Condensed Consolidating Financial Information | CONDENSED CONSOLIDATING FINANCIAL INFORMATION In connection with the Company’s issuance of the 8.00% Notes issued in 2013, certain of the Company’s 100% owned domestic subsidiaries (the “Guarantor Subsidiaries”), fully, unconditionally, jointly, and severally guaranteed the payment obligations under the 8.00% Notes Issued in 2013. The following financial information sets forth, on a consolidating basis, the balance sheets, statements of operations and statements of cash flows for Globalstar, Inc. (“Parent Company”), for the Guarantor Subsidiaries and for the Parent Company’s other subsidiaries (the “Non-Guarantor Subsidiaries”). The condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include disclosures included in annual financial statements. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenues and expenses. Globalstar, Inc. Condensed Consolidating Statement of Operations Three Months Ended June 30, 2015 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenues: Service revenues $ 18,935 $ 515 $ 6,288 $ (7,122 ) $ 18,616 Subscriber equipment sales 296 2,615 2,993 (1,497 ) 4,407 Total revenue 19,231 3,130 9,281 (8,619 ) 23,023 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 3,386 3,235 2,958 (1,552 ) 8,027 Cost of subscriber equipment sales 78 2,137 3,286 (2,518 ) 2,983 Marketing, general and administrative 2,078 4,694 3,387 — 10,159 Depreciation, amortization, and accretion 18,778 293 4,917 (4,717 ) 19,271 Total operating expenses 24,320 10,359 14,548 (8,787 ) 40,440 Loss from operations (5,089 ) (7,229 ) (5,267 ) 168 (17,417 ) Other income (expense): Loss on extinguishment of debt (2,189 ) — — — (2,189 ) Loss on equity issuance (2,912 ) — — — (2,912 ) Interest income and expense, net of amounts capitalized (9,107 ) (5 ) (138 ) 6 (9,244 ) Derivative gain 237,087 — — — 237,087 Equity in subsidiary earnings (12,483 ) (6,079 ) — 18,562 — Other (674 ) (132 ) 355 (1 ) (452 ) Total other income (expense) 209,722 (6,216 ) 217 18,567 222,290 Income (loss) before income taxes 204,633 (13,445 ) (5,050 ) 18,735 204,873 Income tax (provision) expense (134 ) (8 ) 248 — 106 Net income (loss) $ 204,767 $ (13,437 ) $ (5,298 ) $ 18,735 $ 204,767 Comprehensive income (loss) $ 204,767 $ (13,437 ) $ (4,851 ) $ 18,735 $ 205,214 Globalstar, Inc. Condensed Consolidating Statement of Operations Three Months Ended June 30, 2014 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenues: Service revenues $ 18,962 $ 1,541 $ 6,212 $ (8,828 ) $ 17,887 Subscriber equipment sales 269 4,364 2,254 (780 ) 6,107 Total revenue 19,231 5,905 8,466 (9,608 ) 23,994 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 2,419 2,385 2,431 (115 ) 7,120 Cost of subscriber equipment sales 212 3,187 2,672 (1,739 ) 4,332 Cost of subscriber equipment sales - reduction in the value of inventory 7,258 19 40 — 7,317 Marketing, general and administrative 1,908 4,192 3,294 (1,147 ) 8,247 Depreciation, amortization, and accretion 19,135 3,084 6,530 (6,736 ) 22,013 Total operating expenses 30,932 12,867 14,967 (9,737 ) 49,029 Loss from operations (11,701 ) (6,962 ) (6,501 ) 129 (25,035 ) Other income (expense): Loss on extinguishment of debt (16,484 ) — — — (16,484 ) Loss on equity issuance (748 ) — — — (748 ) Interest income and expense, net of amounts capitalized (13,774 ) (9 ) (81 ) — (13,864 ) Derivative loss (376,283 ) — — — (376,283 ) Equity in subsidiary earnings (14,889 ) (2,102 ) — 16,991 — Other 198 44 (586 ) — (344 ) Total other income (expense) (421,980 ) (2,067 ) (667 ) 16,991 (407,723 ) Loss before income taxes (433,681 ) (9,029 ) (7,168 ) 17,120 (432,758 ) Income tax expense 49 19 904 — 972 Net income (loss) $ (433,730 ) $ (9,048 ) $ (8,072 ) $ 17,120 $ (433,730 ) Comprehensive income (loss) $ (433,730 ) $ (9,048 ) $ (7,228 ) $ 17,133 $ (432,873 ) Globalstar, Inc. Condensed Consolidating Statement of Operations Six Months Ended June 30, 2015 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenues: Service revenues $ 37,850 $ 1,422 $ 11,390 $ (14,939 ) $ 35,723 Subscriber equipment sales 354 6,064 5,491 (3,587 ) 8,322 Total revenue 38,204 7,486 16,881 (18,526 ) 44,045 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 6,406 6,275 6,057 (3,277 ) 15,461 Cost of subscriber equipment sales 60 5,443 5,732 (5,121 ) 6,114 Marketing, general and administrative 4,025 8,416 6,314 18,755 Depreciation, amortization, and accretion 37,327 591 10,798 (10,399 ) 38,317 Total operating expenses 47,818 20,725 28,901 (18,797 ) 78,647 Loss from operations (9,614 ) (13,239 ) (12,020 ) 271 (34,602 ) Other income (expense): Loss on extinguishment of debt (2,254 ) — — — (2,254 ) Loss on equity issuance (2,912 ) — — — (2,912 ) Interest income and expense, net of amounts capitalized (17,443 ) (15 ) (309 ) 6 (17,761 ) Derivative gain 129,222 — — — 129,222 Equity in subsidiary earnings (23,146 ) (6,075 ) — 29,221 — Other 1,132 394 2,102 53 3,681 Total other income (expense) 84,599 (5,696 ) 1,793 29,280 109,976 Income (loss) before income taxes 74,985 (18,935 ) (10,227 ) 29,551 75,374 Income tax (provision) expense (55 ) 15 374 — 334 Net income (loss) $ 75,040 $ (18,950 ) $ (10,601 ) $ 29,551 $ 75,040 Comprehensive income (loss) $ 75,040 $ (18,950 ) $ (11,444 ) $ 29,551 $ 74,197 Globalstar, Inc. Condensed Consolidating Statement of Operations Six Months Ended June 30, 2014 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenues: Service revenues $ 37,370 $ 3,365 $ 10,890 $ (17,489 ) $ 34,136 Subscriber equipment sales 315 7,495 4,153 (1,569 ) 10,394 Total revenue 37,685 10,860 15,043 (19,058 ) 44,530 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 5,056 4,448 4,726 (172 ) 14,058 Cost of subscriber equipment sales 212 5,616 4,592 (3,016 ) 7,404 Cost of subscriber equipment sales - reduction in the value of inventory 7,258 19 40 — 7,317 Marketing, general and administrative 3,596 8,144 6,502 (2,226 ) 16,016 Depreciation, amortization, and accretion 38,457 7,710 13,139 (13,960 ) 45,346 Total operating expenses 54,579 25,937 28,999 (19,374 ) 90,141 Loss from operations (16,894 ) (15,077 ) (13,956 ) 316 (45,611 ) Other income (expense): Loss on extinguishment of debt (26,679 ) — — — (26,679 ) Loss on equity issuance (748 ) — — — (748 ) Interest income and expense, net of amounts capitalized (24,598 ) (20 ) (168 ) — (24,786 ) Derivative loss (585,652 ) — — — (585,652 ) Equity in subsidiary earnings (29,818 ) (4,216 ) — 34,034 — Other 220 (9 ) 279 (121 ) 369 Total other income (expense) (667,275 ) (4,245 ) 111 33,913 (637,496 ) Loss before income taxes (684,169 ) (19,322 ) (13,845 ) 34,229 (683,107 ) Income tax expense 104 27 1,035 — 1,166 Net income (loss) $ (684,273 ) $ (19,349 ) $ (14,880 ) $ 34,229 $ (684,273 ) Comprehensive income (loss) $ (684,273 ) $ (19,349 ) $ (15,273 ) $ 34,244 $ (684,651 ) Globalstar, Inc. Condensed Consolidating Balance Sheet As of June 30, 2015 (Unaudited) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 8,586 $ 459 $ 3,826 $ — $ 12,871 Accounts receivable 4,657 5,731 5,813 452 16,653 Intercompany receivables 807,654 452,244 33,863 (1,293,761 ) — Inventory 1,983 6,237 3,753 — 11,973 Prepaid expenses and other current assets 3,280 (4 ) 4,446 — 7,722 Total current assets 826,160 464,667 51,701 (1,293,309 ) 49,219 Property and equipment, net 1,082,318 3,183 5,205 (621 ) 1,090,085 Restricted cash 37,918 — — — 37,918 Intercompany notes receivable 12,920 — 13,595 (26,515 ) — Investment in subsidiaries (277,942 ) 12,533 31,701 233,708 — Deferred financing costs 58,056 — — — 58,056 Prepaid second-generation ground costs 14,237 — — — 14,237 Intangible and other assets, net 9,292 404 1,084 (13 ) 10,767 Total assets $ 1,762,959 $ 480,787 $ 103,286 $ (1,086,750 ) $ 1,260,282 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 19,642 $ — $ — $ — $ 19,642 Accounts payable 2,106 1,836 1,526 — 5,468 Accrued contract termination charge 19,452 — — — 19,452 Accrued expenses 7,833 6,238 8,207 — 22,278 Intercompany payables 547,253 583,198 169,616 (1,300,067 ) — Payables to affiliates 456 — — — 456 Deferred revenue 1,877 17,102 3,959 — 22,938 Total current liabilities 598,619 608,374 183,308 (1,300,067 ) 90,234 Long-term debt, less current portion 609,433 — — — 609,433 Employee benefit obligations 5,440 — — — 5,440 Intercompany notes payable 4,655 — 15,055 (19,710 ) — Derivative liabilities 292,293 — — — 292,293 Deferred revenue 6,119 407 — — 6,526 Debt restructuring fees 20,795 — — — 20,795 Other non-current liabilities 1,811 299 9,657 — 11,767 Total non-current liabilities 940,546 706 24,712 (19,710 ) 946,254 Stockholders’ (deficit) equity 223,794 (128,293 ) (104,734 ) 233,027 223,794 Total liabilities and stockholders’ equity $ 1,762,959 $ 480,787 $ 103,286 $ (1,086,750 ) $ 1,260,282 Globalstar, Inc. Condensed Consolidating Balance Sheet As of December 31, 2014 (Unaudited) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 3,166 $ 672 $ 3,283 $ — $ 7,121 Accounts receivable 4,470 5,265 4,955 325 15,015 Intercompany receivables 755,482 441,525 23,967 (1,220,974 ) — Inventory 2,018 8,424 4,292 — 14,734 Prepaid expenses and other current assets 3,465 303 4,176 — 7,944 Total current assets 768,601 456,189 40,673 (1,220,649 ) 44,814 Property and equipment, net 1,105,670 3,002 5,776 (888 ) 1,113,560 Restricted cash 37,918 — — — 37,918 Intercompany notes receivable 13,006 — 8,285 (21,291 ) — Investment in subsidiaries (265,249 ) 4,734 30,552 229,963 — Deferred financing costs 63,862 — — — 63,862 Intangible and other assets, net 6,707 541 1,031 (13 ) 8,266 Total assets $ 1,730,515 $ 464,466 $ 86,317 $ (1,012,878 ) $ 1,268,420 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 6,450 $ — $ — $ — $ 6,450 Accounts payable 3,310 1,755 1,857 — 6,922 Accrued contract termination charge 21,308 — — — 21,308 Accrued expenses 6,638 7,213 8,491 — 22,342 Intercompany payables 508,503 563,183 153,067 (1,224,753 ) — Payables to affiliates 481 — — — 481 Derivative liabilities — — — — — Deferred revenue 3,185 15,378 3,177 — 21,740 Total current liabilities 549,875 587,529 166,592 (1,224,753 ) 79,243 Long-term debt, less current portion 623,640 — — — 623,640 Employee benefit obligations 5,499 — — — 5,499 Intercompany notes payable 2,000 — 15,148 (17,148 ) — Derivative liabilities 441,550 — — — 441,550 Deferred revenue 6,229 343 — — 6,572 Debt restructuring fees 20,795 — — — 20,795 Other non-current liabilities 2,011 294 9,900 — 12,205 Total non-current liabilities 1,101,724 637 25,048 (17,148 ) 1,110,261 Stockholders’ (deficit) equity 78,916 (123,700 ) (105,323 ) 229,023 78,916 Total liabilities and stockholders’ equity $ 1,730,515 $ 464,466 $ 86,317 $ (1,012,878 ) $ 1,268,420 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2015 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Net cash provided by (used in) operating activities $ (3,451 ) $ 1,239 $ 950 $ — $ (1,262 ) Cash flows used in investing activities: Second-generation network costs (including interest) (10,344 ) — — — (10,344 ) Property and equipment additions (1,979 ) (1,452 ) (237 ) — (3,668 ) Net cash used in investing activities (12,323 ) (1,452 ) (237 ) — (14,012 ) Cash flows provided by (used in) financing activities: Proceeds from issuance of stock to Terrapin 24,000 — — — 24,000 Proceeds from issuance of common stock and exercise of warrants 419 — — — 419 Principal payment of the Facility Agreement (3,225 ) — — — (3,225 ) Net cash provided by financing activities 21,194 — — — 21,194 Effect of exchange rate changes on cash and cash equivalents — — (170 ) — (170 ) Net increase (decrease) in cash and cash equivalents 5,420 (213 ) 543 — 5,750 Cash and cash equivalents at beginning of period 3,166 672 3,283 — 7,121 Cash and cash equivalents at end of period $ 8,586 $ 459 $ 3,826 $ — $ 12,871 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2014 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Net cash provided by operating activities $ 920 $ 1,240 $ 193 $ — $ 2,353 Cash flows used in investing activities: Second-generation network costs (including interest) (3,315 ) — — — (3,315 ) Property and equipment additions (88 ) (208 ) (1,187 ) — (1,483 ) Net cash used in investing activities (3,403 ) (208 ) (1,187 ) — (4,798 ) Cash flows provided by (used in) financing activities: Proceeds from issuance of common stock and stock options 8,986 — — — 8,986 Payment of deferred financing costs (164 ) — — — (164 ) Net cash provided by financing activities 8,822 — — — 8,822 Effect of exchange rate changes on cash and cash equivalents — — 15 — 15 Net increase (decrease) in cash and cash equivalents 6,339 1,032 (979 ) — 6,392 Cash and cash equivalents at beginning of period 12,935 676 3,797 — 17,408 Cash and cash equivalents at end of period $ 19,274 $ 1,708 $ 2,818 $ — $ 23,800 |