EVALUATED PROPERTIES | NOTE 4. EVALUATED PROPERTIES The acquired properties and current properties can be summarized as follows: SCHEDULE OF COMPANY’S CURRENT PROPERTIES Cost Canadian properties US properties Total As of December 31, 2019 2,563,434 $ 10,350,538 $ 12,913,972 Additions 678,765 — 678,765 Dispositions — (5,648,994 ) (5,648,994 ) Impairment of oil and gas properties (396,922 ) (396,922 ) Asset retirement cost additions 906,146 — 906,146 Foreign currency translations 166,460 — 166,460 As of December 31, 2020 $ 4,314,805 $ 4,304,622 $ 8,619,427 Additions 787,250 — 787,250 Dispositions (2,563,434 ) — (2,563,434 ) Foreign currency translation (46,218 ) — (46,218 ) As of December 31, 2021 $ 2,492,403 $ 4,304,622 $ 6,797,025 Accumulated depletion As of December 31, 2019 1,458,976 61,551 1,520,347 Depletion 1,115,595 — 1,115,595 Foreign currency translations 57,178 — 57,178 As of December 31, 2020 $ 2,631,749 $ 61,551 $ 2,693,300 Dispositions (2,629,672 ) — (2,629,672 ) Depletion 378,306 — 378,306 Foreign currency translation 7,026 — 7,026 As of December 31, 2021 $ 387,409 $ 61,551 $ 448,960 Net book value as at December 31, 2021 $ 2,104,994 $ 4,243,071 $ 6,348,065 Net book value as at December 31, 2020 $ 1,683,056 $ 4,243,071 $ 5,926,127 U.S. Properties – Minerva-Rockdale Field (“NOACK”) Field On November 1, 2018, the Company sold 83% 100% 375,000 260,000 115,000 120,000 255,000 On August 6, 2019, the Company entered into a Purchase and Sale Agreement (“PSA”) for the sale of the same NOACK property with Flowtex Energy LLC. (“FT”). The purchaser agreed to pay $ 400,000 20,000 380,000 375,000 25,000 400,000 25,000 8,995 16,005 U.S. Properties – Slick Unit Dutcher Sands (“SUDS”) Field The SUDS Field is a 2604-acre lease located in Creek County, Oklahoma. The field was first discovered in 1918 by SOHIO Oil Company utilizing over 100 wells with the primary objective to produce from the Dutcher Sands at an average well depth of 3,100 ft. The SUDS field is currently shut in due to damage from a grass fire. U.S. properties – Twin Lakes San Andres Unit (“TLSAU”) Field TLSAU is located 45 miles from Roswell, Chaves County, New Mexico. On July 27, 2020 the Company entered into a settlement agreement with their Trustee pursuant to which nine leases totaling approximately 3,800 4,880 56% 943,820 10,175,456 5,648,994 10,175,456 56% Luseland, Hearts Hill and Cuthbert fields On June 29, 2018, the Company acquired a 25% 41,526 80% The effective date of the acquisition was June 1, 2018. The acquisition of the Canadian Properties was evidenced and documented by a Memorandum of Understanding between the Company and Blue Sky dated June 29, 2018 and a Conveyance between the parties dated as of the same date, pursuant to which the Company agreed to acquire the Working Interest in consideration for $ 1,428,581 1,096,216 1,022,400 782,441 406,181 313,775 1,530,000 12% 19% The Working Interest will be held in the name of the Company’s wholly owned Alberta, Canada, subsidiary, Petrolia Canada Corporation. The Acquisition Note which was dated June 8, 2018, bears interest at the rate of 9% extend the maturity date for a period six months with 10 days’ notice to Blue Sky, in the event the Company pays 25% of the principal amount of the Acquisition Note at the time of extension. On September 17, 2018, the Company entered a Memorandum of Understanding (“MOU”) with Blue Sky. Pursuant to the MOU, the Company obtained the rights to acquire an additional 3% 28% 3% 150,000 On February 16, 2022, the Company entered into both a Purchase and Sale Agreement and a Debt Settlement Agreement with Prospera Energy. Prospera agreed to purchase the Company’s twenty-eight percent ( 28% ) working interest in the Cuthbert, Luseland and Heart Hills assets in Saskatchewan and Alberta. Under these agreements Prospera will forgive $ 2,061,614 CAD in accounts payable from the Company, arising from joint interest billings. Prospera will also issue a $ 510,000 CAD convertible debenture to Petrolia Canada, which can be converted to common share units. Lastly, Prospera will pay the Company $ 75,000 CAD in five equal installments. The original purchase price of the assets was $ 1,622,756 CAD, with an additional $ 1,711,142 CAD of Asset Retirement Cost recognized at the time of purchase. On the effective date of the sale, the Asset Retirement Obligation was $ 2,312,897 CAD and the Accumulated Depletion was $ 3,333,898 CAD. The transaction resulted in a gain of $ 4,959,512 CAD ($ 3,919,323 USD) See Form 8-K reference in Exhibits section below. The agreement was effective on October 1, 2021. Utikuma field On May 1, 2020, Petrolia Energy Corporation acquired a 50% 28,000 100% The total purchase price of the property was $2,000,000 (CAD), with $1,000,000 of that total due initially. The additional $1,000,000 was contingent on the future price of WTI crude. At the time WTI price exceeded $50/bbl, the Company would pay an additional $750,000 CAD. In addition, at the time WTI price exceeded $57/bbl the Company would pay an additional $250,000 CAD (for a cumulative contingent total of $1,000,000 CAD). The price of WTI crude exceeded $50/bbl on January 6, 2021 and exceeded $57/bbl on February 8, 2021. The additional payments due were netted with the accounts receivable balance from previous Joint Interest Billing statements from BSR. The total USD value of the addition was $787,250, using prevailing exchange rates on the respective dates. Included in the terms of the agreement, the Company also funded their portion of the Alberta Energy Regulator (“AER”) bond fund requirement ($602,423 USD), necessary for the wells to continue in production after the acquisition. Additional funds ($386,989 USD) remain in the other current asset balance for future payments to BSR, related to the acquisition. On December 2, 2020, Petrolia Canada Corporation received $ 602,404.84 On August 21, 2021, the Company signed a Letter Agreement to divest the Company’s wholly owned Canada subsidiary, Petrolia Canada Corporation (PCC) and its assets in consideration for $ 6,500,000 5,150,000 50% 28,000 28% 200,000 2,000,000 1,000,000 3,300,000 200,000 On June 13, 2022, a new Letter Agreement was signed between Blue Sky Resources Ltd. (“BSR”) and Petrolia Energy Corporation whereby Petrolia Canada Corporation (“PCC”) will sell to Blue Sky Resources its 50% |