Leases | 6 Months Ended |
Jun. 30, 2019 |
Leases [Abstract] | |
Leases | Leases Leases (Topic 842) On January 1, 2019, the Company adopted the new lease accounting standard (see Note 20 for more information on the standard and the impact of the adoption) where leases are now classified as either operating leases or finance leases. The Company’s operating leases are comprised of real estate for fueling stations, office spaces, warehouses, a LNG liquefaction plant, and office equipment, and its finance leases are comprised of vehicles. At the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether it obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of the asset. The commencement date of the contract is when the lessor makes the underlying asset available for use by the lessee. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent obligations to make lease payments arising from the lease. ROU assets and liabilities are recognized at the commencement date based on the net present value of fixed lease payments over the lease term. ROU assets also include any initial direct costs and advance lease payments made, and exclude lease incentives. Lease liabilities also include terminal purchase options when deemed reasonably certain to exercise. The Company’s lease term includes options to extend when it is reasonably certain that it will exercise that option. The Company has elected not to recognize ROU assets and lease liabilities for short-term leases that have a term of 12 months or less. As most of the Company’s operating leases do not have an implicit rate that can be readily determined, the Company uses its secured incremental borrowing rate for the same term as the underlying lease based on information available at lease commencement. For finance leases, the Company uses the rate implicit in the lease. The lease classification affects the expense recognition on the condensed consolidated statement of operations. Operating lease charges are recorded in “Cost of sales, exclusive of depreciation and amortization,” and “Selling, general and administrative” expense. Finance lease charges are split, where depreciation on assets under finance leases is recorded in “Depreciation and amortization” expense and an implied interest component is recorded in “Interest expense.” The expense recognition for operating leases and finance leases is substantially consistent with legacy accounting. The Company leases an office space from T. Boone Pickens in Dallas, TX. The lease, which expires in October 2019, calls for monthly rental payments of $12 . NG Advantage has provided residual value guarantees on leases of certain vehicles aggregating $1,381 to the lessors. NG Advantage expects to owe these amounts in full and therefore they have been included in the measurement of the lease liabilities and ROU assets. Certain of the Company’s real estate leases contain variable lease payments, including payments based on a change in the index or gasoline gallon equivalents of natural gas dispensed at fueling stations. These variable lease payments cannot be determined at the commencement of the lease, are not included in the ROU assets and liabilities and are recorded as a period expense when incurred. Lessee Accounting As of June 30, 2019 , the Company’s finance and operating lease asset and liability balances were as follows: June 30, 2019 Finance leases: Land, property and equipment, gross $ 5,917 Accumulated depreciation (1,927 ) Land, property and equipment, net $ 3,990 Current portion of finance lease obligations $ 654 Long-term portion of finance lease obligations 3,236 Total finance lease liabilities $ 3,890 Operating leases: Operating lease right-of-use assets (1) $ 24,490 Current portion of operating lease obligations $ 3,570 Long-term portion of operating lease obligations 22,245 Total operating lease liabilities $ 25,815 (1) The Company’s operating lease ROU assets are comprised of the following: June 30, 2019 Assets Liabilities Real estate for fueling stations $ 18,432 $ 18,432 LNG plant, office spaces and warehouses 6,048 7,373 Office equipment 10 10 Total operating lease right-of-use assets $ 24,490 $ 25,815 The components of lease expense for finance and operating leases consisted of the following: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Finance leases: Depreciation on assets under finance leases $ 105 $ 364 Interest on lease liabilities 50 99 Total finance leases expense $ 155 $ 463 Operating leases: Lease expense $ 1,618 $ 3,101 Lease expense on short-term leases 485 1,587 Variable lease expense 699 1,330 Sublease income (52 ) (103 ) Total operating leases expense $ 2,750 $ 5,915 Supplemental information on finance and operating leases are as follows: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Operating cash outflows from finance leases $ (49 ) $ (98 ) Operating cash outflows from operating leases $ (710 ) $ (1,860 ) Financing cash outflows from finance leases $ (665 ) $ (849 ) Assets obtained in exchange for new finance lease liabilities (1) $ 134 $ 263 ROU assets obtained in exchange for new operating lease liabilities (1) $ 1,732 $ 1,732 June 30, 2019 Weighted-average remaining lease term - finance leases 4.91 years Weighted-average remaining lease term - operating leases 11.24 years Weighted-average discount rate - finance leases 4.72% Weighted-average discount rate - operating leases 8.20% (1) These amounts are excluded from the accompanying condensed consolidated statements of cash flows as they are non-cash investing activities. The following schedule represents the Company’s maturities of finance and operating lease liabilities as of June 30, 2019 : Finance Leases Operating Leases Fiscal year: 2019 $ 437 $ 2,808 2020 752 4,627 2021 662 3,720 2022 555 2,809 2023 479 2,807 Thereafter 1,610 24,242 Total minimum lease payments 4,495 41,013 Less amount representing interest (605 ) (15,198 ) Present value of lease liabilities $ 3,890 $ 25,815 Lessor Accounting The Company leases fueling station equipment to customers that contain an option to extend and an end-of-term purchase option. Receivables from these leases are accounted for as finance leases, specifically sales-type leases, and are included in “Other receivables” and “Notes receivable and other long-term assets, net” in the condensed consolidated balance sheets. The Company recognizes the net investment in the lease as the sum of the lease receivable and the unguaranteed residual value, both of which are measured at the present value using the interest rate implicit in the lease. During the three and six months ended June 30, 2019 , the Company recognized $37 and $73 , respectively, in “Interest income” on its lease receivables. The following schedule represents the Company’s maturities of lease receivables as of June 30, 2019 : Fiscal year: 2019 $ 93 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Total minimum lease payments 2,077 Less amount representing interest (1,007 ) Present value of lease receivables $ 1,070 Leases (Topic 840) As required by the new lease accounting standard, legacy disclosures are provided for periods prior to adoption. Operating Lease Commitments The Company leases facilities, including the land for its LNG production plant in Boron, California and certain equipment under noncancelable operating leases expiring at various dates through 2038. If a lease has a fixed and determinable escalation clause, or periods of rent holidays, the difference between rental expense and rent paid is included in “Accrued liabilities” and “Other long-term liabilities” in the accompanying consolidated balance sheets. The following schedule represents the Company’s future minimum lease obligations under all noncancelable operating leases as of December 31, 2018 : Fiscal year: 2019 $ 6,340 2020 4,332 2021 3,311 2022 2,409 2023 2,300 Thereafter 13,214 Total future minimum lease payments $ 31,906 Rent expense totaled $1,698 and $3,225 for the three and six months ended June 30, 2018 , respectively. Capital Lease Obligations and Receivables The Company leases equipment under capital leases with a weighted-average interest rate of 4.48% . As of December 31, 2018 , future payments under these capital leases are as follows: Fiscal year: 2019 $ 883 2020 742 2021 656 2022 540 2023 529 Thereafter 1,868 Total minimum lease payments 5,218 Less amount representing interest (749 ) Capital lease obligations 4,469 Less current portion (693 ) Capital lease obligations, less current portion $ 3,776 The value of the equipment under capital leases as of December 31, 2018 was $6,143 , with related accumulated amortization of $1,832 , respectively. The Company also leases fueling station equipment to customers under sales-type leases with a weighted-average interest rate of 13.5% . As of December 31, 2018 , future receipts under this lease are as follows: Fiscal year: 2019 $ 186 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Capital lease receivables 2,170 Less amount representing interest (1,080 ) Capital lease receivables, less current portion $ 1,090 |
Leases | Leases Leases (Topic 842) On January 1, 2019, the Company adopted the new lease accounting standard (see Note 20 for more information on the standard and the impact of the adoption) where leases are now classified as either operating leases or finance leases. The Company’s operating leases are comprised of real estate for fueling stations, office spaces, warehouses, a LNG liquefaction plant, and office equipment, and its finance leases are comprised of vehicles. At the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether it obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of the asset. The commencement date of the contract is when the lessor makes the underlying asset available for use by the lessee. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent obligations to make lease payments arising from the lease. ROU assets and liabilities are recognized at the commencement date based on the net present value of fixed lease payments over the lease term. ROU assets also include any initial direct costs and advance lease payments made, and exclude lease incentives. Lease liabilities also include terminal purchase options when deemed reasonably certain to exercise. The Company’s lease term includes options to extend when it is reasonably certain that it will exercise that option. The Company has elected not to recognize ROU assets and lease liabilities for short-term leases that have a term of 12 months or less. As most of the Company’s operating leases do not have an implicit rate that can be readily determined, the Company uses its secured incremental borrowing rate for the same term as the underlying lease based on information available at lease commencement. For finance leases, the Company uses the rate implicit in the lease. The lease classification affects the expense recognition on the condensed consolidated statement of operations. Operating lease charges are recorded in “Cost of sales, exclusive of depreciation and amortization,” and “Selling, general and administrative” expense. Finance lease charges are split, where depreciation on assets under finance leases is recorded in “Depreciation and amortization” expense and an implied interest component is recorded in “Interest expense.” The expense recognition for operating leases and finance leases is substantially consistent with legacy accounting. The Company leases an office space from T. Boone Pickens in Dallas, TX. The lease, which expires in October 2019, calls for monthly rental payments of $12 . NG Advantage has provided residual value guarantees on leases of certain vehicles aggregating $1,381 to the lessors. NG Advantage expects to owe these amounts in full and therefore they have been included in the measurement of the lease liabilities and ROU assets. Certain of the Company’s real estate leases contain variable lease payments, including payments based on a change in the index or gasoline gallon equivalents of natural gas dispensed at fueling stations. These variable lease payments cannot be determined at the commencement of the lease, are not included in the ROU assets and liabilities and are recorded as a period expense when incurred. Lessee Accounting As of June 30, 2019 , the Company’s finance and operating lease asset and liability balances were as follows: June 30, 2019 Finance leases: Land, property and equipment, gross $ 5,917 Accumulated depreciation (1,927 ) Land, property and equipment, net $ 3,990 Current portion of finance lease obligations $ 654 Long-term portion of finance lease obligations 3,236 Total finance lease liabilities $ 3,890 Operating leases: Operating lease right-of-use assets (1) $ 24,490 Current portion of operating lease obligations $ 3,570 Long-term portion of operating lease obligations 22,245 Total operating lease liabilities $ 25,815 (1) The Company’s operating lease ROU assets are comprised of the following: June 30, 2019 Assets Liabilities Real estate for fueling stations $ 18,432 $ 18,432 LNG plant, office spaces and warehouses 6,048 7,373 Office equipment 10 10 Total operating lease right-of-use assets $ 24,490 $ 25,815 The components of lease expense for finance and operating leases consisted of the following: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Finance leases: Depreciation on assets under finance leases $ 105 $ 364 Interest on lease liabilities 50 99 Total finance leases expense $ 155 $ 463 Operating leases: Lease expense $ 1,618 $ 3,101 Lease expense on short-term leases 485 1,587 Variable lease expense 699 1,330 Sublease income (52 ) (103 ) Total operating leases expense $ 2,750 $ 5,915 Supplemental information on finance and operating leases are as follows: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Operating cash outflows from finance leases $ (49 ) $ (98 ) Operating cash outflows from operating leases $ (710 ) $ (1,860 ) Financing cash outflows from finance leases $ (665 ) $ (849 ) Assets obtained in exchange for new finance lease liabilities (1) $ 134 $ 263 ROU assets obtained in exchange for new operating lease liabilities (1) $ 1,732 $ 1,732 June 30, 2019 Weighted-average remaining lease term - finance leases 4.91 years Weighted-average remaining lease term - operating leases 11.24 years Weighted-average discount rate - finance leases 4.72% Weighted-average discount rate - operating leases 8.20% (1) These amounts are excluded from the accompanying condensed consolidated statements of cash flows as they are non-cash investing activities. The following schedule represents the Company’s maturities of finance and operating lease liabilities as of June 30, 2019 : Finance Leases Operating Leases Fiscal year: 2019 $ 437 $ 2,808 2020 752 4,627 2021 662 3,720 2022 555 2,809 2023 479 2,807 Thereafter 1,610 24,242 Total minimum lease payments 4,495 41,013 Less amount representing interest (605 ) (15,198 ) Present value of lease liabilities $ 3,890 $ 25,815 Lessor Accounting The Company leases fueling station equipment to customers that contain an option to extend and an end-of-term purchase option. Receivables from these leases are accounted for as finance leases, specifically sales-type leases, and are included in “Other receivables” and “Notes receivable and other long-term assets, net” in the condensed consolidated balance sheets. The Company recognizes the net investment in the lease as the sum of the lease receivable and the unguaranteed residual value, both of which are measured at the present value using the interest rate implicit in the lease. During the three and six months ended June 30, 2019 , the Company recognized $37 and $73 , respectively, in “Interest income” on its lease receivables. The following schedule represents the Company’s maturities of lease receivables as of June 30, 2019 : Fiscal year: 2019 $ 93 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Total minimum lease payments 2,077 Less amount representing interest (1,007 ) Present value of lease receivables $ 1,070 Leases (Topic 840) As required by the new lease accounting standard, legacy disclosures are provided for periods prior to adoption. Operating Lease Commitments The Company leases facilities, including the land for its LNG production plant in Boron, California and certain equipment under noncancelable operating leases expiring at various dates through 2038. If a lease has a fixed and determinable escalation clause, or periods of rent holidays, the difference between rental expense and rent paid is included in “Accrued liabilities” and “Other long-term liabilities” in the accompanying consolidated balance sheets. The following schedule represents the Company’s future minimum lease obligations under all noncancelable operating leases as of December 31, 2018 : Fiscal year: 2019 $ 6,340 2020 4,332 2021 3,311 2022 2,409 2023 2,300 Thereafter 13,214 Total future minimum lease payments $ 31,906 Rent expense totaled $1,698 and $3,225 for the three and six months ended June 30, 2018 , respectively. Capital Lease Obligations and Receivables The Company leases equipment under capital leases with a weighted-average interest rate of 4.48% . As of December 31, 2018 , future payments under these capital leases are as follows: Fiscal year: 2019 $ 883 2020 742 2021 656 2022 540 2023 529 Thereafter 1,868 Total minimum lease payments 5,218 Less amount representing interest (749 ) Capital lease obligations 4,469 Less current portion (693 ) Capital lease obligations, less current portion $ 3,776 The value of the equipment under capital leases as of December 31, 2018 was $6,143 , with related accumulated amortization of $1,832 , respectively. The Company also leases fueling station equipment to customers under sales-type leases with a weighted-average interest rate of 13.5% . As of December 31, 2018 , future receipts under this lease are as follows: Fiscal year: 2019 $ 186 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Capital lease receivables 2,170 Less amount representing interest (1,080 ) Capital lease receivables, less current portion $ 1,090 |
Leases | Leases Leases (Topic 842) On January 1, 2019, the Company adopted the new lease accounting standard (see Note 20 for more information on the standard and the impact of the adoption) where leases are now classified as either operating leases or finance leases. The Company’s operating leases are comprised of real estate for fueling stations, office spaces, warehouses, a LNG liquefaction plant, and office equipment, and its finance leases are comprised of vehicles. At the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether it obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of the asset. The commencement date of the contract is when the lessor makes the underlying asset available for use by the lessee. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent obligations to make lease payments arising from the lease. ROU assets and liabilities are recognized at the commencement date based on the net present value of fixed lease payments over the lease term. ROU assets also include any initial direct costs and advance lease payments made, and exclude lease incentives. Lease liabilities also include terminal purchase options when deemed reasonably certain to exercise. The Company’s lease term includes options to extend when it is reasonably certain that it will exercise that option. The Company has elected not to recognize ROU assets and lease liabilities for short-term leases that have a term of 12 months or less. As most of the Company’s operating leases do not have an implicit rate that can be readily determined, the Company uses its secured incremental borrowing rate for the same term as the underlying lease based on information available at lease commencement. For finance leases, the Company uses the rate implicit in the lease. The lease classification affects the expense recognition on the condensed consolidated statement of operations. Operating lease charges are recorded in “Cost of sales, exclusive of depreciation and amortization,” and “Selling, general and administrative” expense. Finance lease charges are split, where depreciation on assets under finance leases is recorded in “Depreciation and amortization” expense and an implied interest component is recorded in “Interest expense.” The expense recognition for operating leases and finance leases is substantially consistent with legacy accounting. The Company leases an office space from T. Boone Pickens in Dallas, TX. The lease, which expires in October 2019, calls for monthly rental payments of $12 . NG Advantage has provided residual value guarantees on leases of certain vehicles aggregating $1,381 to the lessors. NG Advantage expects to owe these amounts in full and therefore they have been included in the measurement of the lease liabilities and ROU assets. Certain of the Company’s real estate leases contain variable lease payments, including payments based on a change in the index or gasoline gallon equivalents of natural gas dispensed at fueling stations. These variable lease payments cannot be determined at the commencement of the lease, are not included in the ROU assets and liabilities and are recorded as a period expense when incurred. Lessee Accounting As of June 30, 2019 , the Company’s finance and operating lease asset and liability balances were as follows: June 30, 2019 Finance leases: Land, property and equipment, gross $ 5,917 Accumulated depreciation (1,927 ) Land, property and equipment, net $ 3,990 Current portion of finance lease obligations $ 654 Long-term portion of finance lease obligations 3,236 Total finance lease liabilities $ 3,890 Operating leases: Operating lease right-of-use assets (1) $ 24,490 Current portion of operating lease obligations $ 3,570 Long-term portion of operating lease obligations 22,245 Total operating lease liabilities $ 25,815 (1) The Company’s operating lease ROU assets are comprised of the following: June 30, 2019 Assets Liabilities Real estate for fueling stations $ 18,432 $ 18,432 LNG plant, office spaces and warehouses 6,048 7,373 Office equipment 10 10 Total operating lease right-of-use assets $ 24,490 $ 25,815 The components of lease expense for finance and operating leases consisted of the following: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Finance leases: Depreciation on assets under finance leases $ 105 $ 364 Interest on lease liabilities 50 99 Total finance leases expense $ 155 $ 463 Operating leases: Lease expense $ 1,618 $ 3,101 Lease expense on short-term leases 485 1,587 Variable lease expense 699 1,330 Sublease income (52 ) (103 ) Total operating leases expense $ 2,750 $ 5,915 Supplemental information on finance and operating leases are as follows: Three Months Ended June 30, 2019 Six Months Ended June 30, 2019 Operating cash outflows from finance leases $ (49 ) $ (98 ) Operating cash outflows from operating leases $ (710 ) $ (1,860 ) Financing cash outflows from finance leases $ (665 ) $ (849 ) Assets obtained in exchange for new finance lease liabilities (1) $ 134 $ 263 ROU assets obtained in exchange for new operating lease liabilities (1) $ 1,732 $ 1,732 June 30, 2019 Weighted-average remaining lease term - finance leases 4.91 years Weighted-average remaining lease term - operating leases 11.24 years Weighted-average discount rate - finance leases 4.72% Weighted-average discount rate - operating leases 8.20% (1) These amounts are excluded from the accompanying condensed consolidated statements of cash flows as they are non-cash investing activities. The following schedule represents the Company’s maturities of finance and operating lease liabilities as of June 30, 2019 : Finance Leases Operating Leases Fiscal year: 2019 $ 437 $ 2,808 2020 752 4,627 2021 662 3,720 2022 555 2,809 2023 479 2,807 Thereafter 1,610 24,242 Total minimum lease payments 4,495 41,013 Less amount representing interest (605 ) (15,198 ) Present value of lease liabilities $ 3,890 $ 25,815 Lessor Accounting The Company leases fueling station equipment to customers that contain an option to extend and an end-of-term purchase option. Receivables from these leases are accounted for as finance leases, specifically sales-type leases, and are included in “Other receivables” and “Notes receivable and other long-term assets, net” in the condensed consolidated balance sheets. The Company recognizes the net investment in the lease as the sum of the lease receivable and the unguaranteed residual value, both of which are measured at the present value using the interest rate implicit in the lease. During the three and six months ended June 30, 2019 , the Company recognized $37 and $73 , respectively, in “Interest income” on its lease receivables. The following schedule represents the Company’s maturities of lease receivables as of June 30, 2019 : Fiscal year: 2019 $ 93 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Total minimum lease payments 2,077 Less amount representing interest (1,007 ) Present value of lease receivables $ 1,070 Leases (Topic 840) As required by the new lease accounting standard, legacy disclosures are provided for periods prior to adoption. Operating Lease Commitments The Company leases facilities, including the land for its LNG production plant in Boron, California and certain equipment under noncancelable operating leases expiring at various dates through 2038. If a lease has a fixed and determinable escalation clause, or periods of rent holidays, the difference between rental expense and rent paid is included in “Accrued liabilities” and “Other long-term liabilities” in the accompanying consolidated balance sheets. The following schedule represents the Company’s future minimum lease obligations under all noncancelable operating leases as of December 31, 2018 : Fiscal year: 2019 $ 6,340 2020 4,332 2021 3,311 2022 2,409 2023 2,300 Thereafter 13,214 Total future minimum lease payments $ 31,906 Rent expense totaled $1,698 and $3,225 for the three and six months ended June 30, 2018 , respectively. Capital Lease Obligations and Receivables The Company leases equipment under capital leases with a weighted-average interest rate of 4.48% . As of December 31, 2018 , future payments under these capital leases are as follows: Fiscal year: 2019 $ 883 2020 742 2021 656 2022 540 2023 529 Thereafter 1,868 Total minimum lease payments 5,218 Less amount representing interest (749 ) Capital lease obligations 4,469 Less current portion (693 ) Capital lease obligations, less current portion $ 3,776 The value of the equipment under capital leases as of December 31, 2018 was $6,143 , with related accumulated amortization of $1,832 , respectively. The Company also leases fueling station equipment to customers under sales-type leases with a weighted-average interest rate of 13.5% . As of December 31, 2018 , future receipts under this lease are as follows: Fiscal year: 2019 $ 186 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Capital lease receivables 2,170 Less amount representing interest (1,080 ) Capital lease receivables, less current portion $ 1,090 |