Condensed Consolidating Financial Information | 11. CONDENSED CONSOLIDATING FINANCIAL INFORMATION In connection with the Company’s issuance of the 2013 8.00% Notes, certain of the Company’s 100% owned domestic subsidiaries (the “Guarantor Subsidiaries”), fully, unconditionally, jointly, and severally guaranteed the payment obligations under the 2013 8.00% Notes. The following financial information sets forth, on a consolidating basis, the balance sheets, statements of operations and statements of cash flows for Globalstar, Inc. (the “Parent Company”), for the Guarantor Subsidiaries and for the Parent Company’s other subsidiaries (the “Non-Guarantor Subsidiaries”). The condensed consolidating financial information has been prepared pursuant to the rules and regulations for condensed financial information and does not include disclosures included in annual financial statements. The principal eliminating entries eliminate investments in subsidiaries, intercompany balances and intercompany revenues and expenses. Globalstar, Inc. Condensed Consolidating Statement of Operations Three Months Ended September 30, 2019 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 21,493 $ 13,173 $ 19,767 $ (20,281 ) $ 34,152 Subscriber equipment sales 462 4,354 1,678 (2,032 ) 4,462 Total revenue 21,955 17,527 21,445 (22,313 ) 38,614 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 6,555 1,645 2,238 (1,222 ) 9,216 Cost of subscriber equipment sales 217 4,890 1,406 (2,031 ) 4,482 Marketing, general and administrative 8,522 1,371 22,063 (19,061 ) 12,895 Depreciation, amortization and accretion 23,371 17 638 — 24,026 Total operating expenses 38,665 7,923 26,345 (22,314 ) 50,619 Income (loss) from operations (16,710 ) 9,604 (4,900 ) 1 (12,005 ) Other income (expense): Interest income and expense, net of amounts capitalized (14,445 ) (5 ) (21 ) — (14,471 ) Derivative gain 50,156 — — — 50,156 Equity in subsidiary earnings (loss) 2,761 (3,427 ) — 666 — Other (651 ) 200 (2,075 ) (3 ) (2,529 ) Total other income (expense) 37,821 (3,232 ) (2,096 ) 663 33,156 Income (loss) before income taxes 21,111 6,372 (6,996 ) 664 21,151 Income tax expense — 7 33 — 40 Net income (loss) $ 21,111 $ 6,365 $ (7,029 ) $ 664 $ 21,111 Comprehensive income (loss) $ 21,111 $ 6,365 $ (6,017 ) $ 674 $ 22,133 Globalstar, Inc. Condensed Consolidating Statement of Operations Three Months Ended September 30, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Revenue: Service revenue $ 22,750 $ 11,627 $ 16,915 $ (21,394 ) $ 29,898 Subscriber equipment sales 260 5,144 1,695 (1,305 ) 5,794 Total revenue 23,010 16,771 18,610 (22,699 ) 35,692 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 6,825 1,556 2,429 (1,381 ) 9,429 Cost of subscriber equipment sales 176 4,259 1,297 (1,306 ) 4,426 Marketing, general and administrative 10,706 1,468 22,911 (20,024 ) 15,061 Depreciation, amortization and accretion 25,041 52 (355 ) — 24,738 Total operating expenses 42,748 7,335 26,282 (22,711 ) 53,654 Income (loss) from operations (19,738 ) 9,436 (7,672 ) 12 (17,962 ) Other income (expense): Interest income and expense, net of amounts capitalized (13,360 ) (5 ) 7 — (13,358 ) Derivative gain 39,059 — — — 39,059 Equity in subsidiary earnings (loss) 3,170 (2,571 ) — (599 ) — Other (112 ) 23 1,431 (11 ) 1,331 Total other income (expense) 28,757 (2,553 ) 1,438 (610 ) 27,032 Income (loss) before income taxes 9,019 6,883 (6,234 ) (598 ) 9,070 Income tax expense — 5 46 — 51 Net income (loss) $ 9,019 $ 6,878 $ (6,280 ) $ (598 ) $ 9,019 Comprehensive income (loss) $ 9,019 $ 6,878 $ (5,906 ) $ (472 ) $ 9,519 Globalstar, Inc. Condensed Consolidating Statement of Operations Nine Months Ended September 30, 2019 (Unaudited) Parent Guarantor Non- Eliminations Consolidated (In thousands) Revenue: Service revenue $ 66,485 $ 32,067 $ 50,880 $ (62,461 ) $ 86,971 Subscriber equipment sales 1,163 11,592 4,754 (4,597 ) 12,912 Total revenue 67,648 43,659 55,634 (67,058 ) 99,883 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 20,571 4,472 7,325 (3,904 ) 28,464 Cost of subscriber equipment sales 708 11,282 3,813 (4,594 ) 11,209 Marketing, general and administrative 22,297 3,928 67,861 (58,563 ) 35,523 Depreciation, amortization and accretion 69,721 20 1,938 — 71,679 Total operating expenses 113,297 19,702 80,937 (67,061 ) 146,875 Income (loss) from operations (45,649 ) 23,957 (25,303 ) 3 (46,992 ) Other income (expense): Interest income and expense, net of amounts capitalized (40,101 ) (12 ) (36 ) — (40,149 ) Derivative gain 142,280 — — — 142,280 Gain on legal settlement 120 — — — 120 Equity in subsidiary earnings (loss) (2,452 ) (12,050 ) — 14,502 — Other (1,127 ) 327 (1,258 ) (6 ) (2,064 ) Total other income (expense) 98,720 (11,735 ) (1,294 ) 14,496 100,187 Income (loss) before income taxes 53,071 12,222 (26,597 ) 14,499 53,195 Income tax expense — 33 91 — 124 Net income (loss) $ 53,071 $ 12,189 $ (26,688 ) $ 14,499 $ 53,071 Comprehensive income (loss) $ 53,071 $ 12,189 $ (26,436 ) $ 14,501 $ 53,325 Globalstar, Inc. Condensed Consolidating Statement of Operations Nine Months Ended September 30, 2018 (Unaudited) Parent Guarantor Non- Eliminations Consolidated (In thousands) Revenue: Service revenue $ 66,554 $ 30,993 $ 48,929 $ (62,573 ) $ 83,903 Subscriber equipment sales 511 12,541 4,266 (3,054 ) 14,264 Total revenue 67,065 43,534 53,195 (65,627 ) 98,167 Operating expenses: Cost of services (exclusive of depreciation, amortization, and accretion shown separately below) 19,827 4,444 7,591 (3,878 ) 27,984 Cost of subscriber equipment sales 382 10,350 3,091 (3,055 ) 10,768 Marketing, general and administrative 29,173 3,989 67,852 (58,734 ) 42,280 Revision to contract termination charge (20,478 ) — — — (20,478 ) Depreciation, amortization and accretion 65,434 216 935 — 66,585 Total operating expenses 94,338 18,999 79,469 (65,667 ) 127,139 Income (loss) from operations (27,273 ) 24,535 (26,274 ) 40 (28,972 ) Other income (expense): Interest income and expense, net of amounts capitalized (31,081 ) (9 ) 24 50 (31,016 ) Derivative gain 145,944 — — — 145,944 Gain on legal settlement 6,779 — — — 6,779 Equity in subsidiary earnings (loss) (3,950 ) (12,199 ) — 16,149 — Other (482 ) 140 (2,302 ) (38 ) (2,682 ) Total other income (expense) 117,210 (12,068 ) (2,278 ) 16,161 119,025 Income (loss) before income taxes 89,937 12,467 (28,552 ) 16,201 90,053 Income tax expense — 21 95 — 116 Net income (loss) $ 89,937 $ 12,446 $ (28,647 ) $ 16,201 $ 89,937 Comprehensive (loss) income $ 89,937 $ 12,446 $ (25,945 ) $ 16,299 $ 92,737 Globalstar, Inc. Condensed Consolidating Balance Sheet As of September 30, 2019 (Unaudited) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 22,238 $ 159 $ 3,828 $ — $ 26,225 Restricted cash 61,224 — — — 61,224 Accounts receivable, net of allowance 7,067 8,697 5,145 — 20,909 Intercompany receivables 1,085,038 860,279 90,528 (2,035,845 ) — Inventory 6,061 9,023 2,156 — 17,240 Prepaid expenses and other current assets 11,269 6,423 3,224 — 20,916 Total current assets 1,192,897 884,581 104,881 (2,035,845 ) 146,514 Property and equipment, net 790,615 1,105 28,591 4 820,315 Operating lease right of use assets, net 11,965 217 4,088 — 16,270 Intercompany notes receivable 5,674 — — (5,674 ) — Investment in subsidiaries (249,110 ) 42,618 57,472 149,020 — Intangible and other assets, net 31,583 246 4,927 (12 ) 36,744 Total assets $ 1,783,624 $ 928,767 $ 199,959 $ (1,892,507 ) $ 1,019,843 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 98,829 $ — $ — $ — $ 98,829 Accounts payable 1,683 2,393 943 — 5,019 Accrued expenses 19,953 9,699 7,187 — 36,839 Intercompany payables 816,507 849,900 369,380 (2,035,787 ) — Payables to affiliates 353 — — — 353 Derivative liabilities 129 — — — 129 Deferred revenue 1,669 20,673 5,497 — 27,839 Total current liabilities 939,123 882,665 383,007 (2,035,787 ) 169,008 Long-term debt, less current portion 402,468 — — — 402,468 Operating lease liabilities 11,602 182 3,374 — 15,158 Employee benefit obligations 4,619 — — — 4,619 Intercompany notes payable — — 5,674 (5,674 ) — Derivative liabilities 4,456 — — — 4,456 Deferred revenue 5,080 158 23 — 5,261 Other non-current liabilities 134 322 2,275 — 2,731 Total non-current liabilities 428,359 662 11,346 (5,674 ) 434,693 Stockholders’ equity (deficit) 416,142 45,440 (194,394 ) 148,954 416,142 Total liabilities and stockholders’ equity $ 1,783,624 $ 928,767 $ 199,959 $ (1,892,507 ) $ 1,019,843 Globalstar, Inc. Condensed Consolidating Balance Sheet As of December 31, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non-Guarantor Subsidiaries Eliminations Consolidated (In thousands) ASSETS Current assets: Cash and cash equivalents $ 11,312 $ 2,126 $ 1,774 $ — $ 15,212 Restricted cash 60,278 — — — 60,278 Accounts receivable, net of allowance 7,138 7,826 4,363 — 19,327 Intercompany receivables 1,047,320 824,920 105,819 (1,978,059 ) — Inventory 6,747 6,149 1,378 — 14,274 Prepaid expenses and other current assets 7,765 2,987 2,658 — 13,410 Total current assets 1,140,560 844,008 115,992 (1,978,059 ) 122,501 Property and equipment, net 850,790 1,242 30,658 5 882,695 Intercompany notes receivable 5,600 — 6,436 (12,036 ) — Investment in subsidiaries (255,187 ) 42,481 50,220 162,486 — Intangible and other assets, net 36,275 324 3,698 (11 ) 40,286 Total assets $ 1,778,038 $ 888,055 $ 207,004 $ (1,827,615 ) $ 1,045,482 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Current portion of long-term debt $ 96,249 $ — $ — $ — $ 96,249 Accounts payable 2,420 3,378 1,197 — 6,995 Accrued expenses 8,904 6,747 7,434 — 23,085 Intercompany payables 778,340 832,284 367,396 (1,978,020 ) — Payables to affiliates 656 — — — 656 Derivative liabilities 757 — — — 757 Deferred revenue 1,699 23,943 6,296 — 31,938 Total current liabilities 889,025 866,352 382,323 (1,978,020 ) 159,680 Long-term debt, less current portion 367,202 — — — 367,202 Employee benefit obligations 4,489 — — — 4,489 Intercompany notes payable 6,436 — 5,600 (12,036 ) — Derivative liabilities 146,108 — — — 146,108 Deferred revenue 5,339 335 18 — 5,692 Other non-current liabilities 494 323 2,549 — 3,366 Total non-current liabilities 530,068 658 8,167 (12,036 ) 526,857 Stockholders’ equity (deficit) 358,945 21,045 (183,486 ) 162,441 358,945 Total liabilities and stockholders’ equity $ 1,778,038 $ 888,055 $ 207,004 $ (1,827,615 ) $ 1,045,482 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2019 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Cash flows provided by (used in) operating activities $ 4,521 $ (1,659 ) $ 3,182 $ — $ 6,044 Cash flows provided by (used in) investing activities: Second-generation network costs (including interest) (1,309 ) — (41 ) — (1,350 ) Property and equipment additions (3,068 ) (308 ) (104 ) — (3,480 ) Investment in business 155 — — — 155 Purchase of intangible assets (1,993 ) — (957 ) — (2,950 ) Net cash used in investing activities (6,215 ) (308 ) (1,102 ) — (7,625 ) Cash flows provided by (used in) financing activities: Principal payments of the Facility Agreement (47,435 ) — — — (47,435 ) Payments for financing costs (1,401 ) — — — (1,401 ) Proceeds from Subordinated Loan Agreement 62,000 — — — 62,000 Proceeds from issuance of common stock and exercise of options and warrants 402 — — — 402 Net cash provided by financing activities 13,566 — — — 13,566 Effect of exchange rate changes on cash, cash equivalents and restricted cash — — (26 ) — (26 ) Net increase (decrease) in cash, cash equivalents and restricted cash 11,872 (1,967 ) 2,054 — 11,959 Cash, cash equivalents and restricted cash, beginning of period 71,590 2,126 1,774 — 75,490 Cash, cash equivalents and restricted cash, end of period $ 83,462 $ 159 $ 3,828 $ — $ 87,449 Globalstar, Inc. Condensed Consolidating Statement of Cash Flows Nine Months Ended September 30, 2018 (Unaudited) Parent Company Guarantor Subsidiaries Non- Guarantor Subsidiaries Eliminations Consolidated (In thousands) Cash flows provided by (used in) operating activities $ 11,458 $ 7,412 $ 898 $ — $ 19,768 Cash flows used in investing activities: Second-generation network costs (including interest) (4,629 ) — (1,258 ) — (5,887 ) Property and equipment additions (4,140 ) (900 ) (306 ) — (5,346 ) Purchase of intangible assets (1,904 ) — (44 ) — (1,948 ) Net cash used in investing activities (10,673 ) (900 ) (1,608 ) — (13,181 ) Cash flows provided by (used in) financing activities: Principal payments of the Facility Agreement (38,933 ) — — — (38,933 ) Proceeds from issuance of common stock and exercise of options and warrants 395 — — — 395 Net cash used in financing activities (38,538 ) — — — (38,538 ) Effect of exchange rate changes on cash, cash equivalents and restricted cash — — 68 — 68 Net decrease in cash, cash equivalents and restricted cash (37,753 ) 6,512 (642 ) — (31,883 ) Cash, cash equivalents and restricted cash, beginning of period 96,499 4,942 3,838 — 105,279 Cash, cash equivalents and restricted cash, end of period $ 58,746 $ 11,454 $ 3,196 $ — $ 73,396 |