Condensed Consolidating Financial Information | 10. CONDENSED CONSOLIDATING FINANCIAL INFORMATION In connection with the Company’s issuance of the 2013 8.00% Notes, certain of the Company’s 100% owned domestic subsidiaries (the “Guarantor Subsidiaries”), fully, unconditionally, jointly, and severally guaranteed the payment obligations under the 2013 8.00% Notes. The following financial information sets forth, on a consolidating basis, the balance sheets, statements of operations and statements of cash flows for Globalstar, Inc. (the “Parent Company”), for the Guarantor Subsidiaries and for the Parent Company’s other subsidiaries (the “Non-Guarantor Subsidiaries”). The condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include disclosures included in annual financial statements. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenues and expenses. Globalstar, Inc. Condensed Consolidating Statement of Operations Three Months Ended March 31, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 20,534 $ 9,074 $ 15,608 $ (19,206 ) $ 26,010 Subscriber equipment sales 47 2,049 1,196 (553 ) 2,739 Total revenue 20,581 11,123 16,804 (19,759 ) 28,749 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 6,257 1,390 2,868 (1,486 ) 9,029 Cost of subscriber equipment sales 41 1,810 875 (554 ) 2,172 Marketing, general and administrative 7,085 1,064 20,863 (17,737 ) 11,275 Depreciation, amortization and accretion 19,044 96 91 — 19,231 Total operating expenses 32,427 4,360 24,697 (19,777 ) 41,707 Income (loss) from operations (11,846 ) 6,763 (7,893 ) 18 (12,958 ) Other income (expense): Interest income and expense, net of amounts capitalized (7,386 ) (2 ) 14 21 (7,353 ) Derivative gain 108,944 — — — 108,944 Equity in subsidiary earnings (loss) (1,320 ) (3,387 ) — 4,707 — Other (462 ) (176 ) (8 ) (16 ) (662 ) Total other income (expense) 99,776 (3,565 ) 6 4,712 100,929 Income (loss) before income taxes 87,930 3,198 (7,887 ) 4,730 87,971 Income tax expense — 6 35 — 41 Net income (loss) $ 87,930 $ 3,192 $ (7,922 ) $ 4,730 $ 87,930 Comprehensive income (loss) $ 87,930 $ 3,192 $ (8,246 ) $ 4,724 $ 87,600 Globalstar, Inc. Condensed Consolidating Statement of Operations Three Months Ended March 31, 2017 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 17,612 $ 9,356 $ 11,001 $ (16,488 ) $ 21,481 Subscriber equipment sales 67 2,291 1,350 (537 ) 3,171 Total revenue 17,679 11,647 12,351 (17,025 ) 24,652 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 6,128 1,425 3,173 (1,752 ) 8,974 Cost of subscriber equipment sales 34 1,717 427 (82 ) 2,096 Marketing, general and administrative 5,588 1,119 17,908 (15,196 ) 9,419 Depreciation, amortization and accretion 18,951 282 61 — 19,294 Total operating expenses 30,701 4,543 21,569 (17,030 ) 39,783 Income (loss) from operations (13,022 ) 7,104 (9,218 ) 5 (15,131 ) Other income (expense): Gain (loss) on equity issuance 742 — (36 ) — 706 Interest income and expense, net of amounts capitalized (8,755 ) (8 ) (69 ) 4 (8,828 ) Derivative gain 3,223 — — — 3,223 Equity in subsidiary earnings (1,933 ) (3,434 ) — 5,367 — Other (416 ) (100 ) 423 (2 ) (95 ) Total other income (expense) (7,139 ) (3,542 ) 318 5,369 (4,994 ) Income (loss) before income taxes (20,161 ) 3,562 (8,900 ) 5,374 (20,125 ) Income tax expense — 5 31 — 36 Net income (loss) $ (20,161 ) $ 3,557 $ (8,931 ) $ 5,374 $ (20,161 ) Comprehensive income (loss) $ (20,161 ) $ 3,557 $ (9,751 ) $ 5,373 $ (20,982 ) Globalstar, Inc. Condensed Consolidating Balance Sheet As of March 31, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 36,359 $ 8,649 $ 3,802 $ — $ 48,810 Restricted cash 63,893 — — — 63,893 Accounts receivable, net of allowance 6,456 6,928 3,777 — 17,161 Intercompany receivables 994,765 767,284 74,538 (1,836,587 ) — Inventory 1,153 5,381 1,137 — 7,671 Prepaid expenses and other current assets 3,084 2,313 1,129 — 6,526 Total current assets 1,105,710 790,555 84,383 (1,836,587 ) 144,061 Property and equipment, net 949,887 3,638 4,542 5 958,072 Intercompany notes receivable 5,600 — 6,436 (12,036 ) — Investment in subsidiaries (279,501 ) 87,083 39,372 153,046 — Intangible and other assets, net 20,073 420 4,135 (12 ) 24,616 Total assets $ 1,801,769 $ 881,696 $ 138,868 $ (1,695,584 ) $ 1,126,749 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 79,215 $ — $ — $ — $ 79,215 Accounts payable 1,906 2,758 961 — 5,625 Accrued contract termination charge 21,609 — — — 21,609 Accrued expenses 13,727 7,310 6,854 — 27,891 Intercompany payables 722,214 807,765 306,569 (1,836,548 ) — Payables to affiliates 296 — — — 296 Derivative liabilities 5 — — — 5 Deferred revenue 1,372 23,375 7,066 — 31,813 Total current liabilities 840,344 841,208 321,450 (1,836,548 ) 166,454 Long-term debt, less current portion 441,309 — — — 441,309 Employee benefit obligations 4,452 — — — 4,452 Intercompany notes payable 6,436 — 5,600 (12,036 ) — Derivative liabilities 119,036 — — — 119,036 Deferred revenue 5,546 358 17 — 5,921 Other non-current liabilities 655 325 4,606 — 5,586 Total non-current liabilities 577,434 683 10,223 (12,036 ) 576,304 Stockholders’ equity (deficit) 383,991 39,805 (192,805 ) 153,000 383,991 Total liabilities and stockholders’ equity $ 1,801,769 $ 881,696 $ 138,868 $ (1,695,584 ) $ 1,126,749 Globalstar, Inc. Condensed Consolidating Balance Sheet As of December 31, 2017 (Unaudited) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 32,864 $ 4,942 $ 3,838 $ — $ 41,644 Restricted cash 63,635 — — — 63,635 Accounts receivable, net of allowance 7,129 6,524 3,460 — 17,113 Intercompany receivables 979,942 755,847 64,477 (1,800,266 ) — Inventory 1,182 4,610 1,481 — 7,273 Prepaid expenses and other current assets 3,149 2,414 1,182 — 6,745 Total current assets 1,087,901 774,337 74,438 (1,800,266 ) 136,410 Property and equipment, net 962,756 3,855 4,503 5 971,119 Intercompany notes receivable 5,600 — 6,436 (12,036 ) — Investment in subsidiaries (280,745 ) 84,244 38,637 157,864 — Intangible and other assets, net 18,353 47 3,348 (12 ) 21,736 Total assets $ 1,793,865 $ 862,483 $ 127,362 $ (1,654,445 ) $ 1,129,265 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 79,215 $ — $ — $ — $ 79,215 Accounts payable 2,257 2,736 1,055 — 6,048 Accrued contract termination charge 21,002 — — — 21,002 Accrued expenses 7,627 6,331 6,796 — 20,754 Intercompany payables 711,159 799,565 289,503 (1,800,227 ) — Payables to affiliates 225 — — — 225 Derivative liabilities 1,326 — — — 1,326 Deferred revenue 1,164 23,282 7,301 — 31,747 Total current liabilities 823,975 831,914 304,655 (1,800,227 ) 160,317 Long-term debt, less current portion 434,651 — — — 434,651 Employee benefit obligations 4,389 — — — 4,389 Intercompany notes payable 6,436 — 5,600 (12,036 ) — Derivative liabilities 226,659 — — — 226,659 Deferred revenue 5,625 410 17 — 6,052 Other non-current liabilities 906 325 4,742 — 5,973 Total non-current liabilities 678,666 735 10,359 (12,036 ) 677,724 Stockholders’ equity (deficit) 291,224 29,834 (187,652 ) 157,818 291,224 Total liabilities and stockholders’ equity $ 1,793,865 $ 862,483 $ 127,362 $ (1,654,445 ) $ 1,129,265 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Cash flows provided by operating activities $ 5,920 $ 3,805 $ 107 $ — $ 9,832 Cash flows provided by (used in) investing activities: Second-generation network costs (including interest) (318 ) — (23 ) — (341 ) Property and equipment additions (1,216 ) (98 ) (83 ) — (1,397 ) Purchase of intangible assets (633 ) — (15 ) — (648 ) Net cash used in investing activities (2,167 ) (98 ) (121 ) — (2,386 ) Cash flows provided by financing activities — — — — — Effect of exchange rate changes on cash — — (22 ) — (22 ) Net increase (decrease) in cash, cash equivalents and restricted cash 3,753 3,707 (36 ) — 7,424 Cash, cash equivalents and restricted cash, beginning of period 96,499 4,942 3,838 — 105,279 Cash, cash equivalents and restricted cash, end of period $ 100,252 $ 8,649 $ 3,802 $ — $ 112,703 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2017 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Cash flows provided by (used in) operating activities $ 4,000 $ (354 ) $ 1,664 $ — $ 5,310 Cash flows used in investing activities: Second-generation network costs (including interest) (2,274 ) — (26 ) — (2,300 ) Property and equipment additions (711 ) (284 ) (9 ) — (1,004 ) Purchase of intangible assets (748 ) — (36 ) — (784 ) Net cash used in investing activities (3,733 ) (284 ) (71 ) — (4,088 ) Cash flows provided by financing activities: Proceeds from issuance of stock to Terrapin 12,000 — — — 12,000 Proceeds from issuance of common stock and exercise of options and warrants 18 — — — 18 Net cash provided by financing activities 12,018 — — — 12,018 Effect of exchange rate changes on cash — — (3 ) — (3 ) Net increase (decrease) in cash, cash equivalents and restricted cash 12,285 (638 ) 1,590 — 13,237 Cash, cash equivalents and restricted cash, beginning of period 45,242 1,327 1,644 — 48,213 Cash, cash equivalents and restricted cash, end of period $ 57,527 $ 689 $ 3,234 $ — $ 61,450 |