CONSOLIDATED STATEMENT OF CASH FLOWS (USD $) | 3 Months Ended | 96 Months Ended |
Mar. 31, 2014 | Mar. 31, 2013 | Mar. 31, 2014 |
CASH FLOW FROM OPERATING ACTIVITES: | ' | ' | ' |
Net Loss for the Period | ($451,162) | ($198,860) | ($8,026,779) |
Adjustments to reconcile net loss from operations: Depreciation | ' | ' | ' |
Depreciation | 3,141 | ' | 5,505 |
Shares issued for services | 29,420 | 30,000 | 4,665,137 |
Forgiveness of Debt/Impairment of Property rights | ' | ' | 12,250 |
Impairment of prepaid royalties | ' | ' | 134,200 |
Beneficial conversion feature | ' | ' | 39,715 |
Civil claim contingency | ' | ' | 286,875 |
Financing cost of warrants issued | ' | ' | 120,034 |
Change in Operating Assets and Liabilities | ' | ' | ' |
Deposits | ' | -15,550 | ' |
Increase (decrease) in accounts payable | 27,640 | 5,879 | 151,788 |
Increase in accrued interest | 3,726 | 3,726 | 47,243 |
Increase in accrued interest to a related party | 23,556 | 23,556 | 212,280 |
Increase (decrease) in accounts payable- related party | ' | ' | 663,036 |
Increase (decrease) in debt | 8,558 | -325 | 19,729 |
Net cash used in Operating Activities | -355,121 | -151,574 | -1,668,987 |
CASH FLOWS FROM INVESTING ACTIVITIES: | ' | ' | ' |
Purchase of Assets | -11,860 | ' | -51,763 |
Net Cash used in Investing Activities | -11,860 | ' | -51,763 |
CASH FLOWS FROM FINANCING ACTIVITIES: | ' | ' | ' |
Proceed from convertible debt | ' | ' | ' |
Proceeds from subscriptions payable | 50,000 | ' | 50,000 |
Proceeds from issuance of common stock | 299,000 | 185,350 | 1,695,920 |
Proceeds from subscriptions receivable | ' | ' | ' |
Net Cash provided by Financing Activities | 349,000 | 185,350 | 1,745,920 |
Net Increase (Decrease) in Cash | -17,981 | 33,776 | 25,170 |
Cash at Beginning of Period | 43,151 | 3,273 | ' |
Cash at End of Period | 25,170 | 37,049 | 25,170 |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ' | ' | ' |
Cash paid for interest | 377 | ' | 377 |
Cash paid for franchise and income taxes | ' | ' | ' |
NON-CASH INVESTING AND FINANCING ACTIVITIES: | ' | ' | ' |
Accounts payable for mineral property | ' | ' | 5,000 |
Convertible debt issued for mineral property | ' | ' | 50,000 |
Expenses paid on Company's behalf by related parties | ' | ' | 357,956 |
Proceeds from Private Placement (paid to related parties) | ' | ' | 40,000 |
Shares payable for mineral property | ' | ' | 5,250 |
Shares issued for Services to be Rendered in the Future | 338,420 | ' | 24,000 |
Shares issued for Services | 29,420 | 30,000 | ' |
Shares issued for conversion of debt | ' | $30,000 | $65,200 |