Income Statement Impact - A Geography and Timing Change: Non GAAP Adjusted Net Income Unchanged HISTORIC PRESENTATION NEW PRESENTATION ($ thousands) 4Q2007 2007 Total net revenues and other income 446,529 1,040,118 Employee compensation and benefits (699,687) (810,212) Other expenses (62,615) (170,576) GAAP net income (315,773) 59,330 Add: Share-based and other compensation associated with the Freedom acquisition 639,077 639,077 Deduct: Limited partner profit share (193,500) (401,000) Deduct: Cumulative dividends (2,723) (2,723) Non GAAP adjusted net income 127,081 294,684 ($ thousands) 4Q2007 2007 Total net revenues and other income 446,529 1,040,118 Employee compensation and benefits (699,687) (810,212) Limited partner profit share (193,500) (401,000) Other expenses (62,615) (170,576) GAAP net income (509,273) (341,670) Add: Share-based and other compensation associated with the Freedom acquisition 639,077 639,077 Deduct: Cumulative dividends (2,723) (2,723) Non GAAP adjusted net income 127,081 294,684 GAAP net income (315,773) 59,330 Less minority interests (FA Sub 2 Ltd, GLG Holdings / GLG Inc.) 46,529 46,529 Less minority interests (limited partner profit share)1 (10,514) (10,514) Less cumulative dividends (2,723) (2,723) GAAP net income attributable to common shareholders (282,481) 92,622 GAAP net income (509,273) (341,670) Less minority interests (FA Sub 2 Ltd, GLG Holdings/GLG Inc.) 33,885 33,885 Less cumulative dividends (2,723) (2,723) GAAP net income attributable to common shareholders (478,111) (310,508) 3 1 Under the historical presentation, $359.2 million would have been recorded in 1Q 2008 as a component of minority interest (limited partner profit share) reflecting distributions declared in 2008 associated with services provided in 2007. |