which the Company contributed approximately $565 and $16,489 in those same periods, respectively. The LSC Entities used the contributed capital to pay premiums and purchase policies. The Company’s investments in life settlements were approximately $271,249 and $264,517 as of September 30, 2015 and December 31, 2014 , respectively, and are included in other assets on the condensed consolidated balance sheet. The Company recorded a gain of $4,616 and $19,085 on investment in life settlement contracts, net of profit commission, for the three and nine months ended September 30, 2015 , respectively. The Company recorded a loss of $2,910 and $5,180 on investment in life settlement contracts, net of profit commission, for the three and nine months ended September 30, 2014 , respectively. The following tables describe the Company’s investment in life settlements as of September 30, 2015 and December 31, 2014 : (Amounts in Thousands, except number of Life Settlement Contracts) Expected Maturity Term in Years Number of Life Settlement Contracts Fair Value (1) Face Value As of September 30, 2015 0-1 — $ — $ — 1-2 — — — 2-3 8 40,905 70,500 3-4 9 22,369 56,500 4-5 10 26,457 73,000 Thereafter 229 181,518 1,430,313 Total 256 $ 271,249 $ 1,630,313 (Amounts in Thousands, except number of Life Settlement Contracts) Expected Maturity Term in Years Number of Life Settlement Contracts Fair Value (1) Face Value As of December 31, 2014 0-1 — $ — $ — 1-2 — — — 2-3 8 43,593 70,500 3-4 5 10,081 22,500 4-5 7 14,335 49,000 Thereafter 254 196,508 1,596,209 Total 274 $ 264,517 $ 1,738,209 (1) The Company determined the fair value as of September 30, 2015 based on 212 policies out of 256 policies, as the Company assigned no value to 44 of the policies as of September 30, 2015 . The Company determined the fair value as of December 31, 2014 based on 218 policies out of 274 policies, as the Company assigned no value to 56 of the policies as of December 31, 2014 . The Company estimated the fair value of a life insurance policy using a cash flow model with an appropriate discount rate. In some cases, the cash flow model calculates the value of an individual policy to be negative, and therefore the fair value of the policy is zero as no liability exists when a negative value is calculated. The Company is not contractually bound to pay the premium on its life settlement contracts and, therefore, would not pay a willing buyer to assume title of these contracts. Additionally, certain of the Company's acquired policies were structured to have low premium payments at inception of the policy term, which later escalate greatly towards the tail end of the policy term. At the current time, the Company expenses all premium paid, even on policies with zero fair value. Once the premium payments escalate, the Company may allow the policies to lapse. In the event that death benefits are realized in the time frame between initial acquisition and premium escalation, it is a benefit to cash flow. For these contracts where the Company determined the fair value to be negative and therefore assigned a fair value of zero, the table below details the amount of premiums paid and the death benefits received during the twelve months preceding September 30, 2015 and December 31, 2014 : (Amounts in Thousands, except number of Life Settlement Contracts) September 30, 2015 December 31, 2014 Number of policies with a negative value from discounted cash flow model as of period end 44 56 Premiums paid for the preceding twelve month period for period ended $ 5,439 $ 5,963 Death benefit received $ — $ 4,950 Premiums to be paid by the LSC Entities for each of the five succeeding fiscal years to keep the life insurance policies in force as of September 30, 2015 , are as follows: (Amounts in Thousands) Premiums Due on Life Settlement Contracts 2015 $ 45,181 2016 60,707 2017 40,446 2018 40,079 2019 37,652 Thereafter 514,923 Total $ 738,988 |
Deferred Policy Acquisitions Co
Deferred Policy Acquisitions Costs | 9 Months Ended |
Sep. 30, 2015 | |
Insurance [Abstract] | |
Deferred Policy Acquisition Costs | Deferred Policy Acquisition Costs The following table reflects the amounts of policy acquisition costs deferred and amortized for the the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Balance, beginning of period $ 695,150 $ 609,743 $ 628,383 $ 468,404 Acquisition costs deferred 190,632 165,892 582,091 536,895 Amortization (171,556 ) (143,951 ) (496,248 ) (373,615 ) Balance, end of period $ 714,226 $ 631,684 $ 714,226 $ 631,684 |
Debt
Debt | 9 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Debt | Debt The Company’s outstanding debt consisted of the following at September 30, 2015 and December 31, 2014 : (Amounts in Thousands) September 30, 2015 December 31, 2014 Revolving credit facility $ 130,000 $ 120,000 5.5% Convertible senior notes due 2021 (the "2021 Notes") 5,163 56,745 6.125% Senior notes due 2023 (the "2023 Notes") 250,000 250,000 Junior subordinated debentures due 2035 through 2037 (the "2035-2037 Notes") 123,714 123,714 2.75% Convertible senior notes due 2044 (the "2044 Notes") 161,706 157,679 7.25% Subordinated Notes due 2055 (the "7.25% 2055 Notes") 150,000 — 7.50% Subordinated Notes due 2055 (the "7.50% 2055 Notes") 135,000 — Secured loan agreements 40,251 35,233 Promissory notes 14,500 14,500 $ 1,010,334 $ 757,871 Aggregate scheduled maturities of the Company’s outstanding debt at September 30, 2015 are: (Amounts in Thousands) 2015 $ 131,768 (1) 2016 7,186 2017 7,423 2018 9,590 2019 4,467 Thereafter 849,900 (2) (1) Amount includes debt outstanding under revolving credit facility as of September 30, 2015. (2) Amount includes debt outstanding under the 2021 Notes and 2044 Notes, which is net of unamortized original issue discount of $878 and $50,887 , respectively. Additionally, the Company utilizes various letters of credit in its operations. The following is a summary of the Company's letters of credit as of September 30, 2015 : (Amounts in Thousands) Letters of Credit Limit Letters of Credit Outstanding Letters of Credit Available Revolving credit facility $ 175,000 $ 118,014 $ 56,986 Funds at Lloyd's facility, in USD equivalent 355,485 355,485 — Comerica bank letters of credit 75,000 48,467 26,533 Other letters of credit, in aggregate 255 255 — Interest expense, including amortization of original issue discount and deferred origination costs, as well as applicable bank fees, related to the Company's outstanding debt and letters of credit for the three and nine months ended September 30, 2015 and 2014 was: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Revolving credit facility $ 1,092 $ 356 $ 2,636 $ 1,107 Funds at Lloyd's facility 639 754 2,320 2,067 2021 Notes 117 3,709 711 11,031 2023 Notes 3,896 3,896 11,690 11,690 2035-2037 Notes 1,442 2,028 5,157 6,076 2044 Notes 3,065 — 9,096 — 7.25% 2055 Notes 2,750 — 3,118 — 7.50% 2055 Notes 408 — 408 — Secured loan agreements 212 138 671 309 Promissory notes 157 264 467 524 Other, including interest income (916 ) 656 (3,511 ) 3,081 $ 12,862 $ 11,801 $ 32,763 $ 35,885 7.25% 2055 Notes In June 2015, the Company issued $150,000 in aggregate principal amount of its 7.25% 2055 Notes through an underwritten public offering. The 7.25% 2055 Notes bear interest at an annual rate equal to 7.25% , payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing September 15, 2015. The 7.25% 2055 Notes mature on June 15, 2055 . The Company has the right to redeem the 7.25% 2055 Notes, in whole or in part, on June 18, 2020 , or on any interest payment date thereafter, at a redemption price equal to 100% of the principal amount of the 7.25% 2055 Notes plus accrued and unpaid interest to, but not including, the date of redemption. The 7.25% 2055 Notes are the Company’s subordinated unsecured obligations and rank (i) senior in right of payment to any existing and future junior subordinated debt, (ii) equal in right of payment with any unsecured, subordinated debt that the Company incurs in the future that ranks equally with the 7.25% 2055 Notes (including the 7.50% 2055 Notes discussed below), and (iii) subordinate in right of payment to any of the Company’s existing and future senior debt. In addition, the 7.25% 2055 Notes are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of the Company’s subsidiaries. The Company incurred $4,990 in deferred origination costs associated with the 7.25% 2055 Notes, which is being amortized over the term of the 7.25% 2055 Notes. Deferred origination costs are included in other assets on the accompanying condensed consolidated balance sheet. 7.50% 2055 Notes In September 2015, the Company issued $135,000 in aggregate principal amount of its 7.50% 2055 Notes through an underwritten public offering. The 7.50% 2055 Notes bear interest at an annual rate equal to 7.50% , payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing December 15, 2015. The 7.50% 2055 Notes mature on September 15, 2055 . The Company has the right to redeem the 7.50% 2055 Notes, in whole or in part, on September 16, 2020 , or on any interest payment date thereafter, at a redemption price equal to 100% of the principal amount of the 7.50% 2055 Notes plus accrued and unpaid interest to, but not including, the date of redemption. The 7.50% 2055 Notes are the Company’s subordinated unsecured obligations and rank (i) senior in right of payment to any of the Company's existing and future junior subordinated debt, (ii) equal in right of payment with any of the Company's existing and future unsecured, subordinated debt that ranks equally with the 7.50% 2055 Notes (including the 7.25% 2055 Notes), and (iii) subordinate in right of payment to any of the Company’s existing and future senior debt. In addition, the 7.50% 2055 Notes are structurally subordinated to all existing and future indebtedness, liabilities and other obligations of the Company’s subsidiaries. The Company incurred $4,461 in deferred origination costs associated with the 7.50% 2055 Notes, which is being amortized over the term of the 7.50% 2055 Notes. Deferred origination costs are included in other assets on the accompanying condensed consolidated balance sheet. Credit Facilities In July 2015, ING Bank transferred £50,000 (or $75,635 ) of its £235,000 (or $355,485 ) commitment under the Funds at Lloyd's facility to The Bank of Nova Scotia. As a result of The Bank of Nova Scotia's participation, the Company changed the title of its description of the former ING Credit Facility to the Funds at Lloyd's facility. Secured Loan Agreements In September 2015, the Company, through a subsidiary, entered into a seven year mortgage agreement in the aggregate principal amount of $10,250 to finance the purchase of a building. The mortgage bears interest at an annual rate equal to 3.75% and matures on September 18, 2022 , with an option to extend the maturity date for an additional five years. The mortgage does not require monthly installments of principal until November 2017, but will require monthly principal payments thereafter. The final monthly payment will equal the then outstanding principal balance of the mortgage, together with all accrued and unpaid interest. 2021 Notes Conversion Prior to September 15, 2021, the 2021 Notes are convertible during any fiscal quarter, and only during any such fiscal quarter, if the last reported sale price of the Company’s common stock was greater than or equal to 130% of the applicable conversion price for at least 20 trading days (whether or not consecutive) during the 30 consecutive trading days ending on the last trading day of the previous fiscal quarter (the "Sale Price Condition"). During the three and nine months ended September 30, 2015 , $8,470 and $62,078 , respectively, of the 2021 Notes were converted under the Sales Price Condition for cash in the amount of $8,470 and $62,079 , respectively, and issuance of 200,328 and 1,270,539 shares of common stock, respectively. As a result of the conversion, the Company recorded a loss on extinguishment of debt in the amount of $557 and $5,271 , respectively, during the three and nine months ended September 30, 2015 . As of September 30, 2015 , $6,041 in aggregate principal amount of the 2021 Notes remains outstanding. |
Acquisition Costs and Other Und
Acquisition Costs and Other Underwriting Expenses | 9 Months Ended |
Sep. 30, 2015 | |
Acquisition Costs and Other Underwriting Expenses [Abstract] | |
Acquisition Costs and Other Underwriting Expenses | Acquisition Costs and Other Underwriting Expenses The following table summarizes the components of acquisition costs and other underwriting expenses for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Policy acquisition expenses $ 131,083 $ 122,331 $ 336,977 $ 332,219 Salaries and benefits 112,769 92,621 355,927 262,150 Other insurance general and administrative expenses 14,164 10,560 35,498 25,812 $ 258,016 $ 225,512 $ 728,402 $ 620,181 |
Earnings Per Share
Earnings Per Share | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share Effective January 1, 2009, the Company adopted ASC subtopic 260-10, Determining Whether Instruments Granted in Share-Based Payments Transactions Are Participating Securities . ASC 260-10 provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and are to be included in the computation of earnings per share under the two-class method. The Company’s unvested restricted shares contain rights to receive nonforfeitable dividends and are participating securities, requiring the two-class method of computing earnings per share. The following table is a summary of the elements used in calculating basic and diluted earnings per share for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands, except for earnings per share) 2015 2014 2015 2014 Basic earnings per share: Net income attributable to AmTrust common shareholders $ 182,708 $ 156,590 $ 408,152 $ 362,715 Less: Net income allocated to participating securities and redeemable non-controlling interest 469 545 1,072 1,174 Net income allocated to AmTrust common shareholders $ 182,239 $ 156,045 $ 407,080 $ 361,541 Weighted average common shares outstanding – basic 82,804 74,809 82,235 74,934 Less: Weighted average participating shares outstanding 213 261 216 243 Weighted average common shares outstanding - basic 82,591 74,548 82,019 74,691 Net income per AmTrust common share - basic $ 2.21 $ 2.09 $ 4.96 $ 4.84 Diluted earnings per share: Net income attributable to AmTrust common shareholders $ 182,708 $ 156,590 $ 408,152 $ 362,715 Less: Net income allocated to participating securities and redeemable non-controlling interest 469 545 1,072 1,174 Net income allocated to AmTrust common shareholders $ 182,239 $ 156,045 $ 407,080 $ 361,541 Weighted average common shares outstanding – basic 82,591 74,548 82,019 74,691 Plus: Dilutive effect of stock options, convertible debt, other 1,545 4,841 1,727 4,394 Weighted average common shares outstanding – dilutive 84,136 79,389 83,746 79,085 Net income per AmTrust common shares – diluted $ 2.17 $ 1.97 $ 4.86 $ 4.57 For the three and nine months ended September 30, 2015 , there were approximately 16,000 anti-dilutive securities excluded from diluted earnings per share. For the three and nine months ended September 30, 2014, there were approximately 5,000 anti-dilutive securities excluded from diluted earnings per share. |
Share Based Compensation
Share Based Compensation | 9 Months Ended |
Sep. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share Based Compensation | Share Based Compensation The Company’s 2010 Omnibus Incentive Plan (the “Plan”), which permits the Company to grant to its officers, employees and non-employee directors incentive compensation directly linked to the price of the Company’s stock, authorizes up to an aggregate of 7,315,068 shares of Company stock for awards of options to purchase shares of the Company’s common stock ("Stock Option"), restricted stock, restricted stock units (“RSU”), performance share units (“PSU”) or appreciation rights. Shares used may be either newly issued shares or treasury shares or both. The aggregate number of shares of common stock for which awards may be issued may not exceed 7,315,068 shares, subject to the authority of the Company’s board of directors to adjust this amount in the event of a consolidation, reorganization, stock dividend, stock split, recapitalization or similar transaction affecting the Company’s common stock. As of September 30, 2015 , approximately 4,200,000 shares of Company common stock remained available for grants under the Plan. The Company recognizes compensation expense under FASB ASC 718-10-25 for its share-based payments based on the fair value of the awards. Compensation expense for all share-based payments under ASC 718-10-30 was approximately $6,242 and $5,250 for the three months ended September 30, 2015 and 2014, respectively, and $16,678 and $13,911 , for the nine months ended September 30, 2015 and 2014, respectively. The Company has unrecognized compensation cost related to unvested stock options, restricted stock and non-vested RSU awards of $44,876 and $36,882 at September 30, 2015 and December 31, 2014, respectively. Stock Options The Company grants stock options at prices equal to the closing stock price of the Company’s stock on the dates the options are granted. The options have a term of ten years from the date of grant and vest primarily in equal annual installments over the four year period following the date of grant for employee options. The Company uses the simplified method in determining the expected life. Employees have three months after the employment relationship ends to exercise all vested options. The fair value of each option grant is separately estimated for each vesting date. The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the award and each vesting date. The Company has estimated the fair value of all stock option awards as of the date of the grant by applying the Black-Scholes-Merton multiple-option pricing valuation model. The application of this valuation model involves assumptions that are judgmental and highly sensitive in the determination of compensation expense. The following schedule shows all options granted, exercised, and expired under the Plan for the nine months ended September 30, 2015 and 2014 : 2015 2014 Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price Outstanding at beginning of period 1,934,370 $ 11.60 2,997,460 $ 10.49 Granted 42,500 54.17 27,500 32.49 Exercised (509,475 ) 9.30 (765,603 ) 8.81 Canceled or terminated (37,574 ) 18.34 (8,470 ) 7.03 Outstanding at end of period 1,429,821 13.50 2,250,887 11.35 The weighted average per share fair value of options granted during the nine months ended September 30, 2015 and 2014 was approximately $21.87 and $14.16 , respectively. The per share fair value of options was estimated at the date of grant based on the following weighted average assumptions for the nine months ended September 30, 2015 and 2014: 2015 2014 Volatility 40.95 % 41.89 % Risk-free interest rate 1.95 % 2.73 % Weighted average expected lives in years 6.25 6.25 Dividend rate 1.85 % 1.72 % Forfeiture rate 0.50 % 0.50 % The intrinsic value of stock options exercised during the nine months ended September 30, 2015 and 2014 was $24,000 and $22,867 , respectively. The intrinsic value of stock options that were outstanding as of September 30, 2015 and 2014 was $70,743 and $64,088 , respectively. Cash received from options exercised was $4,582 and $4,981 during the nine months ended September 30, 2015 and 2014, respectively. The excess tax benefit from award exercises was approximately $7,561 and $4,721 for the nine months ended September 30, 2015 and 2014, respectively. Restricted stock, RSU and PSU The Company grants restricted shares, RSUs and PSUs with a grant date fair value equal to the closing stock price of the Company’s stock on the dates the shares or units are granted. The restricted shares and RSUs vest over a period of one to four years, while PSUs vest based on the terms of the awards. A summary of the Company’s restricted stock and RSU activity for the nine months ended September 30, 2015 and 2014 is shown below: 2015 2014 Shares or Units Weighted Average Grant Date Fair Value Shares or Units Weighted Average Grant Date Fair Value Non-vested at beginning of period 1,305,511 $ 33.41 917,015 $ 24.43 Granted 232,700 58.37 883,323 38.94 Vested (419,459 ) 29.06 (321,353 ) 22.57 Forfeited (16,824 ) 41.90 (6,123 ) 23.20 Non-vested at end of period 1,101,928 40.21 1,472,862 33.54 The Company has 379,297 PSUs outstanding as of September 30, 2015 . PSUs are conditional grants of a specified maximum number of common shares. In general, grants are earned, subject to the attainment of pre-specified performance goals at the end of the pre-determined period. During the nine months ended September 30, 2015 , the Company granted 186,814 PSUs with an aggregated fair value of $ 11,183 . During the nine months ended September 30, 2014, the Company granted 169,075 PSUs with an aggregated fair value of $7,641 . In addition, during the nine months ended September 30, 2014, 347,875 PSUs were converted to restricted share awards based on achievement of certain performance targets. During the nine months ended September 30, 2015 , 77,921 PSUs vested, while 39,710 PSUs vested during the same period in 2014. In addition, 4,431 and 11,547 PSUs were forfeited during the nine months ended September 30, 2015 and 2014, respectively. |
Income Taxes
Income Taxes | 9 Months Ended |
Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes The following table is a reconciliation of the Company’s statutory income tax expense to its effective tax rate for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Income before equity in earnings of unconsolidated subsidiaries $ 166,882 $ 145,160 $ 453,476 $ 373,972 Tax at federal statutory rate of 35% $ 58,409 $ 50,806 $ 158,717 $ 130,890 Tax effects resulting from: Loss of non-includible foreign subsidiaries 10,816 (30,604 ) (6,797 ) (93,737 ) Other, net (81,874 ) (27,866 ) (113,285 ) 593 $ (12,649 ) $ (7,664 ) $ 38,635 $ 37,746 Effective tax rate (7.6 )% (5.3 )% 8.5 % 10.1 % The Company's effective tax rate was positively impacted by approximately 12.4% and 9.8% during the three and nine months ended September 30, 2014, respectively, due to a decrease in the deferred tax liability associated with the Company's equalization reserves for its Luxembourg reinsurers. Without the impact of the equalization reserve, the effective tax rates for the three and nine months ended September 30, 2014 would have been 7.1% and 19.9% , respectively. The Company did not utilize any of the equalization reserves of its Luxembourg reinsurers during the three and ninth months ended September 30, 2015. In addition, the overall decrease in the effective tax rates in the three months ended September 30, 2015 compared to the three months ended September 30, 2014 was impacted by a change in the profitability by jurisdiction. The effective tax rate during the three and nine months ended September 30, 2015 and September 30, 2014 was impacted by favorable return to provision adjustments in connection with the filing of the Company's 2014 and 2013 federal income tax returns, respectively. Without the impacts of the favorable return to provision adjustments and the decrease in deferred tax liability associated with the equalization reserves, the Company's effective tax rate for the three months ended September 30, 2015 and 2014 would have been approximately 27.2% and 25.9% , respectively, and for the nine months ended September 30, 2015 and 2014 would have been approximately 25.6% and 27.2% , respectively. The Company’s management believes that as of September 30, 2015 , except for a portion of foreign net operating losses ("NOLs"), it will realize the benefits of its deferred tax assets, which are included as a component of the net deferred income taxes on the condensed consolidated balance sheet. As a result, the Company recorded a valuation allowance of $17,013 as of September 30, 2015 related to the foreign NOLs. No valuation allowance was recorded as of December 31, 2014. The earnings of certain of the Company’s foreign subsidiaries have been indefinitely reinvested in foreign operations. Therefore, no provision has been made for any U.S. taxes or foreign withholding taxes that may be applicable upon any repatriation or disposition. As of September 30, 2015 , the Company has U.S. NOL of $24,368 that expire beginning in 2019 through 2033 . In addition, these NOLs are subject to certain limitations under Section 382 of the Internal Revenue Code due to changes in ownership of $1,723 per year. The Company also has foreign NOLs of $503,483 that currently have no expiration. The Company’s major taxing jurisdictions include the U.S. (federal and state), the United Kingdom and Ireland. The years subject to potential audit vary depending on the tax jurisdiction. Generally, the Company’s statute of limitation is open for tax years ended December 31, 2011 and forward. As permitted by FASB ASC 740-10 Income Taxes , the Company recognizes interest and penalties, if any, related to unrecognized tax benefits in its income tax provision. The Company does not have any unrecognized tax benefits and, therefore, has not recorded any unrecognized tax benefits, or any related interest and penalties, as of September 30, 2015 and December 31, 2014 . No interest or penalties have been recorded by the Company for the three or nine months ended September 30, 2015 and 2014, respectively. The Company does not anticipate any significant changes to its total unrecognized tax benefits in the next 12 months. |
Related Party Transactions
Related Party Transactions | 9 Months Ended |
Sep. 30, 2015 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions Significant Transactions with Maiden Holdings, Ltd. The Company has various reinsurance and service agreements with Maiden Holdings, Ltd. (“Maiden”). Maiden is a publicly-held Bermuda insurance holding company (Nasdaq: MHLD) formed by Michael Karfunkel, George Karfunkel and Barry Zyskind, principal shareholders, and, respectively, the chairman of the board of directors, a director, and the chief executive officer and director of the Company. As of September 30, 2015 , our principal shareholders, Michael Karfunkel, Leah Karfunkel (wife of Michael Karfunkel and sole trustee of The Michael Karfunkel Family 2005 Trust), George Karfunkel and Barry Zyskind, own or control approximately 6.1% , 7.5% , 2.3% and 4.4% , respectively, of the issued and outstanding capital stock of Maiden. Mr. Zyskind serves as the non-executive chairman of the board of Maiden’s board of directors. Maiden Reinsurance Ltd. (“Maiden Reinsurance”), a wholly-owned subsidiary of Maiden, is a Bermuda reinsurer. The following section describes the agreements in place between the Company and its subsidiaries and Maiden and its subsidiaries. Reinsurance Agreements with Maiden Holdings, Ltd. In 2007, the Company and Maiden entered into a master agreement, as amended, by which the parties caused the Company’s Bermuda subsidiary, AmTrust International Insurance, Ltd. (“AII”), and Maiden Reinsurance to enter into a quota share reinsurance agreement (the “Maiden Quota Share”), as amended, by which AII retrocedes to Maiden Reinsurance an amount equal to 40% of the premium written by the Company’s U.S., Irish and U.K. insurance companies (the “AmTrust Ceding Insurers”), net of the cost of unaffiliated inuring reinsurance (and in the case of the Company’s U.K. insurance subsidiary, AmTrust Europe Ltd. ("AEL"), net of commissions). AII also retrocedes 40% of losses. Certain business that the Company commenced writing after the effective date of the Maiden Quota Share, including the Company’s European medical liability business discussed below, business assumed from Tower Group International, Ltd. ("Tower") pursuant to the cut-through quota share reinsurance agreement, and risks, other than workers’ compensation risks and certain business written by the Company’s Irish subsidiary, AmTrust International Underwriters Limited (“AIU”), for which the AmTrust Ceding Insurers’ net retention exceeds $5,000 is not ceded to Maiden Reinsurance under the Maiden Quota Share (ceded business defined as “Covered Business”). AII receives a ceding commission of 31% of ceded written premiums with respect to all Covered Business other than retail commercial package business, for which the ceding commission remains 34.375% . With regards to the Specialty Program portion of Covered Business only, the Company will be responsible for ultimate net loss otherwise recoverable from Maiden Reinsurance to the extent that the loss ratio to Maiden Reinsurance, which shall be determined on an inception to date basis from July 1, 2007 through the date of calculation, is between 81.5% and 95% (the "Specialty Program Loss Corridor"). For the purpose of determining whether the loss ratio falls within the Specialty Program Loss Corridor, workers’ compensation business written in the Company’s Specialty Program segment from July 1, 2007 through December 31, 2012 is excluded from the loss ratio calculation. The Maiden Quota Share was renewed through June 30, 2019 and will automatically renew for successive three -year terms unless either AII or Maiden Reinsurance notifies the other of its election not to renew not less than nine months prior to the end of any such three-year term. In addition, either party is entitled to terminate on thirty days’ notice or less upon the occurrence of certain early termination events, which include a default in payment, insolvency, change in control of AII or Maiden Reinsurance, run-off, or a reduction of 50% or more of the shareholders’ equity of Maiden Reinsurance or the combined shareholders’ equity of AII and the AmTrust Ceding Insurers. The Company, through its subsidiaries AEL and AIU, has a reinsurance agreement with Maiden Reinsurance by which the Company cedes to Maiden Reinsurance 40% of its European medical liability business, including business in force at April 1, 2011. The quota share had an initial term of one year and has been renewed through March 31, 2016. The agreement can be terminated by either party on four months’ prior written notice. Maiden Reinsurance pays the Company a 5% ceding commission, and the Company will earn a profit commission of 50% of the amount by which the ceded loss ratio is lower than 65% . The following is the effect on the Company’s results of operations for the three and nine months ended September 30, 2015 and 2014 related to Maiden Reinsurance agreements: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Results of operations: Premium written – ceded $ (453,981 ) $ (385,452 ) $ (1,504,701 ) $ (1,157,716 ) Change in unearned premium – ceded (13,522 ) 25,474 204,170 169,632 Earned premium - ceded $ (467,503 ) $ (359,978 ) $ (1,300,531 ) $ (988,084 ) Ceding commission on premium written $ 144,625 $ 131,893 $ 473,480 $ 361,202 Ceding commission – deferred (6,589 ) (22,353 ) (87,535 ) (72,311 ) Ceding commission – earned $ 138,036 $ 109,540 $ 385,945 $ 288,891 Incurred loss and loss adjustment expense – ceded $ 346,123 $ 229,045 $ 932,053 $ 666,026 Note Payable to Maiden – Collateral for Proportionate Share of Reinsurance Obligations In conjunction with the Maiden Quota Share, as described above, the Company entered into a loan agreement with Maiden Reinsurance during the fourth quarter of 2007, whereby Maiden Reinsurance loaned to the Company the amount equal to AII's quota share of the obligations of the AmTrust Ceding Insurers that AII was then obligated to secure. The loan agreement provides for interest at a rate of LIBOR plus 90 basis points and is payable on a quarterly basis. Advances under the loan are secured by a promissory note and totaled $167,975 as of September 30, 2015 and December 31, 2014 , respectively. The Company recorded $471 and $453 of interest expense during the three months ended September 30, 2015 and 2014, respectively, and $1,380 and $1,344 during the nine months ended September 30, 2015 and 2014, respectively. Effective December 1, 2008, AII and Maiden Reinsurance entered into a Reinsurer Trust Assets Collateral agreement whereby Maiden Reinsurance is required to provide AII the assets required to secure Maiden’s proportional share of the Company’s obligations to its U.S. subsidiaries. The amount of this collateral as of September 30, 2015 was approximately $2,481,112 . Maiden retains ownership of the collateral in the trust account. Reinsurance Brokerage Agreement The Company, through a subsidiary, has a reinsurance brokerage agreement with Maiden. Pursuant to the brokerage agreement, the Company provides brokerage services relating to the Maiden Quota Share for a fee equal to 1.25% of reinsured premium. The Company recorded $5,828 and $4,814 of brokerage commission during the three months ended September 30, 2015 and 2014, respectively, and $18,688 and $14,484 during the nine months ended September 30, 2015 and 2014, respectively. The brokerage commission was recorded as a component of service and fee income. Asset Management Agreement The Company, through a subsidiary, has an asset management agreement with Maiden Reinsurance, pursuant to which the Company provides investment management services to Maiden Reinsurance and certain of its affiliates. As of September 30, 2015 , the Company managed approximately $4,148,964 of assets related to this agreement. The asset management services fee is an annual rate of 0.20% for periods in which average invested assets are $1,000,000 or less and an annual rate of 0.15% for periods in which the average invested assets exceeds $1,000,000 . As a result of this agreement, the Company recorded $1,518 and $1,325 of asset management fees during the three months ended September 30, 2015 and 2014, respectively, and $4,455 and $3,814 during the nine months ended September 30, 2015 and 2014, respectively. The asset management fees were recorded as a component of service and fee income. Significant Transactions with National General Holding Corp. The Company has an ownership interest in NGHC of approximately 12% . NGHC is a publicly-held specialty personal lines insurance holding company (Nasdaq: NGHC) that operates fifteen insurance companies in the United States and provides a variety of insurance products, including personal and commercial automobile, homeowners and umbrella, and supplemental health. As of September 30, 2015, NGHC's two largest shareholders are The Michael Karfunkel 2005 Family Trust (the “Trust”) and Michael Karfunkel individually. Michael Karfunkel is the Chairman of the Board of Directors of the Company and the father-in-law of Barry D. Zyskind, the Chief Executive Officer of the Company. The ultimate beneficiaries of the Trust include Michael Karfunkel’s children, one of whom is married to Mr. Zyskind. In addition, Michael Karfunkel is the chairman, president and chief executive offer of NGHC. In accordance with ASC 323-10-15, Investments-Equity Method and Joint Ventures , the Company accounts for its investment in NGHC under the equity method as it has the ability to exert significant influence on NGHC's operations. In August 2015, NGHC issued 11,500,000 shares in a follow on public offering, which resulted in the Company reducing its ownership percentage in NGHC from 13% to 12% . As a result of the stock issuance, the Company recognized a gain on sale of its equity investment of approximately $9,271 , which is included in equity in earnings of unconsolidated subsidiary. Similarly, during the first quarter of 2014, the Company recognized a gain on sale of its equity investment of approximately $14,712 as a result of NGHC's issuance of shares in a follow on Rule 144A offering. In total, the Company recorded $13,477 and $4,332 of income during the three months ended September 30, 2015 and 2014, respectively, and $23,048 and $26,847 during the nine months ended September 30, 2015 and 2014, respectively. related to its equity investment in NGHC. Master Services Agreement The Company provides NGHC and its affiliates information technology development services in connection with the development and licensing of a policy management system. The Company provides the license at a cost that is currently 1.25% of gross written premium of NGHC and its affiliates plus the Company’s costs for development and support services. The Company provides development services at a price of cost plus 20% . In addition, the Company provides NGHC and its affiliates printing and mailing services at a per piece cost for policy and policy related materials, such as invoices, quotes, notices and endorsements, associated with the policies the Company processes for NGHC and its affiliates on the policy management system. The Company recorded approximately $8,650 and $6,140 of fee income during the three months ended September 30, 2015 and 2014, respectively, and $26,019 and $19,203 during the nine months ended September 30, 2015 and 2014, respectively, related to this agreement.The fees for these services were recorded as a component of service and fee income. Asset Management Agreement A subsidiary of the Company manages the assets of certain of NGHC's subsidiaries, including the assets of reciprocal insurers managed by subsidiaries of NGHC, for an annual fee equal to 0.20% of the average aggregate value of the assets under management for the preceding quarter if the average aggregate value for the preceding quarter is $1,000,000 or less and 0.15% of the average aggregate value of the assets under management for the preceding quarter if the average aggregate value for that quarter is more than $1,000,000 . The Company managed approximately $1,715,275 of assets as of September 30, 2015 related to this agreement. As a result of this agreement, the Company earned approximately $720 and $564 of asset management fees during the three months ended September 30, 2015 and 2014, respectively, and $1,859 and $1,454 during the nine months ended September 30, 2015 and 2014, respectively. The asset management fees were recorded as a component of service and fee income. As a result of the above service agreements with NGHC, the Company recorded fees totaling approximately $9,370 and $7,761 for the three months ended September 30, 2015 and 2014, respectively, and $27,878 and $21,714 during the nine months ended September 30, 2015 and 2014, respectively. 800 Superior, LLC The Company and NGHC each have a fifty percent ownership interest in 800 Superior, LLC ("800 Superior"), which owns an office building in Cleveland, Ohio. The cost of the building was approximately $7,500 . The Company has been appointed managing member of 800 Superior. Additionally, in conjunction with the Company’s 12% ownership percentage of NGHC, the Company ultimately receives 56% of the profits and losses of 800 Superior. As such, in accordance with ASC 810-10, Consolidation, the Company consolidates this entity. NGHC's portion of the net assets and earnings are recorded within non-controlling interest in the condensed consolidated financial statements. NGHC has an office lease agreement with 800 Superior under which it currently leases approximately 157,000 square feet of office space. The lease agreement is through 2027. NGHC paid 800 Superior approximately $663 and $560 of rent during the three months ended September 30, 2015 and 2014, respectively, and $1,929 and $1,495 during the nine months ended September 30, 2015 and 2014, respectively, under the lease agreement. As discussed in Note 14. "New Market Tax Credit," 800 Superior, the Company and NGHC participated in a financing transaction related to capital improvements on the office building. As part of that transaction, NGHC and the Company entered into an agreement related to the payment and performance guaranties provided by the Company to the various parties to the financing transaction whereby NGHC has agreed to contribute 50% toward any payments the Company is required to make pursuant to the guaranties. 4455 LBJ Freeway, LLC The Company and NGHC each have a fifty percent ownership interest in 4455 LBJ Freeway, LLC ("4455 LBJ Freeway"), which owns an office building in Dallas, Texas. The cost of the building was approximately $21,050 . The Company has been appointed managing member of 4455 LBJ Freeway. Additionally, in conjunction with the Company’s 12% ownership percentage of NGHC, the Company ultimately receives 56% of the profits and losses of 4455 LBJ Freeway. As such, in accordance with ASC 810-10, Consolidation, the Company consolidates this entity. NGHC's portion of the net assets and earnings are recorded within non-controlling interest in the condensed consolidated financial statements. Significant Transactions with ACP Re, Ltd. ACP Re, Ltd. (“ACP Re”) is a privately-held Bermuda reinsurance holding company owned by the Trust. ACP Re operates 10 insurance companies in the United States and Bermuda as a result of its merger with Tower during the third quarter of 2014. The following section describes the agreements in place between the Company and its subsidiaries and ACP Re and its subsidiaries. Asset Management Agreement A subsidiary of the Company provides asset management services to ACP Re and certain of its subsidiaries at (i) an annual rate of 0.20% of the average value of the invested assets under management, excluding investment in AmTrust stock, for the preceding calendar quarter if the average value of such assets for the quarter was $1,000,000 or less, or (ii) an annual rate of 0.15% of the average value of the invested assets under management, excluding investment in AmTrust stock, for the preceding calendar quarter if the average value of such assets for the quarter was greater than $1,000,000 . The Company managed approximately $1,221,803 of assets as of September 30, 2015 , which included assets of the ten statutory insurance companies that ACP Re acquired as a result of its September 15, 2014 merger with Tower described below. The Company recorded approximately $457 and $66 of asset management fees during the three months ended September 30, 2015 and 2014, respectively, and $1,281 and $182 during the nine months ended September 30, 2015 and 2014, respectively. The asset management fees were recorded as a component of service and fee income. Agreements as a result of ACP Re / Tower Merger In January 2014, ACP Re, through a subsidiary, agreed to acquire 100% of the outstanding stock of Tower and merge with Tower on September 15, 2014 (the “Merger”). As a result of the Merger, the Company and ACP Re entered into the agreements and transactions described below, as well as an asset management agreement described above. Commercial Lines Master Agreement On July 23, 2014, the Company and ACP Re entered into the Amended and Restated Commercial Lines Master Agreement (the “Master Agreement”), which provides for the implementation of the various transactions associated with the acquisition of Tower by ACP Re pursuant to the Merger, including entering into the agreements described below, all of which became effective on September 15, 2014. In addition, the Master Agreement requires the Company to pay ACP Re contingent consideration in the form of a three year earn-out (the “Contingent Payments”), payable semi-annually on the last day of January and July, of 3% of gross written premium of the Tower commercial lines business written or assumed by the Company following the Merger. The Contingent Payments to be made by the Company are subject to a maximum of $30,000 , in the aggregate, over the three-year period. NGHC will pay contingent consideration to ACP Re on the same terms. As a result of entering into this agreement, the Company initially assigned a value of $25,200 to the renewal rights, $1,700 to goodwill, and $26,900 to the contingent consideration, which is recorded as a component of accrued expense and other liability. Commercial Lines Reinsurance Agreements Technology Insurance Company, Inc. ("TIC") entered into the Commercial Lines Quota Share Reinsurance Agreement (the “CL Reinsurance Agreement”) with Tower’s ten statutory insurance companies (the “Tower Companies”) pursuant to which TIC reinsures 100% of all losses under the Tower Companies’ new and renewal commercial lines business written after September 15, 2014. The ceding commission payable by TIC under the CL Reinsurance Agreement is equal to the sum of (i) reimbursement of the Tower Companies’ acquisition costs in respect of the business covered, including commission payable to AmTrust North America, Inc., a subsidiary of the Company (“ANA”), pursuant to the CL MGA Agreement described below, and premium taxes and (ii) 2% of gross written premium (net of cancellations and return premiums) collected pursuant to the CL MGA Agreement described below. The CL Reinsurance Agreement will remain in effect until termination of the CL MGA Agreement. As a result of the Master Agreement and CL Reinsurance Agreement, the Company generated approximately $104,984 and $296,825 of gross written premium, recorded approximately $100,162 and $266,149 of earned premium, and incurred approximately $24,449 and $95,124 of loss and loss adjustment expense during the three and nine months ended September 30, 2015 , respectively. In connection with the execution of the CL Reinsurance Agreement, the Commercial Lines Cut-Through Quota Share Reinsurance Agreement, dated January 3, 2014, between TIC and the Tower Companies whereby TIC, through a 100% quota share, reinsured at least 60% of the Tower Companies’ then in-force commercial lines policies and most new and renewal commercial lines business from January 3, 2014 forward, was terminated on a run-off basis, with the reinsurance of all policies reinsured under that agreement remaining in effect. During the three and nine months ended September 30, 2014 , the Company assumed approximately $68,312 and $475,038 of gross written premium, respectively, recorded approximately $104,250 and $300,288 of earned premium, respectively, and incurred approximately $72,586 and $198,050 of loss and loss adjustment expense, respectively, related to the Cut-Through Reinsurance Agreement. Additionally, the Company incurred approximately $26,302 and $71,712 of commission expense and $4,384 and $12,444 of unallocated claims expense during the three and nine months ended September 30, 2014 , respectively. Commercial Lines MGA Agreement ANA produces and manages all new and renewal commercial lines business written by the Tower Companies pursuant to the Commercial Lines Managing General Agency Agreement (the “CL MGA Agreement”). As described above, all post-September 15, 2014 commercial lines business written by the Tower Companies is reinsured by TIC pursuant to the CL Reinsurance Agreement. The Tower Companies pay ANA a 10% commission on all business written pursuant to the CL MGA Agreement and reimburse ANA for commissions payable to agents producing such business. All payments by the Tower Companies to ANA pursuant to the CL MGA Agreement will be netted out of the ceding commission payable by TIC to the Tower Companies pursuant to the CL Reinsurance Agreement. The CL MGA Agreement has a term of ten years. The Company recorded $1,386 and $3,444 of commission under the CL MGA Agreement during the three and nine months ended September 30, 2015 , respectively. The impact of the CL MGA Agreement on the Company during the three and nine months ended September 30, 2014 was immaterial. The commission income was recorded as a component of service and fee income. Commercial Lines Administrative Services Agreement ANA, the Tower Companies and CastlePoint Reinsurance Company, Ltd. (“CP Re,” a subsidiary of ACP Re) entered into the Commercial Lines LPTA Administrative Services Agreement (the “CL Administrative Agreement”) pursuant to which ANA administers the runoff of CP Re’s and the Tower Companies’ commercial lines business written prior to September 15, 2014 at cost. CP Re and the Tower Companies reimburse ANA for its actual costs, including costs incurred in connection with claims operations, out-of-pocket expenses, costs incurred in connection with any required modifications to ANA’s claims systems and an allocated portion of the claims service expenses paid by TIC to the Tower Companies pursuant to the CL Reinsurance Agreement. The CL Administrative Agreement will remain in effect until the first to occur of (i) the completed performance of all obligations and duties arising under the agreement, or (ii) mutual written consent. The Company charged ACP Re $6,033 and $29,589 for these services during the three and nine months ended September 30, 2015, which were recorded as a reduction of salary and other expense. Stop-Loss and Retrocession Agreements AII and National General Re, Ltd., a subsidiary of NGHC (“NG Re Ltd.”), as reinsurers, entered into a $250,000 Aggregate Stop Loss Reinsurance Agreement (the “Stop-Loss Agreement”) with CP Re. AII and NG Re Ltd. also entered into an Aggregate Stop Loss Retrocession Contract (the “Retrocession Agreement”) with ACP Re pursuant to which ACP Re will reinsure the full amount of any payments that AII and NG Re Ltd. are obligated to make to CP Re under the Stop-Loss Agreement. Pursuant to the Stop-Loss Agreement, each of the Company and NGHC will provide, severally, $125,000 of stop loss coverage with respect to the run-off of the Tower business written on or before September 15, 2014. The reinsurers’ obligation to indemnify CP Re under the Stop-Loss Agreement will be triggered only at such time as CP Re’s ultimate net loss related to the run-off of the pre-September 15, 2014 Tower business exceeds a retention equal to the Tower Companies’ loss and loss adjustment reserves and unearned premium reserves as of September 15, 2014. CP Re will pay AII and NG Re Ltd. total premium of $56,000 on the five -year anniversary of the Stop-Loss Agreement. The premium payable by AII and NG Re Ltd. to ACP Re pursuant to the Retrocession Agreement will be $56,000 in the aggregate, less a ceding commission of 5.5% to be retained by AII and NG Re Ltd. Credit Agreement The Company, AII, and NG Re Ltd. entered into a credit agreement (the “ACP Re Credit Agreement”) among the Company, as Administrative Agent, ACP Re and Tower, now a wholly-owned subsidiary of ACP Re, as the borrowers (collectively, the “Borrowers”), ACP Re Holdings, LLC, as Guarantor, and AII and NG Re Ltd., as Lenders pursuant to which the Lenders made a $250,000 loan ( $125,000 made by each Lender) to the Borrowers. ACP Re used the proceeds of such loan to (i) finance the Merger, (ii) repay certain indebtedness of Tower and its related companies in connection with the Merger, and (iii) pay certain transaction costs and expenses incurred by the Borrowers in connection with the Merger. The ACP Re Credit Agreement has a maturity date of September 15, 2021 . Outstanding borrowings under the ACP Re Credit Agreement bear interest at a fixed annual rate of 7% , payable semi-annually on the last day of January and July. Fees payable to the Company for its service as Administrative Agent include an annual fee equal to $30 , plus reimbursement of costs, expenses and certain other charges. The obligations of the Borrowers are secured by (i) a first-priority pledge of 100% of the stock of ACP Re and ACP Re’s U.S. subsidiaries and 65% of the stock of certain of ACP Re’s foreign subsidiaries, and (ii) a first-priority lien on all of the assets of the Borrowers and Guarantor and certain of the assets of ACP Re’s subsidiaries (other than the Tower Companies). The Borrowers have the right to prepay the amounts borrowed, in whole or in part. The Borrowers are required to prepay the amounts borrowed within thirty (30) days from the receipt of net cash proceeds received by ACP Re from (i) certain asset sales, (ii) the disposition of certain equity interests, (iii) the issuance or incurrence of certain debt, (iv) any dividend or distribution from Tower subsidiaries to ACP Re, (v) premiums and other payments received pursuant to the Retrocession Agreement, and (vi) any tax refunds, pension plan reversions, insurance proceeds, indemnity payments, purchase price adjustments (excluding working capital adjustments) under acquisition agreements, litigation proceeds and other similar receipts received by the Borrowers after the effective date of the ACP Re Credit Agreement, unless any of the foregoing proceeds (other than payments received pursuant to the Retrocession Agreement) are required for the ordinary course business operations of the Borrowers. The Borrowers are also required to deposit any excess cash flow (including payments under the Master Agreement) into a reserve account that also secures Borrowers’ obligations under the ACP Re Credit Agreement. Any funds in the reserve account after January 1, 2018 that exceed the amount of interest payable by the Borrowers for the remainder of the term of the ACP Re Credit Agreement must be applied by the Borrowers as a prepayment of principal under the ACP Re Credit Agreement. The ACP Re Credit Agreement contains certain customary restrictive covenants (subject to negotiated exceptions and baskets), including restrictions on indebtedness, liens, acquisitions and investments, dispositions, creation of subsidiaries and restricted payments. There are also financial covenants that require ACP Re to maintain minimum current assets, a maximum leverage ratio, and a minimum fixed charge coverage ratio. If ACP Re fails to comply with the leverage ratio or fixed charge coverage ratio covenants as of any measurement date, the Borrowers may cure such breach by making a capital contribution to ACP Re sufficient to bring the Borrowers into compliance. The ACP Re Credit Agreement also provides for customary events of default, with grace periods where appropriate, including failure to pay principal when due, failure to pay interest or fees within three business days after becoming due, failure to comply with covenants, breaches of representations and warranties, default under certain other indebtedness, certain insolvency, receivership or insurance regulatory events affecting the Borrowers, the occurrence of certain material judgments, certain amounts of reportable ERISA or foreign pension plan noncompliance events, a change in control of the Guarantor, any security interest created under the ACP Re Credit Agreement ceases to be in full force and effect, or if ACP Re defaults on its obligations under the Retrocession Agreement. Upon the occurrence and during the continuation of an event of default, the Company, as Administrative Agent, upon the request of any Lender, will declare the Borrowers’ obligations under the ACP Re Credit Agreement immediately due and payable and/or exercise any and all remedies and other rights under the ACP Re Credit Agreement. As of September 30, 2015 and December 31, 2014 , the Company recorded $127,188 and $127,601 , respectively, of loan and related interest receivable as a component of other assets on the condensed consolidated balance sheet. The Company recorded total interest income of approximately $2,115 and $6,514 for the three and nine months ended September 30, 2015 , respectively, and $365 for each of the three and nine months ended September 30, 2014, under the ACP Re Credit Agreement. Other Related Party Transactions Lease Agreements The Company has a lease for its office space at 59 Maiden Lane in New York, New York from 59 Maiden Lane Associates, LLC, an entity that is wholly-owned by Michael Karfunkel and George Karfunkel. The Company currently leases 39,992 square feet of office space and the lease term is through May 2023. The Company paid approximately $527 and $490 of rent during the three months ended September 30, 2015 and 2014, respectively, and $1,475 and $1,410 during the nine months ended September 30, 2015 and 2014, respectively, for the leased office space. The Company leases 26,849 square feet of office space in Chicago, Illinois from 135 LaSalle Property, LLC, an entity that is wholly-owned by entities controlled by Michael Karfunkel and George Karfunkel. The lease term is through November 30, 2022. The Company paid rent of approximately $196 and $74 during the three months ended September 30, 2015 and 2014, respectively, and $466 and $259 during the nine months ended September 30, 2015 and 2014, respectively, for the leased office space. Equity Investments In February 2015, the Company invested approximately $9,700 in North Dearborn Building Company, L.P. (“North Dearborn”), a limited partnership that owns an office building in Chicago, Illinois. NGHC is also a limited partner in North Dearborn, and the general partner is NA Advisors GP LLC (“NA Advisors”), an entity controlled by Michael Karfunkel and managed by an unrelated third party. The Company and NGHC each received a 45% limited partnership interest in North Dearborn for their respective $9,700 investments, while NA Advisors invested approximately $2,200 and holds a 10% general partnership interest and a 10% profit interest, which NA Advisors pays to the unrelated third party manager. North Dearborn appointed NA Advisors as the general manager to oversee the day-to-day operations of the office building and pays NA Advisors an annual fee for these services. This investment is included within other investments and is accounted for using the equity method of accounting. The Company recorded $319 and $542 of income from this investment during the three and nine months ended September 30, 2015 , respectively. In August 2015, certain of the Company's subsidiaries invested approximately $53,715 in Illinois Center Building Company, L.P. ("Illinois Center"), a limited partnership that owns an office building complex in Chicago, Illinois. NGHC and ACP Re are also limited partners in Illinois Center, and the general partner is NA Advisors. The Company and NGHC each have a 37.5% limited partnership interest in Illinois Center, while ACP Re has a 15.0% limited partnership interest. NA Advisors holds a 10% general partnership interest and a 10% profit interest, which NA Advisors pays to the unrelated third party manager. Illinois Center appointed NA Advisors as the general manager to oversee the day-to-day operati |
Significant Acquisitions
Significant Acquisitions | 9 Months Ended |
Sep. 30, 2015 | |
Business Combinations [Abstract] | |
Significant Acquisitions | Acquisitions Warranty Solutions On September 25, 2015 , the Company acquired all of the issued and outstanding stock of Warranty Solutions, a Wells Fargo business ("Warranty Solutions") for $157,841 in cash. Warranty Solutions designs, markets, administers and underwrites vehicle service contracts for new and used automobiles through a national network of more than 70 active agencies and 1,500 franchised and independent dealers. A summary of the preliminary assets acquired and liabilities assumed for Warranty Solutions are as follows: (Amounts in Thousands) Assets Cash and investments $ 188,545 Prepaid reinsurance premium 77,777 Other assets 50,399 Deferred tax asset 24,460 Goodwill and Intangible assets 80,293 Total assets $ 421,474 Liabilities Loss and loss expense reserves $ 3,013 Unearned premiums 175,549 Accrued expenses and other liabilities 85,071 Total liabilities $ 263,633 Acquisition price $ 157,841 The goodwill and intangible assets associated with the acquisition was initially measured at $80,293 . The Company is in the process of completing its acquisition accounting and expects to have it completed in 2016. The Company does not expect the goodwill to be taxable. The goodwill and intangible assets as well as Warranty Solutions' results of operations will be included as a component of the Special Risk and Extended Warranty segment. CorePointe Insurance Company On March 2, 2015 , the Company acquired all of the issued and outstanding stock of CorePointe Insurance Company ("CorePointe"). CorePointe, a Michigan-based specialty property and casualty insurance company, markets commercial package insurance products primarily to automobile and motorcycle dealerships and auto repair shops. The majority of CorePointe's insurance products and services are distributed through managing general agents ("MGAs") with whom it has long-standing relationships. In 2014, Corepointe had revenue of approximately $50,782 and net income of approximately $4,118 . A summary of the assets acquired and liabilities assumed for CorePointe are as follows: (Amounts in Thousands) Assets Cash and investments $ 123,338 Premium receivables 20,441 Reinsurance recoverable 1,635 Other assets 1,703 Deferred tax asset 4,303 Property and equipment 226 Intangible assets 2,710 Total assets $ 154,356 Liabilities Loss and loss expense reserves $ 46,539 Unearned premiums 24,230 Accrued expenses and other liabilities 7,781 Deferred tax liability 1,206 Total liabilities $ 79,756 Acquisition price $ 68,774 Acquisition gain $ 5,826 The Company accounts for business combinations under the acquisition method of accounting and therefore increased the acquired loss reserves by approximately $10,107 to their fair value. The Company adjusted the acquired loss and LAE reserves to fair value by recording the acquired loss reserves based on the Company’s existing accounting policies and then discounting them based on expected reserve payout patterns using a current risk-free rate of interest. This risk-free interest rate was then adjusted based on different cash flow scenarios that use different payout and ultimate reserve assumptions deemed to be reasonably possible based upon the inherent uncertainties present in determining the amount and timing of payment of such reserves. The difference between the acquired loss and LAE reserves and the Company’s best estimate of the fair value of such reserves at the acquisition date was recorded as an intangible asset in the amount of approximately $1,210 and will be amortized proportionately to the decrease in the acquired loss and LAE reserves over the payout period for the acquired loss and LAE reserves. Additionally, the Company recorded approximately $1,500 for state licenses and have an indefinite life. These intangible assets, as well as CorePointe's results of operations, are included as a component of the Specialty Program segment. During the three months ended September 30, 2015, the Company finalized its acquisition accounting for CorePointe, which resulted in a gain on acquisition of approximately $5,826 . The majority of the gain related to deferred tax assets and liabilities. The Company early adopted ASU 2015-16, Business Combinations, and therefore recognized the acquisition gain during the three months ended September 30, 2015. Under prior accounting guidance, any adjustments to provisional amounts would have been recognized retrospectively to the period of acquisition. Any amount recorded in current-period earnings that would have been recorded in previous reporting periods if the adjustment to the provisional amounts had been recognized as of the acquisition date were immaterial to the Company's results of operations. In addition, the Company recorded approximately $10,193 and $33,530 of written premium related to CorePointe during the three and nine months ended September 30, 2015 , respectively. TMI Solutions, LLC On January 6, 2015 , the Company acquired all of the issued and outstanding stock of TMI Solutions, LLC ("TMIS"). TMIS offers monthly billed warranty solutions for a variety of consumer electronics as well as consumer protection services. TMIS's warranties are primarily distributed in conjunction with large telecommunication monthly customer billing services and their customers include various Fortune 500 companies. The purchase agreement required the Company to pay approximately $29,503 in cash on the acquisition date and contained an earn-out provision that is contingent on TMIS meeting certain performance conditions over a three -year period. The contingent consideration associated with the earn-out provision was initially valued at $32,000 as of the acquisition date. A summary of the preliminary assets acquired and liabilities assumed for TMIS are as follows: (Amounts in Thousands) Assets Cash and investments $ 749 Other assets 1,354 Property and equipment 53 Goodwill and intangible assets 70,791 Total assets $ 72,947 Liabilities Accrued expenses and other liabilities $ 69 Deferred tax liability 11,375 Total liabilities $ 11,444 Acquisition price $ 61,503 As part of the acquisition, the Company obtained identifiable intangible assets of approximately $32,500 , which included customer relationships for $28,000 and software for $1,000 with finite lives ranging from four to eight years and tradenames of $2,500 and licenses of $1,000 with indefinite lives. A remaining value of $38,291 was assigned to goodwill and will not be taxable. The goodwill and intangible assets, as well as TMIS's results of operations, are included as a component of the Specialty Risk and Extended Warranty segment. The Company is in the process of completing its acquisition accounting and expects to have it completed in 2015. As a result of this acquisition, the Company recorded approximately $3,420 and $10,087 of service and fee income related to TMIS during the three and nine months ended September 30, 2015 , respectively. Oryx Insurance Brokerage, Inc. On January 6, 2015 , the Company acquired all of the issued and outstanding stock of Oryx Insurance Brokerage, Inc. ("Oryx"). Oryx, established in 1996, is a managing general agent and wholesaler providing insurance products to the construction industry in upstate New York. For 2014, Oryx placed $80,000 in premiums through over 135 agencies with the majority of business underwritten by the Company. The purchase agreement required the Company to pay approximately $30,556 in cash on the acquisition date and contained an earn-out provision that is contingent on Oryx meeting certain performance conditions over a five -year period. The contingent consideration associated with the earn-out provision was initially valued at $12,444 as of the acquisition date. A summary of the preliminary assets acquired and liabilities assumed for Oryx are as follows: (Amounts in Thousands) Assets Cash and investments $ 4,669 Premium receivables 3,438 Other assets 1,717 Goodwill 41,975 Total assets $ 51,799 Liabilities Loss and loss expense reserves $ 1,405 Accrued expenses and other liabilities 7,394 Total liabilities $ 8,799 Acquisition price $ 43,000 The goodwill and intangible assets, as well as Oryx's results of operations, are included as a component of the Specialty Program segment. The Company is in the process of completing its acquisition accounting and expects to have it completed in 2015. As a result of its underwriting relationship with Oryx, the Company had approximately $11,853 and $9,143 of written premium during the three months ended September 30, 2015 and 2014, respectively, and approximately $76,829 and $62,128 during the nine months ended September 30, 2015 and 2014, respectively. The Company recorded approximately $60 and $299 of service and fee income related to Oryx during the three and nine months ended September 30, 2015 , respectively. Additionally, the Company reduced its overall commission expense by approximately $1,276 and $3,577 during the three and nine months ended September 30, 2015 , respectively, as a result of this acquisition. Other The Company had additional immaterial acquisitions totaling approximately $27,000 during the nine months ended September 30, 2015. No individual acquisition or acquisitions in the aggregate were significant. Therefore, the Company is not required to include any pro forma financial information in this report. |
New Market Tax Credit
New Market Tax Credit | 9 Months Ended |
Sep. 30, 2015 | |
New Market Tax Credit [Abstract] | |
New Market Tax Credit | New Market Tax Credit In 2012, the Company's subsidiary, 800 Superior, LLC (an entity owned equally by the Company and NGHC) received $19,400 in net proceeds from a financing transaction the Company and NGHC entered into with Key Community Development Corporation (“KCDC”) related to a capital improvement project for an office building in Cleveland, Ohio owned by 800 Superior, LLC. The Company, NGHC and KCDC collectively made capital contributions (net of allocation fees) and loans to 800 Superior NMTC Investment Fund II LLC and 800 Superior NMTC Investment Fund I LLC (collectively, the “Investment Funds”) under a qualified New Markets Tax Credit (“NMTC”) program. The NMTC program was provided for in the Community Renewal Tax Relief Act of 2000 (the “Act”) and is intended to induce capital investment in qualified lower income communities. The Act permits taxpayers to claim credits against their federal income taxes for up to 39% of qualified investments in the equity of community development entities (“CDEs”). CDEs are privately managed investment institutions that are certified to make qualified low-income community investments (“QLICIs”). In addition to the capital contributions and loans from the Company, NGHC and KCDC, as part of the transaction, the Investment Funds received, directly and indirectly, proceeds of approximately $8,000 from two loans originating from state and local governments of Ohio. These loans are each for a period of 15 years and have a weighted average interest rate approximately of 2.0% per annum. The Investment Funds then contributed the loan proceeds and capital contributions of $19,400 to two CDEs, which, in turn, loaned the funds on similar terms to 800 Superior, LLC. The proceeds of the loans from the CDEs (including loans representing the capital contribution made by KCDC, net of allocation fees) will be used to fund the capital improvement project. As collateral for these loans, the Company has granted a security interest in the assets acquired with the loan proceeds. The Company and NGHC are each entitled to receive an equal portion of 49% of the benefits derived from the NMTCs generated by 800 Superior Investment Fund II LLC, while KCDC is entitled to the remaining 51% . The NMTC is subject to 100% recapture for a period of 7 years as provided in the Internal Revenue Code. During this seven-year compliance period, the entities involved are required to be in compliance with various regulations and contractual provisions that apply to the NMTC arrangement. Non-compliance with applicable requirements could result in the projected tax benefits not being realized and, therefore, could require the Company to indemnify KCDC for any loss or recapture of NMTCs related to the financing until such time as the obligation to deliver tax benefits is relieved. The Company does not anticipate any credit recaptures will be required in connection with this arrangement. In addition, this transaction includes a put/call provision whereby the Company may be obligated or entitled to repurchase KCDC's interest in the Investment Funds in September 2019 at the end of the recapture period. The Company believes that KCDC will exercise its put option and, therefore, attributed an insignificant value to the put/call. The Company has determined that the Investment Funds are variable interest entities (“VIEs”). The ongoing activities of the Investment Funds - collecting and remitting interest and fees and NMTC compliance - were all considered in the initial design and are not expected to significantly affect economic performance throughout the life of the Investment Funds. When determining whether to consolidate the Investment Funds, Company management considered the contractual arrangements that obligate it to deliver tax benefits and provide various other guarantees to the structure, KCDC's lack of a material interest in the underlying economics of the project, and the fact that the Company is obligated to absorb losses of the Investment Funds. Also, the Company has an approximate 12% ownership in NGHC. The Company concluded that it was the primary beneficiary and consolidated the Investment Funds, as VIEs, in accordance with the accounting standard for consolidation. KCDC's contribution, net of syndication fees, is included as accrued liability in the accompanying condensed consolidated balance sheets. Direct costs incurred in structuring the financing arrangement are deferred and will be recognized as expense over the term of the loans. Incremental costs to maintain the structure during the compliance period are recognized as incurred. |
Shareholder Equity and Accumula
Shareholder Equity and Accumulated Other Comprehensive Income (Loss) | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Shareholder Equity and Accumulated Other Comprehensive Income (Loss) | Stockholder's Equity and Accumulated Other Comprehensive Income (Loss) Issuance of Common Stock During 2015, the Company issued an aggregate of 3,450,000 shares of Common Stock in an underwritten public offering. Proceeds received from this offering were $172,500 . Fees and expenses related to the offering were approximately $250 . Issuances of Preferred Stock On March 19, 2015 , the Company completed a public offering of 6,600,000 of its depositary shares, each representing a 1/40th interest in a share of its 7.50% Non-Cumulative Preferred Stock, Series D, $0.01 par value per share (the "Series D Preferred Stock"), with a liquidation preference of $1,000 per share (equivalent to $25 per depositary share). Each depositary share entitles the holder to a proportional fractional interest in all rights and preferences of the Series D Preferred Stock represented thereby (including any dividend, liquidation, redemption and voting rights). Dividends on the Series D Preferred Stock represented by the depositary shares will be payable on the liquidation preference amount, on a non-cumulative basis, when, as and if declared by the Company’s board of directors, at a rate of 7.50% per annum, quarterly in arrears, on March 15 , June 15 , September 15 , and December 15 of each year, beginning on June 15, 2015 , from and including the date of original issuance. The Series D Preferred Stock represented by the depositary shares is not redeemable prior to March 19, 2020. After that date, the Company may redeem at its option, in whole or in part, the Series D Preferred Stock represented by the depositary shares at a redemption price of $1,000 per share (equivalent to $25 per depositary share) plus any declared and unpaid dividends for prior dividend periods and accrued but unpaid dividends (whether or not declared) for the then current dividend period. On March 19, 2015 , the underwriters exercised, in part, their over-allotment option with respect to 700,000 additional depositary shares, each representing a 1/40th interest in a share of Series D Preferred Stock, on the same terms and conditions as the original issuance. A total of 7,300,000 depositary shares (equivalent to 182,500 shares of Series D Preferred Stock) were issued. Net proceeds from this offering, including the over-allotment, were $176,511 . In addition, the Company incurred $5,989 in underwriting discount and commissions and expenses, which were recognized as a reduction to additional paid-in capital. Stockholders' Equity The following table summarizes the ownership components of total stockholders' equity: 2015 2014 (Amounts in Thousands) AmTrust Non-Controlling Interest Total AmTrust Non-Controlling Interest Total Balance, December 31, $ 2,037,020 $ 159,181 $ 2,196,201 $ 1,441,005 $ 137,860 $ 1,578,865 Net income (loss) 430,949 5,978 436,927 370,102 (7,029 ) 363,073 Unrealized holding (loss) gain (68,968 ) — (68,968 ) 85,726 — 85,726 Reclassification adjustment 634 — 634 (3,370 ) — (3,370 ) Foreign currency translation (49,204 ) 6 (49,198 ) (5,289 ) (271 ) (5,560 ) Unrealized gain on interest rate swap 297 — 297 581 — 581 Extinguishment of 2021 senior notes, equity component (3,764 ) — (3,764 ) — — Share exercises, compensation and other 16,459 — 16,459 18,892 — 18,892 Common share issuance (purchase), net 171,672 — 171,672 (44,564 ) — (44,564 ) Common share dividends (66,121 ) — (66,121 ) (45,147 ) — (45,147 ) Preferred stock issuance, net of fees 176,529 — 176,529 178,641 — 178,641 Preferred stock dividends (22,797 ) — (22,797 ) (7,387 ) — (7,387 ) Capital contribution, net — 11,609 11,609 — 24,013 24,013 Balance, September 30, $ 2,622,706 $ 176,774 $ 2,799,480 $ 1,989,190 $ 154,573 $ 2,143,763 During the nine months ended September 30, 2015 , net income attributable to non-controlling interest was $5,978 and net income attributable to redeemable non-controlling interest was $962 . Net income for AmTrust, Non-controlling interest and Redeemable non-controlling interest totaled $437,889 for the nine months ended September 30, 2015 . Additionally, the Company made a distribution of $422 for redeemable non-controlling interest during the nine months ended September 30, 2015 . Accumulated Other Comprehensive Income (Loss) The following table summarizes the activities and components of accumulated other comprehensive income (loss): (Amounts in Thousands) Foreign Currency Items Unrealized Gains (Losses) on Investments Interest Rate Swap Hedge Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity Accumulated Other Comprehensive Income (Loss) Balance, June 30, 2015 $ (66,108 ) $ 21,487 $ (1,131 ) $ (2,793 ) $ (48,545 ) Other comprehensive (loss) income before reclassification 3,274 (25,611 ) 165 — (22,172 ) Amounts reclassed from accumulated other comprehensive income — 2,830 — — 2,830 Income tax benefit (expense) (1,146 ) 7,973 (58 ) — 6,769 Net current-period other comprehensive (loss) income 2,128 (14,808 ) 107 — (12,573 ) Balance, September 30, 2015 $ (63,980 ) $ 6,679 $ (1,024 ) $ (2,793 ) $ (61,118 ) Balance, June 30, 2014 $ 10,385 $ 78,632 $ (1,751 ) $ (1,738 ) $ 85,528 Other comprehensive income before reclassification (20,142 ) (16,433 ) 534 — (36,041 ) Amounts reclassed from accumulated other comprehensive income — (2,422 ) — — (2,422 ) Income tax benefit (expense) 7,050 15,556 (187 ) — 22,419 Net current-period other comprehensive income (13,092 ) (3,299 ) 347 — (16,044 ) Balance, September 30, 2014 $ (2,707 ) $ 75,333 $ (1,404 ) $ (1,738 ) $ 69,484 (Amounts in Thousands) Foreign Currency Items Unrealized Gains (Losses) on Investments Interest Rate Swap Hedge Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity Accumulated Other Comprehensive Income (Loss) Balance, December 31, 2014 $ (14,776 ) $ 75,013 $ (1,321 ) $ (2,793 ) $ 56,123 Other comprehensive (loss) income before reclassification (75,698 ) (106,105 ) 457 — (181,346 ) Amounts reclassed from accumulated other comprehensive income — 976 — — 976 Income tax benefit (expense) 26,494 36,795 (160 ) — 63,129 Net current-period other comprehensive (loss) income (49,204 ) (68,334 ) 297 — (117,241 ) Balance, September 30, 2015 $ (63,980 ) $ 6,679 $ (1,024 ) $ (2,793 ) $ (61,118 ) Balance, December 31, 2013 $ 2,582 $ (7,023 ) $ (1,985 ) $ (1,738 ) $ (8,164 ) Other comprehensive income before reclassification (8,137 ) 118,107 894 — 110,864 Amounts reclassed from accumulated other comprehensive income — (5,185 ) — — (5,185 ) Income tax benefit (expense) 2,848 (30,566 ) (313 ) (28,031 ) Net current-period other comprehensive income (5,289 ) 82,356 581 — 77,648 Balance, September 30, 2014 $ (2,707 ) $ 75,333 $ (1,404 ) $ (1,738 ) $ 69,484 |
Contingent Liabilities
Contingent Liabilities | 9 Months Ended |
Sep. 30, 2015 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitment and Contingent Liabilities | Contingent Liabilities Litigation From time to time, the Company is subject to routine legal proceedings, including arbitrations, arising in the ordinary course of business. The Company’s insurance subsidiaries are named as defendants in various legal actions arising principally from claims made under insurance policies and contracts. Those actions are considered by the Company in estimating the loss and LAE reserves. The Company’s management believes the resolution of those actions will not have a material adverse effect on the Company’s financial position or results of operations. ARI Mutual Insurance Company In March 2015, the Company entered into a definitive agreement to acquire ARI Mutual Insurance Company ("ARI") following the completion of the conversion of ARI to a stock company from a mutual company, which requires regulatory and policyholder approval. ARI is an underwriter of commercial automobile insurance in New Jersey, Pennsylvania and Maryland. The acquisition is anticipated to close during the fourth quarter of 2015. The Company expects that the aggregate purchase price for the stock of ARI will be between $23,800 and $32,200 . N.V. Nationale Borg-Maatschappij In August 2015, the Company entered into a definitive agreement to acquire N.V. Nationale Borg-Maatschappij and its affiliates ("Nationale Borg") from Egeria and HAL Investments for approximately €154,000 (or $172,126 ). Nationale Borg is a 120 -year old, Amsterdam-based international direct writer and reinsurer of surety and trade credit insurance with business in over 70 countries. The acquisition is subject to regulatory approval and is expected to close in the fourth quarter of 2015. Republic Companies, Inc In September 2015, the Company entered into agreements to acquire Republic Companies, Inc. and its affiliates ("Republic") from Delek Group Ltd. and Republic Insurance Holdings, LLC, for approximately $233,000 , which is subject to purchase price adjustments. The purchase price consisted of $112,000 in cash at closing, $16,000 in cash to be paid over five years and $105,000 in a note to be issued by the Company to Delek Group Ltd. bearing annual interest of 5.75% with a four year maturity and scheduled principal payments to be made over the term of the note. The acquisition is subject to regulatory approval and is expected to close in the first half of 2016. |
Segments
Segments | 9 Months Ended |
Sep. 30, 2015 | |
Segment Reporting [Abstract] | |
Segments | Segments The Company currently operates three business segments: Small Commercial Business; Specialty Risk and Extended Warranty; and Specialty Program. The Company also has a former segment, Personal Lines Reinsurance, which is in run-off and is now included within its Corporate and Other segment. The Corporate and Other segment also represents the activities of the holding company as well as a portion of service and fee revenue. In determining total assets (excluding cash and invested assets) by segment, the Company identifies those assets that are attributable to a particular segment such as deferred acquisition cost, reinsurance recoverable, goodwill, intangible assets and prepaid reinsurance while the remaining assets are allocated based on gross written premium by segment. In determining cash and invested assets by segment, the Company matches certain identifiable liabilities such as unearned premium and loss and loss adjustment expense reserves by segment. The remaining cash and invested assets are then allocated based on gross written premium by segment. Investment income and realized gains (losses) are determined by calculating an overall annual return on cash and invested assets and applying that overall return to the cash and invested assets by segment. Ceding commission is allocated to each segment based on that segment’s proportionate share of the Company’s overall acquisition costs. Interest expense is allocated based on gross written premium by segment. Income taxes are allocated on a pro-rata basis based on the Company’s effective tax rate. Additionally, management reviews the performance of underwriting income in assessing the performance of and making decisions regarding the allocation of resources to the segments. Underwriting income excludes, primarily, service and fee revenue, investment income and other revenues, other expenses, interest expense and income taxes. Management believes that providing this information in this manner is essential to providing Company’s stockholders with an understanding of the Company’s business and operating performance. During each of the nine months ended September 30, 2015 and 2014 , the Company's Specialty Program segment derived over ten percent of its gross written premium primarily from one agent. The following tables summarize the results of operations of the business segments for the three months ended September 30, 2015 and 2014 : (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Three Months Ended September 30, 2015: Gross written premium $ 797,654 $ 577,284 $ 405,875 $ — $ 1,780,813 Net written premium 459,290 380,600 303,093 — 1,142,983 Change in unearned premium 34,364 (30,218 ) (101,721 ) — (97,575 ) Net earned premium 493,654 350,382 201,372 — 1,045,408 Loss and loss adjustment expense (320,391 ) (253,136 ) (136,077 ) — (709,604 ) Acquisition costs and other underwriting expenses (130,792 ) (69,876 ) (57,348 ) — (258,016 ) (451,183 ) (323,012 ) (193,425 ) — (967,620 ) Underwriting income 42,471 27,370 7,947 — 77,788 Service and fee income 24,793 79,064 482 21,804 126,143 Investment income and realized gain 24,359 21,312 12,423 13 58,107 Other expenses (53,047 ) (37,471 ) (26,382 ) — (116,900 ) Interest expense and loss on extinguishment of debt (6,038 ) (4,333 ) (3,048 ) — (13,419 ) Foreign currency gain — 24,721 — — 24,721 Gain on life settlement contracts 1,926 1,584 1,106 — 4,616 Acquisition gain on purchase 5,826 — — — 5,826 Benefit for income taxes 2,880 7,898 245 1,626 12,649 Equity in earnings of unconsolidated subsidiary – related party — — — 13,477 13,477 Net income $ 43,170 $ 120,145 $ (7,227 ) $ 36,920 $ 193,008 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Three Months Ended September 30, 2014: Gross written premium $ 722,897 $ 436,845 $ 358,739 $ — $ 1,518,481 Net written premium 422,539 331,590 250,067 — 1,004,196 Change in unearned premium (815 ) (3,564 ) (85,551 ) 147 (89,783 ) Net earned premium 421,724 328,026 164,516 147 914,413 Loss and loss adjustment expense (279,056 ) (219,535 ) (110,654 ) (107 ) (609,352 ) Acquisition costs and other underwriting expenses (111,939 ) (68,612 ) (44,915 ) (46 ) (225,512 ) (390,995 ) (288,147 ) (155,569 ) (153 ) (834,864 ) Underwriting income 30,729 39,879 8,947 (6 ) 79,549 Service and fee income 26,781 75,178 117 15,507 117,583 Investment income and realized gain 16,819 13,770 9,016 33 39,638 Other expenses (49,901 ) (29,992 ) (23,600 ) — (103,493 ) Interest expense and loss on extinguishment of debt (5,619 ) (3,396 ) (2,786 ) — (11,801 ) Foreign currency gain — 26,594 — — 26,594 Loss on life settlement contracts (1,449 ) (859 ) (602 ) — (2,910 ) Benefit for income taxes 1,709 2,646 689 2,620 7,664 Equity in earnings of unconsolidated subsidiary – related party — — — 4,332 4,332 Net income $ 19,069 $ 123,820 $ (8,219 ) $ 22,486 $ 157,156 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Nine Months Ended September 30, 2015: Gross written premium $ 2,574,602 $ 1,528,017 $ 1,087,719 $ — $ 5,190,338 Net written premium 1,499,922 975,073 719,898 — 3,194,893 Change in unearned premium (99,218 ) (11,592 ) (120,328 ) — (231,138 ) Net earned premium 1,400,704 963,481 599,570 — 2,963,755 Loss and loss adjustment expense (909,081 ) (647,121 ) (405,160 ) — (1,961,362 ) Acquisition costs and other underwriting expenses (365,184 ) (197,450 ) (165,768 ) — (728,402 ) (1,274,265 ) (844,571 ) (570,928 ) — (2,689,764 ) Underwriting income 126,439 118,910 28,642 — 273,991 Service and fee income 76,468 208,596 846 60,856 346,766 Investment income and realized gain 63,209 49,859 28,789 117 141,974 Other expenses (155,502 ) (92,289 ) (65,696 ) — (313,487 ) Interest expense and loss on extinguishment of debt (18,866 ) (11,197 ) (7,971 ) — (38,034 ) Foreign currency gain — 17,355 — — 17,355 Gain on life settlement contracts 9,466 5,619 4,000 — 19,085 Acquisition gain on purchase 5,826 — — — 5,826 (Provision) benefit for income taxes (8,678 ) (24,068 ) 923 (6,812 ) (38,635 ) Equity in earnings of unconsolidated subsidiary – related party — — — 23,048 23,048 Net income $ 98,362 $ 272,785 $ (10,467 ) $ 77,209 $ 437,889 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Nine Months Ended September 30, 2014: Gross written premium $ 2,366,451 $ 1,387,651 $ 874,215 $ — $ 4,628,317 Net written premium 1,526,347 933,245 598,555 — 3,058,147 Change in unearned premium (337,362 ) (12,096 ) (99,197 ) 8,909 (439,746 ) Net earned premium 1,188,985 921,149 499,358 8,909 2,618,401 Loss and loss adjustment expense (792,224 ) (618,469 ) (338,483 ) (5,979 ) (1,755,155 ) Acquisition costs and other underwriting expenses (299,082 ) (185,120 ) (133,355 ) (2,624 ) (620,181 ) (1,091,306 ) (803,589 ) (471,838 ) (8,603 ) (2,375,336 ) Underwriting income 97,679 117,560 27,520 306 243,065 Service and fee income 69,801 193,534 328 44,420 308,083 Investment income and realized gain 45,390 42,604 21,912 198 110,104 Other expenses (142,484 ) (83,551 ) (52,637 ) — (278,672 ) Interest expense and loss on extinguishment of debt (18,348 ) (10,759 ) (6,778 ) — (35,885 ) Foreign currency gain — 25,826 — — 25,826 Loss on life settlement contracts (2,649 ) (1,553 ) (978 ) — (5,180 ) Gain on sale of a subsidiary 6,631 — — — 6,631 (Provision) benefit for income taxes (5,276 ) (26,713 ) 1,001 (6,758 ) (37,746 ) Equity in earnings of unconsolidated subsidiary – related party — — — 26,847 26,847 Net income $ 50,744 $ 256,948 $ (9,632 ) $ 65,013 $ 363,073 The following tables summarize net earned premium by major line of business, by segment, for the three and nine months ended September 30, 2015 and 2014 : (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Three Months Ended September 30, 2015: Workers' compensation $ 328,099 $ — $ 86,454 $ — $ 414,553 Warranty — 143,202 — — 143,202 Other liability 12,081 36,042 58,072 — 106,195 Commercial auto and liability, physical damage 89,078 (413 ) 27,170 — 115,835 Medical malpractice — 52,879 — — 52,879 Other 64,396 118,672 29,676 — 212,744 Total net earned premium $ 493,654 $ 350,382 $ 201,372 $ — $ 1,045,408 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Three Months Ended September 30, 2014: Workers' compensation $ 268,351 $ — $ 70,029 $ — $ 338,380 Warranty — 159,178 51 — 159,229 Other liability 28,330 46,971 40,676 — 115,977 Commercial auto and liability, physical damage 53,581 11,994 29,670 23 95,268 Medical malpractice — 44,385 — — 44,385 Other 71,462 65,498 24,090 124 161,174 Total net earned premium $ 421,724 $ 328,026 $ 164,516 $ 147 $ 914,413 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Nine Months Ended September 30, 2015: Workers' compensation $ 942,867 $ — $ 250,400 $ — $ 1,193,267 Warranty — 439,049 — — 439,049 Other liability 37,025 101,338 133,925 — 272,288 Commercial auto and liability, physical damage 208,489 11,741 96,868 — 317,098 Medical malpractice — 129,333 — — 129,333 Other 212,323 282,020 118,377 — 612,720 Total net earned premium $ 1,400,704 $ 963,481 $ 599,570 $ — $ 2,963,755 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Nine Months Ended September 30, 2014: Workers' compensation $ 770,578 $ — $ 184,650 $ — $ 955,228 Warranty — 421,680 224 — 421,904 Other liability 56,837 147,444 144,621 — 348,902 Commercial auto and liability, physical damage 123,739 26,721 84,359 1,564 236,383 Medical malpractice — 135,982 — — 135,982 Other 237,831 189,322 85,504 7,345 520,002 Total net earned premium $ 1,188,985 $ 921,149 $ 499,358 $ 8,909 $ 2,618,401 The following table summarizes total assets of the business segments as of September 30, 2015 and December 31, 2014 : (Amounts in Thousands) September 30, 2015 December 31, 2014 Small Commercial Business $ 7,663,693 $ 6,142,645 Specialty Risk and Extended Warranty 6,222,438 5,441,378 Specialty Program 3,052,297 2,248,901 Corporate and Other 5,508 14,444 $ 16,943,936 $ 13,847,368 |
Subsequent Event
Subsequent Event | 9 Months Ended |
Sep. 30, 2015 | |
Subsequent Events [Abstract] | |
Subsequent Event | Subsequent Event On October 27, 2015, the Company entered into an agreement to acquire Genworth Financial Mortgage Insurance Limited ("GFMI") from a subsidiary of Genworth Financial, Inc. (NYSE:GNW), for approximately $60,000 in cash. Based in the U.K., GFMI is a well-known organization in the European mortgage insurance market, currently providing products in the U.K., Finland, Italy and Germany. As of June 30, 2015, GFMI's tangible book value was approximately $155,000 . The acquisition is expected to close during the first quarter of 2016, subject to regulatory approval and customary closing conditions. |
Investments (Tables)
Investments (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Investments, Debt and Equity Securities [Abstract] | |
Amortized Cost, Estimated Market Value and Gross Unrealized Appreciation and Depreciation of Available-for-sale Securities | The cost or amortized cost, gross unrealized gains and losses, and estimated fair value of fixed maturities and equity securities classified as available-for-sale as of September 30, 2015 and December 31, 2014 , are presented below: (Amounts in Thousands) As of September 30, 2015 Cost or amortized cost Gross unrealized gains Gross unrealized losses Fair Value Preferred stock $ 4,869 $ 124 $ (38 ) $ 4,955 Common stock 106,121 2,662 (7,620 ) 101,163 U.S. treasury securities 56,714 1,878 (35 ) 58,557 U.S. government agencies 36,014 387 (84 ) 36,317 Municipal bonds 533,385 14,399 (2,837 ) 544,947 Foreign government 105,209 5,571 (637 ) 110,143 Corporate bonds: Finance 1,277,615 42,064 (28,485 ) 1,291,194 Industrial 1,571,174 25,514 (62,229 ) 1,534,459 Utilities 143,081 2,456 (6,830 ) 138,707 Commercial mortgage backed securities 146,329 3,838 (673 ) 149,494 Residential mortgage backed securities: Agency backed 929,389 24,312 (1,702 ) 951,999 Non-agency backed 112,954 1,037 (1,374 ) 112,617 Collateralized loan / debt obligations 177,144 50 (3,487 ) 173,707 Asset-backed securities 23,496 206 (35 ) 23,667 $ 5,223,494 $ 124,498 $ (116,066 ) $ 5,231,926 (Amounts in Thousands) As of December 31, 2014 Cost or amortized cost Gross unrealized gains Gross unrealized losses Fair value Preferred stock $ 3,349 $ 158 $ (1 ) $ 3,506 Common stock 80,726 4,673 (7,861 ) 77,538 U.S. treasury securities 42,416 1,558 (104 ) 43,870 U.S. government agencies 12,968 575 (5 ) 13,538 Municipal bonds 469,646 13,950 (1,555 ) 482,041 Foreign government 106,054 6,760 (83 ) 112,731 Corporate bonds: Finance 1,167,011 60,322 (5,471 ) 1,221,862 Industrial 1,187,818 38,317 (23,275 ) 1,202,860 Utilities 137,169 3,200 (1,677 ) 138,692 Commercial mortgage backed securities 36,964 1,890 (169 ) 38,685 Residential mortgage backed securities: Agency backed 954,320 23,340 (1,878 ) 975,782 Non-agency backed 22,071 696 (264 ) 22,503 Asset backed securities 709 2 (1 ) 710 $ 4,221,221 $ 155,441 $ (42,344 ) $ 4,334,318 |
Amortized Cost, Estimated Market Value and Gross Unrealized Appreciation and Depreciation of Trading Securities | The original or amortized cost, estimated market value and gross unrealized appreciation and depreciation of trading securities as of September 30, 2015 and December 31, 2014 are presented in the tables below: (Amounts in Thousands) Cost or amortized cost Gross unrealized gains Gross unrealized losses Market value Common stock $ 20,745 $ 405 $ (1,290 ) $ 19,860 (Amounts in Thousands) Cost or amortized cost Gross unrealized gains Gross unrealized losses Market value Common stock $ 25,407 $ 1,614 $ (272 ) $ 26,749 |
Summary of Available for Sale Fixed Securities by Contractual Maturity | A summary of the Company’s available-for-sale fixed maturities as of September 30, 2015 and December 31, 2014 , by contractual maturity, is shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. September 30, 2015 December 31, 2014 (Amounts in Thousands) Amortized Cost Fair Value Amortized Cost Fair Value Due in one year or less $ 103,977 $ 104,473 $ 106,041 $ 105,839 Due after one through five years 820,364 829,386 682,632 704,344 Due after five through ten years 2,453,188 2,431,882 1,998,740 2,062,942 Due after ten years 345,664 348,582 335,669 342,468 Mortgage and asset backed securities 1,389,311 1,411,485 1,014,064 1,037,681 Total fixed maturities $ 5,112,504 $ 5,125,808 $ 4,137,146 $ 4,253,274 |
Net Investment Income | Net investment income for the three and nine months ended September 30, 2015 and 2014 was derived from the following sources: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Fixed maturities, available-for-sale $ 39,452 $ 34,112 $ 107,404 $ 92,852 Equity securities, available-for-sale 1,183 249 2,253 550 Equity securities, trading (640 ) 77 (600 ) 77 Cash and short term investments 844 854 3,432 4,278 40,839 35,292 112,489 97,757 Investment expenses (414 ) (740 ) (1,208 ) (2,084 ) $ 40,425 $ 34,552 $ 111,281 $ 95,673 |
Other than Temporary Impairment, Credit Losses Recognized in Earnings | Other-than-temporary impairment ("OTTI") charges of our fixed maturities and equity securities classified as available-for-sale are presented below: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Equity securities recognized in earnings $ 84 $ — $ 1,276 $ 2,291 Fixed-maturity securities recognized in earnings 7,552 464 8,842 1,712 $ 7,636 $ 464 $ 10,118 $ 4,003 |
Summary of Gross Unrealized Losses of Fixed-maturities and Equity Securities | The tables below summarize the gross unrealized losses of our fixed maturity and equity securities by length of time the security has continuously been in an unrealized position as of September 30, 2015 and December 31, 2014 : Less Than 12 Months 12 Months or More Total (Amounts in Thousands) Fair Market Value Unrealized Losses No. of Positions Held Fair Market Value Unrealized Losses No. of Positions Held Fair Market Value Unrealized Losses Common and preferred stock $ 69,168 $ (7,658 ) 81 $ — $ — — $ 69,168 $ (7,658 ) U.S. treasury securities 6,782 (25 ) 24 3,254 (10 ) 9 10,036 (35 ) U.S. government agencies 4,675 (83 ) 2 185 (1 ) 2 4,860 (84 ) Municipal bonds 122,756 (2,218 ) 113 18,579 (619 ) 34 141,335 (2,837 ) Foreign government 13,522 (612 ) 20 6,246 (25 ) 1 19,768 (637 ) Corporate bonds: Finance 547,924 (27,553 ) 269 49,527 (932 ) 20 597,451 (28,485 ) Industrial 690,152 (51,144 ) 443 80,010 (11,085 ) 60 770,162 (62,229 ) Utilities 57,481 (4,169 ) 79 6,000 (2,661 ) 2 63,481 (6,830 ) Commercial mortgage backed securities 25,593 (593 ) 82 3,172 (80 ) 6 28,765 (673 ) Residential mortgage backed securities: Agency backed 67,582 (1,249 ) 73 23,118 (453 ) 28 90,700 (1,702 ) Non-agency backed 58,051 (1,323 ) 21 4,337 (51 ) 4 62,388 (1,374 ) Collateralized loan / debt obligations 148,697 (3,487 ) 56 — — — 148,697 (3,487 ) Asset-backed securities 9,316 (35 ) 24 — — — 9,316 (35 ) Total temporarily impaired securities $ 1,821,699 $ (100,149 ) 1,287 $ 194,428 $ (15,917 ) 166 $ 2,016,127 $ (116,066 ) Less Than 12 Months 12 Months or More Total (Amounts in Thousands) Fair Market Value Unrealized Losses No. of Positions Held Fair Market Value Unrealized Losses No. of Positions Held Fair Market Value Unrealized Losses Common and preferred stock $ 38,970 $ (7,764 ) 21 $ 400 $ (98 ) 2 $ 39,370 $ (7,862 ) U.S. treasury securities 1,030 (54 ) 7 3,219 (50 ) 9 4,249 (104 ) U.S. government agencies 1,736 (3 ) 3 222 (2 ) 4 1,958 (5 ) Municipal bonds 24,695 (240 ) 64 93,201 (1,315 ) 98 117,896 (1,555 ) Foreign government 7,644 (83 ) 4 — — — 7,644 (83 ) Corporate bonds: Finance 192,520 (4,297 ) 143 66,715 (1,174 ) 27 259,235 (5,471 ) Industrial 236,845 (17,230 ) 194 60,511 (6,045 ) 43 297,356 (23,275 ) Utilities 12,188 (490 ) 22 13,908 (1,187 ) 3 26,096 (1,677 ) Commercial mortgage backed securities 15 — 2 4,729 (169 ) 8 4,744 (169 ) Residential mortgage backed securities: Agency backed 41,187 (101 ) 10 66,172 (1,777 ) 29 107,359 (1,878 ) Non-agency backed 5,092 (263 ) 3 28 (1 ) 2 5,120 (264 ) Asset-backed securities 148 — 1 110 (1 ) 2 258 (1 ) Total temporarily impaired securities $ 562,070 $ (30,525 ) 474 $ 309,215 $ (11,819 ) 227 $ 871,285 $ (42,344 ) |
Notional Amounts of Interest Rate Swaps by Remaining Maturity | The following table presents the notional amounts by remaining maturity of the Company’s interest rate swaps as of September 30, 2015 : Remaining Life of Notional Amount (1) (Amounts in Thousands) One Year Two Through Five Years Six Through Ten Years After Ten Years Total Interest rate swaps $ 30,000 $ 40,000 $ — $ — $ 70,000 (1) Notional amount is not representative of either market risk or credit risk and is not recorded in the consolidated balance sheet. |
Fair Values of Restricted Assets | The fair values of the Company's restricted assets as of September 30, 2015 and December 31, 2014 are as follows: (Amounts in Thousands) 2015 2014 Restricted cash and cash equivalents $ 257,050 $ 186,225 Restricted investments - fixed maturities at fair value 1,344,393 734,271 Total restricted cash, cash equivalents, and investments $ 1,601,443 $ 920,496 |
Fair Value of Financial Instr27
Fair Value of Financial Instruments (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurement of Financial Assets and Financial Liabilities on Recurring Basis | The following tables present the level within the fair value hierarchy at which the Company’s financial assets and financial liabilities are measured on a recurring basis as of September 30, 2015 and December 31, 2014 : (Amounts in Thousands) Total Level 1 Level 2 Level 3 Assets: U.S. treasury securities $ 58,557 $ 58,557 $ — $ — U.S. government agencies 36,317 — 36,317 — Municipal bonds 544,947 — 544,947 — Foreign government 110,143 — 110,143 — Corporate bonds and other bonds: Finance 1,291,194 — 1,291,194 — Industrial 1,534,459 — 1,534,459 — Utilities 138,707 — 138,707 — Commercial mortgage backed securities 149,494 — 149,494 — Residential mortgage backed securities: Agency backed 951,999 — 951,999 — Non-agency backed 112,617 — 112,617 — Collateralized loan / debt obligations 173,707 — 97,701 — Asset-backed securities 23,667 — 23,667 — Equity securities, available-for-sale 106,118 31,861 34,068 40,189 Equity securities, trading 19,860 19,860 — — Short term investments 36,043 36,043 — — Other investments 21,826 — — 21,826 Life settlement contracts 271,249 — — 271,249 $ 5,580,904 $ 146,321 $ 5,025,313 $ 333,264 Liabilities: Equity securities sold but not yet purchased $ 42,170 $ 42,170 $ — $ — Fixed maturity securities sold but not yet purchased 46,457 — 46,457 — Life settlement contract profit commission 15,819 — — 15,819 Derivatives 1,576 — 1,576 — $ 106,022 $ 42,170 $ 48,033 $ 15,819 (Amounts in Thousands) Total Level 1 Level 2 Level 3 Assets: U.S. treasury securities $ 43,870 $ 43,870 $ — $ — U.S. government agencies 13,538 — 13,538 — Municipal bonds 482,041 — 482,041 — Foreign government 112,731 — 112,731 — Corporate bonds and other bonds: Finance 1,221,862 — 1,221,862 — Industrial 1,202,860 — 1,202,860 — Utilities 138,692 — 138,692 — Commercial mortgage backed securities 38,685 — 38,685 — Residential mortgage backed securities: Agency backed 975,782 — 975,782 — Non-agency backed 22,503 — 22,503 — Asset-backed securities 710 — 710 — Equity securities, available-for-sale 81,044 24,484 21,674 34,886 Equity securities, trading 26,749 26,749 — — Short term investments 63,916 63,916 — — Other investments 13,315 — — 13,315 Life settlement contracts 264,517 — — 264,517 $ 4,702,815 $ 159,019 $ 4,231,078 $ 312,718 Liabilities: Equity securities sold but not yet purchased $ 13,052 $ 13,052 $ — $ — Life settlement contract profit commission 16,534 — — 16,534 Derivatives 2,033 — 2,033 — $ 31,619 $ 13,052 $ 2,033 $ 16,534 |
Changes in Fair Value of Level 3 Financial Assets And Liabilities | The following tables provides a summary of changes in fair value of the Company’s Level 3 financial assets and liabilities for the three and nine months ended September 30, 2015 and 2014 : (Amounts in Thousands) Balance as of June 30, 2015 Net income Other comprehensive income Purchases and issuances Sales and settlements Net transfers into (out of) Level 3 Balance as of September 30, Other investments $ 14,759 $ (793 ) $ (5,300 ) $ 160 $ — $ 13,000 $ 21,826 Equity securities, available-for-sale 40,232 — 3 — (46 ) — 40,189 Life settlement contracts 267,393 13,875 — — (10,019 ) — 271,249 Life settlement contract profit commission (16,994 ) 1,175 — — — — (15,819 ) Total $ 305,390 $ 14,257 $ (5,297 ) $ 160 $ (10,065 ) $ 13,000 $ 317,445 (Amounts in Thousands) Balance as of December 31, 2014 Net income Other comprehensive income Purchases and issuances Sales and settlements Net transfers into (out of) Level 3 Balance as of September 30, Other investments $ 13,315 $ (379 ) $ (5,300 ) $ 1,527 $ (337 ) $ 13,000 $ 21,826 Equity securities, available-for-sale 34,886 — 5,395 — (92 ) — 40,189 Life settlement contracts 264,517 52,765 — — (46,033 ) — 271,249 Life settlement contract profit commission (16,534 ) 715 — — — — (15,819 ) Total $ 296,184 $ 53,101 $ 95 $ 1,527 $ (46,462 ) $ 13,000 $ 317,445 (Amounts in Thousands) Balance as of June 30, 2014 Net income Other comprehensive income Purchases and issuances Sales and settlements Net transfers into (out of) Level 3 Balance as of September 30, 2014 Other investments $ 14,095 $ — $ — $ 2,828 $ (481 ) $ — $ 16,442 Life settlement contracts 276,199 7,001 — — — — 283,200 Life settlement contract profit commission (12,529 ) 1,272 — — — — (11,257 ) Total $ 277,765 $ 8,273 $ — $ 2,828 $ (481 ) $ — $ 288,385 (Amounts in Thousands) Balance as of December 31, 2013 Net income Other comprehensive income Purchases and issuances Sales and settlements Net transfers into (out of) Level 3 Balance as of September 30, 2014 Other investments $ 25,749 $ 2,402 $ — $ 6,145 $ (17,854 ) $ — $ 16,442 Life settlement contracts 233,024 29,784 — 25,419 (5,027 ) — 283,200 Life settlement contract profit commission (11,945 ) 688 — — — — (11,257 ) Total $ 246,828 $ 32,874 $ — $ 31,564 $ (22,881 ) $ — $ 288,385 |
Fair Value Measurements, Recurring and Nonrecurring | For the Company's material debt arrangements, the current fair value of the Company's debt was as follows: Carrying Value Fair Value 7.25% Subordinated Notes due 2055 $ 150,000 $ 149,760 7.50% Subordinated Notes due 2055 135,000 135,540 2.75% Convertible senior notes due 2044 161,706 228,371 6.125% Notes due 2023 250,000 249,528 Junior subordinated debentures 123,714 79,400 Revolving credit facility 130,000 130,000 |
Schedule of Reconciliation of Net Income | A reconciliation of net income for life settlement contracts in the above table to gain (loss) on investment in life settlement contracts net of profit commission included in the Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014 is as follows: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Net income $ 13,875 $ 7,001 $ 52,765 $ 29,784 Premiums paid (11,326 ) (10,728 ) (33,614 ) (33,200 ) Profit commission 1,175 1,272 715 688 Other expenses 892 (455 ) (781 ) (2,452 ) Gain (loss) on investment in life settlement contracts $ 4,616 $ (2,910 ) $ 19,085 $ (5,180 ) |
Premiums to be Paid for Each of Five Succeeding Fiscal Years to keep Life Insurance Policies in Force | The following summarizes data utilized in estimating the fair value of the portfolio of life insurance policies as of September 30, 2015 and December 31, 2014 and, as described in Note 5. "Investments in Life Settlements", only includes data for policies to which the Company assigned value at those dates: September 30, December 31, Average age of insured 81.8 years 81.1 years Average life expectancy, months (1) 114 121 Average face amount per policy (Amounts in thousands) $ 6,588 $ 6,624 Effective discount rate (2) 13.9 % 14.0 % (1) Standard life expectancy as adjusted for specific circumstances. (2) Effective Discount Rate ("EDR") is the Company's estimated internal rate of return on its life settlement contract portfolio and is determined from the gross expected cash flows and valuation of the portfolio. The valuation of the portfolio is calculated net of all reserves using a 7.5% discount rate. The EDR is inclusive of the reserves and the gross expected cash flows of the portfolio. The Company anticipates that the EDR's range is between 12.5% and 17.5% and reflects the uncertainty that exists surrounding the information available as of the reporting date. As the accuracy and reliability of information improves (declines), the EDR will decrease (increase). |
Increase or (Decrease) in Carrying Value of Investment in Life Insurance Policies | The Company's assumptions are, by their nature, inherently uncertain and the effect of changes in estimates may be significant. The fair value measurements used in estimating the present value calculation are derived from valuation techniques generally used in the industry that include inputs for the asset that are not based on observable market data. The extent to which the fair value could reasonably vary in the near term has been quantified by evaluating the effect of changes in significant underlying assumptions used to estimate the fair value amount. If the life expectancies were increased or decreased by 4 months and the discount factors were increased or decreased by 1% while all other variables were held constant, the carrying value of the investment in life insurance policies would increase or (decrease) by the unaudited amounts summarized below as of September 30, 2015 and December 31, 2014 : Change in life expectancy (Amounts in Thousands) Plus 4 Months Minus 4 Months Investment in life policies: September 30, 2015 $ (35,235 ) $ 37,787 December 31, 2014 $ (34,686 ) $ 36,486 Change in discount rate (1) (Amounts in Thousands) Plus 1% Minus 1% Investment in life policies: September 30, 2015 $ (22,330 ) $ 24,938 December 31, 2014 $ (22,705 ) $ 25,456 (1) Discount rate is a present value calculation that considers legal risk, credit risk and liquidity risk and is a component of EDR. |
Investment in Life Settlements
Investment in Life Settlements (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Investments, All Other Investments [Abstract] | |
Investment in Life Settlements | The following tables describe the Company’s investment in life settlements as of September 30, 2015 and December 31, 2014 : (Amounts in Thousands, except number of Life Settlement Contracts) Expected Maturity Term in Years Number of Life Settlement Contracts Fair Value (1) Face Value As of September 30, 2015 0-1 — $ — $ — 1-2 — — — 2-3 8 40,905 70,500 3-4 9 22,369 56,500 4-5 10 26,457 73,000 Thereafter 229 181,518 1,430,313 Total 256 $ 271,249 $ 1,630,313 (Amounts in Thousands, except number of Life Settlement Contracts) Expected Maturity Term in Years Number of Life Settlement Contracts Fair Value (1) Face Value As of December 31, 2014 0-1 — $ — $ — 1-2 — — — 2-3 8 43,593 70,500 3-4 5 10,081 22,500 4-5 7 14,335 49,000 Thereafter 254 196,508 1,596,209 Total 274 $ 264,517 $ 1,738,209 (1) The Company determined the fair value as of September 30, 2015 based on 212 policies out of 256 policies, as the Company assigned no value to 44 of the policies as of September 30, 2015 . The Company determined the fair value as of December 31, 2014 based on 218 policies out of 274 policies, as the Company assigned no value to 56 of the policies as of December 31, 2014 . The Company estimated the fair value of a life insurance policy using a cash flow model with an appropriate discount rate. In some cases, the cash flow model calculates the value of an individual policy to be negative, and therefore the fair value of the policy is zero as no liability exists when a negative value is calculated. The Company is not contractually bound to pay the premium on its life settlement contracts and, therefore, would not pay a willing buyer to assume title of these contracts. Additionally, certain of the Company's acquired policies were structured to have low premium payments at inception of the policy term, which later escalate greatly towards the tail end of the policy term. At the current time, the Company expenses all premium paid, even on policies with zero fair value. Once the premium payments escalate, the Company may allow the policies to lapse. In the event that death benefits are realized in the time frame between initial acquisition and premium escalation, it is a benefit to cash flow. For these contracts where the Company determined the fair value to be negative and therefore assigned a fair value of zero, the table below details the amount of premiums paid and the death benefits received during the twelve months preceding September 30, 2015 and December 31, 2014 : (Amounts in Thousands, except number of Life Settlement Contracts) September 30, 2015 December 31, 2014 Number of policies with a negative value from discounted cash flow model as of period end 44 56 Premiums paid for the preceding twelve month period for period ended $ 5,439 $ 5,963 Death benefit received $ — $ 4,950 |
Premiums to be Paid for Each of Five Succeeding Fiscal Years to keep Life Insurance Policies in Force | Premiums to be paid by the LSC Entities for each of the five succeeding fiscal years to keep the life insurance policies in force as of September 30, 2015 , are as follows: (Amounts in Thousands) Premiums Due on Life Settlement Contracts 2015 $ 45,181 2016 60,707 2017 40,446 2018 40,079 2019 37,652 Thereafter 514,923 Total $ 738,988 |
Deferred Policy Acquisitions 29
Deferred Policy Acquisitions Costs (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Insurance [Abstract] | |
Deferred Policy Acquisition Costs | The following table reflects the amounts of policy acquisition costs deferred and amortized for the the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Balance, beginning of period $ 695,150 $ 609,743 $ 628,383 $ 468,404 Acquisition costs deferred 190,632 165,892 582,091 536,895 Amortization (171,556 ) (143,951 ) (496,248 ) (373,615 ) Balance, end of period $ 714,226 $ 631,684 $ 714,226 $ 631,684 |
Debt (Tables)
Debt (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Debt Disclosure [Abstract] | |
Borrowings | The Company’s outstanding debt consisted of the following at September 30, 2015 and December 31, 2014 : (Amounts in Thousands) September 30, 2015 December 31, 2014 Revolving credit facility $ 130,000 $ 120,000 5.5% Convertible senior notes due 2021 (the "2021 Notes") 5,163 56,745 6.125% Senior notes due 2023 (the "2023 Notes") 250,000 250,000 Junior subordinated debentures due 2035 through 2037 (the "2035-2037 Notes") 123,714 123,714 2.75% Convertible senior notes due 2044 (the "2044 Notes") 161,706 157,679 7.25% Subordinated Notes due 2055 (the "7.25% 2055 Notes") 150,000 — 7.50% Subordinated Notes due 2055 (the "7.50% 2055 Notes") 135,000 — Secured loan agreements 40,251 35,233 Promissory notes 14,500 14,500 $ 1,010,334 $ 757,871 |
Schedule of Line of Credit Facilities | Additionally, the Company utilizes various letters of credit in its operations. The following is a summary of the Company's letters of credit as of September 30, 2015 : (Amounts in Thousands) Letters of Credit Limit Letters of Credit Outstanding Letters of Credit Available Revolving credit facility $ 175,000 $ 118,014 $ 56,986 Funds at Lloyd's facility, in USD equivalent 355,485 355,485 — Comerica bank letters of credit 75,000 48,467 26,533 Other letters of credit, in aggregate 255 255 — |
Aggregate Scheduled Maturities of Borrowings | Aggregate scheduled maturities of the Company’s outstanding debt at September 30, 2015 are: (Amounts in Thousands) 2015 $ 131,768 (1) 2016 7,186 2017 7,423 2018 9,590 2019 4,467 Thereafter 849,900 (2) (1) Amount includes debt outstanding under revolving credit facility as of September 30, 2015. (2) Amount includes debt outstanding under the 2021 Notes and 2044 Notes, which is net of unamortized original issue discount of $878 and $50,887 , respectively. |
Interest Income and Interest Expense Disclosure | Interest expense, including amortization of original issue discount and deferred origination costs, as well as applicable bank fees, related to the Company's outstanding debt and letters of credit for the three and nine months ended September 30, 2015 and 2014 was: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Revolving credit facility $ 1,092 $ 356 $ 2,636 $ 1,107 Funds at Lloyd's facility 639 754 2,320 2,067 2021 Notes 117 3,709 711 11,031 2023 Notes 3,896 3,896 11,690 11,690 2035-2037 Notes 1,442 2,028 5,157 6,076 2044 Notes 3,065 — 9,096 — 7.25% 2055 Notes 2,750 — 3,118 — 7.50% 2055 Notes 408 — 408 — Secured loan agreements 212 138 671 309 Promissory notes 157 264 467 524 Other, including interest income (916 ) 656 (3,511 ) 3,081 $ 12,862 $ 11,801 $ 32,763 $ 35,885 |
Acquisition Costs and Other U31
Acquisition Costs and Other Underwriting Expenses (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Acquisition Costs and Other Underwriting Expenses [Abstract] | |
Business Acquisitions Components Of Acquisition Related Costs | The following table summarizes the components of acquisition costs and other underwriting expenses for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Policy acquisition expenses $ 131,083 $ 122,331 $ 336,977 $ 332,219 Salaries and benefits 112,769 92,621 355,927 262,150 Other insurance general and administrative expenses 14,164 10,560 35,498 25,812 $ 258,016 $ 225,512 $ 728,402 $ 620,181 |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Earnings Per Share [Abstract] | |
Summary of Elements Used in Calculating Basic and Diluted Earnings Per Share | The following table is a summary of the elements used in calculating basic and diluted earnings per share for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands, except for earnings per share) 2015 2014 2015 2014 Basic earnings per share: Net income attributable to AmTrust common shareholders $ 182,708 $ 156,590 $ 408,152 $ 362,715 Less: Net income allocated to participating securities and redeemable non-controlling interest 469 545 1,072 1,174 Net income allocated to AmTrust common shareholders $ 182,239 $ 156,045 $ 407,080 $ 361,541 Weighted average common shares outstanding – basic 82,804 74,809 82,235 74,934 Less: Weighted average participating shares outstanding 213 261 216 243 Weighted average common shares outstanding - basic 82,591 74,548 82,019 74,691 Net income per AmTrust common share - basic $ 2.21 $ 2.09 $ 4.96 $ 4.84 Diluted earnings per share: Net income attributable to AmTrust common shareholders $ 182,708 $ 156,590 $ 408,152 $ 362,715 Less: Net income allocated to participating securities and redeemable non-controlling interest 469 545 1,072 1,174 Net income allocated to AmTrust common shareholders $ 182,239 $ 156,045 $ 407,080 $ 361,541 Weighted average common shares outstanding – basic 82,591 74,548 82,019 74,691 Plus: Dilutive effect of stock options, convertible debt, other 1,545 4,841 1,727 4,394 Weighted average common shares outstanding – dilutive 84,136 79,389 83,746 79,085 Net income per AmTrust common shares – diluted $ 2.17 $ 1.97 $ 4.86 $ 4.57 |
Share Based Compensation (Table
Share Based Compensation (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of Option Granted, Exercised and Expired | The following schedule shows all options granted, exercised, and expired under the Plan for the nine months ended September 30, 2015 and 2014 : 2015 2014 Shares Weighted Average Exercise Price Shares Weighted Average Exercise Price Outstanding at beginning of period 1,934,370 $ 11.60 2,997,460 $ 10.49 Granted 42,500 54.17 27,500 32.49 Exercised (509,475 ) 9.30 (765,603 ) 8.81 Canceled or terminated (37,574 ) 18.34 (8,470 ) 7.03 Outstanding at end of period 1,429,821 13.50 2,250,887 11.35 |
Summary of Restricted Stock and RSU Activity | A summary of the Company’s restricted stock and RSU activity for the nine months ended September 30, 2015 and 2014 is shown below: 2015 2014 Shares or Units Weighted Average Grant Date Fair Value Shares or Units Weighted Average Grant Date Fair Value Non-vested at beginning of period 1,305,511 $ 33.41 917,015 $ 24.43 Granted 232,700 58.37 883,323 38.94 Vested (419,459 ) 29.06 (321,353 ) 22.57 Forfeited (16,824 ) 41.90 (6,123 ) 23.20 Non-vested at end of period 1,101,928 40.21 1,472,862 33.54 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The per share fair value of options was estimated at the date of grant based on the following weighted average assumptions for the nine months ended September 30, 2015 and 2014: 2015 2014 Volatility 40.95 % 41.89 % Risk-free interest rate 1.95 % 2.73 % Weighted average expected lives in years 6.25 6.25 Dividend rate 1.85 % 1.72 % Forfeiture rate 0.50 % 0.50 % |
Income Taxes (Tables)
Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Income Tax Disclosure [Abstract] | |
Reconciliation of Statutory Income Tax Rate to Effective Tax Rate | The following table is a reconciliation of the Company’s statutory income tax expense to its effective tax rate for the three and nine months ended September 30, 2015 and 2014 : Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Income before equity in earnings of unconsolidated subsidiaries $ 166,882 $ 145,160 $ 453,476 $ 373,972 Tax at federal statutory rate of 35% $ 58,409 $ 50,806 $ 158,717 $ 130,890 Tax effects resulting from: Loss of non-includible foreign subsidiaries 10,816 (30,604 ) (6,797 ) (93,737 ) Other, net (81,874 ) (27,866 ) (113,285 ) 593 $ (12,649 ) $ (7,664 ) $ 38,635 $ 37,746 Effective tax rate (7.6 )% (5.3 )% 8.5 % 10.1 % |
Related Party Transactions (Tab
Related Party Transactions (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Related Party Transactions [Abstract] | |
Results of Operations Related to Reinsurance Agreements | The following is the effect on the Company’s results of operations for the three and nine months ended September 30, 2015 and 2014 related to Maiden Reinsurance agreements: Three Months Ended September 30, Nine Months Ended September 30, (Amounts in Thousands) 2015 2014 2015 2014 Results of operations: Premium written – ceded $ (453,981 ) $ (385,452 ) $ (1,504,701 ) $ (1,157,716 ) Change in unearned premium – ceded (13,522 ) 25,474 204,170 169,632 Earned premium - ceded $ (467,503 ) $ (359,978 ) $ (1,300,531 ) $ (988,084 ) Ceding commission on premium written $ 144,625 $ 131,893 $ 473,480 $ 361,202 Ceding commission – deferred (6,589 ) (22,353 ) (87,535 ) (72,311 ) Ceding commission – earned $ 138,036 $ 109,540 $ 385,945 $ 288,891 Incurred loss and loss adjustment expense – ceded $ 346,123 $ 229,045 $ 932,053 $ 666,026 |
Significant Acquisitions (Table
Significant Acquisitions (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Warranty Solutions | |
Business Acquisition [Line Items] | |
Schedule of Preliminary Assets Acquired and Liabilities Assumed | A summary of the preliminary assets acquired and liabilities assumed for Warranty Solutions are as follows: (Amounts in Thousands) Assets Cash and investments $ 188,545 Prepaid reinsurance premium 77,777 Other assets 50,399 Deferred tax asset 24,460 Goodwill and Intangible assets 80,293 Total assets $ 421,474 Liabilities Loss and loss expense reserves $ 3,013 Unearned premiums 175,549 Accrued expenses and other liabilities 85,071 Total liabilities $ 263,633 Acquisition price $ 157,841 |
Oryx Insurance Brokerage Inc. | |
Business Acquisition [Line Items] | |
Schedule of Preliminary Assets Acquired and Liabilities Assumed | A summary of the preliminary assets acquired and liabilities assumed for Oryx are as follows: (Amounts in Thousands) Assets Cash and investments $ 4,669 Premium receivables 3,438 Other assets 1,717 Goodwill 41,975 Total assets $ 51,799 Liabilities Loss and loss expense reserves $ 1,405 Accrued expenses and other liabilities 7,394 Total liabilities $ 8,799 Acquisition price $ 43,000 |
TMI Solutions | |
Business Acquisition [Line Items] | |
Schedule of Preliminary Assets Acquired and Liabilities Assumed | A summary of the preliminary assets acquired and liabilities assumed for TMIS are as follows: (Amounts in Thousands) Assets Cash and investments $ 749 Other assets 1,354 Property and equipment 53 Goodwill and intangible assets 70,791 Total assets $ 72,947 Liabilities Accrued expenses and other liabilities $ 69 Deferred tax liability 11,375 Total liabilities $ 11,444 Acquisition price $ 61,503 |
CorePointe Insurance Company | |
Business Acquisition [Line Items] | |
Schedule of Preliminary Assets Acquired and Liabilities Assumed | A summary of the assets acquired and liabilities assumed for CorePointe are as follows: (Amounts in Thousands) Assets Cash and investments $ 123,338 Premium receivables 20,441 Reinsurance recoverable 1,635 Other assets 1,703 Deferred tax asset 4,303 Property and equipment 226 Intangible assets 2,710 Total assets $ 154,356 Liabilities Loss and loss expense reserves $ 46,539 Unearned premiums 24,230 Accrued expenses and other liabilities 7,781 Deferred tax liability 1,206 Total liabilities $ 79,756 Acquisition price $ 68,774 Acquisition gain $ 5,826 |
Shareholder Equity and Accumu37
Shareholder Equity and Accumulated Other Comprehensive Income (Loss) (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Equity [Abstract] | |
Ownership Components of Total Equity | The following table summarizes the ownership components of total stockholders' equity: 2015 2014 (Amounts in Thousands) AmTrust Non-Controlling Interest Total AmTrust Non-Controlling Interest Total Balance, December 31, $ 2,037,020 $ 159,181 $ 2,196,201 $ 1,441,005 $ 137,860 $ 1,578,865 Net income (loss) 430,949 5,978 436,927 370,102 (7,029 ) 363,073 Unrealized holding (loss) gain (68,968 ) — (68,968 ) 85,726 — 85,726 Reclassification adjustment 634 — 634 (3,370 ) — (3,370 ) Foreign currency translation (49,204 ) 6 (49,198 ) (5,289 ) (271 ) (5,560 ) Unrealized gain on interest rate swap 297 — 297 581 — 581 Extinguishment of 2021 senior notes, equity component (3,764 ) — (3,764 ) — — Share exercises, compensation and other 16,459 — 16,459 18,892 — 18,892 Common share issuance (purchase), net 171,672 — 171,672 (44,564 ) — (44,564 ) Common share dividends (66,121 ) — (66,121 ) (45,147 ) — (45,147 ) Preferred stock issuance, net of fees 176,529 — 176,529 178,641 — 178,641 Preferred stock dividends (22,797 ) — (22,797 ) (7,387 ) — (7,387 ) Capital contribution, net — 11,609 11,609 — 24,013 24,013 Balance, September 30, $ 2,622,706 $ 176,774 $ 2,799,480 $ 1,989,190 $ 154,573 $ 2,143,763 During the nine months ended September 30, 2015 , net income attributable to non-controlling interest was $5,978 and net income attributable to redeemable non-controlling interest was $962 . Net income for AmTrust, Non-controlling interest and Redeemable non-controlling interest totaled $437,889 for the nine months ended September 30, 2015 . Additionally, the Company made a distribution of $422 for redeemable non-controlling interest during the nine months ended September 30, 2015 . Accumulated Other Comprehensive Income (Loss) The following table summarizes the activities and components of accumulated other comprehensive income (loss): (Amounts in Thousands) Foreign Currency Items Unrealized Gains (Losses) on Investments Interest Rate Swap Hedge Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity Accumulated Other Comprehensive Income (Loss) Balance, June 30, 2015 $ (66,108 ) $ 21,487 $ (1,131 ) $ (2,793 ) $ (48,545 ) Other comprehensive (loss) income before reclassification 3,274 (25,611 ) 165 — (22,172 ) Amounts reclassed from accumulated other comprehensive income — 2,830 — — 2,830 Income tax benefit (expense) (1,146 ) 7,973 (58 ) — 6,769 Net current-period other comprehensive (loss) income 2,128 (14,808 ) 107 — (12,573 ) Balance, September 30, 2015 $ (63,980 ) $ 6,679 $ (1,024 ) $ (2,793 ) $ (61,118 ) Balance, June 30, 2014 $ 10,385 $ 78,632 $ (1,751 ) $ (1,738 ) $ 85,528 Other comprehensive income before reclassification (20,142 ) (16,433 ) 534 — (36,041 ) Amounts reclassed from accumulated other comprehensive income — (2,422 ) — — (2,422 ) Income tax benefit (expense) 7,050 15,556 (187 ) — 22,419 Net current-period other comprehensive income (13,092 ) (3,299 ) 347 — (16,044 ) Balance, September 30, 2014 $ (2,707 ) $ 75,333 $ (1,404 ) $ (1,738 ) $ 69,484 |
Schedule of Accumulated Other Comprehensive Income (Loss) | The following table summarizes the activities and components of accumulated other comprehensive income (loss): (Amounts in Thousands) Foreign Currency Items Unrealized Gains (Losses) on Investments Interest Rate Swap Hedge Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity Accumulated Other Comprehensive Income (Loss) Balance, June 30, 2015 $ (66,108 ) $ 21,487 $ (1,131 ) $ (2,793 ) $ (48,545 ) Other comprehensive (loss) income before reclassification 3,274 (25,611 ) 165 — (22,172 ) Amounts reclassed from accumulated other comprehensive income — 2,830 — — 2,830 Income tax benefit (expense) (1,146 ) 7,973 (58 ) — 6,769 Net current-period other comprehensive (loss) income 2,128 (14,808 ) 107 — (12,573 ) Balance, September 30, 2015 $ (63,980 ) $ 6,679 $ (1,024 ) $ (2,793 ) $ (61,118 ) Balance, June 30, 2014 $ 10,385 $ 78,632 $ (1,751 ) $ (1,738 ) $ 85,528 Other comprehensive income before reclassification (20,142 ) (16,433 ) 534 — (36,041 ) Amounts reclassed from accumulated other comprehensive income — (2,422 ) — — (2,422 ) Income tax benefit (expense) 7,050 15,556 (187 ) — 22,419 Net current-period other comprehensive income (13,092 ) (3,299 ) 347 — (16,044 ) Balance, September 30, 2014 $ (2,707 ) $ 75,333 $ (1,404 ) $ (1,738 ) $ 69,484 (Amounts in Thousands) Foreign Currency Items Unrealized Gains (Losses) on Investments Interest Rate Swap Hedge Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity Accumulated Other Comprehensive Income (Loss) Balance, December 31, 2014 $ (14,776 ) $ 75,013 $ (1,321 ) $ (2,793 ) $ 56,123 Other comprehensive (loss) income before reclassification (75,698 ) (106,105 ) 457 — (181,346 ) Amounts reclassed from accumulated other comprehensive income — 976 — — 976 Income tax benefit (expense) 26,494 36,795 (160 ) — 63,129 Net current-period other comprehensive (loss) income (49,204 ) (68,334 ) 297 — (117,241 ) Balance, September 30, 2015 $ (63,980 ) $ 6,679 $ (1,024 ) $ (2,793 ) $ (61,118 ) Balance, December 31, 2013 $ 2,582 $ (7,023 ) $ (1,985 ) $ (1,738 ) $ (8,164 ) Other comprehensive income before reclassification (8,137 ) 118,107 894 — 110,864 Amounts reclassed from accumulated other comprehensive income — (5,185 ) — — (5,185 ) Income tax benefit (expense) 2,848 (30,566 ) (313 ) (28,031 ) Net current-period other comprehensive income (5,289 ) 82,356 581 — 77,648 Balance, September 30, 2014 $ (2,707 ) $ 75,333 $ (1,404 ) $ (1,738 ) $ 69,484 |
Segments (Tables)
Segments (Tables) | 9 Months Ended |
Sep. 30, 2015 | |
Segment Reporting [Abstract] | |
Results of Operations of Business Segments | The following tables summarize the results of operations of the business segments for the three months ended September 30, 2015 and 2014 : (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Three Months Ended September 30, 2015: Gross written premium $ 797,654 $ 577,284 $ 405,875 $ — $ 1,780,813 Net written premium 459,290 380,600 303,093 — 1,142,983 Change in unearned premium 34,364 (30,218 ) (101,721 ) — (97,575 ) Net earned premium 493,654 350,382 201,372 — 1,045,408 Loss and loss adjustment expense (320,391 ) (253,136 ) (136,077 ) — (709,604 ) Acquisition costs and other underwriting expenses (130,792 ) (69,876 ) (57,348 ) — (258,016 ) (451,183 ) (323,012 ) (193,425 ) — (967,620 ) Underwriting income 42,471 27,370 7,947 — 77,788 Service and fee income 24,793 79,064 482 21,804 126,143 Investment income and realized gain 24,359 21,312 12,423 13 58,107 Other expenses (53,047 ) (37,471 ) (26,382 ) — (116,900 ) Interest expense and loss on extinguishment of debt (6,038 ) (4,333 ) (3,048 ) — (13,419 ) Foreign currency gain — 24,721 — — 24,721 Gain on life settlement contracts 1,926 1,584 1,106 — 4,616 Acquisition gain on purchase 5,826 — — — 5,826 Benefit for income taxes 2,880 7,898 245 1,626 12,649 Equity in earnings of unconsolidated subsidiary – related party — — — 13,477 13,477 Net income $ 43,170 $ 120,145 $ (7,227 ) $ 36,920 $ 193,008 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Three Months Ended September 30, 2014: Gross written premium $ 722,897 $ 436,845 $ 358,739 $ — $ 1,518,481 Net written premium 422,539 331,590 250,067 — 1,004,196 Change in unearned premium (815 ) (3,564 ) (85,551 ) 147 (89,783 ) Net earned premium 421,724 328,026 164,516 147 914,413 Loss and loss adjustment expense (279,056 ) (219,535 ) (110,654 ) (107 ) (609,352 ) Acquisition costs and other underwriting expenses (111,939 ) (68,612 ) (44,915 ) (46 ) (225,512 ) (390,995 ) (288,147 ) (155,569 ) (153 ) (834,864 ) Underwriting income 30,729 39,879 8,947 (6 ) 79,549 Service and fee income 26,781 75,178 117 15,507 117,583 Investment income and realized gain 16,819 13,770 9,016 33 39,638 Other expenses (49,901 ) (29,992 ) (23,600 ) — (103,493 ) Interest expense and loss on extinguishment of debt (5,619 ) (3,396 ) (2,786 ) — (11,801 ) Foreign currency gain — 26,594 — — 26,594 Loss on life settlement contracts (1,449 ) (859 ) (602 ) — (2,910 ) Benefit for income taxes 1,709 2,646 689 2,620 7,664 Equity in earnings of unconsolidated subsidiary – related party — — — 4,332 4,332 Net income $ 19,069 $ 123,820 $ (8,219 ) $ 22,486 $ 157,156 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Nine Months Ended September 30, 2015: Gross written premium $ 2,574,602 $ 1,528,017 $ 1,087,719 $ — $ 5,190,338 Net written premium 1,499,922 975,073 719,898 — 3,194,893 Change in unearned premium (99,218 ) (11,592 ) (120,328 ) — (231,138 ) Net earned premium 1,400,704 963,481 599,570 — 2,963,755 Loss and loss adjustment expense (909,081 ) (647,121 ) (405,160 ) — (1,961,362 ) Acquisition costs and other underwriting expenses (365,184 ) (197,450 ) (165,768 ) — (728,402 ) (1,274,265 ) (844,571 ) (570,928 ) — (2,689,764 ) Underwriting income 126,439 118,910 28,642 — 273,991 Service and fee income 76,468 208,596 846 60,856 346,766 Investment income and realized gain 63,209 49,859 28,789 117 141,974 Other expenses (155,502 ) (92,289 ) (65,696 ) — (313,487 ) Interest expense and loss on extinguishment of debt (18,866 ) (11,197 ) (7,971 ) — (38,034 ) Foreign currency gain — 17,355 — — 17,355 Gain on life settlement contracts 9,466 5,619 4,000 — 19,085 Acquisition gain on purchase 5,826 — — — 5,826 (Provision) benefit for income taxes (8,678 ) (24,068 ) 923 (6,812 ) (38,635 ) Equity in earnings of unconsolidated subsidiary – related party — — — 23,048 23,048 Net income $ 98,362 $ 272,785 $ (10,467 ) $ 77,209 $ 437,889 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Nine Months Ended September 30, 2014: Gross written premium $ 2,366,451 $ 1,387,651 $ 874,215 $ — $ 4,628,317 Net written premium 1,526,347 933,245 598,555 — 3,058,147 Change in unearned premium (337,362 ) (12,096 ) (99,197 ) 8,909 (439,746 ) Net earned premium 1,188,985 921,149 499,358 8,909 2,618,401 Loss and loss adjustment expense (792,224 ) (618,469 ) (338,483 ) (5,979 ) (1,755,155 ) Acquisition costs and other underwriting expenses (299,082 ) (185,120 ) (133,355 ) (2,624 ) (620,181 ) (1,091,306 ) (803,589 ) (471,838 ) (8,603 ) (2,375,336 ) Underwriting income 97,679 117,560 27,520 306 243,065 Service and fee income 69,801 193,534 328 44,420 308,083 Investment income and realized gain 45,390 42,604 21,912 198 110,104 Other expenses (142,484 ) (83,551 ) (52,637 ) — (278,672 ) Interest expense and loss on extinguishment of debt (18,348 ) (10,759 ) (6,778 ) — (35,885 ) Foreign currency gain — 25,826 — — 25,826 Loss on life settlement contracts (2,649 ) (1,553 ) (978 ) — (5,180 ) Gain on sale of a subsidiary 6,631 — — — 6,631 (Provision) benefit for income taxes (5,276 ) (26,713 ) 1,001 (6,758 ) (37,746 ) Equity in earnings of unconsolidated subsidiary – related party — — — 26,847 26,847 Net income $ 50,744 $ 256,948 $ (9,632 ) $ 65,013 $ 363,073 The following tables summarize net earned premium by major line of business, by segment, for the three and nine months ended September 30, 2015 and 2014 : (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Three Months Ended September 30, 2015: Workers' compensation $ 328,099 $ — $ 86,454 $ — $ 414,553 Warranty — 143,202 — — 143,202 Other liability 12,081 36,042 58,072 — 106,195 Commercial auto and liability, physical damage 89,078 (413 ) 27,170 — 115,835 Medical malpractice — 52,879 — — 52,879 Other 64,396 118,672 29,676 — 212,744 Total net earned premium $ 493,654 $ 350,382 $ 201,372 $ — $ 1,045,408 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Three Months Ended September 30, 2014: Workers' compensation $ 268,351 $ — $ 70,029 $ — $ 338,380 Warranty — 159,178 51 — 159,229 Other liability 28,330 46,971 40,676 — 115,977 Commercial auto and liability, physical damage 53,581 11,994 29,670 23 95,268 Medical malpractice — 44,385 — — 44,385 Other 71,462 65,498 24,090 124 161,174 Total net earned premium $ 421,724 $ 328,026 $ 164,516 $ 147 $ 914,413 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Nine Months Ended September 30, 2015: Workers' compensation $ 942,867 $ — $ 250,400 $ — $ 1,193,267 Warranty — 439,049 — — 439,049 Other liability 37,025 101,338 133,925 — 272,288 Commercial auto and liability, physical damage 208,489 11,741 96,868 — 317,098 Medical malpractice — 129,333 — — 129,333 Other 212,323 282,020 118,377 — 612,720 Total net earned premium $ 1,400,704 $ 963,481 $ 599,570 $ — $ 2,963,755 (Amounts in Thousands) Small Commercial Business Specialty Risk and Extended Warranty Specialty Program Corporate and Other Total Nine Months Ended September 30, 2014: Workers' compensation $ 770,578 $ — $ 184,650 $ — $ 955,228 Warranty — 421,680 224 — 421,904 Other liability 56,837 147,444 144,621 — 348,902 Commercial auto and liability, physical damage 123,739 26,721 84,359 1,564 236,383 Medical malpractice — 135,982 — — 135,982 Other 237,831 189,322 85,504 7,345 520,002 Total net earned premium $ 1,188,985 $ 921,149 $ 499,358 $ 8,909 $ 2,618,401 |
Long Lived Assets and Total Assets of Business Segments | The following table summarizes total assets of the business segments as of September 30, 2015 and December 31, 2014 : (Amounts in Thousands) September 30, 2015 December 31, 2014 Small Commercial Business $ 7,663,693 $ 6,142,645 Specialty Risk and Extended Warranty 6,222,438 5,441,378 Specialty Program 3,052,297 2,248,901 Corporate and Other 5,508 14,444 $ 16,943,936 $ 13,847,368 |
Investments - Amortized Cost, E
Investments - Amortized Cost, Estimated Market Value and Gross Unrealized Appreciation and Depreciation of Available-for-sale Securities (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | $ 5,223,494 | $ 4,221,221 |
Gross unrealized gains | 124,498 | 155,441 |
Gross unrealized losses | (116,066) | (42,344) |
Fair Value | 5,231,926 | 4,334,318 |
Preferred stock | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 4,869 | 3,349 |
Gross unrealized gains | 124 | 158 |
Gross unrealized losses | (38) | (1) |
Fair Value | 4,955 | 3,506 |
Common stock | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 106,121 | 80,726 |
Gross unrealized gains | 2,662 | 4,673 |
Gross unrealized losses | (7,620) | (7,861) |
Fair Value | 101,163 | 77,538 |
U.S. treasury securities | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 56,714 | 42,416 |
Gross unrealized gains | 1,878 | 1,558 |
Gross unrealized losses | (35) | (104) |
Fair Value | 58,557 | 43,870 |
U.S. government agencies | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 36,014 | 12,968 |
Gross unrealized gains | 387 | 575 |
Gross unrealized losses | (84) | (5) |
Fair Value | 36,317 | 13,538 |
Municipal bonds | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 533,385 | 469,646 |
Gross unrealized gains | 14,399 | 13,950 |
Gross unrealized losses | (2,837) | (1,555) |
Fair Value | 544,947 | 482,041 |
Foreign government | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 105,209 | 106,054 |
Gross unrealized gains | 5,571 | 6,760 |
Gross unrealized losses | (637) | (83) |
Fair Value | 110,143 | 112,731 |
Finance | Corporate bonds: | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 1,277,615 | 1,167,011 |
Gross unrealized gains | 42,064 | 60,322 |
Gross unrealized losses | (28,485) | (5,471) |
Fair Value | 1,291,194 | 1,221,862 |
Industrial | Corporate bonds: | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 1,571,174 | 1,187,818 |
Gross unrealized gains | 25,514 | 38,317 |
Gross unrealized losses | (62,229) | (23,275) |
Fair Value | 1,534,459 | 1,202,860 |
Utilities | Corporate bonds: | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 143,081 | 137,169 |
Gross unrealized gains | 2,456 | 3,200 |
Gross unrealized losses | (6,830) | (1,677) |
Fair Value | 138,707 | 138,692 |
Commercial mortgage backed securities | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 146,329 | 36,964 |
Gross unrealized gains | 3,838 | 1,890 |
Gross unrealized losses | (673) | (169) |
Fair Value | 149,494 | 38,685 |
Agency backed | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 929,389 | 954,320 |
Gross unrealized gains | 24,312 | 23,340 |
Gross unrealized losses | (1,702) | (1,878) |
Fair Value | 951,999 | 975,782 |
Non-agency backed | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 112,954 | 22,071 |
Gross unrealized gains | 1,037 | 696 |
Gross unrealized losses | (1,374) | (264) |
Fair Value | 112,617 | 22,503 |
Collateralized loan / debt obligations | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 177,144 | |
Gross unrealized gains | 50 | |
Gross unrealized losses | (3,487) | |
Fair Value | 173,707 | |
Asset-backed securities | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Cost or amortized cost | 23,496 | 709 |
Gross unrealized gains | 206 | 2 |
Gross unrealized losses | (35) | (1) |
Fair Value | $ 23,667 | $ 710 |
Investments - Summary of Availa
Investments - Summary of Available for Sale Fixed Securities by Contractual Maturity (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Schedule of Available-for-sale Securities [Line Items] | ||
Total fixed maturities | $ 5,112,504 | $ 4,137,146 |
Total fixed maturities | 5,125,808 | 4,253,274 |
Fixed maturities, available-for-sale | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Due in one year or less | 103,977 | 106,041 |
Due after one through five years | 820,364 | 682,632 |
Due after five through ten years | 2,453,188 | 1,998,740 |
Due after ten years | 345,664 | 335,669 |
Mortgage and asset backed securities | 1,389,311 | 1,014,064 |
Total fixed maturities | 5,112,504 | 4,137,146 |
Due in one year or less | 104,473 | 105,839 |
Due after one through five years | 829,386 | 704,344 |
Due after five through ten years | 2,431,882 | 2,062,942 |
Due after ten years | 348,582 | 342,468 |
Mortgage and asset backed securities | 1,411,485 | 1,037,681 |
Total fixed maturities | $ 5,125,808 | $ 4,253,274 |
Investments (OTTI) (Details)
Investments (OTTI) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Line Items] | ||||
Other-than-temporary impairment charges | $ 7,636 | $ 464 | $ 10,118 | $ 4,003 |
Fixed maturities, available-for-sale | ||||
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Line Items] | ||||
Other-than-temporary impairment charges | 7,552 | 464 | 8,842 | 1,712 |
Equity securities, available-for-sale | ||||
Other than Temporary Impairment, Credit Losses Recognized in Earnings [Line Items] | ||||
Other-than-temporary impairment charges | $ 84 | $ 0 | $ 1,276 | $ 2,291 |
Investments - Summary of Gross
Investments - Summary of Gross Unrealized Losses of Fixed-maturities and Equity Securities (Details) $ in Thousands | Sep. 30, 2015USD ($)Contract | Dec. 31, 2014USD ($)Contract |
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | $ 1,821,699 | $ 562,070 |
Unrealized Losses | $ (100,149) | $ (30,525) |
No. of Positions Held | Contract | 1,287 | 474 |
Fair Market Value | $ 194,428 | $ 309,215 |
Unrealized Losses | $ (15,917) | $ (11,819) |
No. of Positions Held | Contract | 166 | 227 |
Fair Market Value | $ 2,016,127 | $ 871,285 |
Unrealized Losses | (116,066) | (42,344) |
Common and preferred stock | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 69,168 | 38,970 |
Unrealized Losses | $ (7,658) | $ (7,764) |
No. of Positions Held | Contract | 81 | 21 |
Fair Market Value | $ 0 | $ 400 |
Unrealized Losses | $ 0 | $ (98) |
No. of Positions Held | Contract | 0 | 2 |
Fair Market Value | $ 69,168 | $ 39,370 |
Unrealized Losses | (7,658) | (7,862) |
U.S. treasury securities | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 6,782 | 1,030 |
Unrealized Losses | $ (25) | $ (54) |
No. of Positions Held | Contract | 24 | 7 |
Fair Market Value | $ 3,254 | $ 3,219 |
Unrealized Losses | $ (10) | $ (50) |
No. of Positions Held | Contract | 9 | 9 |
Fair Market Value | $ 10,036 | $ 4,249 |
Unrealized Losses | (35) | (104) |
U.S. government agencies | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 4,675 | 1,736 |
Unrealized Losses | $ (83) | $ (3) |
No. of Positions Held | Contract | 2 | 3 |
Fair Market Value | $ 185 | $ 222 |
Unrealized Losses | $ (1) | $ (2) |
No. of Positions Held | Contract | 2 | 4 |
Fair Market Value | $ 4,860 | $ 1,958 |
Unrealized Losses | (84) | (5) |
Municipal bonds | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 122,756 | 24,695 |
Unrealized Losses | $ (2,218) | $ (240) |
No. of Positions Held | Contract | 113 | 64 |
Fair Market Value | $ 18,579 | $ 93,201 |
Unrealized Losses | $ (619) | $ (1,315) |
No. of Positions Held | Contract | 34 | 98 |
Fair Market Value | $ 141,335 | $ 117,896 |
Unrealized Losses | (2,837) | (1,555) |
Foreign government | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 13,522 | 7,644 |
Unrealized Losses | $ (612) | $ (83) |
No. of Positions Held | Contract | 20 | 4 |
Fair Market Value | $ 6,246 | $ 0 |
Unrealized Losses | $ (25) | $ 0 |
No. of Positions Held | Contract | 1 | 0 |
Fair Market Value | $ 19,768 | $ 7,644 |
Unrealized Losses | (637) | (83) |
Finance | Corporate bonds: | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 547,924 | 192,520 |
Unrealized Losses | $ (27,553) | $ (4,297) |
No. of Positions Held | Contract | 269 | 143 |
Fair Market Value | $ 49,527 | $ 66,715 |
Unrealized Losses | $ (932) | $ (1,174) |
No. of Positions Held | Contract | 20 | 27 |
Fair Market Value | $ 597,451 | $ 259,235 |
Unrealized Losses | (28,485) | (5,471) |
Industrial | Corporate bonds: | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 690,152 | 236,845 |
Unrealized Losses | $ (51,144) | $ (17,230) |
No. of Positions Held | Contract | 443 | 194 |
Fair Market Value | $ 80,010 | $ 60,511 |
Unrealized Losses | $ (11,085) | $ (6,045) |
No. of Positions Held | Contract | 60 | 43 |
Fair Market Value | $ 770,162 | $ 297,356 |
Unrealized Losses | (62,229) | (23,275) |
Utilities | Corporate bonds: | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 57,481 | 12,188 |
Unrealized Losses | $ (4,169) | $ (490) |
No. of Positions Held | Contract | 79 | 22 |
Fair Market Value | $ 6,000 | $ 13,908 |
Unrealized Losses | $ (2,661) | $ (1,187) |
No. of Positions Held | Contract | 2 | 3 |
Fair Market Value | $ 63,481 | $ 26,096 |
Unrealized Losses | (6,830) | (1,677) |
Commercial mortgage backed securities | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 25,593 | 15 |
Unrealized Losses | $ (593) | $ 0 |
No. of Positions Held | Contract | 82 | 2 |
Fair Market Value | $ 3,172 | $ 4,729 |
Unrealized Losses | $ (80) | $ (169) |
No. of Positions Held | Contract | 6 | 8 |
Fair Market Value | $ 28,765 | $ 4,744 |
Unrealized Losses | (673) | (169) |
Agency backed | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 67,582 | 41,187 |
Unrealized Losses | $ (1,249) | $ (101) |
No. of Positions Held | Contract | 73 | 10 |
Fair Market Value | $ 23,118 | $ 66,172 |
Unrealized Losses | $ (453) | $ (1,777) |
No. of Positions Held | Contract | 28 | 29 |
Fair Market Value | $ 90,700 | $ 107,359 |
Unrealized Losses | (1,702) | (1,878) |
Non-agency backed | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 58,051 | 5,092 |
Unrealized Losses | $ (1,323) | $ (263) |
No. of Positions Held | Contract | 21 | 3 |
Fair Market Value | $ 4,337 | $ 28 |
Unrealized Losses | $ (51) | $ (1) |
No. of Positions Held | Contract | 4 | 2 |
Fair Market Value | $ 62,388 | $ 5,120 |
Unrealized Losses | (1,374) | (264) |
Collateralized loan / debt obligations | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 148,697 | |
Unrealized Losses | $ (3,487) | |
No. of Positions Held | Contract | 56 | |
Fair Market Value | $ 0 | |
Unrealized Losses | $ 0 | |
No. of Positions Held | Contract | 0 | |
Fair Market Value | $ 148,697 | |
Unrealized Losses | (3,487) | |
Asset-backed securities | ||
Schedule of Available-for-sale Securities [Line Items] | ||
Fair Market Value | 9,316 | 148 |
Unrealized Losses | $ (35) | $ 0 |
No. of Positions Held | Contract | 24 | 1 |
Fair Market Value | $ 0 | $ 110 |
Unrealized Losses | $ 0 | $ (1) |
No. of Positions Held | Contract | 0 | 2 |
Fair Market Value | $ 9,316 | $ 258 |
Unrealized Losses | $ (35) | $ (1) |
Investments (Trading Securities
Investments (Trading Securities) (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||||
Trading securities, cost basis | $ 20,745 | $ 20,745 | $ 25,407 | ||
Market value | 19,860 | 19,860 | 26,749 | ||
Proceeds from sale of trading securities | 53,398 | $ 9,520 | 161,723 | $ 9,520 | |
Common stock | |||||
Schedule of Trading Securities and Other Trading Assets [Line Items] | |||||
Trading securities, cost basis | 20,745 | 20,745 | 25,407 | ||
Gross unrealized gains | 405 | 405 | 1,614 | ||
Gross unrealized losses | (1,290) | (1,290) | (272) | ||
Market value | $ 19,860 | $ 19,860 | $ 26,749 |
Investments - Net Investment In
Investments - Net Investment Income (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | ||||
Gross investment income | $ 40,839 | $ 35,292 | $ 112,489 | $ 97,757 |
Investment expenses | (414) | (740) | (1,208) | (2,084) |
Net investment income | 40,425 | 34,552 | 111,281 | 95,673 |
Fixed maturities, available-for-sale | ||||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | ||||
Gross investment income | 39,452 | 34,112 | 107,404 | 92,852 |
Equity securities, available-for-sale | ||||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | ||||
Gross investment income | 1,183 | 249 | 2,253 | 550 |
Equity securities, trading | ||||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | ||||
Gross investment income | (640) | 77 | (600) | 77 |
Cash and short term investments | ||||
Schedule of Investment Income, Reported Amounts, by Category [Line Items] | ||||
Gross investment income | $ 844 | $ 854 | $ 3,432 | $ 4,278 |
Investments - Notional Amounts
Investments - Notional Amounts of Interest Rate Swaps by Remaining Maturity (Details) - Interest rate swaps $ in Thousands | Sep. 30, 2015USD ($) |
Schedule of Available-for-sale Securities [Line Items] | |
One Year | $ 30,000 |
Two Through Five Years | 40,000 |
Six Through Ten Years | 0 |
After Ten years | 0 |
Total | $ 70,000 |
Investments - Fair Values of Re
Investments - Fair Values of Restricted Assets (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Investments, Debt and Equity Securities [Abstract] | ||
Restricted cash | $ 257,050 | $ 186,225 |
Restricted investments | 1,344,393 | 734,271 |
Total restricted cash and investments | $ 1,601,443 | $ 920,496 |
Investments - Additional Inform
Investments - Additional Information (Details) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015USD ($)InvestmentDerivative | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)InvestmentDerivative | Sep. 30, 2014USD ($) | Dec. 31, 2014USD ($)InvestmentDerivative | |
Investment [Line Items] | |||||
Proceeds from sale of trading securities | $ 53,398,000 | $ 9,520,000 | $ 161,723,000 | $ 9,520,000 | |
Proceeds from the sale of investments in available-for-sale securities | $ 417,517,000 | 845,278,000 | $ 990,087,000 | 1,568,125,000 | |
Number of securities account for gross unrealized loss | Investment | 1,453 | 1,453 | 701 | ||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Other, Percentage of Cost in Excess of Market Capitalization | 35.00% | 35.00% | |||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Other, Percentage of Loss to Amortized Cost | 25.00% | 25.00% | |||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Other, Market Capitalization Benchmark | $ 1,000,000 | $ 1,000,000 | |||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Other, Period of Market Capitalization | 24 months | ||||
Number of interest rate swaps | Derivative | 2 | 2 | 2 | ||
Interest rate swaps liability | $ 1,576,000 | $ 1,576,000 | $ 2,033,000 | ||
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Aggregate Loss | (15,917,000) | ||||
Available-for-sale Securities, Continuous Unrealized Loss Position, 12 Months or Longer, Aggregate Loss, Greater or Equal to Twenty Percent of Amortized Costs | $ (7,484,000) | ||||
Available-for-sale, Securities in Unrealized Loss Positions, Qualitative Disclosure, Other, Percentage of Amortized Cost and Costs | 20.00% | 20.00% | |||
Equity securities, available-for-sale | |||||
Investment [Line Items] | |||||
Securities sold but not yet purchased, at fair value | $ 88,627,000 | $ 88,627,000 | $ 13,052,000 | ||
Equity securities, available-for-sale | Equity securities, trading | |||||
Investment [Line Items] | |||||
Available-for-sale Securities, Gross Realized Gains | 12,362,000 | 4,638,000 | 19,568,000 | 6,942,000 | |
Available-for-sale Securities, Gross Realized Losses | $ 3,108,000 | $ 2,472,000 | $ 8,077,000 | $ 5,126,000 |
Fair Value of Financial Instr48
Fair Value of Financial Instruments - Assets and Financial Liabilities on Recurring Basis (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | $ 5,580,904 | $ 4,702,815 |
Fair Value of liabilities | 106,022 | 31,619 |
Equity securities sold but not yet purchased, market | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 13,052 | |
Equity securities sold but not yet purchased, market | Fixed maturities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 46,457 | |
Equity securities sold but not yet purchased, market | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 42,170 | |
Life settlement contract profit commission | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 15,819 | 16,534 |
Derivatives | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 1,576 | 2,033 |
U.S. treasury securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 58,557 | 43,870 |
U.S. government agencies | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 36,317 | 13,538 |
Municipal bonds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 544,947 | 482,041 |
Foreign government | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 110,143 | 112,731 |
Finance | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 1,291,194 | 1,221,862 |
Industrial | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 1,534,459 | 1,202,860 |
Utilities | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 138,707 | 138,692 |
Commercial mortgage backed securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 149,494 | 38,685 |
Agency backed | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 951,999 | 975,782 |
Non-agency backed | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 112,617 | 22,503 |
Collateralized loan / debt obligations | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 173,707 | |
Asset-backed securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 23,667 | 710 |
Short term investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 36,043 | 63,916 |
Other investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 21,826 | 13,315 |
Life settlement contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 271,249 | 264,517 |
Level 1 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 146,321 | 159,019 |
Fair Value of liabilities | 42,170 | 13,052 |
Level 1 | Equity securities sold but not yet purchased, market | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 13,052 | |
Level 1 | Equity securities sold but not yet purchased, market | Fixed maturities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | |
Level 1 | Equity securities sold but not yet purchased, market | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 42,170 | |
Level 1 | Life settlement contract profit commission | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | 0 |
Level 1 | Derivatives | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | 0 |
Level 1 | U.S. treasury securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 58,557 | 43,870 |
Level 1 | U.S. government agencies | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Municipal bonds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Foreign government | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Finance | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Industrial | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Utilities | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Commercial mortgage backed securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Agency backed | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Non-agency backed | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Collateralized loan / debt obligations | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | |
Level 1 | Asset-backed securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Short term investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 36,043 | 63,916 |
Level 1 | Other investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 1 | Life settlement contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 2 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 5,025,313 | 4,231,078 |
Fair Value of liabilities | 48,033 | 2,033 |
Level 2 | Equity securities sold but not yet purchased, market | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | |
Level 2 | Equity securities sold but not yet purchased, market | Fixed maturities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 46,457 | |
Level 2 | Equity securities sold but not yet purchased, market | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | |
Level 2 | Life settlement contract profit commission | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | 0 |
Level 2 | Derivatives | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 1,576 | 2,033 |
Level 2 | U.S. treasury securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 2 | U.S. government agencies | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 36,317 | 13,538 |
Level 2 | Municipal bonds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 544,947 | 482,041 |
Level 2 | Foreign government | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 110,143 | 112,731 |
Level 2 | Finance | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 1,291,194 | 1,221,862 |
Level 2 | Industrial | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 1,534,459 | 1,202,860 |
Level 2 | Utilities | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 138,707 | 138,692 |
Level 2 | Commercial mortgage backed securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 149,494 | 38,685 |
Level 2 | Agency backed | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 951,999 | 975,782 |
Level 2 | Non-agency backed | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 112,617 | 22,503 |
Level 2 | Collateralized loan / debt obligations | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 97,701 | |
Level 2 | Asset-backed securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 23,667 | 710 |
Level 2 | Short term investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 2 | Other investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 2 | Life settlement contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 333,264 | 312,718 |
Fair Value of liabilities | 15,819 | 16,534 |
Level 3 | Equity securities sold but not yet purchased, market | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | |
Level 3 | Equity securities sold but not yet purchased, market | Fixed maturities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | |
Level 3 | Equity securities sold but not yet purchased, market | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | |
Level 3 | Life settlement contract profit commission | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 15,819 | 16,534 |
Level 3 | Derivatives | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair Value of liabilities | 0 | 0 |
Level 3 | U.S. treasury securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | U.S. government agencies | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Municipal bonds | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Foreign government | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Finance | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Industrial | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Utilities | Corporate bonds: | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Commercial mortgage backed securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Agency backed | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Non-agency backed | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Collateralized loan / debt obligations | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | |
Level 3 | Asset-backed securities | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Short term investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Level 3 | Other investments | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 21,826 | 13,315 |
Level 3 | Life settlement contracts | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 271,249 | 264,517 |
Available-for-sale | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 106,118 | 81,044 |
Available-for-sale | Level 1 | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 31,861 | 24,484 |
Available-for-sale | Level 2 | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 34,068 | 21,674 |
Available-for-sale | Level 3 | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 40,189 | 34,886 |
Trading | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 19,860 | 26,749 |
Trading | Level 1 | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 19,860 | 26,749 |
Trading | Level 2 | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | 0 | 0 |
Trading | Level 3 | Equity securities, available-for-sale | ||
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items] | ||
Fair value of assets | $ 0 | $ 0 |
Fair Value of Financial Instr49
Fair Value of Financial Instruments - Changes in Fair Value of Level 3 Financial Assets And Liabilities (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward] | ||||
Beginning Balance | $ 305,390 | $ 277,765 | $ 296,184 | $ 246,828 |
Net income | 14,257 | 8,273 | 53,101 | 32,874 |
Other comprehensive income | (5,297) | 0 | 95 | 0 |
Purchases and issuances | 160 | 2,828 | 1,527 | 31,564 |
Sales and settlements | (10,065) | (481) | (46,462) | (22,881) |
Net transfers into (out of) Level 3 | 13,000 | 0 | 13,000 | 0 |
Ending Balance | 317,445 | 288,385 | 317,445 | 288,385 |
Other investments | ||||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward] | ||||
Beginning Balance | 14,759 | 14,095 | 13,315 | 25,749 |
Net income | (793) | 0 | (379) | 2,402 |
Other comprehensive income | (5,300) | 0 | (5,300) | 0 |
Purchases and issuances | 160 | 2,828 | 1,527 | 6,145 |
Sales and settlements | 0 | (481) | (337) | (17,854) |
Net transfers into (out of) Level 3 | 13,000 | 0 | 13,000 | 0 |
Ending Balance | 21,826 | 16,442 | 21,826 | 16,442 |
Equity securities, available-for-sale | ||||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward] | ||||
Beginning Balance | 40,232 | 34,886 | ||
Net income | 0 | 0 | ||
Other comprehensive income | 3 | 5,395 | ||
Purchases and issuances | 0 | 0 | ||
Sales and settlements | (46) | (92) | ||
Net transfers into (out of) Level 3 | 0 | 0 | ||
Ending Balance | 40,189 | 40,189 | ||
Life settlement contracts | ||||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward] | ||||
Beginning Balance | 267,393 | 276,199 | 264,517 | 233,024 |
Net income | 13,875 | 7,001 | 52,765 | 29,784 |
Other comprehensive income | 0 | 0 | 0 | 0 |
Purchases and issuances | 0 | 0 | 0 | 25,419 |
Sales and settlements | (10,019) | 0 | (46,033) | (5,027) |
Net transfers into (out of) Level 3 | 0 | 0 | 0 | 0 |
Ending Balance | 271,249 | 283,200 | 271,249 | 283,200 |
Life settlement contract profit commission | ||||
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward] | ||||
Beginning Balance | (16,994) | (12,529) | (16,534) | (11,945) |
Net income | 1,175 | 1,272 | 715 | 688 |
Other comprehensive income | 0 | 0 | 0 | 0 |
Purchases and issuances | 0 | 0 | 0 | 0 |
Sales and settlements | 0 | 0 | 0 | 0 |
Net transfers into (out of) Level 3 | 0 | 0 | 0 | 0 |
Ending Balance | $ (15,819) | $ (11,257) | $ (15,819) | $ (11,257) |
Fair Value of Financial Instr50
Fair Value of Financial Instruments - Reconciliation (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Net income | $ 14,257 | $ 8,273 | $ 53,101 | $ 32,874 |
Gain (loss) on investment in life settlement contracts net of profit commission | 4,616 | (2,910) | 19,085 | (5,180) |
Life settlement contracts | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Net income | 13,875 | 7,001 | 52,765 | 29,784 |
Premiums paid | (11,326) | (10,728) | (33,614) | (33,200) |
Other Expenses | 892 | (455) | (781) | (2,452) |
Gain (loss) on investment in life settlement contracts net of profit commission | 4,616 | (2,910) | 19,085 | (5,180) |
Life settlement contract profit commission | ||||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||||
Net income | $ 1,175 | $ 1,272 | $ 715 | $ 688 |
Fair Value of Financial Instr51
Fair Value of Financial Instruments - Fair Value of Portfolio of Life Insurance Policies (Detail) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Life Settlement Contracts, Fair Value Method [Abstract] | ||
Average age of insured | 81 years 9 months 6 days | 81 years 1 month 6 days |
Average life expectancy, months | 114 months | 121 months |
Average face amount per policy | $ 6,588 | $ 6,624 |
Implicit discount rate | 13.90% | 14.00% |
Fair Value of Financial Instr52
Fair Value of Financial Instruments -Fair Value of Debt (Details) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
6.125% Senior notes due 2023 (the 2023 Notes) | $ 250,000 | $ 250,000 |
Junior subordinated debentures due 2035 through 2037 (the 2035-2037 Notes) | 123,714 | 123,714 |
Revolving credit facility | 130,000 | 120,000 |
Fair Value, Measurements, Recurring | ||
Fair Value | ||
Revolving credit facility | 130,000 | |
7.25% Subordinated Notes due 2055 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
7.25% Subordinated Notes due 2055 (the 7.25% 2055 Notes) | 150,000 | 0 |
7.50% Subordinated Notes due 2055 | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
7.25% Subordinated Notes due 2055 (the 7.25% 2055 Notes) | 135,000 | 0 |
2.75% Convertible senior notes due 2044 (the 2044 Notes) | ||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | ||
2.75% Convertible senior notes due 2044 | 161,706 | $ 157,679 |
Level 1 | Fair Value, Measurements, Recurring | ||
Fair Value | ||
7.25% Subordinated Notes due 2055 | 149,760 | |
6.125% Notes due 2023 | 249,528 | |
Level 1 | 7.50% Subordinated Notes due 2055 | Fair Value, Measurements, Recurring | ||
Fair Value | ||
7.25% Subordinated Notes due 2055 | 135,540 | |
Level 1 | 2.75% Convertible senior notes due 2044 (the 2044 Notes) | Fair Value, Measurements, Recurring | ||
Fair Value | ||
2.75% Convertible senior notes due 2044 | 228,371 | |
Level 3 | Fair Value, Measurements, Recurring | ||
Fair Value | ||
Junior subordinated debentures | $ 79,400 |
Fair Value of Financial Instr53
Fair Value of Financial Instruments - Increase or (Decrease) in Carrying Value of Investment in Life Insurance Policies (Detail) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended |
Sep. 30, 2015 | Dec. 31, 2014 | |
Life Settlement Contracts, Fair Value Method [Abstract] | ||
Life expectancy Plus 4 Months | $ (35,235) | $ (34,686) |
Life expectancy Minus 4 Months | 37,787 | 36,486 |
Discount Plus 1% | (22,330) | (22,705) |
Discount Minus 1% | $ 24,938 | $ 25,456 |
Fair Value of Financial Instr54
Fair Value of Financial Instruments - Additional Information (Details) - USD ($) $ in Thousands | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | Jun. 30, 2015 | |
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Maximum investment in Limited Partnership and Hedge Funds | 1.45233% | ||
Investment discount rate | 7.50% | ||
Discount rate | 7.50% | ||
Implicit discount rate | 13.90% | 14.00% | |
NGHC | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Percentage of ownership in NGHC | 12.00% | 13.00% | |
7.25% Subordinated Notes due 2055 | Subordinated Notes | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt instrument, stated interest rate | 7.25% | ||
7.50% Subordinated Notes due 2055 | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt instrument, stated interest rate | 7.50% | ||
2.75% Convertible senior notes due 2044 (the 2044 Notes) | Convertible Notes Payable | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt instrument, stated interest rate | 2.75% | ||
6.125% Notes due 2023 | Promissory Note | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Debt instrument, stated interest rate | 6.125% | ||
Minimum | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Implicit discount rate | 12.50% | ||
Maximum | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Implicit discount rate | 17.50% | ||
Carrying value | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value of investment in NGHC | $ 138,867 | ||
Fair value | |||
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items] | |||
Fair value of investment in NGHC | $ 237,179 |
Investment in Life Settlement55
Investment in Life Settlements - Additional Information (Detail) $ in Thousands | 3 Months Ended | 9 Months Ended | ||||
Sep. 30, 2015USD ($)Entity | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)Entity | Sep. 30, 2014USD ($) | Dec. 31, 2014USD ($) | Aug. 31, 2011 | |
Schedule of Cost-method Investments [Line Items] | ||||||
Profits and losses of investment in life insurance policies and premium finance loans | 56.00% | |||||
Investments in life settlements and cash value loans | $ 271,249 | $ 271,249 | $ 264,517 | |||
Gain (loss) on investment in life settlement contracts net of profit commission | $ 4,616 | $ (2,910) | $ 19,085 | $ (5,180) | ||
NGHC | ||||||
Schedule of Cost-method Investments [Line Items] | ||||||
Percentage of ownership interest | 12.00% | 12.00% | 12.00% | |||
LSC Entities | ||||||
Schedule of Cost-method Investments [Line Items] | ||||||
Percentage of ownership interest | 50.00% | 50.00% | ||||
Number of entities with ownership interest | Entity | 4 | 4 | ||||
Life settlement contracts | ||||||
Schedule of Cost-method Investments [Line Items] | ||||||
Capital contributions | $ 0 | 1,130 | $ 11,577 | 33,353 | ||
Life settlement contracts | AmTrust | ||||||
Schedule of Cost-method Investments [Line Items] | ||||||
Capital contributions | $ 0 | $ 565 | $ 5,789 | $ 16,489 | ||
NGHC | LSC Entities | ||||||
Schedule of Cost-method Investments [Line Items] | ||||||
Percentage of ownership interest | 50.00% | 50.00% |
Investment in Life Settlement56
Investment in Life Settlements (Detail) $ in Thousands | Sep. 30, 2015USD ($)Contract | Dec. 31, 2014USD ($) | Dec. 31, 2014Contract | Dec. 31, 2014policy |
Number of Life Settlement Contracts | ||||
0-1 | Contract | 0 | 0 | ||
1-2 | Contract | 0 | 0 | ||
2-3 | Contract | 8 | 8 | ||
3-4 | Contract | 9 | 5 | ||
4-5 | Contract | 10 | 7 | ||
Thereafter | Contract | 229 | 254 | ||
Total | 256 | 274 | 274 | |
Fair Value | ||||
0-1 | $ 0 | $ 0 | ||
1-2 | 0 | 0 | ||
2-3 | 40,905 | 43,593 | ||
3-4 | 22,369 | 10,081 | ||
4-5 | 26,457 | 14,335 | ||
Thereafter | 181,518 | 196,508 | ||
Total | 271,249 | 264,517 | ||
Face Value | ||||
0-1 | 0 | 0 | ||
1-2 | 0 | 0 | ||
2-3 | 70,500 | 70,500 | ||
3-4 | 56,500 | 22,500 | ||
4-5 | 73,000 | 49,000 | ||
Thereafter | 1,430,313 | 1,596,209 | ||
Total | $ 1,630,313 | $ 1,738,209 |
Investment in Life Settlement57
Investment in Life Settlements - Additional Information (Footnotes) (Detail) $ in Thousands | 9 Months Ended | ||||
Sep. 30, 2015USD ($)Contract | Sep. 30, 2014USD ($) | Sep. 30, 2015policy | Dec. 31, 2014Contract | Dec. 31, 2014policy | |
Investments, All Other Investments [Abstract] | |||||
Life settlement contracts, number of contracts with fair value | 212 | 218 | |||
Total number of Life Settlement Contracts | 256 | 274 | 274 | ||
Number of policies with a negative value from discounted cash flow model as of period end | 44 | 44 | 56 | ||
Premiums paid for the preceding twelve month period for period ended | $ 5,439 | $ 5,963 | |||
Death benefit received | $ 0 | $ 4,950 |
Investment in Life Settlement58
Investment in Life Settlements - Premiums to be Paid (Detail) - Premiums Due On Life Settlement Contracts $ in Thousands | Sep. 30, 2015USD ($) |
Life Insurance Premiums and Related Investment Income [Line Items] | |
2,015 | $ 45,181 |
2,016 | 60,707 |
2,017 | 40,446 |
2,018 | 40,079 |
2,019 | 37,652 |
Thereafter | 514,923 |
Total | $ 738,988 |
Deferred Policy Acquisitions 59
Deferred Policy Acquisitions Costs (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Movement Analysis of Deferred Policy Acquisition Costs [Roll Forward] | ||||
Beginning balance | $ 695,150 | $ 609,743 | $ 628,383 | $ 468,404 |
Acquisition costs deferred | 190,632 | 165,892 | 582,091 | 536,895 |
Amortization | (171,556) | (143,951) | (496,248) | (373,615) |
Ending balance | $ 714,226 | $ 631,684 | $ 714,226 | $ 631,684 |
Debt - Borrowings (Detail)
Debt - Borrowings (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Debt Instrument [Line Items] | ||
Revolving credit facility | $ 130,000 | $ 120,000 |
6.125% Senior notes due 2023 (the 2023 Notes) | 250,000 | 250,000 |
Junior subordinated debentures due 2035 through 2037 (the 2035-2037 Notes) | 123,714 | 123,714 |
Secured loan agreements | 40,251 | 35,233 |
Promissory notes | 14,500 | 14,500 |
Total debt | 1,010,334 | 757,871 |
5.5% Convertible senior notes due 2021 (the 2021 Notes) | ||
Debt Instrument [Line Items] | ||
Convertible senior notes | 5,163 | 56,745 |
2.75% Convertible senior notes due 2044 (the 2044 Notes) | ||
Debt Instrument [Line Items] | ||
Convertible senior notes | 161,706 | 157,679 |
7.25% Subordinated Notes due 2055 | ||
Debt Instrument [Line Items] | ||
Subordinate Notes due 2055 | 150,000 | 0 |
7.50% Subordinated Notes due 2055 | ||
Debt Instrument [Line Items] | ||
Subordinate Notes due 2055 | $ 135,000 | $ 0 |
Debt - Aggregate Scheduled Matu
Debt - Aggregate Scheduled Maturities of Borrowings (Detail) $ in Thousands | Sep. 30, 2015USD ($) |
Debt Disclosure [Abstract] | |
2,015 | $ 131,768 |
2,016 | 7,186 |
2,017 | 7,423 |
2,018 | 9,590 |
2,019 | 4,467 |
Thereafter | $ 849,900 |
Debt - Aggregate Scheduled Ma62
Debt - Aggregate Scheduled Maturities of Borrowings (Footnotes) (Detail) $ in Thousands | Sep. 30, 2015USD ($) |
Convertible Notes Payable | 5.5% Convertible senior notes due 2021 (the 2021 Notes) | |
Debt Instrument [Line Items] | |
Unamortized OID | $ 878 |
Senior Notes | 2.75% Convertible senior notes due 2044 (the 2044 Notes) | |
Debt Instrument [Line Items] | |
Unamortized OID | $ 50,887 |
Debt - Credit Facilities (Detai
Debt - Credit Facilities (Details) $ in Thousands | Sep. 30, 2015USD ($) | Sep. 30, 2015GBP (£) | Jul. 31, 2015USD ($) | Jul. 31, 2015GBP (£) |
Comerica Bank | Letter of Credit | ||||
Line of Credit Facility [Line Items] | ||||
Line of credit, maximum borrowing capacity | $ 75,000 | |||
Letters of credit, outstanding amount | 48,467 | |||
Credit agreement, remaining borrowing capacity | 26,533 | |||
Line of Credit | Revolving credit facility | ||||
Line of Credit Facility [Line Items] | ||||
Line of credit, maximum borrowing capacity | 175,000 | |||
Letters of credit, outstanding amount | 118,014 | |||
Credit agreement, remaining borrowing capacity | 56,986 | |||
Line of Credit | Other Letters of Credit | ||||
Line of Credit Facility [Line Items] | ||||
Line of credit, maximum borrowing capacity | 255 | |||
Letters of credit, outstanding amount | 255 | |||
Credit agreement, remaining borrowing capacity | 0 | |||
Line of Credit | Lloyds | Letter of Credit | ||||
Line of Credit Facility [Line Items] | ||||
Line of credit, maximum borrowing capacity | 355,485 | £ 235,000,000 | $ 75,635 | £ 50,000,000 |
Letters of credit, outstanding amount | 355,485 | |||
Credit agreement, remaining borrowing capacity | $ 0 |
Debt - Interest Expense (Detail
Debt - Interest Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | $ 12,862 | $ 11,801 | $ 32,763 | $ 35,885 |
Convertible Notes Payable | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 3,065 | 0 | 9,096 | 0 |
Convertible Notes Payable | 5.5% Convertible senior notes due 2021 (the 2021 Notes) | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 117 | 3,709 | 711 | 11,031 |
Senior Notes | 6.125% Notes due 2023 | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 3,896 | 3,896 | 11,690 | 11,690 |
Convertible Debt | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 1,442 | 2,028 | 5,157 | 6,076 |
Subordinated Debt | 7.25% Subordinated Notes due 2055 | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 2,750 | 0 | 3,118 | 0 |
Subordinated Debt | 7.50% Subordinated Notes due 2055 | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 408 | 0 | 408 | 0 |
Secured loan agreements | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 212 | 138 | 671 | 309 |
Promissory notes | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 157 | 264 | 467 | 524 |
Other | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | (916) | 656 | (3,511) | 3,081 |
Revolving credit facility | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | 1,092 | 356 | 2,636 | 1,107 |
Lloyds | Letter of Credit | Line of Credit | ||||
Debt Instrument [Line Items] | ||||
Interest expense (net of interest income) | $ 639 | $ 754 | $ 2,320 | $ 2,067 |
Debt - 2055 Notes (Details)
Debt - 2055 Notes (Details) - USD ($) | 9 Months Ended | |
Sep. 30, 2015 | Dec. 31, 2014 | |
Debt Instrument [Line Items] | ||
Unamortized loan commitment and origination fees and unamortized discounts or premiums | $ 4,990,000 | |
7.25% Subordinated Notes due 2055 | ||
Debt Instrument [Line Items] | ||
Subordinate Notes due 2055 | $ 150,000,000 | $ 0 |
7.50% Subordinated Notes due 2055 | ||
Debt Instrument [Line Items] | ||
Debt instrument, stated interest rate | 7.50% | |
Subordinate Notes due 2055 | $ 135,000,000 | $ 0 |
Subordinated Debt | 7.25% Subordinated Notes due 2055 | ||
Debt Instrument [Line Items] | ||
Debt instrument, face amount | $ 150,000,000 | |
Debt instrument, stated interest rate | 7.25% | |
Redemption price, percentage of principal amount redeemed | 100.00% |
Debt - Additional Information (
Debt - Additional Information (Details) | 1 Months Ended | 3 Months Ended | 8 Months Ended | 9 Months Ended | |||||
Sep. 30, 2015USD ($) | Sep. 30, 2015USD ($)shares | Sep. 30, 2014USD ($) | Sep. 14, 2015 | Sep. 30, 2015USD ($)dayshares | Sep. 30, 2014USD ($) | Sep. 30, 2015GBP (£) | Jul. 31, 2015USD ($) | Jul. 31, 2015GBP (£) | |
Debt Instrument [Line Items] | |||||||||
Conversion rate for conversion of convertible senior notes | shares | 200,328 | 1,270,539 | |||||||
Loss on extinguishment of debt | $ (557,000) | $ 0 | $ (5,271,000) | $ 0 | |||||
Secured loan agreements | |||||||||
Debt Instrument [Line Items] | |||||||||
Term of the debt instrument | 7 years | ||||||||
Debt instrument, face amount | $ 10,250,000 | $ 10,250,000 | $ 10,250,000 | ||||||
Debt instrument, stated interest rate | 3.75% | 3.75% | 3.75% | 3.75% | |||||
Convertible Debt | 2021 Notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Redemption price, percentage | 130.00% | ||||||||
Debt instrument, convertible, threshold trading days | day | 20 | ||||||||
Threshold consecutive trading days | 30 days | ||||||||
Debt conversion, original debt, amount | $ 8,470,000 | $ 62,078,000 | |||||||
Debt outstanding | $ 6,041,000 | 6,041,000 | 6,041,000 | ||||||
Letter of Credit | Lloyds | Line of Credit | |||||||||
Debt Instrument [Line Items] | |||||||||
Line of credit, maximum borrowing capacity | $ 355,485,000 | 355,485,000 | 355,485,000 | £ 235,000,000 | $ 75,635,000 | £ 50,000,000 | |||
5.5% Convertible senior notes due 2021 (the 2021 Notes) | Convertible Notes Payable | |||||||||
Debt Instrument [Line Items] | |||||||||
Loss on extinguishment of debt | (557,000) | (5,271,000) | |||||||
Sales Price Condition for Cash | Convertible Debt | 2021 Notes | |||||||||
Debt Instrument [Line Items] | |||||||||
Debt conversion, original debt, amount | $ 8,470,000 | $ 62,079,000 |
Acquisition Costs and Other U67
Acquisition Costs and Other Underwriting Expenses (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Disclosure Summary Of Components Of Acquisition Costs And Other Underwriting Expenses [Abstract] | ||||
Policy acquisition expenses | $ 131,083 | $ 122,331 | $ 336,977 | $ 332,219 |
Salaries and benefits | 112,769 | 92,621 | 355,927 | 262,150 |
Other insurance general and administrative expenses | 14,164 | 10,560 | 35,498 | 25,812 |
Acquisition costs and other underwriting expenses | $ 258,016 | $ 225,512 | $ 728,402 | $ 620,181 |
Earnings Per Share - Summary of
Earnings Per Share - Summary of Elements Used in Calculating Basic and Diluted Earnings Per Share (Detail) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Basic earnings per share: | ||||
Net income attributable to AmTrust common stockholders | $ 182,708 | $ 156,590 | $ 408,152 | $ 362,715 |
Less: Net income allocated to participating securities and redeemable non-controlling interest | 469 | 545 | 1,072 | 1,174 |
Net income allocated to AmTrust common shareholders | $ 182,239 | $ 156,045 | $ 407,080 | $ 361,541 |
Weighted average common shares outstanding - basic (in shares) | 82,804 | 74,809 | 82,235 | 74,934 |
Less: Weighted average participating shares outstanding (in shares) | 213 | 261 | 216 | 243 |
Weighted average common shares outstanding - basic (in shares) | 82,591 | 74,548 | 82,019 | 74,691 |
Net income per AmTrust Financial Services, Inc. common share - basic (usd per share) | $ 2.21 | $ 2.09 | $ 4.96 | $ 4.84 |
Diluted earnings per share: | ||||
Net income allocated to AmTrust Financial Services, Inc. common shareholders | $ 182,708 | $ 156,590 | $ 408,152 | $ 362,715 |
Less: Net income allocated to participating securities and redeemable non-controlling interest | 469 | 545 | 1,072 | 1,174 |
Net income allocated to AmTrust common shareholders | $ 182,239 | $ 156,045 | $ 407,080 | $ 361,541 |
Weighted average common shares outstanding - basic (in shares) | 82,591 | 74,548 | 82,019 | 74,691 |
Plus: Dilutive effect of stock options, convertible debt, other (in shares) | 1,545 | 4,841 | 1,727 | 4,394 |
Weighted average common shares outstanding - dilutive (in shares) | 84,136 | 79,389 | 83,746 | 79,085 |
Net income per AmTrust Financial Services, Inc. common shares - diluted (usd per share) | $ 2.17 | $ 1.97 | $ 4.86 | $ 4.57 |
Earnings Per Share - Additional
Earnings Per Share - Additional Information (Detail) - shares shares in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Earnings Per Share [Abstract] | ||||
Anti-dilutive securities excluded from diluted earnings per share | 16 | 5 | 16 | 5 |
Share Based Compensation - Addi
Share Based Compensation - Additional Information (Detail) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2010 | |
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Stock options, expiration term | 10 years | |||||
Share based award, vesting period | 4 years | |||||
Exercise period of vested option after employment relationship end | 3 months | |||||
Weighted average grant date fair value of options granted | $ 21.87 | $ 14.16 | ||||
Stock based compensation | $ 6,242 | $ 5,250 | $ 16,678 | $ 13,911 | ||
Intrinsic value of the stock option exercised | 24,000 | 22,867 | ||||
Intrinsic value of stock options | $ 70,743 | 70,743 | $ 64,088 | |||
Proceeds from stock options exercised | 4,582 | 4,981 | ||||
Excess tax benefit from award exercised | $ 7,561 | $ 4,721 | ||||
Omnibus Incentive Plan | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Number of shares authorized for stock award, maximum | 7,315,068 | |||||
Common stock remained available for grants | 4,200,000 | 4,200,000 | ||||
Restricted Stock Units (RSUs) | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Unrecognized compensation cost | $ 44,876 | $ 36,882 | ||||
Grants in period | 347,875 | |||||
Restricted Stock Units (RSUs) | Maximum | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Share based award, vesting period | 4 years | |||||
Performance Share Units | ||||||
Share-based Compensation Arrangement by Share-based Payment Award [Line Items] | ||||||
Total grants | 379,297 | 379,297 | ||||
Grants in period | 186,814 | 169,075 | ||||
PSU's granted during the period | $ 11,183 | $ 7,641 | ||||
Vested in period | 77,921 | 39,710 | ||||
Forfeited | 4,431 | 11,547 |
Share Based Compensation - Sche
Share Based Compensation - Schedule of Option Granted, Exercised and Expired (Detail) - $ / shares | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Shares | ||
Outstanding at beginning of period | 1,934,370 | 2,997,460 |
Granted | 42,500 | 27,500 |
Exercised | (509,475) | (765,603) |
Cancelled or terminated | (37,574) | (8,470) |
Outstanding end of period | 1,429,821 | 2,250,887 |
Weighted Average Exercise Price | ||
Outstanding at beginning of period | $ 11.60 | $ 10.49 |
Granted | 54.17 | 32.49 |
Exercised | 9.30 | 8.81 |
Cancelled or terminated | 18.34 | 7.03 |
Outstanding end of period | $ 13.50 | $ 11.35 |
Share Based Compensation (Weigh
Share Based Compensation (Weighted average assumptions) (Details) | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | ||
Volatility | 40.95% | 41.89% |
Risk-free interest rate | 1.95% | 2.73% |
Weighted average expected lives in years | 6 years 3 months | 6 years 3 months |
Dividend rate | 1.85% | 1.72% |
Forfeiture rate | 0.50% | 0.50% |
Share Based Compensation - Summ
Share Based Compensation - Summary of Restricted Stock and RSU Activity (Detail) - $ / shares | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Shares or Units | ||
Non-vested at end of period | 1,101,928 | 1,472,862 |
Restricted Stock and Restricted Stock Unit [Member] | ||
Shares or Units | ||
Non-vested at beginning of period | 1,305,511 | 917,015 |
Granted | 232,700 | 883,323 |
Vested | (419,459) | (321,353) |
Forfeited | (16,824) | (6,123) |
Weighted-Average Grant Date Fair Value | ||
Non-vested at beginning of period | $ 33.41 | $ 24.43 |
Granted | 58.37 | 38.94 |
Vested | 29.06 | 22.57 |
Forfeited | 41.90 | 23.20 |
Non-vested at end of period | $ 40.21 | $ 33.54 |
Income Taxes - Reconciliation o
Income Taxes - Reconciliation of Statutory Federal Income Tax Rate to Effective Tax Rate (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Income Tax Disclosure [Abstract] | ||||
Income before equity in earnings of unconsolidated subsidiaries | $ 166,882 | $ 145,160 | $ 453,476 | $ 373,972 |
Tax at federal statutory rate of 35% | 58,409 | 50,806 | 158,717 | 130,890 |
Loss of non-includible foreign subsidiaries | 10,816 | (30,604) | (6,797) | (93,737) |
Other, net | (81,874) | (27,866) | (113,285) | 593 |
Provision for income taxes | $ (12,649) | $ (7,664) | $ 38,635 | $ 37,746 |
Effective tax rate | (7.60%) | (5.30%) | 8.50% | 10.10% |
Income Taxes - Reconciliation75
Income Taxes - Reconciliation of Statutory Federal Income Tax Rate to Effective Tax Rate (Footnotes) (Detail) | 9 Months Ended | |
Sep. 30, 2015 | Sep. 30, 2014 | |
Income Tax Disclosure [Abstract] | ||
Federal statutory rate | 35.00% | 35.00% |
Income Taxes - Additional Infor
Income Taxes - Additional Information (Detail) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | |
Operating Loss Carryforwards [Line Items] | |||||
Increase in effective tax rate | (7.60%) | (5.30%) | 8.50% | 10.10% | |
Effective income tax rate, without adjustments, percentage | 7.10% | 19.90% | |||
Effective income tax rate, with adjustments, percentage | 27.20% | 25.90% | 25.60% | 27.20% | |
Operating loss carryforwards, valuation allowance | $ 17,013,000 | $ 17,013,000 | $ 0 | ||
Operating loss carryforwards, limitation on use per year | 1,723,000 | $ 1,723,000 | |||
Reclassification of Intangible to Goodwill | |||||
Operating Loss Carryforwards [Line Items] | |||||
Increase in effective tax rate | 12.40% | 9.80% | |||
Domestic Tax Authority | |||||
Operating Loss Carryforwards [Line Items] | |||||
Operating loss carryforwards | $ 24,368,000 | $ 24,368,000 | |||
Foreign Tax Authority | |||||
Operating Loss Carryforwards [Line Items] | |||||
Operating loss carryforwards | $ 503,483,000 |
Related Party Transactions (Mai
Related Party Transactions (Maiden) (Details) - USD ($) $ in Thousands | Mar. 05, 2013 | Apr. 30, 2011 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2007 | Sep. 30, 2007 | Sep. 30, 2015 | Sep. 30, 2014 | Dec. 31, 2014 | Dec. 31, 2012 | Apr. 01, 2011 |
Related Party Transaction [Line Items] | |||||||||||
Reinsurance recoverable | $ 2,951,764 | $ 2,951,764 | $ 2,440,627 | ||||||||
Brokerage commission | $ 126,143 | $ 117,583 | $ 346,766 | $ 308,083 | |||||||
Maiden Reinsurance Company | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Percentage of capital stock | 7.50% | 7.50% | |||||||||
Assets managed under asset management agreement | $ 4,148,964 | $ 4,148,964 | |||||||||
Investment management fee | $ 4,455 | 3,814 | |||||||||
Maiden | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Percentage of reinsurance brokerage commissions | 1.25% | 1.25% | |||||||||
Brokerage commission | $ 5,828 | 4,814 | $ 18,688 | 14,484 | |||||||
Investment management fee | 1,518 | 1,325 | |||||||||
AII | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Premiums, percentage assumed to net | 40.00% | ||||||||||
Percentage of reinsurance related losses assumed | 40.00% | ||||||||||
Ceding commission percentage of ceded written premiums | 31.00% | ||||||||||
Extension period of reinsurance agreement term | 3 years | ||||||||||
Increase (decrease) in stockholders equity, percentage | (50.00%) | ||||||||||
Interest rate | 0.90% | ||||||||||
Interest expense on collateral loan | $ 471 | $ 453 | |||||||||
Maiden Insurance | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Ceding commission percentage of ceded written premiums | 5.00% | ||||||||||
Percentage of premiums | 40.00% | ||||||||||
Term of reinsurance agreement | 1 year | ||||||||||
Reinsurance ceded profit ratio | 50.00% | ||||||||||
Chief Executive Officer | Maiden Reinsurance Company | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Percentage of capital stock | 4.40% | 4.40% | |||||||||
Board of Directors Chairman | Maiden Reinsurance Company | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Percentage of capital stock | 6.10% | 6.10% | |||||||||
Director | Maiden Reinsurance Company | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Percentage of capital stock | 2.30% | 2.30% | |||||||||
Minimum | Maiden Reinsurance Company | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Asset management services fee percentage | 0.15% | 0.15% | |||||||||
Average value of assets under management | $ 1,000,000 | ||||||||||
Minimum | AII | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Reinsurance recoverable | $ 5,000 | ||||||||||
Minimum | Maiden | AII | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Reinsurance ceded loss ratio | 81.50% | ||||||||||
Maximum | Maiden Reinsurance Company | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Asset management services fee percentage | 0.20% | 0.20% | |||||||||
Average value of assets under management | $ 1,000,000 | ||||||||||
Maximum | Maiden Insurance | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Reinsurance ceded loss ratio | 65.00% | ||||||||||
Maximum | Maiden | AII | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Reinsurance ceded loss ratio | 95.00% | ||||||||||
Retail Business | Maiden | AII | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Ceding commission percentage of ceded written premiums | 34.375% | ||||||||||
Maiden Reinsurance Company | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Note payable on collateral loan – related party | $ 167,975 | 167,975 | |||||||||
Maiden Reinsurance Company | AII | |||||||||||
Related Party Transaction [Line Items] | |||||||||||
Interest expense on collateral loan | 1,380 | $ 1,344 | |||||||||
Collateral debt issued by maiden insurance | $ 2,481,112 | $ 2,481,112 |
Related Party Transactions (Res
Related Party Transactions (Results of Operations Related to Reinsurance Agreements) (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Related Party Transaction [Line Items] | ||||
Change in unearned premium | $ (97,575) | $ (89,783) | $ (231,138) | $ (439,746) |
Incurred loss and loss adjustment expense - ceded | 709,604 | 609,352 | 1,961,362 | 1,755,155 |
Maiden | ||||
Related Party Transaction [Line Items] | ||||
Premium written - ceded | (453,981) | (385,452) | (1,504,701) | (1,157,716) |
Change in unearned premium | (13,522) | 25,474 | 204,170 | 169,632 |
Earned premium - ceded | (467,503) | (359,978) | (1,300,531) | (988,084) |
Ceding commission on premium written | 144,625 | 131,893 | 473,480 | 361,202 |
Ceding commission – deferred | (6,589) | (22,353) | (87,535) | (72,311) |
Ceding commission - earned | 138,036 | 109,540 | 385,945 | 288,891 |
Incurred loss and loss adjustment expense - ceded | $ 346,123 | $ 229,045 | $ 932,053 | $ 666,026 |
Related Party Transactions (NGH
Related Party Transactions (NGHC) (Details) $ in Thousands | Jan. 06, 2015USD ($) | Aug. 31, 2015USD ($)shares | Sep. 30, 2015USD ($)ft²Entity | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)ft²Entityshares | Sep. 30, 2014USD ($) | Dec. 31, 2013USD ($) | Jun. 30, 2015 | Dec. 31, 2012ft² | Aug. 31, 2011 |
Related Party Transaction [Line Items] | ||||||||||
Gain on Sale of Investments | $ 9,271 | |||||||||
Shares issued by the company as a part of the agreement | shares | 3,450,000 | |||||||||
Equity in earnings of unconsolidated subsidiaries – related parties | $ 13,477 | $ 4,332 | $ 23,048 | $ 26,847 | ||||||
Service and fee income | $ 126,143 | 117,583 | 346,766 | 308,083 | ||||||
Cost of acquiring office building | $ 43,000 | $ 21,050 | ||||||||
Office area under lease | ft² | 39,992 | 39,992 | ||||||||
NGHC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Percentage of ownership in NGHC | 12.00% | 12.00% | 13.00% | |||||||
Number of reportable entities | Entity | 15 | 15 | ||||||||
Shares issued by the company as a part of the agreement | shares | 11,500,000 | |||||||||
Equity in earnings of unconsolidated subsidiaries – related parties | $ 13,477 | 4,332 | $ 23,048 | 26,847 | ||||||
License fee percentage | 1.25% | 1.25% | ||||||||
Developmental services, percentage | 20.00% | 20.00% | ||||||||
Technology services fee income | $ 8,650 | 6,140 | $ 26,019 | 19,203 | ||||||
Assets managed under asset management agreement | 1,715,275 | 1,715,275 | ||||||||
Investment management fee | 720 | 564 | 1,859 | 1,454 | ||||||
Management fees | $ 9,370 | 7,761 | $ 27,878 | 21,714 | ||||||
Cost of acquiring office building | $ 7,500 | |||||||||
Percentage of ownership interest | 12.00% | 12.00% | 12.00% | |||||||
Contribution towards payment for guaranties, percentage | 50.00% | 50.00% | ||||||||
Private Placement | NGHC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Gain on sale of investment | $ 14,712 | |||||||||
Maximum | NGHC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Asset management services fee percentage | 0.20% | 0.20% | ||||||||
Average value of assets under management | $ 1,000,000 | |||||||||
Minimum | NGHC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Asset management services fee percentage | 0.15% | 0.15% | ||||||||
Average value of assets under management | $ 1,000,000 | |||||||||
800 Superior LLC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Percentage of ownership interest | 50.00% | 50.00% | ||||||||
800 Superior LLC | NGHC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Percentage of ownership interest | 50.00% | 50.00% | ||||||||
Percentage of profits and losses | 56.00% | |||||||||
Office area under lease | ft² | 157,000 | |||||||||
Office lease expenses | $ 663 | $ 560 | $ 1,929 | $ 1,495 |
Related Party Transactions (ACP
Related Party Transactions (ACP Re. Ltd) (Details) $ in Thousands | Sep. 15, 2014USD ($) | Jul. 23, 2014USD ($) | Jan. 03, 2014 | Sep. 30, 2014 | Sep. 30, 2015USD ($)company | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)company | Sep. 30, 2014USD ($) | Dec. 31, 2014USD ($) | Jan. 31, 2014 |
Related Party Transaction [Line Items] | ||||||||||
Goodwill | $ 501,025 | $ 501,025 | $ 352,685 | |||||||
Net earned premium | 1,045,408 | $ 914,413 | 2,963,755 | $ 2,618,401 | ||||||
Gross written premium | 1,780,813 | 1,518,481 | 5,190,338 | 4,628,317 | ||||||
Loss and LAE expense incurred | 72,586 | 198,050 | ||||||||
Loss and loss adjustment expense | 709,604 | 609,352 | 1,961,362 | 1,755,155 | ||||||
Service and fee income | 126,143 | 117,583 | 346,766 | 308,083 | ||||||
Ceded reinsurance premiums payable | 806,353 | 806,353 | 683,421 | |||||||
Revolving credit facility | 130,000 | 130,000 | 120,000 | |||||||
Interest income | 2,115 | 365 | 6,514 | 365 | ||||||
Tower | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Goodwill | $ 1,700 | |||||||||
Contingent consideration liability | $ 26,900 | |||||||||
NGHC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Assets managed under asset management agreement | 1,715,275 | 1,715,275 | ||||||||
Management fees | $ 9,370 | 7,761 | $ 27,878 | 21,714 | ||||||
NGHC | AII | Aggregate Stop Loss Retrocession Contract | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Percentage of ceding commission | 5.50% | |||||||||
NGHC | Maximum | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Asset management services fee percentage | 0.20% | 0.20% | ||||||||
Average value of assets under management | $ 1,000,000 | |||||||||
NGHC | Minimum | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Asset management services fee percentage | 0.15% | 0.15% | ||||||||
Average value of assets under management | $ 1,000,000 | |||||||||
NGHC | CP Re | AII | Aggregate Stop Loss Reinsurance Agreement | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Aggregate stop loss reinsurance agreement | $ 250,000 | |||||||||
Ceded reinsurance premiums payable | $ 56,000 | |||||||||
Reinsurance agreement, term | 5 years | |||||||||
NGHC | CP Re | AII | Aggregate Stop Loss Retrocession Contract | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Ceded reinsurance premiums payable | $ 56,000 | |||||||||
NGHC | ACP Re, Ltd | AII | Aggregate Stop Loss Retrocession Contract | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Aggregate stop loss reinsurance agreement | $ 125,000 | |||||||||
Tower | TIC | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Reinsured percentage | 100.00% | |||||||||
Gross premium written, percentage | 2.00% | |||||||||
Net earned premium | $ 100,162 | 266,149 | ||||||||
Gross written premium | 104,984 | |||||||||
Loss and loss adjustment expense | 24,449 | 95,124 | ||||||||
Ceded reinsurance premiums payable | 296,825 | 296,825 | ||||||||
Tower | TIC | CL Reinsurance Agreement | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Reinsured percentage | 100.00% | |||||||||
Net earned premium | 104,250 | 300,288 | ||||||||
Percentage reinsured, minimum | 60.00% | |||||||||
Assumed premiums | 68,312 | 475,038 | ||||||||
Other expenses | 4,384 | 12,444 | ||||||||
Insurance commissions | 26,302 | 71,712 | ||||||||
ANA | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Insurance commission, percentage | 10.00% | |||||||||
Term of agreement | 10 years | |||||||||
Service and fee income | 1,386 | 3,444 | ||||||||
ACP Re, Ltd | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Assets managed under asset management agreement | $ 1,221,803 | $ 1,221,803 | ||||||||
Numbers of companies | company | 10 | 10 | ||||||||
Management fees | $ 457 | $ 66 | $ 1,281 | 182 | ||||||
Loans receivable | 127,188 | 127,188 | $ 127,601 | |||||||
Interest income | 2,115 | 6,514 | $ 365 | |||||||
ACP Re, Ltd | Commercial Lines Administrative Service Agreement [Member] | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Service and fee income | $ 6,033 | $ 29,589 | ||||||||
ACP Re, Ltd | AII | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Revolving credit facility | $ 125,000 | |||||||||
ACP Re, Ltd | AmTrust | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Annual fees | $ 30 | |||||||||
ACP Re, Ltd | Tower | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Percentage of outstanding stock acquired | 100.00% | |||||||||
Contingent consideration, term | 3 years | |||||||||
ACP Re, Ltd | Scenario 1 | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Asset management services fee percentage | 0.20% | 0.20% | ||||||||
ACP Re, Ltd | Scenario 2 | Maximum | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Average value of assets under management | $ 1,000,000 | |||||||||
ACP Re, Ltd | Scenario 3 | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Asset management services fee percentage | 0.15% | 0.15% | ||||||||
ACP Re, Ltd | Scenario 3 | Minimum | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Average value of assets under management | $ 1,000,000 | |||||||||
ACP Re, Ltd | NG Re | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Revolving credit facility | $ 125,000 | |||||||||
ACP Re, Ltd | NG Re | AII | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Revolving credit facility | $ 250,000 | |||||||||
Debt instrument, stated interest rate | 7.00% | |||||||||
Earnout Payable | ACP Re, Ltd | AmTrust | Tower | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Contingent consideration arrangements, percentage of gross written premium | 3.00% | |||||||||
Contingent consideration arrangements, maximum consideration | $ 30,000 | |||||||||
Renewal Rights | Tower | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Assigned value | $ 25,200 | |||||||||
Foreign Subsidiaries | ACP Re, Ltd | NG Re | AII | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Stock pledged as collateral, percentage | 65.00% | |||||||||
US Subsidiaries | ACP Re, Ltd | NG Re | AII | ||||||||||
Related Party Transaction [Line Items] | ||||||||||
Stock pledged as collateral, percentage | 100.00% |
Related Party Transactions - Ad
Related Party Transactions - Additional information (Detail) $ in Thousands | 1 Months Ended | 3 Months Ended | 9 Months Ended | |||||
Aug. 31, 2015USD ($) | Feb. 28, 2015USD ($) | Sep. 30, 2015USD ($)ft² | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)ft² | Sep. 30, 2014USD ($) | Jun. 30, 2015 | Dec. 31, 2014USD ($) | |
Related Party Transaction [Line Items] | ||||||||
Ceded reinsurance premiums payable | $ 806,353 | $ 806,353 | $ 683,421 | |||||
Office area under lease | ft² | 39,992 | 39,992 | ||||||
Equity in earnings of unconsolidated subsidiary – related party | $ 13,477 | $ 4,332 | $ 23,048 | $ 26,847 | ||||
NGHC | ||||||||
Related Party Transaction [Line Items] | ||||||||
Management fees | $ 9,370 | 7,761 | $ 27,878 | 21,714 | ||||
Percentage of ownership | 12.00% | 12.00% | 13.00% | |||||
Equity in earnings of unconsolidated subsidiary – related party | $ 13,477 | 4,332 | $ 23,048 | 26,847 | ||||
59 Maiden Lane Associates, LLC | ||||||||
Related Party Transaction [Line Items] | ||||||||
Lease payments | $ 527 | 490 | $ 1,475 | 1,410 | ||||
33 West Monroe Associates, LLC | ||||||||
Related Party Transaction [Line Items] | ||||||||
Office area under lease | ft² | 26,849 | 26,849 | ||||||
Lease payments | $ 196 | $ 74 | $ 466 | $ 259 | ||||
North Dearborn Building Company, L.P. | ||||||||
Related Party Transaction [Line Items] | ||||||||
Limited partnership interest | $ 9,700 | |||||||
Ownership interest, LP | 45.00% | |||||||
Equity in earnings of unconsolidated subsidiary – related party | 319 | 542 | ||||||
ACP Re, Ltd | Illinois Center Building [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Ownership interest, LP | 15.00% | |||||||
NGHC | North Dearborn Building Company, L.P. | ||||||||
Related Party Transaction [Line Items] | ||||||||
Limited partnership interest | $ 9,700 | |||||||
Ownership interest, LP | 45.00% | |||||||
NGHC | Illinois Center Building [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Ownership interest, LP | 37.50% | |||||||
NA Advisors GP LLC [Member] | North Dearborn Building Company, L.P. | ||||||||
Related Party Transaction [Line Items] | ||||||||
Limited partnership interest | $ 2,200 | |||||||
NA Advisors GP LLC [Member] | Illinois Center Building [Member] | ||||||||
Related Party Transaction [Line Items] | ||||||||
Limited partnership interest | $ 53,715 | |||||||
Ownership interest, GP | 10.00% | |||||||
Profit interest, GP | 10.00% | |||||||
Chief Operating Officer [Member] | Maiden | ||||||||
Related Party Transaction [Line Items] | ||||||||
Aircraft rental and landing fees | 70 | 404 | ||||||
Board of Directors Chairman | Maiden | ||||||||
Related Party Transaction [Line Items] | ||||||||
Aircraft rental and landing fees | $ 91 | $ 203 |
Significant Acquisitions - Addi
Significant Acquisitions - Additional Information (Detail) $ in Thousands | Sep. 25, 2015USD ($)agencydealer | Mar. 02, 2015USD ($) | Jan. 06, 2015USD ($) | Sep. 30, 2015USD ($) | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($) | Sep. 30, 2014USD ($) | Dec. 31, 2014USD ($)agency |
Business Acquisition [Line Items] | ||||||||
Revenues | $ 1,229,658 | $ 1,071,634 | $ 3,452,495 | $ 3,036,588 | ||||
Net income attributable to AmTrust Financial Services, Inc. | 191,497 | 160,095 | 430,949 | 370,102 | ||||
Payment towards acquisition | $ 157,841 | |||||||
Net written premium | 1,142,983 | 1,004,196 | 3,194,893 | 3,058,147 | ||||
Service and fee income | 126,143 | 117,583 | 346,766 | 308,083 | ||||
Purchase price | $ 43,000 | 21,050 | ||||||
Goodwill | 501,025 | 501,025 | $ 352,685 | |||||
Net earned premium | 1,045,408 | 914,413 | 2,963,755 | 2,618,401 | ||||
Warranty Solutions | ||||||||
Business Acquisition [Line Items] | ||||||||
Number of franchised and independent dealers acquired | dealer | 1,500 | |||||||
Goodwill and intangible assets | $ 80,293 | |||||||
Number of agencies | agency | 70 | |||||||
Oryx Insurance Brokerage Inc. | ||||||||
Business Acquisition [Line Items] | ||||||||
Payment towards acquisition | $ 30,556 | |||||||
Contingent consideration, term | 5 years | |||||||
Net written premium | 11,853 | $ 9,143 | 76,829 | 62,128 | ||||
Service and fee income | 60 | 299 | ||||||
Decrease in commission expense | (1,276) | (3,577) | ||||||
Purchase price | $ 12,444 | |||||||
Goodwill and intangible assets | 41,975 | |||||||
TMI Solutions | ||||||||
Business Acquisition [Line Items] | ||||||||
Assigned value | 32,500 | |||||||
Payment towards acquisition | $ 29,503 | |||||||
Contingent consideration, term | 3 years | |||||||
Contingent consideration liability | $ 32,000 | |||||||
Service and fee income | 3,420 | 10,087 | ||||||
Purchase price | 61,503 | |||||||
Goodwill and intangible assets | 70,791 | |||||||
Goodwill | 38,291 | |||||||
CorePointe Insurance Company | ||||||||
Business Acquisition [Line Items] | ||||||||
Revenues | 50,782 | |||||||
Net income attributable to AmTrust Financial Services, Inc. | 4,118 | |||||||
LAE reserves | $ 10,107 | |||||||
Net written premium | $ 10,193 | $ 33,530 | ||||||
Purchase price | 68,774 | |||||||
Goodwill and intangible assets | 2,710 | |||||||
Other Acquisitions | ||||||||
Business Acquisition [Line Items] | ||||||||
Purchase price | $ 27,000 | |||||||
Oryx Insurance Brokerage Inc. | Oryx Insurance Brokerage Inc. | ||||||||
Business Acquisition [Line Items] | ||||||||
Net earned premium | $ 80,000 | |||||||
Number of agencies | agency | 135 | |||||||
LAE Reserve [Member] | CorePointe Insurance Company | ||||||||
Business Acquisition [Line Items] | ||||||||
Assigned value | 1,210 | |||||||
Licensing Agreements [Member] | CorePointe Insurance Company | ||||||||
Business Acquisition [Line Items] | ||||||||
Assigned value | $ 1,500 | |||||||
Customer Relationships [Member] | TMI Solutions | ||||||||
Business Acquisition [Line Items] | ||||||||
Assigned value | 28,000 | |||||||
Indefinite-lived intangible assets | 1,000 | |||||||
Software Development [Member] | TMI Solutions | ||||||||
Business Acquisition [Line Items] | ||||||||
Assigned value | 1,000 | |||||||
Trademarks and Trade Names [Member] | TMI Solutions | ||||||||
Business Acquisition [Line Items] | ||||||||
Assigned value | $ 2,500 | |||||||
Minimum | Software Development [Member] | TMI Solutions | ||||||||
Business Acquisition [Line Items] | ||||||||
Useful life of intangibles acquired | 4 years | |||||||
Maximum | Software Development [Member] | TMI Solutions | ||||||||
Business Acquisition [Line Items] | ||||||||
Useful life of intangibles acquired | 8 years |
Significant Acquisitions - Purc
Significant Acquisitions - Purchase Price Allocation (Details) - USD ($) $ in Thousands | Sep. 25, 2015 | Mar. 02, 2015 | Jan. 06, 2015 | Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 |
Business Acquisition [Line Items] | |||||||
Purchase price | $ 43,000 | $ 21,050 | |||||
Cash paid | $ 157,841 | ||||||
Acquisition gain | $ 5,826 | $ 0 | $ 5,826 | $ 0 | |||
Warranty Solutions | |||||||
Business Acquisition [Line Items] | |||||||
Cash and investments | 188,545 | ||||||
Premium receivables | 77,777 | ||||||
Other assets | 50,399 | ||||||
Deferred tax asset | 24,460 | ||||||
Goodwill and intangible assets | 80,293 | ||||||
Total assets including goodwill | 421,474 | ||||||
Unearned premiums | 175,549 | ||||||
Loss and loss expense reserves | 3,013 | ||||||
Accrued liabilities | 85,071 | ||||||
Total liabilities | $ 263,633 | ||||||
Oryx Insurance Brokerage Inc. | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | 12,444 | ||||||
Cash and investments | 4,669 | ||||||
Premium receivables | 3,438 | ||||||
Other assets | 1,717 | ||||||
Goodwill and intangible assets | 41,975 | ||||||
Total assets including goodwill | 51,799 | ||||||
Loss and loss expense reserves | 1,405 | ||||||
Accrued liabilities | 7,394 | ||||||
Total liabilities | 8,799 | ||||||
Cash paid | 30,556 | ||||||
TMI Solutions | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | 61,503 | ||||||
Cash and investments | 749 | ||||||
Other assets | 1,354 | ||||||
Property and equipment | 53 | ||||||
Goodwill and intangible assets | 70,791 | ||||||
Total assets including goodwill | 72,947 | ||||||
Accrued liabilities | 69 | ||||||
Deferred tax liability | 11,375 | ||||||
Total liabilities | 11,444 | ||||||
Cash paid | $ 29,503 | ||||||
CorePointe Insurance Company | |||||||
Business Acquisition [Line Items] | |||||||
Purchase price | $ 68,774 | ||||||
Cash and investments | 123,338 | ||||||
Premium receivables | 20,441 | ||||||
Reinsurance recoverable | 1,635 | ||||||
Other assets | 1,703 | ||||||
Deferred tax asset | 4,303 | ||||||
Property and equipment | 226 | ||||||
Goodwill and intangible assets | 2,710 | ||||||
Total assets including goodwill | 154,356 | ||||||
Unearned premiums | 24,230 | ||||||
Loss and loss expense reserves | 46,539 | ||||||
Accrued liabilities | 7,781 | ||||||
Deferred tax liability | 1,206 | ||||||
Total liabilities | 79,756 | ||||||
Acquisition gain | $ 5,826 |
New Market Tax Credit (Details)
New Market Tax Credit (Details) $ in Thousands | 1 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2012 | Sep. 30, 2015USD ($) | Sep. 30, 2014USD ($) | Dec. 31, 2012USD ($)LoansCDE | |
Schedule of Tax Credit [Line Items] | ||||
Proceeds from financing transaction | $ 0 | $ (293,222) | ||
Percentage of qualified investment income that can be claimed at tax credit against their federal income taxes | 39.00% | |||
NGHC | ||||
Schedule of Tax Credit [Line Items] | ||||
Ownership percentage | 12.00% | |||
800 Superior LLC | ||||
Schedule of Tax Credit [Line Items] | ||||
Number of CDE | CDE | 2 | |||
800 Superior LLC | NGHC | ||||
Schedule of Tax Credit [Line Items] | ||||
Total benefit a company is entitled to receive | 49.00% | |||
Parent | 800 Superior LLC | ||||
Schedule of Tax Credit [Line Items] | ||||
Total benefit a company is entitled to receive | 49.00% | |||
State and Local Government of Ohio | 800 Superior LLC | ||||
Schedule of Tax Credit [Line Items] | ||||
Proceeds from financing transaction | $ 8,000 | |||
Number of loans | Loans | 2 | |||
Parent, NGHC, KCDC and State and Local Government of Ohio | 800 Superior LLC | ||||
Schedule of Tax Credit [Line Items] | ||||
Proceeds from financing transaction | $ 19,400 | |||
Key Community Development Corporation | 800 Superior LLC | ||||
Schedule of Tax Credit [Line Items] | ||||
Total benefit a company is entitled to receive | 51.00% | |||
Community Development Entities (CDE) | 800 Superior LLC | ||||
Schedule of Tax Credit [Line Items] | ||||
Period to recapture | 7 years | |||
Promissory Note | State and Local Government of Ohio | 800 Superior LLC | ||||
Schedule of Tax Credit [Line Items] | ||||
Term of the debt instrument | 15 years | |||
Average rate of interest | 2.00% |
Shareholder Equity and Accumu85
Shareholder Equity and Accumulated Other Comprehensive Income (Loss) (Preferred Stock Issuance) (Details) - USD ($) $ / shares in Units, $ in Thousands | Mar. 19, 2015 | Jul. 10, 2014 | Sep. 30, 2015 | Dec. 31, 2014 |
Class of Stock [Line Items] | ||||
Public offering by the company | 3,450,000 | |||
Common stock issuance (purchase), net | $ 172,500 | |||
Payments of Stock Issuance Costs | $ 250 | |||
Preferred stock, par value (usd per share) | $ 0.01 | $ 0.01 | ||
Liquidation preference (in dollars per share) | $ 25 | |||
Discount and expenses on issuance of stock | $ 5,989 | |||
American Depository Shares | ||||
Class of Stock [Line Items] | ||||
Public offering by the company | 6,600,000 | 7,300,000 | ||
Net proceeds from the offering | $ 176,511 | |||
Noncumulative Preferred Stock | ||||
Class of Stock [Line Items] | ||||
Public offering by the company | 182,500 | |||
Rate of interest | 7.50% | |||
Preferred stock, par value (usd per share) | $ 0.01 | |||
Liquidation preference (in dollars per share) | $ 1,000 | |||
Series D Preferred Stock [Member] | ||||
Class of Stock [Line Items] | ||||
Public offering by the company | 700,000 |
Shareholder Equity and Accumu86
Shareholder Equity and Accumulated Other Comprehensive Income (Loss) - Ownership Components of Total Equity (Detail) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning Balance | $ 2,196,201 | $ 1,578,865 | ||
Net income (loss) | 436,927 | 363,073 | ||
Unrealized holding (loss) gain | $ (16,647) | $ (1,725) | (68,968) | 85,726 |
Reclassification adjustment | 1,839 | (1,574) | 634 | (3,370) |
Foreign currency translation | (49,198) | (5,560) | ||
Unrealized gain on interest rate swap | 107 | 347 | 297 | 581 |
Extinguishment of 2021 senior notes, equity component | (3,764) | |||
Share exercises, compensation and other | 16,459 | 18,892 | ||
Common share issuance (purchase), net | 171,672 | (44,564) | ||
Common share dividends | (66,121) | (45,147) | ||
Preferred stock dividends | (8,789) | (3,505) | (22,797) | (7,387) |
Capital contribution | 11,609 | 24,013 | ||
Ending Balance | 2,799,480 | 2,143,763 | 2,799,480 | 2,143,763 |
Net income related to redeemable non-controlling interest | 1,511 | (2,939) | 6,940 | (7,029) |
Net income | 193,008 | 157,156 | 437,889 | 363,073 |
Non-Controlling Interest | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning Balance | 159,181 | 137,860 | ||
Net income (loss) | 5,978 | (7,029) | ||
Unrealized holding (loss) gain | 0 | 0 | ||
Reclassification adjustment | 0 | 0 | ||
Foreign currency translation | 6 | (271) | ||
Capital contribution | 11,609 | 24,013 | ||
Ending Balance | 176,774 | 154,573 | 176,774 | 154,573 |
Net income related to redeemable non-controlling interest | 962 | |||
Distribution to redeemable non-controlling interest | 422 | |||
AmTrust | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Beginning Balance | 2,037,020 | 1,441,005 | ||
Net income (loss) | 430,949 | 370,102 | ||
Unrealized holding (loss) gain | (68,968) | 85,726 | ||
Reclassification adjustment | 634 | (3,370) | ||
Foreign currency translation | (49,204) | (5,289) | ||
Unrealized gain on interest rate swap | 297 | 581 | ||
Extinguishment of 2021 senior notes, equity component | (3,764) | |||
Share exercises, compensation and other | 16,459 | 18,892 | ||
Common share dividends | (66,121) | (45,147) | ||
Preferred stock dividends | (22,797) | (7,387) | ||
Ending Balance | $ 2,622,706 | $ 1,989,190 | 2,622,706 | 1,989,190 |
Preferred stock | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Preferred stock issuance, net of fees | 176,529 | 178,641 | ||
Preferred stock | AmTrust | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Preferred stock issuance, net of fees | 178,641 | |||
Common stock | AmTrust | ||||
Increase (Decrease) in Stockholders' Equity [Roll Forward] | ||||
Common share issuance (purchase), net | $ 171,672 | $ (44,564) |
Shareholder Equity and Accumu87
Shareholder Equity and Accumulated Other Comprehensive Income (Loss) - AOCI (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015 | Sep. 30, 2014 | Sep. 30, 2015 | Sep. 30, 2014 | |
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Beginning balance | $ (48,545) | $ 85,528 | $ 56,123 | $ (8,164) |
Other comprehensive income (loss) before reclassifications | (22,172) | (36,041) | (181,346) | 110,864 |
Amounts reclassed from accumulated other comprehensive loss | 2,830 | (2,422) | 976 | (5,185) |
Income tax benefit (expense) | 6,769 | 22,419 | 63,129 | (28,031) |
Other comprehensive (loss) income, net of tax | (12,573) | (16,044) | (117,241) | 77,648 |
Ending balance | (61,118) | 69,484 | (61,118) | 69,484 |
Foreign Currency Items | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Beginning balance | (66,108) | 10,385 | (14,776) | 2,582 |
Other comprehensive income (loss) before reclassifications | 3,274 | (20,142) | (75,698) | (8,137) |
Amounts reclassed from accumulated other comprehensive loss | 0 | 0 | 0 | 0 |
Income tax benefit (expense) | (1,146) | 7,050 | 26,494 | 2,848 |
Other comprehensive (loss) income, net of tax | 2,128 | (13,092) | (49,204) | (5,289) |
Ending balance | (63,980) | (2,707) | (63,980) | (2,707) |
Unrealized Gains (Losses) on Investments | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Beginning balance | 21,487 | 78,632 | 75,013 | (7,023) |
Other comprehensive income (loss) before reclassifications | (25,611) | (16,433) | (106,105) | 118,107 |
Amounts reclassed from accumulated other comprehensive loss | 2,830 | (2,422) | 976 | (5,185) |
Income tax benefit (expense) | 7,973 | 15,556 | 36,795 | (30,566) |
Other comprehensive (loss) income, net of tax | (14,808) | (3,299) | (68,334) | 82,356 |
Ending balance | 6,679 | 75,333 | 6,679 | 75,333 |
Interest Rate Swap Hedge | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Beginning balance | (1,131) | (1,751) | (1,321) | (1,985) |
Other comprehensive income (loss) before reclassifications | 165 | 534 | 457 | 894 |
Amounts reclassed from accumulated other comprehensive loss | 0 | 0 | 0 | 0 |
Income tax benefit (expense) | (58) | (187) | (160) | (313) |
Other comprehensive (loss) income, net of tax | 107 | 347 | 297 | 581 |
Ending balance | (1,024) | (1,404) | (1,024) | (1,404) |
Net Benefit Plan Assets and Obligations Recognized in Stockholders' Equity | ||||
Accumulated Other Comprehensive Income (Loss), Net of Tax [Roll Forward] | ||||
Beginning balance | (2,793) | (1,738) | (2,793) | (1,738) |
Other comprehensive income (loss) before reclassifications | 0 | 0 | 0 | 0 |
Amounts reclassed from accumulated other comprehensive loss | 0 | 0 | 0 | $ 0 |
Income tax benefit (expense) | 0 | 0 | 0 | |
Other comprehensive (loss) income, net of tax | 0 | 0 | 0 | $ 0 |
Ending balance | $ (2,793) | $ (1,738) | $ (2,793) | $ (1,738) |
Commitment and Contingent Liabi
Commitment and Contingent Liabilities (Narrative) (Details) € in Thousands | Sep. 25, 2015USD ($)agencydealer | Jan. 06, 2015USD ($) | Dec. 31, 2015USD ($)country | Dec. 31, 2015EUR (€)country | Jun. 30, 2016USD ($) | Sep. 30, 2015USD ($) |
Business Acquisition [Line Items] | ||||||
Cost of acquiring office building | $ 43,000,000 | $ 21,050,000 | ||||
Purchase price in cash | $ 157,841,000 | |||||
Warranty Solutions | ||||||
Business Acquisition [Line Items] | ||||||
Number of agencies | agency | 70 | |||||
Number of franchised and independent dealers acquired | dealer | 1,500 | |||||
Scenario, Forecast [Member] | N.V. Nationale Borg-Maatschappij and Affiliates [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Number of countries in which entity operates | country | 70 | 70 | ||||
Cost of acquiring office building | $ 172,126,000 | € 154,000 | ||||
Scenario, Forecast [Member] | Republic Companies [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Cost of acquiring office building | $ 233,000,000 | |||||
Purchase price in cash | 112,000,000 | |||||
Note to be issued | $ 16,000,000 | |||||
Debt instrument, stated interest rate | 5.75% | |||||
Term of the debt instrument | 4 years | |||||
Scenario, Forecast [Member] | Minimum | ARI Mutual Insurance Company | ||||||
Business Acquisition [Line Items] | ||||||
Cost of acquiring office building | 23,800,000 | |||||
Scenario, Forecast [Member] | Maximum | ARI Mutual Insurance Company | ||||||
Business Acquisition [Line Items] | ||||||
Cost of acquiring office building | $ 32,200,000 | |||||
Promissory Note | Scenario, Forecast [Member] | Republic Companies [Member] | ||||||
Business Acquisition [Line Items] | ||||||
Note to be issued | $ 105,000 |
Segments - Results of Operation
Segments - Results of Operations of Business Segments (Detail) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2015USD ($) | Sep. 30, 2014USD ($) | Sep. 30, 2015USD ($)segment | Sep. 30, 2014USD ($) | |
Segment Reporting Information [Line Items] | ||||
Number of operating segments | segment | 3 | |||
Gross written premium | $ 1,780,813 | $ 1,518,481 | $ 5,190,338 | $ 4,628,317 |
Net written premium | 1,142,983 | 1,004,196 | 3,194,893 | 3,058,147 |
Change in unearned premium | (97,575) | (89,783) | (231,138) | (439,746) |
Net earned premium | 1,045,408 | 914,413 | 2,963,755 | 2,618,401 |
Loss and loss adjustment expense | (709,604) | (609,352) | (1,961,362) | (1,755,155) |
Acquisition costs and other underwriting expenses | (258,016) | (225,512) | (728,402) | (620,181) |
Operating Expenses | (967,620) | (834,864) | (2,689,764) | (2,375,336) |
Underwriting income | 77,788 | 79,549 | 273,991 | 243,065 |
Service and fee income | 126,143 | 117,583 | 346,766 | 308,083 |
Investment income and realized gain | 58,107 | 39,638 | 141,974 | 110,104 |
Other expenses | (116,900) | (103,493) | (313,487) | (278,672) |
Interest expense and loss on extinguishment of debt | (13,419) | (11,801) | (38,034) | (35,885) |
Foreign currency gain | 24,721 | 26,594 | 17,355 | 25,826 |
(Gain) loss on investment in life settlement contracts, net | 4,616 | (2,910) | 19,085 | (5,180) |
Gain on sale of a subsidiary | 6,631 | |||
Acquisition gain on purchase | 5,826 | 0 | 5,826 | 0 |
Benefit for income taxes | 12,649 | 7,664 | (38,635) | (37,746) |
Equity in earnings of unconsolidated subsidiary – related party | 13,477 | 4,332 | 23,048 | 26,847 |
Net income | 193,008 | 157,156 | 437,889 | 363,073 |
Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 1,045,408 | 914,413 | 2,963,755 | 2,618,401 |
Operating Segments | Small Commercial Business | ||||
Segment Reporting Information [Line Items] | ||||
Gross written premium | 797,654 | 722,897 | 2,574,602 | 2,366,451 |
Net written premium | 459,290 | 422,539 | 1,499,922 | 1,526,347 |
Change in unearned premium | 34,364 | (815) | (99,218) | (337,362) |
Net earned premium | 493,654 | 421,724 | 1,400,704 | 1,188,985 |
Loss and loss adjustment expense | (320,391) | (279,056) | (909,081) | (792,224) |
Acquisition costs and other underwriting expenses | (130,792) | (111,939) | (365,184) | (299,082) |
Operating Expenses | (451,183) | (390,995) | (1,274,265) | (1,091,306) |
Underwriting income | 42,471 | 30,729 | 126,439 | 97,679 |
Service and fee income | 24,793 | 26,781 | 76,468 | 69,801 |
Investment income and realized gain | 24,359 | 16,819 | 63,209 | 45,390 |
Other expenses | (53,047) | (49,901) | (155,502) | (142,484) |
Interest expense and loss on extinguishment of debt | (6,038) | (5,619) | (18,866) | (18,348) |
Foreign currency gain | 0 | 0 | 0 | 0 |
(Gain) loss on investment in life settlement contracts, net | 1,926 | (1,449) | 9,466 | (2,649) |
Gain on sale of a subsidiary | 6,631 | |||
Acquisition gain on purchase | 5,826 | 5,826 | ||
Benefit for income taxes | 2,880 | 1,709 | (8,678) | (5,276) |
Equity in earnings of unconsolidated subsidiary – related party | 0 | 0 | 0 | |
Net income | 43,170 | 19,069 | 98,362 | 50,744 |
Operating Segments | Specialty Risk and Extended Warranty | ||||
Segment Reporting Information [Line Items] | ||||
Gross written premium | 577,284 | 436,845 | 1,528,017 | 1,387,651 |
Net written premium | 380,600 | 331,590 | 975,073 | 933,245 |
Change in unearned premium | (30,218) | (3,564) | (11,592) | (12,096) |
Net earned premium | 350,382 | 328,026 | 963,481 | 921,149 |
Loss and loss adjustment expense | (253,136) | (219,535) | (647,121) | (618,469) |
Acquisition costs and other underwriting expenses | (69,876) | (68,612) | (197,450) | (185,120) |
Operating Expenses | (323,012) | (288,147) | (844,571) | (803,589) |
Underwriting income | 27,370 | 39,879 | 118,910 | 117,560 |
Service and fee income | 79,064 | 75,178 | 208,596 | 193,534 |
Investment income and realized gain | 21,312 | 13,770 | 49,859 | 42,604 |
Other expenses | (37,471) | (29,992) | (92,289) | (83,551) |
Interest expense and loss on extinguishment of debt | (4,333) | (3,396) | (11,197) | (10,759) |
Foreign currency gain | 24,721 | 26,594 | 17,355 | 25,826 |
(Gain) loss on investment in life settlement contracts, net | 1,584 | (859) | 5,619 | (1,553) |
Gain on sale of a subsidiary | 0 | |||
Acquisition gain on purchase | 0 | |||
Benefit for income taxes | 7,898 | 2,646 | (24,068) | (26,713) |
Equity in earnings of unconsolidated subsidiary – related party | 0 | 0 | 0 | 0 |
Net income | 120,145 | 123,820 | 272,785 | 256,948 |
Operating Segments | Specialty Program | ||||
Segment Reporting Information [Line Items] | ||||
Gross written premium | 405,875 | 358,739 | 1,087,719 | 874,215 |
Net written premium | 303,093 | 250,067 | 719,898 | 598,555 |
Change in unearned premium | (101,721) | (85,551) | (120,328) | (99,197) |
Net earned premium | 201,372 | 164,516 | 599,570 | 499,358 |
Loss and loss adjustment expense | (136,077) | (110,654) | (405,160) | (338,483) |
Acquisition costs and other underwriting expenses | (57,348) | (44,915) | (165,768) | (133,355) |
Operating Expenses | (193,425) | (155,569) | (570,928) | (471,838) |
Underwriting income | 7,947 | 8,947 | 28,642 | 27,520 |
Service and fee income | 482 | 117 | 846 | 328 |
Investment income and realized gain | 12,423 | 9,016 | 28,789 | 21,912 |
Other expenses | (26,382) | (23,600) | (65,696) | (52,637) |
Interest expense and loss on extinguishment of debt | (3,048) | (2,786) | (7,971) | (6,778) |
Foreign currency gain | 0 | 0 | 0 | 0 |
(Gain) loss on investment in life settlement contracts, net | 1,106 | (602) | 4,000 | (978) |
Gain on sale of a subsidiary | 0 | |||
Acquisition gain on purchase | 0 | |||
Benefit for income taxes | 245 | 689 | 923 | 1,001 |
Equity in earnings of unconsolidated subsidiary – related party | 0 | 0 | 0 | 0 |
Net income | (7,227) | (8,219) | (10,467) | (9,632) |
Operating Segments | Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Gross written premium | 0 | 0 | 0 | 0 |
Net written premium | 0 | 0 | 0 | 0 |
Change in unearned premium | 0 | 147 | 0 | 8,909 |
Net earned premium | 0 | 147 | 0 | 8,909 |
Loss and loss adjustment expense | 0 | (107) | 0 | (5,979) |
Acquisition costs and other underwriting expenses | 0 | (46) | 0 | (2,624) |
Operating Expenses | 0 | (153) | 0 | (8,603) |
Underwriting income | 0 | (6) | 0 | 306 |
Service and fee income | 21,804 | 15,507 | 60,856 | 44,420 |
Investment income and realized gain | 13 | 33 | 117 | 198 |
Other expenses | 0 | 0 | 0 | 0 |
Interest expense and loss on extinguishment of debt | 0 | 0 | 0 | 0 |
Foreign currency gain | 0 | 0 | 0 | 0 |
(Gain) loss on investment in life settlement contracts, net | 0 | 0 | 0 | 0 |
Gain on sale of a subsidiary | 0 | |||
Acquisition gain on purchase | 0 | |||
Benefit for income taxes | 1,626 | 2,620 | (6,812) | (6,758) |
Equity in earnings of unconsolidated subsidiary – related party | 13,477 | 4,332 | 23,048 | 26,847 |
Net income | 36,920 | 22,486 | 77,209 | 65,013 |
Workers' compensation | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 414,553 | 338,380 | 1,193,267 | 955,228 |
Workers' compensation | Operating Segments | Small Commercial Business | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 328,099 | 268,351 | 942,867 | 770,578 |
Workers' compensation | Operating Segments | Specialty Risk and Extended Warranty | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 0 | 0 | 0 |
Workers' compensation | Operating Segments | Specialty Program | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 86,454 | 70,029 | 250,400 | 184,650 |
Workers' compensation | Operating Segments | Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 0 | 0 | 0 |
Warranty | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 143,202 | 159,229 | 439,049 | 421,904 |
Warranty | Operating Segments | Small Commercial Business | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 0 | 0 | 0 |
Warranty | Operating Segments | Specialty Risk and Extended Warranty | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 143,202 | 159,178 | 439,049 | 421,680 |
Warranty | Operating Segments | Specialty Program | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 51 | 0 | 224 |
Warranty | Operating Segments | Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 0 | 0 | 0 |
Other liability | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 106,195 | 115,977 | 272,288 | 348,902 |
Other liability | Operating Segments | Small Commercial Business | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 12,081 | 28,330 | 37,025 | 56,837 |
Other liability | Operating Segments | Specialty Risk and Extended Warranty | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 36,042 | 46,971 | 101,338 | 147,444 |
Other liability | Operating Segments | Specialty Program | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 58,072 | 40,676 | 133,925 | 144,621 |
Other liability | Operating Segments | Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 0 | 0 | 0 |
Commercial auto and liability, physical damage | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 115,835 | 95,268 | 317,098 | 236,383 |
Commercial auto and liability, physical damage | Operating Segments | Small Commercial Business | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 89,078 | 53,581 | 208,489 | 123,739 |
Commercial auto and liability, physical damage | Operating Segments | Specialty Risk and Extended Warranty | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | (413) | 11,994 | 11,741 | 26,721 |
Commercial auto and liability, physical damage | Operating Segments | Specialty Program | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 27,170 | 29,670 | 96,868 | 84,359 |
Commercial auto and liability, physical damage | Operating Segments | Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 23 | 0 | 1,564 |
Medical malpractice | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 52,879 | 44,385 | 129,333 | 135,982 |
Medical malpractice | Operating Segments | Small Commercial Business | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 0 | 0 | 0 |
Medical malpractice | Operating Segments | Specialty Risk and Extended Warranty | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 52,879 | 44,385 | 129,333 | 135,982 |
Medical malpractice | Operating Segments | Specialty Program | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 0 | 0 | 0 |
Medical malpractice | Operating Segments | Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 0 | 0 | 0 | 0 |
Other | Operating Segments | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 212,744 | 161,174 | 612,720 | 520,002 |
Other | Operating Segments | Small Commercial Business | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 64,396 | 71,462 | 212,323 | 237,831 |
Other | Operating Segments | Specialty Risk and Extended Warranty | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 118,672 | 65,498 | 282,020 | 189,322 |
Other | Operating Segments | Specialty Program | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | 29,676 | 24,090 | 118,377 | 85,504 |
Other | Operating Segments | Corporate and Other | ||||
Segment Reporting Information [Line Items] | ||||
Net earned premium | $ 0 | $ 124 | $ 0 | $ 7,345 |
Segments - Long Lived Assets an
Segments - Long Lived Assets and Total Assets of Business Segments (Detail) - USD ($) $ in Thousands | Sep. 30, 2015 | Dec. 31, 2014 |
Segment Reporting Information [Line Items] | ||
Total assets | $ 16,952,439 | $ 13,847,368 |
Operating Segments | ||
Segment Reporting Information [Line Items] | ||
Total assets | 16,943,936 | 13,847,368 |
Operating Segments | Small Commercial Business | ||
Segment Reporting Information [Line Items] | ||
Total assets | 7,663,693 | 6,142,645 |
Operating Segments | Specialty Risk and Extended Warranty | ||
Segment Reporting Information [Line Items] | ||
Total assets | 6,222,438 | 5,441,378 |
Operating Segments | Specialty Program | ||
Segment Reporting Information [Line Items] | ||
Total assets | 3,052,297 | 2,248,901 |
Operating Segments | Corporate and Other | ||
Segment Reporting Information [Line Items] | ||
Total assets | $ 5,508 | $ 14,444 |
Subsequent Event - Additional I
Subsequent Event - Additional Information (Detail) - USD ($) $ in Thousands | Oct. 27, 2015 | Jun. 30, 2015 |
Genworth Financial Insurance Limited [Member] | ||
Subsequent Event [Line Items] | ||
Net Assets | $ 155,000 | |
Subsequent Event [Member] | Genworth Financial Insurance Limited [Member] | ||
Subsequent Event [Line Items] | ||
Definitive agreement to acquire | $ 60,000 |