Leases | 9 Months Ended |
Sep. 30, 2019 |
Leases [Abstract] | |
Leases | Leases New Lease Accounting Standard (Topic 842) On January 1, 2019, the Company adopted the new lease accounting standard (see Note 20 for more information on the standard and the effect of the adoption) whereby leases are now classified as either operating leases or finance leases. The Company’s operating leases are comprised of real estate for fueling stations, office spaces, warehouses, a LNG liquefaction plant, and office equipment, and its finance leases are comprised of vehicles. At the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether the Company has the right to direct the use of the asset. The commencement date of the contract is the date the lessor makes the underlying asset available for use by the lessee. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent obligations to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the net present value of fixed lease payments over the lease term. ROU assets also include any initial direct costs and advance lease payments made, and exclude lease incentives. Lease liabilities also include terminal purchase options when deemed reasonably certain to exercise. The Company’s lease term includes options to extend when it is reasonably certain that it will exercise that option. The Company has elected not to recognize ROU assets and lease liabilities for short-term leases that have a term of 12 months or less; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. As most of the Company’s operating leases do not have an implicit rate that can be readily determined, the Company uses its secured incremental borrowing rate for the same term as the underlying lease based on information available at lease commencement. For finance leases, the Company uses the rate implicit in the lease. The lease classification affects the expense recognition on the condensed consolidated statements of operations. Operating lease charges are recorded in “Cost of sales, exclusive of depreciation and amortization,” and “Selling, general and administrative” expense. Finance lease charges are split, whereby depreciation on assets under finance leases is recorded in “Depreciation and amortization” expense and an implied interest component is recorded in “Interest expense.” The expense recognition for operating leases and finance leases is substantially consistent with legacy accounting. The Company leased office space from the estate of T. Boone Pickens in Dallas, Texas. The lease, which expired in October 2019, called for monthly rental payments of $12 . NG Advantage has provided residual value guarantees on leases of certain vehicles aggregating $1,381 to the lessors. NG Advantage expects to owe these amounts in full and therefore they have been included in the measurement of the lease liabilities and ROU assets. Certain of the Company’s real estate leases contain variable lease payments, including payments based on a change in the index or gasoline gallon equivalents of natural gas dispensed at fueling stations. These variable lease payments cannot be determined at the commencement of the lease, are not included in the ROU assets and lease liabilities and are recorded as a period expense when incurred. Lessee Accounting As of September 30, 2019 , the Company’s finance and operating lease asset and liability balances were as follows: September 30, 2019 Finance leases: Land, property and equipment, gross $ 6,035 Accumulated depreciation (2,072 ) Land, property and equipment, net $ 3,963 Current portion of finance lease obligations $ 642 Long-term portion of finance lease obligations 3,140 Total finance lease liabilities $ 3,782 Operating leases: Operating lease right-of-use assets (1) $ 24,043 Current portion of operating lease obligations $ 3,176 Long-term portion of operating lease obligations 21,901 Total operating lease liabilities $ 25,077 (1) The Company’s operating lease ROU assets are comprised of the following: September 30, 2019 Assets Liabilities Real estate for fueling stations $ 18,161 $ 18,161 LNG plant, office spaces and warehouses 5,874 6,908 Office equipment 8 8 Total operating lease right-of-use assets $ 24,043 $ 25,077 The components of lease expense for finance and operating leases consisted of the following: Three Months Ended September 30, 2019 Nine Months Ended September 30, 2019 Finance leases: Depreciation on assets under finance leases $ 146 $ 437 Interest on lease liabilities 44 143 Total finance leases expense $ 190 $ 580 Operating leases: Lease expense $ 1,557 $ 4,657 Lease expense on short-term leases 62 1,649 Variable lease expense 712 2,041 Sublease income (52 ) (155 ) Total operating leases expense $ 2,279 $ 8,192 Supplemental information on finance and operating leases is as follows: Nine Months Ended September 30, 2019 Operating cash outflows from finance leases $ (143 ) Operating cash outflows from operating leases $ (4,109 ) Financing cash outflows from finance leases $ (1,024 ) Assets obtained in exchange for new finance lease liabilities (1) $ 330 ROU assets obtained in exchange for operating lease liabilities (1) $ 26,640 September 30, 2019 Weighted-average remaining lease term - finance leases 4.70 years Weighted-average remaining lease term - operating leases 11.36 years Weighted-average discount rate - finance leases 4.73% Weighted-average discount rate - operating leases 8.24% (1) These amounts are excluded from the accompanying condensed consolidated statements of cash flows as they are non-cash investing and financing activities. The following schedule represents the Company’s maturities of finance and operating lease liabilities as of September 30, 2019 : Finance Leases Operating Leases Fiscal year: 2019 $ 223 $ 1,239 2020 771 4,721 2021 686 3,822 2022 571 2,900 2023 493 2,875 Thereafter 1,609 24,311 Total minimum lease payments 4,353 39,868 Less amount representing interest (571 ) (14,791 ) Present value of lease liabilities $ 3,782 $ 25,077 Lessor Accounting The Company leases fueling station equipment to customers that contain an option to extend and an end-of-term purchase option. Receivables from these leases are accounted for as finance leases, specifically sales-type leases, and are included in “Other receivables” and “Notes receivable and other long-term assets, net” in the accompanying condensed consolidated balance sheets. The Company recognizes the net investment in the lease as the sum of the lease receivable and the unguaranteed residual value, both of which are measured at the present value using the interest rate implicit in the lease. During the three and nine months ended September 30, 2019 , the Company recognized $36 and $109 , respectively, in “Interest income” on its lease receivables. The following schedule represents the Company’s maturities of lease receivables as of September 30, 2019 : Fiscal year: 2019 $ 47 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Total minimum lease payments 2,031 Less amount representing interest (971 ) Present value of lease receivables $ 1,060 Legacy Lease Disclosures (Topic 840) As required by the new lease accounting standard, certain legacy lease disclosures are provided below as of December 31, 2018, prior to adoption of the new standard. Operating Lease Commitments The Company leases facilities, including the land for its LNG production plant in Boron, California and certain equipment under noncancelable operating leases expiring at various dates through 2038. If a lease has a fixed and determinable escalation clause, or periods of rent holidays, the difference between rental expense and rent paid is included in “Accrued liabilities” and “Other long-term liabilities” in the accompanying condensed consolidated balance sheets. The following schedule represents the Company’s future minimum lease obligations under all noncancelable operating leases as of December 31, 2018 : Fiscal year: 2019 $ 6,340 2020 4,332 2021 3,311 2022 2,409 2023 2,300 Thereafter 13,214 Total future minimum lease payments $ 31,906 Rent expense totaled $1,431 and $4,656 for the three and nine months ended September 30, 2018 , respectively. Capital Lease Obligations and Receivables The Company leases equipment under capital leases with a weighted-average interest rate of 4.48% . As of December 31, 2018 , future payments under these capital leases are as follows: Fiscal year: 2019 $ 883 2020 742 2021 656 2022 540 2023 529 Thereafter 1,868 Total minimum lease payments 5,218 Less amount representing interest (749 ) Capital lease obligations 4,469 Less current portion (693 ) Capital lease obligations, less current portion $ 3,776 The value of the equipment under capital leases as of December 31, 2018 was $6,143 , with related accumulated amortization of $1,832 , respectively. The Company also leases fueling station equipment to customers under sales-type leases with a weighted-average interest rate of 13.5% . As of December 31, 2018 , future receipts under this lease are as follows: Fiscal year: 2019 $ 186 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Capital lease receivables 2,170 Less amount representing interest (1,080 ) Capital lease receivables, less current portion $ 1,090 |
Leases | Leases New Lease Accounting Standard (Topic 842) On January 1, 2019, the Company adopted the new lease accounting standard (see Note 20 for more information on the standard and the effect of the adoption) whereby leases are now classified as either operating leases or finance leases. The Company’s operating leases are comprised of real estate for fueling stations, office spaces, warehouses, a LNG liquefaction plant, and office equipment, and its finance leases are comprised of vehicles. At the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether the Company has the right to direct the use of the asset. The commencement date of the contract is the date the lessor makes the underlying asset available for use by the lessee. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent obligations to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the net present value of fixed lease payments over the lease term. ROU assets also include any initial direct costs and advance lease payments made, and exclude lease incentives. Lease liabilities also include terminal purchase options when deemed reasonably certain to exercise. The Company’s lease term includes options to extend when it is reasonably certain that it will exercise that option. The Company has elected not to recognize ROU assets and lease liabilities for short-term leases that have a term of 12 months or less; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. As most of the Company’s operating leases do not have an implicit rate that can be readily determined, the Company uses its secured incremental borrowing rate for the same term as the underlying lease based on information available at lease commencement. For finance leases, the Company uses the rate implicit in the lease. The lease classification affects the expense recognition on the condensed consolidated statements of operations. Operating lease charges are recorded in “Cost of sales, exclusive of depreciation and amortization,” and “Selling, general and administrative” expense. Finance lease charges are split, whereby depreciation on assets under finance leases is recorded in “Depreciation and amortization” expense and an implied interest component is recorded in “Interest expense.” The expense recognition for operating leases and finance leases is substantially consistent with legacy accounting. The Company leased office space from the estate of T. Boone Pickens in Dallas, Texas. The lease, which expired in October 2019, called for monthly rental payments of $12 . NG Advantage has provided residual value guarantees on leases of certain vehicles aggregating $1,381 to the lessors. NG Advantage expects to owe these amounts in full and therefore they have been included in the measurement of the lease liabilities and ROU assets. Certain of the Company’s real estate leases contain variable lease payments, including payments based on a change in the index or gasoline gallon equivalents of natural gas dispensed at fueling stations. These variable lease payments cannot be determined at the commencement of the lease, are not included in the ROU assets and lease liabilities and are recorded as a period expense when incurred. Lessee Accounting As of September 30, 2019 , the Company’s finance and operating lease asset and liability balances were as follows: September 30, 2019 Finance leases: Land, property and equipment, gross $ 6,035 Accumulated depreciation (2,072 ) Land, property and equipment, net $ 3,963 Current portion of finance lease obligations $ 642 Long-term portion of finance lease obligations 3,140 Total finance lease liabilities $ 3,782 Operating leases: Operating lease right-of-use assets (1) $ 24,043 Current portion of operating lease obligations $ 3,176 Long-term portion of operating lease obligations 21,901 Total operating lease liabilities $ 25,077 (1) The Company’s operating lease ROU assets are comprised of the following: September 30, 2019 Assets Liabilities Real estate for fueling stations $ 18,161 $ 18,161 LNG plant, office spaces and warehouses 5,874 6,908 Office equipment 8 8 Total operating lease right-of-use assets $ 24,043 $ 25,077 The components of lease expense for finance and operating leases consisted of the following: Three Months Ended September 30, 2019 Nine Months Ended September 30, 2019 Finance leases: Depreciation on assets under finance leases $ 146 $ 437 Interest on lease liabilities 44 143 Total finance leases expense $ 190 $ 580 Operating leases: Lease expense $ 1,557 $ 4,657 Lease expense on short-term leases 62 1,649 Variable lease expense 712 2,041 Sublease income (52 ) (155 ) Total operating leases expense $ 2,279 $ 8,192 Supplemental information on finance and operating leases is as follows: Nine Months Ended September 30, 2019 Operating cash outflows from finance leases $ (143 ) Operating cash outflows from operating leases $ (4,109 ) Financing cash outflows from finance leases $ (1,024 ) Assets obtained in exchange for new finance lease liabilities (1) $ 330 ROU assets obtained in exchange for operating lease liabilities (1) $ 26,640 September 30, 2019 Weighted-average remaining lease term - finance leases 4.70 years Weighted-average remaining lease term - operating leases 11.36 years Weighted-average discount rate - finance leases 4.73% Weighted-average discount rate - operating leases 8.24% (1) These amounts are excluded from the accompanying condensed consolidated statements of cash flows as they are non-cash investing and financing activities. The following schedule represents the Company’s maturities of finance and operating lease liabilities as of September 30, 2019 : Finance Leases Operating Leases Fiscal year: 2019 $ 223 $ 1,239 2020 771 4,721 2021 686 3,822 2022 571 2,900 2023 493 2,875 Thereafter 1,609 24,311 Total minimum lease payments 4,353 39,868 Less amount representing interest (571 ) (14,791 ) Present value of lease liabilities $ 3,782 $ 25,077 Lessor Accounting The Company leases fueling station equipment to customers that contain an option to extend and an end-of-term purchase option. Receivables from these leases are accounted for as finance leases, specifically sales-type leases, and are included in “Other receivables” and “Notes receivable and other long-term assets, net” in the accompanying condensed consolidated balance sheets. The Company recognizes the net investment in the lease as the sum of the lease receivable and the unguaranteed residual value, both of which are measured at the present value using the interest rate implicit in the lease. During the three and nine months ended September 30, 2019 , the Company recognized $36 and $109 , respectively, in “Interest income” on its lease receivables. The following schedule represents the Company’s maturities of lease receivables as of September 30, 2019 : Fiscal year: 2019 $ 47 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Total minimum lease payments 2,031 Less amount representing interest (971 ) Present value of lease receivables $ 1,060 Legacy Lease Disclosures (Topic 840) As required by the new lease accounting standard, certain legacy lease disclosures are provided below as of December 31, 2018, prior to adoption of the new standard. Operating Lease Commitments The Company leases facilities, including the land for its LNG production plant in Boron, California and certain equipment under noncancelable operating leases expiring at various dates through 2038. If a lease has a fixed and determinable escalation clause, or periods of rent holidays, the difference between rental expense and rent paid is included in “Accrued liabilities” and “Other long-term liabilities” in the accompanying condensed consolidated balance sheets. The following schedule represents the Company’s future minimum lease obligations under all noncancelable operating leases as of December 31, 2018 : Fiscal year: 2019 $ 6,340 2020 4,332 2021 3,311 2022 2,409 2023 2,300 Thereafter 13,214 Total future minimum lease payments $ 31,906 Rent expense totaled $1,431 and $4,656 for the three and nine months ended September 30, 2018 , respectively. Capital Lease Obligations and Receivables The Company leases equipment under capital leases with a weighted-average interest rate of 4.48% . As of December 31, 2018 , future payments under these capital leases are as follows: Fiscal year: 2019 $ 883 2020 742 2021 656 2022 540 2023 529 Thereafter 1,868 Total minimum lease payments 5,218 Less amount representing interest (749 ) Capital lease obligations 4,469 Less current portion (693 ) Capital lease obligations, less current portion $ 3,776 The value of the equipment under capital leases as of December 31, 2018 was $6,143 , with related accumulated amortization of $1,832 , respectively. The Company also leases fueling station equipment to customers under sales-type leases with a weighted-average interest rate of 13.5% . As of December 31, 2018 , future receipts under this lease are as follows: Fiscal year: 2019 $ 186 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Capital lease receivables 2,170 Less amount representing interest (1,080 ) Capital lease receivables, less current portion $ 1,090 |
Leases | Leases New Lease Accounting Standard (Topic 842) On January 1, 2019, the Company adopted the new lease accounting standard (see Note 20 for more information on the standard and the effect of the adoption) whereby leases are now classified as either operating leases or finance leases. The Company’s operating leases are comprised of real estate for fueling stations, office spaces, warehouses, a LNG liquefaction plant, and office equipment, and its finance leases are comprised of vehicles. At the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether the Company has the right to direct the use of the asset. The commencement date of the contract is the date the lessor makes the underlying asset available for use by the lessee. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset during the lease term and lease liabilities represent obligations to make lease payments arising from the lease. ROU assets and lease liabilities are recognized at the commencement date based on the net present value of fixed lease payments over the lease term. ROU assets also include any initial direct costs and advance lease payments made, and exclude lease incentives. Lease liabilities also include terminal purchase options when deemed reasonably certain to exercise. The Company’s lease term includes options to extend when it is reasonably certain that it will exercise that option. The Company has elected not to recognize ROU assets and lease liabilities for short-term leases that have a term of 12 months or less; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. As most of the Company’s operating leases do not have an implicit rate that can be readily determined, the Company uses its secured incremental borrowing rate for the same term as the underlying lease based on information available at lease commencement. For finance leases, the Company uses the rate implicit in the lease. The lease classification affects the expense recognition on the condensed consolidated statements of operations. Operating lease charges are recorded in “Cost of sales, exclusive of depreciation and amortization,” and “Selling, general and administrative” expense. Finance lease charges are split, whereby depreciation on assets under finance leases is recorded in “Depreciation and amortization” expense and an implied interest component is recorded in “Interest expense.” The expense recognition for operating leases and finance leases is substantially consistent with legacy accounting. The Company leased office space from the estate of T. Boone Pickens in Dallas, Texas. The lease, which expired in October 2019, called for monthly rental payments of $12 . NG Advantage has provided residual value guarantees on leases of certain vehicles aggregating $1,381 to the lessors. NG Advantage expects to owe these amounts in full and therefore they have been included in the measurement of the lease liabilities and ROU assets. Certain of the Company’s real estate leases contain variable lease payments, including payments based on a change in the index or gasoline gallon equivalents of natural gas dispensed at fueling stations. These variable lease payments cannot be determined at the commencement of the lease, are not included in the ROU assets and lease liabilities and are recorded as a period expense when incurred. Lessee Accounting As of September 30, 2019 , the Company’s finance and operating lease asset and liability balances were as follows: September 30, 2019 Finance leases: Land, property and equipment, gross $ 6,035 Accumulated depreciation (2,072 ) Land, property and equipment, net $ 3,963 Current portion of finance lease obligations $ 642 Long-term portion of finance lease obligations 3,140 Total finance lease liabilities $ 3,782 Operating leases: Operating lease right-of-use assets (1) $ 24,043 Current portion of operating lease obligations $ 3,176 Long-term portion of operating lease obligations 21,901 Total operating lease liabilities $ 25,077 (1) The Company’s operating lease ROU assets are comprised of the following: September 30, 2019 Assets Liabilities Real estate for fueling stations $ 18,161 $ 18,161 LNG plant, office spaces and warehouses 5,874 6,908 Office equipment 8 8 Total operating lease right-of-use assets $ 24,043 $ 25,077 The components of lease expense for finance and operating leases consisted of the following: Three Months Ended September 30, 2019 Nine Months Ended September 30, 2019 Finance leases: Depreciation on assets under finance leases $ 146 $ 437 Interest on lease liabilities 44 143 Total finance leases expense $ 190 $ 580 Operating leases: Lease expense $ 1,557 $ 4,657 Lease expense on short-term leases 62 1,649 Variable lease expense 712 2,041 Sublease income (52 ) (155 ) Total operating leases expense $ 2,279 $ 8,192 Supplemental information on finance and operating leases is as follows: Nine Months Ended September 30, 2019 Operating cash outflows from finance leases $ (143 ) Operating cash outflows from operating leases $ (4,109 ) Financing cash outflows from finance leases $ (1,024 ) Assets obtained in exchange for new finance lease liabilities (1) $ 330 ROU assets obtained in exchange for operating lease liabilities (1) $ 26,640 September 30, 2019 Weighted-average remaining lease term - finance leases 4.70 years Weighted-average remaining lease term - operating leases 11.36 years Weighted-average discount rate - finance leases 4.73% Weighted-average discount rate - operating leases 8.24% (1) These amounts are excluded from the accompanying condensed consolidated statements of cash flows as they are non-cash investing and financing activities. The following schedule represents the Company’s maturities of finance and operating lease liabilities as of September 30, 2019 : Finance Leases Operating Leases Fiscal year: 2019 $ 223 $ 1,239 2020 771 4,721 2021 686 3,822 2022 571 2,900 2023 493 2,875 Thereafter 1,609 24,311 Total minimum lease payments 4,353 39,868 Less amount representing interest (571 ) (14,791 ) Present value of lease liabilities $ 3,782 $ 25,077 Lessor Accounting The Company leases fueling station equipment to customers that contain an option to extend and an end-of-term purchase option. Receivables from these leases are accounted for as finance leases, specifically sales-type leases, and are included in “Other receivables” and “Notes receivable and other long-term assets, net” in the accompanying condensed consolidated balance sheets. The Company recognizes the net investment in the lease as the sum of the lease receivable and the unguaranteed residual value, both of which are measured at the present value using the interest rate implicit in the lease. During the three and nine months ended September 30, 2019 , the Company recognized $36 and $109 , respectively, in “Interest income” on its lease receivables. The following schedule represents the Company’s maturities of lease receivables as of September 30, 2019 : Fiscal year: 2019 $ 47 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Total minimum lease payments 2,031 Less amount representing interest (971 ) Present value of lease receivables $ 1,060 Legacy Lease Disclosures (Topic 840) As required by the new lease accounting standard, certain legacy lease disclosures are provided below as of December 31, 2018, prior to adoption of the new standard. Operating Lease Commitments The Company leases facilities, including the land for its LNG production plant in Boron, California and certain equipment under noncancelable operating leases expiring at various dates through 2038. If a lease has a fixed and determinable escalation clause, or periods of rent holidays, the difference between rental expense and rent paid is included in “Accrued liabilities” and “Other long-term liabilities” in the accompanying condensed consolidated balance sheets. The following schedule represents the Company’s future minimum lease obligations under all noncancelable operating leases as of December 31, 2018 : Fiscal year: 2019 $ 6,340 2020 4,332 2021 3,311 2022 2,409 2023 2,300 Thereafter 13,214 Total future minimum lease payments $ 31,906 Rent expense totaled $1,431 and $4,656 for the three and nine months ended September 30, 2018 , respectively. Capital Lease Obligations and Receivables The Company leases equipment under capital leases with a weighted-average interest rate of 4.48% . As of December 31, 2018 , future payments under these capital leases are as follows: Fiscal year: 2019 $ 883 2020 742 2021 656 2022 540 2023 529 Thereafter 1,868 Total minimum lease payments 5,218 Less amount representing interest (749 ) Capital lease obligations 4,469 Less current portion (693 ) Capital lease obligations, less current portion $ 3,776 The value of the equipment under capital leases as of December 31, 2018 was $6,143 , with related accumulated amortization of $1,832 , respectively. The Company also leases fueling station equipment to customers under sales-type leases with a weighted-average interest rate of 13.5% . As of December 31, 2018 , future receipts under this lease are as follows: Fiscal year: 2019 $ 186 2020 186 2021 186 2022 186 2023 186 Thereafter 1,240 Capital lease receivables 2,170 Less amount representing interest (1,080 ) Capital lease receivables, less current portion $ 1,090 |