PATIO-BAHIA, INC.
The Company was organized in the state of Florida on November 25, 2002, as Patio-Bahia, Inc. and on December 29, 2004, changed its name to Jeannot’s Furnishings of Florida, Inc. On August 15, 2007, the Company changed its name to Patio-Bahia, Inc.
The Company was incorporated with authorized 7,500 shares of common stock with par value of $1.00. On December 29, 2004, the Company increased its authorized common stock to 100,000,000 shares at a par value of $.001 and 10,000,000 shares of preferred stock at a par value of $.001. On December 30, 2004, the Company
completed a forward stock split of its issued common shares of 1,000 shares for each outstanding share.
There are no preferred shares outstanding and therefore, their terms have not yet been determined by the board of directors.
The Company is engaged in the design of furniture and the wholesale and retail sales of its custom made, outdoor patio and yacht furniture designs made exclusively from Brazilian hardwoods. The Company sub-contracts the
manufacturing to custom furniture makers in Brazil.
Activities during the development stage include developing the business plan and raising capital.
NOTE 2 | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(A) Basis of Presentation
The accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in The United States of America and the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.
It is management's opinion, however that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair financial statements presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year.
(B) Use of Estimates
In preparing financial statements in conformity with generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates.
(C) Cash and Cash Equivalents
For purposes of the cash flow statements, the Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. At December 31, 2009 and June 30, 2010, the Company did not have any balances that exceeded FDIC insurance limits.
(D) Reclassifications
Prior amounts have been reclassified to conform to current year’s presentation.
(E) Loss Per Share
Basic and diluted net loss per common share is computed based upon the weighted average common shares outstanding as defined by FASB Accounting Standards Codification Topic 260, “Earnings Per Share.” As of June 30, 2010 and 2009 there were no common share equivalents outstanding.
PATIO-BAHIA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF JUNE 30, 2010
(Unaudited)
(F) Fair Value of Financial Instruments
The carrying amounts of the Company's accounts payable, accrued expenses and notes payable - related party approximate fair value due to the relatively short period to maturity for these instruments.
(G) Income Taxes
The Company accounts for income taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
(H) Revenue Recognition
The Company recognized revenue on arrangements in accordance with FASB Codification Topic 605, “Revenue Recognition” (“ASC Topic 605”). Under ASC Topic 605, revenue is recognized only when the price is fixed and determinable, persuasive evidence of an arrangement exists, the service is performed and collectability of the resulting receivable is reasonably assured. Revenue is recognized when products are received and accepted by the customer.
(I) Inventories
Inventories are valued at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method. Provision for potentially obsolete or slow moving inventory is made based on management's analysis of inventory levels and future sales forecasts. During 2006, the Company determined that inventory on hand was not going to be sold and recognized an impairment loss of $7,706.
NOTE 3 | NOTES PAYABLE - RELATED PARTIES |
From November 22, 2002 through December 31, 2005 a related party loaned $14,987. The loan is unsecured, carries an interest rate of 6%, and is payable upon demand. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $6,629 and $7,075, respectively. (See note 7).
On March 13, 2007 a related party loaned $3,000. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $505 and $595, respectively. (See note 7).
On May 8, 2007 a related party loaned $5,000. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $796 and $945, respectively. (See note 7).
On July 3, 2007 a related party loaned $2,000. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $300 and $359, respectively. (See note 7).
On August 15, 2007 a related party loaned $3,500. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $500 and $604, respectively. (See note 7).
On September 11, 2007 a related party loaned $2,500. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $346 and $420, respectively. (See note 7).
PATIO-BAHIA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF JUNE 30, 2010
(Unaudited)
On November 12, 2008 a related party loaned $1,200. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $82 and $118, respectively. (See note 7).
On January 17, 2008, the Company borrowed $10,000. The loan was unsecured, carried an interest rate of 6%, and was payable upon demand. The loan was repaid on October 20, 2009. The Company recorded interest expense for the year ended December 31, 2009 and 2008 of $481 and $574, respectively. The note holder forgave the accrued interest of $1,055. The Company recorded the forgiveness as an in-kind forgiveness of interest.
On April 28, 2010, the Company issued a promissory note in the amount of $10,000. The loan is unsecured, carries an interest rate of 7%, and is payable on demand. As of June 30, 2010, the Company recorded accrued interest of $175.
On May 25, 2010, the Company issued a promissory note in the amount of $10,000. The loan is unsecured, carries an interest rate of 7%, and is payable on demand. As of June 30, 2010, the Company recorded accrued interest of $175.
On June 11, 2010, the Company issued a promissory note in the amount of $5,000. The loan is unsecured, carries an interest rate of 7%, and is payable on demand. As of June 30, 2010, the Company recorded accrued interest of $87.
On July 13, 2007 the Company entered into employment contracts with both of its executive officers. The term per the agreements started on June 1, 2007 and expired on May 31, 2009 and extends automatically for additional one year terms. The Company agreed to compensate each officer $50,000 per year, which salary accrues until such time the Company generates in excess of $300,000 in revenues. In addition, the Board of Directors may declare a bonus for the officers. For the periods ended June 30, 2010, 2009 and the period November 25, 2002 (Inception) to June 30, 2010, the Company incurred salary expense of $25,000, $25,000 and $308,333, respectively. At December 31, 2009 and June 30, 2010 the Company had recorded accrued salary of $258,333 and $308,333 respectively. (See note 6).
NOTE 6 | STOCKHOLDERS' EQUITY |
(A) Common Stock Issued to Founders for Cash
During 2002, the Company issued a total of 7,500,000 of common shares to its Officers and Founder of the Company for cash of $7,500 ($.001 per share).
During 2003 the Company issued a total of 150,000 of common shares to its Officers and Founder of the Company for cash of $150 ($.001 per share).
(B) Common Stock Issued for Cash
In 2007, the Company sold a total of 75,000 shares of common stock to 15 individuals for cash of $15,000 ($.20 per share).
In 2008, the Company sold a total of 210,000 shares of common stock to 21 individuals for cash of $42,000 ($.20 per share).
PATIO-BAHIA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF JUNE 30, 2010
(Unaudited)
(C) Legal Fees
In 2007, the Company incurred a total of $12,458 of legal fees pursuant to it private placement of securities. The Company recorded the legal fees as a reduction of additional paid in capital.
(D) In-Kind Contribution
For the years ended December 31, 2003, 2004, 2005 and 2006 the Company imputed $6,000 per year for services contributed by its Officers. (See note 6).
During the year ended December 31, 2009, an Officer of the Company contributed $960 of cash to the Company. (See note 6).
During the year ended December 31, 2009, a note holder forgave $1,055 of accrued interest. The Company recorded the forgiveness as an in-kind forgiveness of interest
(E) Stock Split
On December 30, 2004, the Company completed a forward stock split of its issued common shares of 1,000 shares for each outstanding share. All amounts presented are post split.
NOTE 7 | RELATED PARTY TRANSACTIONS |
The Company incurred interest expense to related parties of $958 and $958 for the six-month periods ended June 30, 2010 and June 30, 2009, respectively.
During June 2010 a related party advanced the Company $100 to pay company expenses. The advance is unsecured, carries no interest and is due on demand. As of June 30, 2010, the Company recorded $100 as a shareholder advance.
For the years ended December 31, 2003, 2004, 2005 and 2006 the Company imputed $6,000 per year for services contributed by its Officers.
During the year ended December 31, 2009, an Officer of the Company contributed $960 of cash to the Company.
During 2002 the Company issued a total of 7,500,000 of common shares to its Officers and Founder of the Company for cash of $7,500 ($.001 per share).
During 2003 the Company issued a total of 150,000 of common shares to its Officers and Founder of the Company for cash of $150 ($.001 per share).
From November 22, 2002 through December 31, 2005 a related party loaned $14,987. The loan is unsecured, carries an interest rate of 6%, is payable upon demand and is not evidence by a written promissory note. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $6,629 and $7,075, respectively.
On March 13, 2007 a related party loaned $3,000. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $505 and $595 respectively.
On May 8, 2007 a related party loaned $5,000. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $796 and $945, respectively.
On July 3, 2007 a related party loaned $2,000. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $300 and $359, respectively.
On August 15, 2007 a related party loaned $3,500. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $500 and $604, respectively.
PATIO-BAHIA, INC.
(A DEVELOPMENT STAGE COMPANY)
NOTES TO CONDENSED FINANCIAL STATEMENTS
AS OF JUNE 30, 2010
(Unaudited)
On September 11, 2007 a related party loaned $2,500. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and Jun e 30, 2010 the Company recorded accrued interest of $346 and $420, respectively.
On November 12, 2008 a related party loaned $1,200. The loan is unsecured, carries an interest rate of 6%, and is payable the earlier of December 31, 2010 or once the Company has raised gross proceeds of at least $300,000. As of December 31, 2009 and June 30, 2010 the Company recorded accrued interest of $82 and $118, respectively.
On July 13, 2007 the Company entered into employment contracts with both of its executive officers. The terms per the agreements started on June 1, 2007 and expired on May 31, 2009 and extends automatically for additional one year terms. The Company agreed to compensate each officer $50,000 per year, which salary accrues until such time the Company generates in excess of $300,000 in revenues. In addition, the Board of Directors may declare a bonus for the officers. For the periods ended six-month periods ended June 30, 2010 and, 2009 and the period November 25, 2002 (Inception) to June 30, 2010 the Company incurred salary expense of $25,000, $25,000 and $308,333, respectively. At December 31, 2009 and June 30, 2010 the Company had recorded accrued salary $258,333 and $308,333 respectively.
As reflected in the accompanying condensed financial statements, the Company is in the development stage with no operations, a net loss of $452,087 from inception and used cash in operations from inception of $107,214. In addition, there is a working capital deficiency and stockholders’ deficiency of $373,880 as of June 30, 2010. This raises substantial doubt about its ability to continue as a going concern. The ability of the Company to continue as a going concern is dependent on the Company's ability to raise additional capital and implement its business plan. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
Management believes that actions presently being taken to obtain additional funding and implement its strategic plans provide the opportunity for the Company to continue as a going concern.
During July 2010, a related party advanced the company $313 to pay company expenses. The advance is unsecured, carries no interest and is due on demand.