CONDENSED CONSOLIDATING FINANCIAL INFORMATION | 17 CONDENSED CONSOLIDATING FINANCIAL INFORMATION In connection with the Company’s issuance of the 2013 8.00% Notes, certain of the Company’s 100% owned domestic subsidiaries (the “Guarantor Subsidiaries”) fully, unconditionally, jointly, and severally guaranteed the payment obligations under these notes. The following condensed financial information sets forth, on a consolidating basis, the balance sheets, statements of operations and comprehensive income (loss) and statements of cash flows for Globalstar, Inc. (“Parent Company”), the Guarantor Subsidiaries and the Parent Company’s other subsidiaries (the “Non-Guarantor Subsidiaries”). Globalstar, Inc. Condensed Consolidating Balance Sheet As of December 31, 2018 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 11,312 $ 2,126 $ 1,774 $ — $ 15,212 Restricted cash 60,278 — — — 60,278 Accounts receivable, net of allowance 7,138 7,826 4,363 — 19,327 Intercompany receivables 1,047,320 824,920 105,819 (1,978,059 ) — Inventory 6,747 6,149 1,378 — 14,274 Prepaid expenses and other current assets 7,765 2,987 2,658 — 13,410 Total current assets 1,140,560 844,008 115,992 (1,978,059 ) 122,501 Property and equipment, net 850,790 1,242 30,658 5 882,695 Intercompany notes receivable 5,600 — 6,436 (12,036 ) — Investment in subsidiaries (255,187 ) 42,481 50,220 162,486 — Intangibles and other assets, net 36,275 324 3,698 (11 ) 40,286 Total assets $ 1,778,038 $ 888,055 $ 207,004 $ (1,827,615 ) $ 1,045,482 LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Current portion of long-term debt $ 96,249 $ — $ — $ — $ 96,249 Accounts payable 2,420 3,378 1,197 — 6,995 Accrued expenses 8,904 6,747 7,434 — 23,085 Intercompany payables 778,340 832,284 367,396 (1,978,020 ) — Payables to affiliates 656 — — — 656 Derivative liabilities 757 — — — 757 Deferred revenue 1,699 23,943 6,296 — 31,938 Total current liabilities 889,025 866,352 382,323 (1,978,020 ) 159,680 Long-term debt, less current portion 367,202 — — — 367,202 Employee benefit obligations 4,489 — — — 4,489 Intercompany notes payable 6,436 — 5,600 (12,036 ) — Derivative liabilities 146,108 — — — 146,108 Deferred revenue 5,339 335 18 — 5,692 Other non-current liabilities 494 323 2,549 — 3,366 Total non-current liabilities 530,068 658 8,167 (12,036 ) 526,857 Stockholders' equity (deficit) 358,945 21,045 (183,486 ) 162,441 358,945 Total liabilities and shareholders' equity $ 1,778,038 $ 888,055 $ 207,004 $ (1,827,615 ) $ 1,045,482 Globalstar, Inc. Condensed Consolidating Balance Sheet As of December 31, 2017 Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Elimination Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 32,864 $ 4,942 $ 3,838 $ — $ 41,644 Restricted cash 63,635 — — — 63,635 Accounts receivable, net of allowance 7,129 6,524 3,460 — 17,113 Intercompany receivables 979,942 755,847 64,477 (1,800,266 ) — Inventory 1,182 4,610 1,481 — 7,273 Prepaid expenses and other current assets 3,149 2,414 1,182 — 6,745 Total current assets 1,087,901 774,337 74,438 (1,800,266 ) 136,410 Property and equipment, net 962,756 3,855 4,503 5 971,119 Intercompany notes receivable 5,600 — 6,436 (12,036 ) — Investment in subsidiaries (280,745 ) 84,244 38,637 157,864 — Intangible and other assets, net 18,353 47 3,348 (12 ) 21,736 Total assets $ 1,793,865 $ 862,483 $ 127,362 $ (1,654,445 ) $ 1,129,265 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 79,215 $ — $ — $ — $ 79,215 Accounts payable 2,257 2,736 1,055 — 6,048 Accrued contract termination charge 21,002 — — — 21,002 Accrued expenses 7,627 6,331 6,796 — 20,754 Intercompany payables 711,159 799,565 289,503 (1,800,227 ) — Payables to affiliates 225 — — — 225 Derivative liabilities 1,326 — — — 1,326 Deferred revenue 1,164 23,282 7,301 — 31,747 Total current liabilities 823,975 831,914 304,655 (1,800,227 ) 160,317 Long-term debt, less current portion 434,651 — — — 434,651 Employee benefit obligations 4,389 — — — 4,389 Intercompany notes payable 6,436 — 5,600 (12,036 ) — Derivative liabilities 226,659 — — — 226,659 Deferred revenue 5,625 410 17 — 6,052 Other non-current liabilities 906 325 4,742 — 5,973 Total non-current liabilities 678,666 735 10,359 (12,036 ) 677,724 Stockholders' equity (deficit) 291,224 29,834 (187,652 ) 157,818 291,224 Total liabilities and shareholders' equity $ 1,793,865 $ 862,483 $ 127,362 $ (1,654,445 ) $ 1,129,265 Globalstar, Inc. Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 31, 2018 Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 89,992 $ 40,658 $ 65,054 $ (84,615 ) $ 111,089 Subscriber equipment sales 711 16,963 5,676 (4,326 ) 19,024 Total revenue 90,703 57,621 70,730 (88,941 ) 130,113 Operating expenses: Cost of services (exclusive of depreciation, amortization and accretion shown separately below) 26,795 5,932 10,050 (5,129 ) 37,648 Cost of subscriber equipment sales 552 13,964 4,253 (4,328 ) 14,441 Marketing, general and administrative 38,007 5,221 91,758 (79,543 ) 55,443 Revision to contract termination charge (20,478 ) — — — (20,478 ) Depreciation, amortization and accretion 88,783 264 1,391 — 90,438 Total operating expenses 133,659 25,381 107,452 (89,000 ) 177,492 Income (loss) from operations (42,956 ) 32,240 (36,722 ) 59 (47,379 ) Other income (expense): Interest income and expense, net of amounts capitalized (43,742 ) 4 72 54 (43,612 ) Derivative gain 81,120 — — — 81,120 Gain on legal settlement 6,779 — — — 6,779 Equity in subsidiary earnings (loss) (7,617 ) (16,655 ) — 24,272 — Other (100 ) 206 (3,349 ) (56 ) (3,299 ) Total other income (expense) 36,440 (16,445 ) (3,277 ) 24,270 40,988 Income (loss) before income taxes (6,516 ) 15,795 (39,999 ) 24,329 (6,391 ) Income tax expense — 30 95 — 125 Net income (loss) $ (6,516 ) $ 15,765 $ (40,094 ) $ 24,329 $ (6,516 ) Defined benefit pension plan liability adjustment (64 ) — — — (64 ) Net foreign currency translation adjustment — — 3,072 92 3,164 Total comprehensive income (loss) $ (6,580 ) $ 15,765 $ (37,022 ) $ 24,421 $ (3,416 ) Globalstar, Inc. Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 31, 2017 Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 76,096 $ 39,347 $ 54,102 $ (71,072 ) $ 98,473 Subscriber equipment sales 264 11,459 6,141 (3,677 ) 14,187 Total revenue 76,360 50,806 60,243 (74,749 ) 112,660 Operating expenses: Cost of services (exclusive of depreciation, amortization and accretion shown separately below) 25,664 5,981 10,740 (5,363 ) 37,022 Cost of subscriber equipment sales 97 9,211 4,311 (3,675 ) 9,944 Cost of subscriber equipment sales - reduction in the value of inventory 843 — — — 843 Marketing, general and administrative 22,588 4,792 77,099 (65,720 ) 38,759 Reduction in the value of long-lived assets 17,040 — — — 17,040 Depreciation, amortization and accretion 76,625 629 244 — 77,498 Total operating expenses 142,857 20,613 92,394 (74,758 ) 181,106 Income (loss) from operations (66,497 ) 30,193 (32,151 ) 9 (68,446 ) Other income (expense): Loss on extinguishment of debt (6,306 ) — — — (6,306 ) Gain (loss) on equity issuance 2,706 — (36 ) — 2,670 Interest income and expense, net of amounts capitalized (34,570 ) (8 ) (198 ) 5 (34,771 ) Derivative gain 21,182 — — — 21,182 Equity in subsidiary earnings (loss) (2,735 ) (13,906 ) — 16,641 — Other (2,854 ) (700 ) 345 (4 ) (3,213 ) Total other income (expense) (22,577 ) (14,614 ) 111 16,642 (20,438 ) Income (loss) before income taxes (89,074 ) 15,579 (32,040 ) 16,651 (88,884 ) Income tax expense — 25 165 — 190 Net income (loss) $ (89,074 ) $ 15,554 $ (32,205 ) $ 16,651 $ (89,074 ) Defined benefit pension plan liability adjustment 384 — — — 384 Net foreign currency translation adjustment — — (1,944 ) (1 ) (1,945 ) Total comprehensive income (loss) $ (88,690 ) $ 15,554 $ (34,149 ) $ 16,650 $ (90,635 ) Globalstar, Inc. Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Year Ended December 31, 2016 Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 70,460 $ 34,428 $ 43,130 $ (64,949 ) $ 83,069 Subscriber equipment sales 584 9,380 6,545 (2,717 ) 13,792 Total revenue 71,044 43,808 49,675 (67,666 ) 96,861 Operating expenses: Cost of services (exclusive of depreciation, amortization and accretion shown separately below) 20,569 5,929 10,976 (5,566 ) 31,908 Cost of subscriber equipment sales 207 7,481 4,931 (2,712 ) 9,907 Marketing, general and administrative 21,268 4,847 73,679 (59,235 ) 40,559 Reduction in the value of long-lived assets 350 — — — 350 Depreciation, amortization and accretion 75,896 802 1,054 (362 ) 77,390 Total operating expenses 118,290 19,059 90,640 (67,875 ) 160,114 Income (loss) from operations (47,246 ) 24,749 (40,965 ) 209 (63,253 ) Other income (expense): Gain (loss) on equity issuance 2,789 — (389 ) — 2,400 Interest income and expense, net of amounts capitalized (35,754 ) (24 ) (164 ) (10 ) (35,952 ) Derivative loss (41,531 ) — — — (41,531 ) Equity in subsidiary earnings (loss) (9,803 ) (15,670 ) — 25,473 — Other (1,101 ) 92 17 139 (853 ) Total other income (expense) (85,400 ) (15,602 ) (536 ) 25,602 (75,936 ) Income (loss) before income taxes (132,646 ) 9,147 (41,501 ) 25,811 (139,189 ) Income tax expense (benefit) — 18 (6,561 ) — (6,543 ) Net income (loss) $ (132,646 ) $ 9,129 $ (34,940 ) $ 25,811 $ (132,646 ) Defined benefit pension plan liability adjustment 221 — — — 221 Net foreign currency translation adjustment — — (759 ) (7 ) (766 ) Total comprehensive income (loss) $ (132,425 ) $ 9,129 $ (35,699 ) $ 25,804 $ (133,191 ) Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2018 Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Net cash provided by (used in) operating activities: $ 7,933 $ (1,842 ) $ (171 ) $ — $ 5,920 Cash flows used in investing activities: Second-generation network costs (including interest) (5,730 ) — (1,302 ) — (7,032 ) Property and equipment additions (5,938 ) (974 ) (437 ) — (7,349 ) Purchase of intangible assets (2,978 ) — (42 ) — (3,020 ) Net cash used in investing activities (14,646 ) (974 ) (1,781 ) — (17,401 ) Cash flows provided by (used in) financing activities: Principal payments of the Facility Agreement (77,866 ) — — — (77,866 ) Net proceeds from common stock offering 59,100 — — — 59,100 Payments for financing costs (276 ) — — — (276 ) Proceeds from issuance of common stock and exercise of options and warrants 846 — — — 846 Net cash used in financing activities (18,196 ) — — — (18,196 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (112 ) — (112 ) Net decrease in cash, cash equivalents and restricted cash (24,909 ) (2,816 ) (2,064 ) — (29,789 ) Cash, cash equivalents and restricted cash, beginning of period 96,499 4,942 3,838 — 105,279 Cash, cash equivalents and restricted cash, end of period $ 71,590 $ 2,126 $ 1,774 $ — $ 75,490 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2017 Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Net cash provided by operating activities: $ 6,010 $ 4,361 $ 3,486 $ — $ 13,857 Cash flows provided by (used in) investing activities: Second-generation network costs (including interest) (11,856 ) — (54 ) — (11,910 ) Property and equipment additions (3,674 ) (746 ) (1,105 ) — (5,525 ) Purchase of intangible assets (3,468 ) — (328 ) — (3,796 ) Investment in businesses 455 — — — 455 Net cash used in investing activities (18,543 ) (746 ) (1,487 ) — (20,776 ) Cash flows provided by (used in) financing activities: Principal payments of the Facility Agreement (75,755 ) — — — (75,755 ) Net proceeds from common stock offering 114,993 — — — 114,993 Proceeds from Thermo Common Stock Purchase Agreement 33,000 — — — 33,000 Payment of debt restructuring fee (20,795 ) — — — (20,795 ) Payments for financing costs (654 ) — — — (654 ) Proceeds from issuance of stock to Terrapin 12,000 — — — 12,000 Proceeds from issuance of common stock and exercise of options and warrants 1,001 — — — 1,001 Net cash provided by financing activities 63,790 — — — 63,790 Effect of exchange rate changes on cash, cash equivalents and restricted cash — — 195 — 195 Net increase in cash, cash equivalents and restricted cash 51,257 3,615 2,194 — 57,066 Cash, cash equivalents and restricted cash, beginning of period 45,242 1,327 1,644 — 48,213 Cash, cash equivalents and restricted cash, end of period $ 96,499 $ 4,942 $ 3,838 $ — $ 105,279 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Year Ended December 31, 2016 Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Net cash provided by (used in) operating activities $ 8,642 $ 1,307 $ (1,136 ) $ — $ 8,813 Cash flows used in investing activities: Second-generation network costs (including interest) (12,901 ) — (269 ) — (13,170 ) Property and equipment additions (8,453 ) (699 ) (233 ) — (9,385 ) Purchase of intangible assets (1,996 ) — — — (1,996 ) Net cash used in investing activities (23,350 ) (699 ) (502 ) — (24,551 ) Cash flows provided by (used in) financing activities: Principal payments of the Facility Agreement (32,835 ) — — — (32,835 ) Proceeds from issuance of stock to Terrapin 48,000 — — — 48,000 Proceeds from issuance of common stock and exercise of options and warrants 3,337 — — — 3,337 Net cash provided by financing activities 18,502 — — — 18,502 Effect of exchange rate changes on cash, cash equivalents and restricted cash — — 55 — 55 Net increase (decrease) in cash, cash equivalents and restricted cash 3,794 608 (1,583 ) — 2,819 Cash, cash equivalents and restricted cash, beginning of period 41,448 719 3,227 — 45,394 Cash, cash equivalents and restricted cash, end of period $ 45,242 $ 1,327 $ 1,644 $ — $ 48,213 |