Restatement of Condensed Consolidated Financial Statements | Note 4. Restatement of Condensed Consolidated Financial Statements (unaudited) Subsequent to filing of its Form 10-Q on August 14, 2020, the Company during the course of its review of the financial statements for September 30, 2020 identified several accounting issues which resulted in the overstatement of revenues and understatement of expenses during the three months ended June 30, 2020. These errors resulted in accounts receivable being overstated by $446,000, prepaid expenses being overstated by $123,000, accrued expenses being understated by $175,000 in the consolidated balance sheet in the Original Report. The errors further resulted in revenues being overstated by $1,487,000, cost of revenue being overstated by $779,000 and gross profit being overstated by $708,000, total operating expenses being understated by $75,000, other income (expense) being overstated $35,000, and income from discontinued operations being overstated 5,000 in the consolidated statements of comprehensive income (loss) in the Original Report. With the errors being corrected in this Amended Report, net income (loss) decreased by $753,000 to $240,000. Additionally, the changes resulted in a decrease of basic and diluted net income (loss) per common share of $0.41. As a result, the Company restated its previously issued unaudited consolidated financial statements, included in its Amendment to the Company’s Quarterly Report on Form 10-Q/A for the three months ended June 30, 2020. The following tables present the effects of the restatement on the Company’s condensed consolidated balance sheet as of June 30, 2020, the condensed consolidated statements of comprehensive income for the three months ended June 30, 2020 and the condensed consolidated cash flows for the three months ended June 30, 2020. In addition to the tables presented below, the Company’s accumulated deficit per the condensed consolidated statements of stockholders’ equity as of June 30, 2020 increased from ($171,253,000) to ($172,006,000) as a result of the decrease in net income from $993,000 to $240,000 for the three months ended June 30, 2020. Condensed Consolidated Balance Sheet June 30, 2020 As Originally Reported Adjustments As Restated (in thousands) (in thousands) (in thousands) ASSETS Current assets: Cash and cash equivalents $ 4,551 $ – $ 4,551 Accounts receivable, net 5,220 (446 ) 4,774 Inventories, net 4,193 – 4,193 Prepaid expenses and other current assets 2,937 (123 ) 2,814 Current portion of deferred consideration, net of discount 188 – 188 Total current assets 17,089 (569 ) 16,520 Operating lease right-of-use assets 343 – 343 Property and equipment, net 372 – 372 Deferred consideration, net of discount, less current portion 779 – 779 Other assets 69 – 69 Total assets $ 18,652 $ (569 ) $ 18,083 LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities: Accounts payable $ 4,133 $ – $ 4,133 Accrued expenses and other current liabilities 743 175 918 Deferred revenue 150 – 150 Deferred revenue Invekra 46 – 46 Operating lease liabilities 135 – 135 Current portion of long-term debt 265 – 265 Total current liabilities 5,472 175 5,647 Operating lease liabilities-non-current 220 1 221 Long-term deferred revenue Invekra 240 – 240 Long-term debt 1,310 – 1,310 Total liabilities 7,242 176 7,418 Commitments and Contingencies (Note 7) Stockholders’ Equity Convertible preferred stock, $0.0001 par value; 714,286 shares authorized at June 30, 2020 and March 31, 2020, respectively, 0 and 1.55 shares issued and outstanding at June 30, 2020 and March 31, 2020, respectively – – – Common stock, $0.0001 par value; 24,000,000 shares authorized at June 30, 2020 and March 31, 2020, 1,966,958 and 1,777,483 shares issued and outstanding at June 30, 2020 and March 31, 2020, respectively 2 – 2 Additional paid-in capital 188,112 – 188,112 Accumulated deficit (171,253 ) (753 ) (172,006 ) Accumulated other comprehensive loss (5,451 ) 8 (5,443 ) Total stockholders’ equity 11,410 (745 ) 10,665 Total liabilities and stockholders’ equity $ 18,652 $ (569 ) $ 18,083 Condensed Consolidated Statement of Comprehensive Income (Loss) For the Three Months Ended June 30, 2020 As Originally Reported Adjustments As Restated (in thousands) (in thousands) (in thousands) Revenues $ 7,254 $ (1,487 ) $ 5,767 Cost of revenues 4,291 (779 ) 3,512 Gross profit 2,963 (708 ) 2,255 Operating expenses Research and development 476 – 476 Selling, general and administrative 2,369 75 2,444 Total operating expenses 2,845 75 2,920 Income (Loss) from operations 118 (783 ) (665 ) Interest expense (2 ) – (2 ) Interest income 2 – 2 Other (expense) income, net (156 ) 35 (121 ) Gain on sale of assets 77 – 77 Income (loss) from continuing operations $ 39 $ (748 ) $ (709 ) Income from discontinued operations (Note 5) 954 (5 ) 949 Net income $ 993 $ (753 ) $ 240 Net income per share: basic Continuing operations $ 0.02 $ (0.41 ) $ (0.39 ) Discontinued operations 0.52 – 0.52 $ 0.54 $ (0.41 ) $ 0.13 Net income per share: diluted Continuing operations $ 0.02 $ (0.40 ) $ (0.38 ) Discontinued operations 0.52 (0.01 ) 0.51 $ 0.54 $ (0.41 ) $ 0.13 Weighted-average number of shares used in per common share calculations: basic 1,839 – 1,839 Weighted-average number of shares used in per common share calculations: diluted 1,843 – 1,843 Other comprehensive income Net income $ 993 $ (753 ) $ 240 Foreign currency translation adjustments 159 8 167 Comprehensive income $ 1,152 $ (745 ) $ 407 Condensed Consolidated Statement of Cash Flows For the Three Months Ended June 30, 2020 As Originally Reported Adjustments As Restated (in thousands) (in thousands) (in thousands) Cash flows from operating activities Net income $ 993 $ (753 ) $ 240 Adjustments to reconcile net loss to net cash (used in) provided by operating activities: Depreciation and amortization 53 – 53 Stock-based compensation 63 – 63 Gain on sale of assets (872 ) – (872 ) Changes in operating assets and liabilities: Accounts receivable (724 ) 446 (278 ) Inventories (1,945 ) – (1,945 ) Deferred consideration 31 – 31 Prepaid expenses and other current assets (323 ) 123 (200 ) Operating lease right-of-use assets 49 – 49 Accounts payable 1,660 – 1,660 Accrued expenses and other current liabilities (1,122 ) 175 (947 ) Operating lease liabilities (46 ) – (46 ) Deferred revenue (99 ) – (99 ) Net cash (used in) provided by operating activities (2,282 ) (9 ) (2,291 ) Cash flows from investing activities: Purchases of property and equipment (52 ) – (52 ) Deposits (4 ) – (4 ) Proceeds from sale of assets 610 – 610 Net cash provided by (used in) investing activities 554 – 554 Cash flows from financing activities: Proceeds from exercise of common stock purchase warrants 1,490 – 1,490 Proceeds from new debt 1,310 – 1,310 Principal payments on capital leases – – – Principal payments on long-term debt (216 ) – (216 ) Net cash provided by (used in) financing activities 2,584 – 2,584 Effect of exchange rate on cash and cash equivalents 4 9 13 Net increase in cash and cash equivalents 860 – 860 Cash and cash equivalents, beginning of period 3,691 – 3,691 Cash and cash equivalents, end of period $ 4,551 $ – $ 4,551 Supplemental disclosure of cash flow information: Cash paid for interest $ 2 $ – $ 2 |