Exhibit 99.1
Penn Virginia GP Holdings, L.P.
Three Radnor Corporate Center, Suite 300, 100 Matsonford Road, Radnor, PA 19087
FOR IMMEDIATE RELEASE
Contact: | James W. Dean, Director, Investor Relations |
Ph: (610) 687-8900 Fax: (610) 687-3688 E-Mail:invest@pennvirginia.com
PENN VIRGINIA GP HOLDINGS, L.P.
ANNOUNCES THIRD QUARTER 2007 RESULTS
RADNOR, PA (BusinessWire) October 31, 2007 –Penn Virginia GP Holdings, L.P. (NYSE: PVG) today reported distributable cash of $11.7 million, net income of $8.9 million, and adjusted net income, which excludes the effects of a non-cash change in derivatives fair value, of $12.8 million for the three months ended September 30, 2007. Reconciliations of distributable cash and adjusted net income, non-GAAP (generally accepted accounting principles) financial measures, appear in the financial tables later in this release.
As previously announced, on November 19, 2007, PVG will pay to unitholders of record as of November 5, 2007 a quarterly cash distribution covering the period July 1 through September 30, 2007 in the amount of $0.30 per unit, or an annualized rate of $1.20 per unit. This annualized distribution represents a $0.08 per unit, or seven percent, increase over the annualized distribution of $1.12 per unit paid in the prior quarter.
PVG owns the general partner, including the incentive distribution rights, and is the largest limited partner unitholder of Penn Virginia Resource Partners, L.P. (NYSE: PVR) and reports its financial results on a consolidated basis with the financial results of PVR. PVG currently has no separate operating activities apart from those conducted by PVR and derives its cash flow solely from cash distributions received from PVR.
These items, together with operational updates and full-year 2007 guidance for PVR and its coal and natural resource management and natural gas midstream segments, are discussed in more detail in PVR’s news release dated October 31, 2007 (please visit PVR’s website,www.pvresource.com under “For Investors,” for a copy of the release).
Management Comment
A. James Dearlove, Chief Executive Officer of PVG, said, “We are pleased to present third quarter 2007 results for PVG. PVR’s operations, which generate our cash flows, produced record operating income and distributable cash flow during the quarter that allowed for the recent seven percent distribution increase. We remain focused on continuing to grow cash distributions as PVR executes its growth strategy. PVR continues to evaluate coal reserve and natural gas midstream acquisitions, as well as organic growth opportunities. Moreover, PVR recently completed approximately $124 million in acquisitions of forestlands and natural gas royalties in Appalachia which are expected to contribute to its distributable cash flow.”
Guidance for 2007
See the Guidance Table included in PVR’s October 31, 2007 release for guidance estimates for full-year 2007.
Conference Call
A joint conference call and webcast, during which management will discuss third quarter 2007 results for PVG and PVR, is scheduled for Thursday, November 1, 2007 at 1:00 p.m. ET. Prepared remarks by A. James Dearlove, Chief Executive Officer, will be followed by a question and answer period. Investors and analysts may participate via phone by dialing 1-877-407-9205 five to ten minutes before the scheduled start of the conference call, or via webcast by logging on to PVG’s website atwww.pvgpholdings.com at least 20 minutes prior to the scheduled start of the call to download and install any necessary audio software. A telephone replay of the call will be available until November 15, 2007 at 11:59 p.m. ET by dialing 1-877-660-6853 and using the following replay pass codes: account #286, conference ID #257719. An on-demand replay of the conference call will be available at PVR’s website beginning shortly after the call.
******
Headquartered in Radnor, PA, Penn Virginia GP Holdings, L.P. (NYSE: PVG) is a publicly traded limited partnership formed to own the general partner interest, all of the incentive distribution rights and approximately 42 percent of the limited partner interests in Penn Virginia Resource Partners, L.P. (NYSE: PVR), a manager of coal and natural resource properties and related assets and the operator of a midstream natural gas gathering and processing business.
For more information about PVG, please visit its website atwww.pvgpholdings.com. For more information about PVR, please visit its website atwww.pvresource.com.
Certain statements incorporated herein by reference to the PVR news release dated October 31, 2007 that are not descriptions of historical facts are “forward-looking” statements by PVR within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies are discussed in more detail in PVR’s news release dated October 31, 2007 and in our press releases and public periodic filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2006. Many of the factors that will determine PVR’s and, therefore, our future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as the result of new information, future events or otherwise.
PENN VIRGINIA GP HOLDINGS, L.P.
CONSOLIDATED STATEMENTS OF INCOME—unaudited
(in thousands, except per unit data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended, September 30, | | | Nine Months Ended, September 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
Revenues | | | | | | | | | | | | | | | | |
Natural gas midstream | | $ | 100,370 | | | $ | 100,809 | | | $ | 310,095 | | | $ | 305,340 | |
Coal royalties | | | 24,426 | | | | 26,612 | | | | 73,455 | | | | 73,288 | |
Coal services | | | 1,955 | | | | 1,515 | | | | 5,648 | | | | 4,345 | |
Other | | | 3,453 | | | | 2,558 | | | | 9,350 | | | | 7,148 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 130,204 | | | | 131,494 | | | | 398,548 | | | | 390,121 | |
| | | | | | | | | | | | | | | | |
| | | | |
Expenses | | | | | | | | | | | | | | | | |
Cost of midstream gas purchased | | | 76,192 | | | | 80,272 | | | | 251,000 | | | | 254,615 | |
Operating | | | 5,224 | | | | 6,378 | | | | 16,235 | | | | 13,950 | |
Taxes other than income | | | 666 | | | | 483 | | | | 2,116 | | | | 1,619 | |
General and administrative | | | 5,980 | | | | 4,599 | | | | 18,686 | | | | 15,003 | |
Depreciation, depletion and amortization | | | 10,645 | | | | 9,864 | | | | 30,600 | | | | 27,501 | |
| | | | | | | | | | | | | | | | |
Total expenses | | | 98,707 | | | | 101,596 | | | | 318,637 | | | | 312,688 | |
| | | | | | | | | | | | | | | | |
| | | | |
Operating Income | | | 31,497 | | | | 29,898 | | | | 79,911 | | | | 77,433 | |
Interest expense | | | (4,678 | ) | | | (5,276 | ) | | | (11,842 | ) | | | (13,759 | ) |
Other | | | 426 | | | | 331 | | | | 1,245 | | | | 902 | |
Derivatives | | | (10,730 | ) | | | 6,386 | | | | (20,927 | ) | | | (11,676 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Income before minority interest | | | 16,515 | | | | 31,339 | | | | 48,387 | | | | 52,900 | |
| | | | |
Minority interest | | | (7,637 | ) | | | (18,539 | ) | | | (23,488 | ) | | | (31,187 | ) |
| | | | | | | | | | | | | | | | |
Net income | | $ | 8,878 | | | $ | 12,800 | | | $ | 24,899 | | | $ | 21,713 | |
| | | | | | | | | | | | | | | | |
| | | | |
Basic and diluted net income per limited partner unit | | $ | 0.23 | | | $ | 0.40 | | | $ | 0.64 | | | $ | 0.68 | |
| | | | |
Weighted average units outstanding, basic and diluted | | | 39,075 | | | | 32,125 | | | | 39,070 | | | | 32,125 | |
| | | | |
Other data: | | | | | | | | | | | | | | | | |
Coal and natural resource management segment: | | | | | | | | | | | | | | | | |
Coal royalty tons (in thousands) | | | 8,842 | | | | 8,781 | | | | 25,186 | | | | 24,467 | |
Average gross coal royalty ($ per ton) | | $ | 2.76 | | | $ | 3.03 | | | $ | 2.92 | | | $ | 3.00 | |
Natural gas midstream segment: | | | | | | | | | | | | | | | | |
Midstream system throughput volumes (MMcf) | | | 17,844 | | | | 16,586 | | | | 50,763 | | | | 45,234 | |
Gross midstream processing margin (in thousands) | | $ | 24,178 | | | $ | 20,537 | | | $ | 59,095 | | | $ | 50,725 | |
PENN VIRGINIA GP HOLDINGS, L.P.
CONSOLIDATED BALANCE SHEETS
(in thousands)
| | | | | | |
| | September 30, 2007 | | December 31, 2006 |
| | (unaudited) | | |
Assets | | | | | | |
Cash | | $ | 13,965 | | $ | 13,687 |
Receivables | | | 67,484 | | | 66,987 |
Derivative assets | | | 1,231 | | | 449 |
Other current assets | | | 2,349 | | | 2,587 |
| | | | | | |
Total current assets | | | 85,029 | | | 83,710 |
Property and equipment, net | | | 690,811 | | | 556,513 |
Derivative assets | | | 802 | | | 2,455 |
Other long-term assets | | | 82,864 | | | 73,591 |
| | | | | | |
Total assets | | $ | 859,506 | | $ | 716,269 |
| | | | | | |
Liabilities and Partners’ Capital | | | | | | |
Accounts payable and accrued liabilities | | $ | 57,071 | | $ | 63,340 |
Current portion of long-term debt | | | 12,554 | | | 10,832 |
Deferred income | | | 5,761 | | | 6,999 |
Derivative liabilities | | | 22,115 | | | 6,996 |
| | | | | | |
Total current liabilities | | | 97,501 | | | 88,167 |
Other long-term liabilities | | | 7,231 | | | 9,931 |
Derivative liabilities | | | 3,457 | | | 6,618 |
Long-term debt | | | 351,618 | | | 207,214 |
Minority interest—(a) | | | 170,559 | | | 330,148 |
Partners' capital—(a) | | | 229,140 | | | 74,191 |
| | | | | | |
Total liabilities and partners’ capital | | $ | 859,506 | | $ | 716,269 |
| | | | | | |
(a)—The decrease in minority interest and corresponding increase in partners’ capital is primarily due to a gain recognized on the sale of PVR’s common units in its initial public offering in 2001 and each subsequent PVR equity issuance. In accordance with SEC Staff Accounting Bulletin No. 51, PVG deferred recognition of the gain until all PVR junior securities converted to common units in May 2007.
CONSOLIDATED STATEMENTS OF CASH FLOWS—unaudited
(in thousands)
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
Operating Activities | | | | | | | | | | | | | | | | |
Net income | | $ | 8,878 | | | $ | 12,800 | | | $ | 24,899 | | | $ | 21,713 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | | | | | |
Depreciation, depletion and amortization | | | 10,645 | | | | 9,864 | | | | 30,600 | | | | 27,501 | |
Commodity derivative contracts: | | | | | | | | | | | | | | | | |
Total derivative losses | | | 12,034 | | | | (5,561 | ) | | | 24,359 | | | | 12,951 | |
Cash receipts (payments) to settle derivatives for period | | | (4,702 | ) | | | (7,344 | ) | | | (8,963 | ) | | | (15,405 | ) |
Non-cash interest expense | | | 165 | | | | 191 | | | | 494 | | | | 573 | |
Minority interest | | | 7,637 | | | | 18,539 | | | | 23,488 | | | | 31,187 | |
Equity earnings, net of distributions | | | (255 | ) | | | (425 | ) | | | (1,133 | ) | | | 1,603 | |
Other | | | — | | | | 428 | | | | (198 | ) | | | 1,156 | |
Changes in operating assets and liabilities | | | (5,366 | ) | | | (6,462 | ) | | | (8,338 | ) | | | (10,803 | ) |
| | | | | | | | | | | | | | | | |
Net cash provided by operating activities | | | 29,036 | | | | 22,030 | | | | 85,208 | | | | 70,476 | |
| | | | | | | | | | | | | | | | |
| | | | |
Investing Activities | | | | | | | | | | | | | | | | |
Acquisitions | | | (93,423 | ) | | | (199 | ) | | | (145,879 | ) | | | (81,586 | ) |
Additions to property and equipment | | | (10,781 | ) | | | (11,572 | ) | | | (29,655 | ) | | | (26,893 | ) |
Other | | | — | | | | 30 | | | | 197 | | | | 33 | |
| | | | | | | | | | | | | | | | |
Net cash used in investing activities | | | (104,204 | ) | | | (11,741 | ) | | | (175,337 | ) | | | (108,446 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Financing Activities | | | | | | | | | | | | | | | | |
Distributions to partners | | | (22,079 | ) | | | (15,512 | ) | | | (56,453 | ) | | | (44,435 | ) |
Proceeds from (repayments of) borrowings, net | | | 89,000 | | | | 10,000 | | | | 146,000 | | | | 71,500 | |
Proceeds from issuance of common units | | | — | | | | — | | | | 860 | | | | — | |
| | | | | | | | | | | | | | | | |
Net cash provided by (used in) financing activities | | | 66,921 | | | | (5,512 | ) | | | 90,407 | | | | 27,065 | |
| | | | | | | | | | | | | | | | |
Net increase (decrease) in cash and cash equivalents | | | (8,247 | ) | | | 4,777 | | | | 278 | | | | (10,905 | ) |
Cash and cash equivalents—beginning balance | | | 22,212 | | | | 7,468 | | | | 13,687 | | | | 23,150 | |
| | | | | | | | | | | | | | | | |
Cash and cash equivalents—ending balance | | $ | 13,965 | | | $ | 12,245 | | | $ | 13,965 | | | $ | 12,245 | |
| | | | | | | | | | | | | | | | |
Note: The financial information included in this earnings release represents the combined financial information of Penn Virginia Resource GP, LLC and subsidiaries for the nine months ended September 30, 2006 and the financial information of Penn Virginia GP Holdings, L.P. for the nine months ended September 30, 2007.
PENN VIRGINIA GP HOLDINGS, L.P.
DISTRIBUTABLE CASH (A NON-GAAP FINANCIAL MEASURE)—unaudited
(in thousands, except per unit data)
The following table presents the calculation and reconciliation of distributable cash of PVG with respect to the three months ended September 30, 2007:
| | | | |
Distributable cash: | | | | |
Cash distributions to be received from PVR in November 2007 associated with: | | | | |
General partner 2% interest | | $ | 405 | |
General partner incentive distribution rights | | | 3,565 | |
19,587,049 PVR common units at $0.43 per common unit | | | 8,422 | |
| | | | |
Total cash expected to be received from PVR | | | 12,392 | |
Deduct: Net expenses of PVG on a stand-alone basis (see Note 1) | | | (600 | ) |
Cash reserve for working capital | | | (70 | ) |
| | | | |
Distributable cash (Note 2) | | $ | 11,722 | |
| | | | |
Units outstanding (in thousands) | | | 39,075 | |
| | | | |
Distribution per limited partner unit | | $ | 0.30 | |
| | | | |
Cash distributions to be paid to unitholders of Penn Virginia G.P. Holdings, L.P. in November 2007 | | | | |
To Penn Virginia Corporation (32,087,424 common units) | | $ | 9,626 | |
To public unitholders (6,987,076 common units) | | | 2,096 | |
| | | | |
Total cash distributions to be paid | | $ | 11,722 | |
| | | | |
Note 1—Estimated net expenses of PVG for the fourth quarter 2007 which represents general and administrative expenses, offset in part by interest income.
Note 2—Distributable cash represents cash distributions received from PVR, minus our net expenses, minus cash reserve for working capital. Distributable cash is presented because we believe it is a useful adjunct to net income under GAAP. Distributable cash is a significant liquidity metric which is an indicator of our ability to pay quarterly cash distributions to our limited partners. Distributable cash is also the quantitative standard used throughout the investment community with respect to publicly traded partnerships. Distributable cash is not a measure of financial performance under GAAP and should not be considered as an alternative to cash flows from operating, investing or financing activities, as an indicator of cash flows, as a measure of liquidity or as an alternative to net income.
RECONCILIATION OF CERTAIN NON-GAAP FINANCIAL MEASURES—unaudited
(in thousands, except per unit data)
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | | Nine Months Ended September 30, | |
| | 2007 | | | 2006 | | | 2007 | | | 2006 | |
Reconciliation of GAAP “Net income” to Non-GAAP "Net income as adjusted" | | | | | | | | | | | | | | | | |
Net income as reported | | $ | 8,878 | | | $ | 12,800 | | | $ | 24,899 | | | $ | 21,713 | |
Adjustments for derivatives: | | | | | | | | | | | | | | | | |
Derivative losses included in operating income | | | 1,304 | | | | 825 | | | | 3,432 | | | | 1,275 | |
Derivative losses (gains) included in other income | | | 10,730 | | | | (6,386 | ) | | | 20,927 | | | | 11,676 | |
Cash payments to settle derivatives for period | | | (4,702 | ) | | | (7,344 | ) | | | (8,963 | ) | | | (15,405 | ) |
Impact of adjustments on minority interest | | | (3,391 | ) | | | 7,634 | | | | (7,474 | ) | | | 1,447 | |
| | | | | | | | | | | | | | | | |
Net income as adjusted (see Note 3 below) | | $ | 12,819 | | | $ | 7,529 | | | $ | 32,821 | | | $ | 20,706 | |
| | | | | | | | | | | | | | | | |
Note 3—Net income as adjusted represents net income excluding any gains or losses on derivatives, adjusted for any cash settlements received (paid) and adjusted for related minority interest. The Company believes “net income as adjusted” provides a useful measure which excludes the impact of mark-to-market accounting.
PENN VIRGINIA GP HOLDINGS, L.P.
QUARTERLY SEGMENT INFORMATION—unaudited
(in thousands)
| | | | | | | | | | | | | |
| | Coal and Natural Resource Management | | Natural Gas Midstream | | Other | | | Consolidated |
Three Months Ended September 30, 2007 | | | | | | | | | | | | | |
| | | | |
Revenues | | | | | | | | | | | | | |
Natural gas midstream | | $ | — | | $ | 100,370 | | $ | — | | | $ | 100,370 |
Coal royalties | | | 24,426 | | | — | | | — | | | | 24,426 |
Coal services | | | 1,955 | | | — | | | — | | | | 1,955 |
Other | | | 2,035 | | | 1,418 | | | — | | | | 3,453 |
| | | | | | | | | | | | | |
Total revenues | | | 28,416 | | | 101,788 | | | — | | | | 130,204 |
| | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | |
Cost of midstream gas purchased | | | — | | | 76,192 | | | — | | | | 76,192 |
Coal royalties expense | | | 979 | | | — | | | — | | | | 979 |
Other operating | | | 1,020 | | | 3,225 | | | — | | | | 4,245 |
Taxes other than income | | | 242 | | | 424 | | | — | | | | 666 |
General and administrative | | | 2,630 | | | 3,076 | | | 274 | | | | 5,980 |
Depreciation, depletion and amortization | | | 5,833 | | | 4,812 | | | — | | | | 10,645 |
| | | | | | | | | | | | | |
Total expenses | | | 10,704 | | | 87,729 | | | 274 | | | | 98,707 |
| | | | | | | | | | | | | |
Operating income (loss) | | $ | 17,712 | | $ | 14,059 | | $ | (274 | ) | | $ | 31,497 |
| | | | | | | | | | | | | |
| | | | |
Additions to property and equipment and acquisitions, net of cash acquired | | $ | 93,449 | | $ | 10,755 | | $ | — | | | $ | 104,204 |
| | | | |
| | | | | | | | | | | | | |
| | | | |
| | Coal and Natural Resource Management | | Natural Gas Midstream | | Other | | | Consolidated |
Three Months Ended September 30, 2006 | | | | | | | | | | | | | |
| | | | |
Revenues | | | | | | | | | | | | | |
Natural gas midstream | | $ | — | | $ | 100,809 | | $ | — | | | $ | 100,809 |
Coal royalties | | | 26,612 | | | — | | | — | | | | 26,612 |
Coal services | | | 1,515 | | | — | | | — | | | | 1,515 |
Other | | | 1,763 | | | 795 | | | — | | | | 2,558 |
| | | | | | | | | | | | | |
Total revenues | | | 29,890 | | | 101,604 | | | — | | | | 131,494 |
| | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | |
Cost of midstream gas purchased | | | — | | | 80,272 | | | — | | | | 80,272 |
Coal royalties expense | | | 2,893 | | | — | | | — | | | | 2,893 |
Other operating | | | 447 | | | 3,038 | | | — | | | | 3,485 |
Taxes other than income | | | 154 | | | 329 | | | — | | | | 483 |
General and administrative | | | 2,095 | | | 2,504 | | | — | | | | 4,599 |
Depreciation, depletion and amortization | | | 5,551 | | | 4,313 | | | — | | | | 9,864 |
| | | | | | | | | | | | | |
Total expenses | | | 11,140 | | | 90,456 | | | — | | | | 101,596 |
| | | | | | | | | | | | | |
Operating income | | $ | 18,750 | | $ | 11,148 | | $ | — | | | $ | 29,898 |
| | | | | | | | | | | | | |
| | | | |
Additions to property and equipment and acquisitions, net of cash acquired | | $ | 5,735 | | $ | 6,036 | | $ | — | | | $ | 11,771 |
PENN VIRGINIA GP HOLDINGS, L.P.
YEAR-TO-DATE SEGMENT INFORMATION—unaudited
(in thousands)
| | | | | | | | | | | | | |
| | Coal and Natural Resource Management | | Natural Gas Midstream | | Other | | | Consolidated |
Nine Months Ended September 30, 2007 | | | | | | | | | | | | | |
| | | | |
Revenues | | | | | | | | | | | | | |
Natural gas midstream | | $ | — | | $ | 310,095 | | $ | — | | | $ | 310,095 |
Coal royalties | | | 73,455 | | | — | | | — | | | | 73,455 |
Coal services | | | 5,648 | | | — | | | — | | | | 5,648 |
Other | | | 6,207 | | | 3,143 | | | — | | | | 9,350 |
| | | | | | | | | | | | | |
Total revenues | | | 85,310 | | | 313,238 | | | — | | | | 398,548 |
| | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | |
Cost of midstream gas purchased | | | — | | | 251,000 | | | — | | | | 251,000 |
Coal royalties expense | | | 4,582 | | | — | | | — | | | | 4,582 |
Other operating | | | 2,086 | | | 9,567 | | | — | | | | 11,653 |
Taxes other than income | | | 832 | | | 1,280 | | | 4 | | | | 2,116 |
General and administrative | | | 7,989 | | | 9,119 | | | 1,578 | | | | 18,686 |
Depreciation, depletion and amortization | | | 16,643 | | | 13,957 | | | — | | | | 30,600 |
| | | | | | | | | | | | | |
Total expenses | | | 32,132 | | | 284,923 | | | 1,582 | | | | 318,637 |
| | | | | | | | | | | | | |
| | | | |
Operating income (loss) | | $ | 53,178 | | $ | 28,315 | | $ | (1,582 | ) | | $ | 79,911 |
| | | | | | | | | | | | | |
| | | | |
Additions to property and equipment and acquisitions, net of cash acquired | | $ | 146,915 | | $ | 28,619 | | $ | — | | | $ | 175,534 |
| | | | |
| | | | | | | | | | | | | |
| | | | |
| | Coal and Natural Resource Management | | Natural Gas Midstream | | Other | | | Consolidated |
Nine Months Ended September 30, 2006 | | | | | | | | | | | | | |
| | | | |
Revenues | | | | | | | | | | | | | |
Natural gas midstream | | $ | — | | $ | 305,340 | | $ | — | | | $ | 305,340 |
Coal royalties | | | 73,288 | | | — | | | — | | | | 73,288 |
Coal services | | | 4,345 | | | — | | | — | | | | 4,345 |
Other | | | 5,482 | | | 1,666 | | | — | | | | 7,148 |
| | | | | | | | | | | | | |
Total revenues | | | 83,115 | | | 307,006 | | | — | | | | 390,121 |
| | | | | | | | | | | | | |
Expenses | | | | | | | | | | | | | |
Cost of midstream gas purchased | | | — | | | 254,615 | | | — | | | | 254,615 |
Coal royalties expense | | | 4,411 | | | — | | | — | | | | 4,411 |
Other operating | | | 1,152 | | | 8,387 | | | — | | | | 9,539 |
Taxes other than income | | | 565 | | | 1,054 | | | — | | | | 1,619 |
General and administrative | | | 6,794 | | | 8,209 | | | — | | | | 15,003 |
Depreciation, depletion and amortization | | | 15,050 | | | 12,451 | | | — | | | | 27,501 |
| | | | | | | | | | | | | |
Total expenses | | | 27,972 | | | 284,716 | | | — | | | | 312,688 |
| | | | | | | | | | | | | |
| | | | |
Operating Income | | $ | 55,143 | | $ | 22,290 | | $ | — | | | $ | 77,433 |
| | | | | | | | | | | | | |
| | | | |
Additions to property and equipment and acquisitions, net of cash acquired | | $ | 80,902 | | $ | 27,577 | | $ | — | | | $ | 108,479 |