Condensed Consolidating Financial Information | 11. CONDENSED CONSOLIDATING FINANCIAL INFORMATION In connection with the Company’s issuance of the 2013 8.00% Notes, certain of the Company’s 100% owned domestic subsidiaries (the “Guarantor Subsidiaries”), fully, unconditionally, jointly, and severally guaranteed the payment obligations under the 2013 8.00% Notes. The following financial information sets forth, on a consolidating basis, the balance sheets, statements of operations and statements of cash flows for Globalstar, Inc. (the “Parent Company”), for the Guarantor Subsidiaries and for the Parent Company’s other subsidiaries (the “Non-Guarantor Subsidiaries”). The condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include disclosures included in annual financial statements. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenues and expenses. Globalstar, Inc. Condensed Consolidating Statement of Operations Three Months Ended March 31, 2019 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 21,937 $ 9,582 $ 15,129 $ (20,529 ) $ 26,119 Subscriber equipment sales 302 3,486 1,501 (1,330 ) 3,959 Total revenue 22,239 13,068 16,630 (21,859 ) 30,078 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 7,015 1,449 2,891 (1,502 ) 9,853 Cost of subscriber equipment sales 223 3,066 1,188 (1,328 ) 3,149 Marketing, general and administrative 7,124 1,301 22,210 (19,029 ) 11,606 Depreciation, amortization and accretion 23,195 17 589 — 23,801 Total operating expenses 37,557 5,833 26,878 (21,859 ) 48,409 Income (loss) from operations (15,318 ) 7,235 (10,248 ) — (18,331 ) Other income (expense): Interest income and expense, net of amounts capitalized (12,864 ) (4 ) (2 ) — (12,870 ) Derivative gain 57,008 — — — 57,008 Equity in subsidiary earnings (loss) (2,933 ) (4,634 ) — 7,567 — Other (122 ) 187 (73 ) (1 ) (9 ) Total other income 41,089 (4,451 ) (75 ) 7,566 44,129 Income (loss) before income taxes 25,771 2,784 (10,323 ) 7,566 25,798 Income tax expense — 7 20 — 27 Net income (loss) $ 25,771 $ 2,777 $ (10,343 ) $ 7,566 $ 25,771 Comprehensive income (loss) $ 25,771 $ 2,777 $ (10,607 ) $ 7,560 $ 25,501 Globalstar, Inc. Condensed Consolidating Statement of Operations Three Months Ended March 31, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 20,534 $ 9,074 $ 15,608 $ (19,206 ) $ 26,010 Subscriber equipment sales 47 2,049 1,196 (553 ) 2,739 Total revenue 20,581 11,123 16,804 (19,759 ) 28,749 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 6,257 1,390 2,868 (1,486 ) 9,029 Cost of subscriber equipment sales 41 1,810 875 (554 ) 2,172 Marketing, general and administrative 7,085 1,064 20,863 (17,737 ) 11,275 Depreciation, amortization and accretion 19,044 96 91 — 19,231 Total operating expenses 32,427 4,360 24,697 (19,777 ) 41,707 Income (loss) from operations (11,846 ) 6,763 (7,893 ) 18 (12,958 ) Other income (expense): Loss on extinguishment of debt — — — — — Interest income and expense, net of amounts capitalized (7,386 ) (2 ) 14 21 (7,353 ) Derivative gain 108,944 — — — 108,944 Equity in subsidiary earnings (loss) (1,320 ) (3,387 ) — 4,707 — Other (462 ) (176 ) (8 ) (16 ) (662 ) Total other income 99,776 (3,565 ) 6 4,712 100,929 Income (loss) before income taxes 87,930 3,198 (7,887 ) 4,730 87,971 Income tax expense — 6 35 — 41 Net income (loss) $ 87,930 $ 3,192 $ (7,922 ) $ 4,730 $ 87,930 Comprehensive income (loss) $ 87,930 $ 3,192 $ (8,246 ) $ 4,724 $ 87,600 Globalstar, Inc. Condensed Consolidating Balance Sheet As of March 31, 2019 (Unaudited) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 9,860 $ 281 $ 3,632 $ — $ 13,773 Restricted cash 60,574 — — — 60,574 Accounts receivable, net of allowance 7,931 7,429 4,677 — 20,037 Intercompany receivables 1,051,185 823,295 68,438 (1,942,918 ) — Inventory 7,290 5,460 1,665 — 14,415 Prepaid expenses and other current assets 10,603 9,111 4,692 — 24,406 Total current assets 1,147,443 845,576 83,104 (1,942,918 ) 133,205 Property and equipment, net 833,129 876 30,191 4 864,200 Operating lease right of use assets, net 12,436 236 1,915 — 14,587 Intercompany notes receivable 5,674 — — (5,674 ) — Investment in subsidiaries (257,501 ) 45,744 50,696 161,061 — Intangible and other assets, net 29,104 277 3,547 (12 ) 32,916 Total assets $ 1,770,285 $ 892,709 $ 169,453 $ (1,787,539 ) $ 1,044,908 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 96,249 $ — $ — $ — $ 96,249 Accounts payable 2,253 2,851 1,102 — 6,206 Accrued expenses 19,453 7,315 7,825 — 34,593 Intercompany payables 778,914 827,358 336,587 (1,942,859 ) — Payables to affiliates 218 — — — 218 Derivative liabilities 542 — — — 542 Deferred revenue 1,650 22,679 7,156 — 31,485 Total current liabilities 899,279 860,203 352,670 (1,942,859 ) 169,293 Long-term debt, less current portion 374,039 — — — 374,039 Operating lease liabilities 12,035 201 1,335 — 13,571 Employee benefit obligations 4,541 — — — 4,541 Intercompany notes payable — — 5,674 (5,674 ) — Derivative liabilities 89,315 — — — 89,315 Deferred revenue 5,252 243 18 — 5,513 Other non-current liabilities 449 322 2,490 — 3,261 Total non-current liabilities 485,631 766 9,517 (5,674 ) 490,240 Stockholders’ equity (deficit) 385,375 31,740 (192,734 ) 160,994 385,375 Total liabilities and stockholders’ equity $ 1,770,285 $ 892,709 $ 169,453 $ (1,787,539 ) $ 1,044,908 Globalstar, Inc. Condensed Consolidating Balance Sheet As of December 31, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 11,312 $ 2,126 $ 1,774 $ — $ 15,212 Restricted cash 60,278 — — — 60,278 Accounts receivable, net of allowance 7,138 7,826 4,363 — 19,327 Intercompany receivables 1,047,320 824,920 105,819 (1,978,059 ) — Inventory 6,747 6,149 1,378 — 14,274 Prepaid expenses and other current assets 7,765 2,987 2,658 — 13,410 Total current assets 1,140,560 844,008 115,992 (1,978,059 ) 122,501 Property and equipment, net 850,790 1,242 30,658 5 882,695 Intercompany notes receivable 5,600 — 6,436 (12,036 ) — Investment in subsidiaries (255,187 ) 42,481 50,220 162,486 — Intangible and other assets, net 36,275 324 3,698 (11 ) 40,286 Total assets $ 1,778,038 $ 888,055 $ 207,004 $ (1,827,615 ) $ 1,045,482 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 96,249 $ — $ — $ — $ 96,249 Accounts payable 2,420 3,378 1,197 — 6,995 Accrued expenses 8,904 6,747 7,434 — 23,085 Intercompany payables 778,340 832,284 367,396 (1,978,020 ) — Payables to affiliates 656 — — — 656 Derivative liabilities 757 — — — 757 Deferred revenue 1,699 23,943 6,296 — 31,938 Total current liabilities 889,025 866,352 382,323 (1,978,020 ) 159,680 Long-term debt, less current portion 367,202 — — — 367,202 Employee benefit obligations 4,489 — — — 4,489 Intercompany notes payable 6,436 — 5,600 (12,036 ) — Derivative liabilities 146,108 — — — 146,108 Deferred revenue 5,339 335 18 — 5,692 Other non-current liabilities 494 323 2,549 — 3,366 Total non-current liabilities 530,068 658 8,167 (12,036 ) 526,857 Stockholders’ equity (deficit) 358,945 21,045 (183,486 ) 162,441 358,945 Total liabilities and stockholders’ equity $ 1,778,038 $ 888,055 $ 207,004 $ (1,827,615 ) $ 1,045,482 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2019 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Cash flows provided by (used in) operating activities $ 1,145 $ (1,747 ) $ 1,927 $ — $ 1,325 Cash flows used in investing activities: Second-generation network costs (including interest) (779 ) — (14 ) — (793 ) Property and equipment additions (901 ) (98 ) (14 ) — (1,013 ) Purchase of intangible assets (428 ) — (27 ) — (455 ) Net cash used in investing activities (2,108 ) (98 ) (55 ) — (2,261 ) Cash flows provided by (used in) financing activities: Payments for debt and equity issuance costs (195 ) — — — (195 ) Proceeds from issuance of common stock and exercise of options and warrants 2 — — — 2 Net cash used in financing activities (193 ) — — — (193 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (14 ) — (14 ) Net increase (decrease) in cash, cash equivalents and restricted cash (1,156 ) (1,845 ) 1,858 — (1,143 ) Cash, cash equivalents and restricted cash, beginning of period 71,590 2,126 1,774 — 75,490 Cash, cash equivalents and restricted cash, end of period $ 70,434 $ 281 $ 3,632 $ — $ 74,347 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Three Months Ended March 31, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Cash flows provided by operating activities $ 5,920 $ 3,805 $ 107 $ — $ 9,832 Cash flows used in investing activities: Second-generation network costs (including interest) (318 ) — (23 ) — (341 ) Property and equipment additions (1,216 ) (98 ) (83 ) — (1,397 ) Purchase of intangible assets (633 ) — (15 ) — (648 ) Net cash used in investing activities (2,167 ) (98 ) (121 ) — (2,386 ) Cash flows provided by financing activities: — — — — — Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (22 ) — (22 ) Net increase (decrease) in cash, cash equivalents and restricted cash 3,753 3,707 (36 ) — 7,424 Cash, cash equivalents and restricted cash, beginning of period 96,499 4,942 3,838 — 105,279 Cash, cash equivalents and restricted cash, end of period $ 100,252 $ 8,649 $ 3,802 $ — $ 112,703 |