Loans Payable Disclosure | 3 Months Ended |
Jul. 31, 2014 |
Notes | ' |
Loans Payable Disclosure | ' |
NOTE 3 - LOANS PAYABLE |
|
$500,000 Convertible Loan Payable |
|
On August 11, 2008, the Company secured a loan payable of $500,000 accruing interest at 15%, secured by the assets of the Company, subject to a 3% financing fee and repayable on the one year anniversary date of the agreement. |
|
On February 13, 2012, the terms of the loan were changed to reflect a conversion feature and extend the maturity date to August 11, 2012. The loan is convertible into shares of the Company’s common stock, up to 20,000,000, at a price of $0.025 per share. |
|
On March 6, 2013, the convertible note was modified to extend the maturity date to August 11, 2013, which as of the date of this filing is in default. As consideration for the extension, 2,811,873 common shares of the Company’s common stock were issued to the lender. The common shares were valued at $168,712 based on the closing market price of the Company's common stock on the date of the agreement. The modification qualified for extinguishment accounting whereby the former convertible note was considered extinguished and a new convertible note issued. |
|
The Company allocated fair value of the common shares issued of $168,712 in connection with the new convertible note based on their relative fair value to the face value of the convertible note, which resulted in a discount of $126,147 being allocated to the common shares. The new convertible note also contained a beneficial conversion feature due to the conversion price being below the fair market value of the Company's common stock on the date of issuance. The beneficial conversion feature was valued at $331,288, which resulted in a 100%, or $500,000, discount to the new convertible note. The Company was amortizing the discount over the term of the new convertible note using the straight line method due to the short term nature of the note. During the three months ended July 31, 2013, the Company amortized $290,625 of the discount. As of July 31, 2014 and April 30, 2014, the unamortized portion of the discount was $0 and $0, respectively. |
|
In addition, with the agreement the accrued interest was now convertible at $0.025, the same rate as the new convertible note. At the date of the agreement, the conversion price was below the fair market value of the Company's common stock which implied a beneficial conversion feature. The beneficial conversion feature was valued at $353,519, which resulted in a 100% discount to accrued interest. The Company was amortizing the discount over the term of the new convertible note using the straight line method due to the short term nature of the note. During the three months ended July 31, 2013, the Company amortized $205,483 of the discount. As of July 31, 2014 and April 30, 2014, the unamortized portion of the discount was $0 and $0, respectively. Accrued interest related to this loan is $459,769 and $441,019 as of July 31, 2014 and April 30, 2014, respectively. |
|
As of July 31, 2014, the Company was in default of the convertible loan, however, subsequent to quarter end, the convertible loan was sold by the holder and the terms were amended, see Note 6. |
|
$25,000 Loan Payable |
|
On March 6, 2009, the Company secured a loan payable of $25,000 accruing interest at 15%, due March 6, 2010 and secured by the assets of the Company. The term of this loan was initially extended to September 6, 2012. |
|
On March 6, 2013, the secured loan payable was modified to extend the maturity date to March 6, 2014. As consideration for the extension, 133,297 common shares of the Company’s common stock were issued to the lender. The common shares were valued at $7,998 based on the closing market price of the Company's common stock on the date of the agreement. The modification qualified for extinguishment accounting whereby the former secured loan payable was considered extinguished and a new secured loan payable was issued. |
|
The Company allocated the common shares issued in connection with the news secured loan payable based on their relative fair value to the face value of the secured loan payable, which resulted in a discount of $6,059 being allocated to the secured loan payable. During the three months ended July 31, 2013, the Company amortized $1,515 of the discount. As of July 31, 2014 and April 30, 2014, the unamortized portion of the discount was $0 and $0, respectively. Accrued interest related to this loan was $20,327 and $19,382 as of July 31, 2014 and April 30, 2014, respectively. |
|
As of July 31, 2014, the Company was in default of the loan payable, however, subsequent to quarter end, the loan payable was sold by the holder and the terms were amended, see Note 6. |
|
$60,000 Loan Payable |
|
In May 2014, the Company received $60,000 in proceeds used for working capital purposes from the $500,000 and $25,000 note holders discussed above. As of July 31, 2014, the terms of the agreement had yet to be finalized. However, subsequent to quarter end, the loan payable was sold by the holder and the terms were amended, see Note 6. |