Document and Entity Information
Document and Entity Information | 12 Months Ended |
Dec. 31, 2018shares | |
Document and Entity Information | |
Entity Registrant Name | Danaos Corp |
Entity Central Index Key | 1,369,241 |
Document Type | 20-F |
Document Period End Date | Dec. 31, 2018 |
Amendment Flag | false |
Current Fiscal Year End Date | --12-31 |
Entity Well-known Seasoned Issuer | No |
Entity Voluntary Filers | No |
Entity Current Reporting Status | Yes |
Entity Filer Category | Non-accelerated Filer |
Entity Common Stock, Shares Outstanding | 213,324,455 |
Document Fiscal Year Focus | 2,018 |
Document Fiscal Period Focus | FY |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
CURRENT ASSETS | ||
Cash and cash equivalents | $ 77,275 | $ 66,895 |
Restricted cash | 2,812 | |
Accounts receivable, net | 9,225 | 6,502 |
Inventories | 8,884 | 8,841 |
Prepaid expenses | 1,214 | 1,234 |
Due from related parties | 17,970 | 34,007 |
Other current assets | 5,182 | 5,708 |
Total current assets | 119,750 | 125,999 |
NON-CURRENT ASSETS | ||
Fixed assets at cost, net of accumulated depreciation of $743,924 (2017: $763,190) | 2,480,329 | 2,795,971 |
Deferred charges, net | 13,031 | 8,962 |
Investments in affiliates | 7,363 | 5,998 |
Other non-current assets | 59,369 | 49,466 |
Total non-current assets | 2,560,092 | 2,860,397 |
Total assets | 2,679,842 | 2,986,396 |
CURRENT LIABILITIES | ||
Accounts payable | 10,477 | 11,371 |
Accrued liabilities | 11,770 | 15,226 |
Current portion of long-term debt, net | 113,777 | 2,329,601 |
Accumulated accrued interest, current portion | 35,782 | |
Unearned revenue | 19,753 | 22,853 |
Other current liabilities | 31,142 | 788 |
Total current liabilities | 222,701 | 2,379,839 |
LONG-TERM LIABILITIES | ||
Long-term debt, net | 1,508,108 | |
Accumulated accrued interest, net of current portion | 200,574 | |
Unearned revenue, net of current portion | 41,730 | 56,159 |
Other long-term liabilities | 15,876 | 1,693 |
Total long-term liabilities | 1,766,288 | 57,852 |
Total liabilities | 1,988,989 | 2,437,691 |
Commitments and Contingencies | ||
STOCKHOLDERS' EQUITY | ||
Preferred stock (par value $0.01, 100,000,000 preferred shares authorized and not issued as of December 31, 2018 and December 31, 2017) | ||
Common stock (par value $0.01, 750,000,000 common shares authorized as of December 31, 2018 and December 31, 2017. 213,324,455 issued and outstanding as of December 31, 2018 and 109,799,352 as of December 31, 2017) | 2,133 | 1,098 |
Additional paid-in capital | 725,581 | 546,898 |
Accumulated other comprehensive loss | (118,710) | (114,076) |
Retained earnings | 81,849 | 114,785 |
Total stockholders' equity | 690,853 | 548,705 |
Total liabilities and stockholders' equity | $ 2,679,842 | $ 2,986,396 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
CONSOLIDATED BALANCE SHEETS | ||
Accumulated depreciation | $ 743,924 | $ 763,190 |
Preferred stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Preferred stock, shares authorized | 100,000,000 | 100,000,000 |
Preferred stock, shares issued | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.01 | $ 0.01 |
Common stock, shares authorized | 750,000,000 | 750,000,000 |
Common stock, shares issued | 213,324,455 | 109,799,352 |
Common stock, shares outstanding | 213,324,455 | 109,799,352 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
CONSOLIDATED STATEMENTS OF OPERATIONS | |||
OPERATING REVENUES | $ 458,732 | $ 451,731 | $ 498,332 |
OPERATING EXPENSES | |||
Voyage expenses | (12,207) | (12,587) | (13,925) |
Vessel operating expenses | (104,604) | (106,999) | (109,384) |
Depreciation | (107,757) | (115,228) | (129,045) |
Amortization of deferred drydocking and special survey costs | (9,237) | (6,748) | (5,528) |
Impairment Loss | (210,715) | (415,118) | |
Bad debt expense | (15,834) | ||
General and administrative expenses | (26,334) | (22,672) | (22,105) |
Loss on sale of vessels | (36) | ||
Income/(loss) from operations | (12,122) | 187,497 | (212,643) |
OTHER INCOME (EXPENSES): | |||
Interest income | 5,781 | 5,576 | 4,682 |
Interest expense | (85,706) | (86,556) | (82,966) |
Other finance expenses | (3,026) | (4,126) | (4,932) |
Equity income/(loss) on investments | 1,365 | 965 | (16,252) |
Gain on debt extinguishment | 116,365 | ||
Other income/(expenses), net | (50,456) | (15,757) | (41,602) |
Net unrealized and realized losses on derivatives | (5,137) | (3,694) | (12,482) |
Total Other Expenses, net | (20,814) | (103,592) | (153,552) |
Net Income/(Loss) | $ (32,936) | $ 83,905 | $ (366,195) |
EARNINGS/(LOSS) PER SHARE | |||
Basic and diluted earnings/(loss) per share | $ (0.22) | $ 0.76 | $ (3.34) |
Basic and diluted weighted average number of common shares | 148,719,749 | 109,824,329 | 109,801,586 |
CONSOLIDATED STATEMENTS OF COMP
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS) | |||
Net income/(loss) | $ (32,936) | $ 83,905 | $ (366,195) |
Other comprehensive income/(loss): | |||
Unrealized losses on available for sale securities | (9,771) | (26,607) | |
Amortization of deferred realized losses on cash flow hedges | 3,694 | 3,694 | 4,028 |
Accelerated amortization of deferred realized losses on cash flow hedges | 1,443 | 7,706 | |
Reclassification of unrealized losses to earnings | 184 | ||
Total Other Comprehensive Income/(Loss) | (4,634) | (22,913) | 11,918 |
Comprehensive Income/(Loss) | $ (37,570) | $ 60,992 | $ (354,277) |
CONSOLIDATED STATEMENTS OF CHAN
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($) $ in Thousands | Common Stock | Additional paid-in capital | Accumulated other comprehensive loss | Retained earnings | Total |
Balance at Dec. 31, 2015 | $ 1,098 | $ 546,822 | $ (103,081) | $ 397,075 | $ 841,914 |
Balance (in shares) at Dec. 31, 2015 | 109,782,000 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Net loss | (366,195) | (366,195) | |||
Net movement in other comprehensive income | 11,918 | 11,918 | |||
Issuance of common stock (in shares) | 17,000 | ||||
Stock compensation | 76 | 76 | |||
Balance at Dec. 31, 2016 | $ 1,098 | 546,898 | (91,163) | 30,880 | 487,713 |
Balance (in shares) at Dec. 31, 2016 | 109,799,000 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Net loss | 83,905 | 83,905 | |||
Net movement in other comprehensive income | (22,913) | $ (22,913) | |||
Stock compensation (in shares) | 0 | ||||
Balance at Dec. 31, 2017 | $ 1,098 | 546,898 | (114,076) | 114,785 | $ 548,705 |
Balance (in shares) at Dec. 31, 2017 | 109,799,000 | ||||
Increase (Decrease) in Stockholders' Equity | |||||
Net loss | (32,936) | (32,936) | |||
Paid-in capital | 10,000 | 10,000 | |||
Net movement in other comprehensive income | (4,634) | (4,634) | |||
Issuance of common stock | $ 993 | 167,719 | 168,712 | ||
Issuance of common stock (in shares) | 99,342,000 | ||||
Stock compensation | $ 42 | 964 | 1,006 | ||
Stock compensation (in shares) | 4,183,000 | ||||
Balance at Dec. 31, 2018 | $ 2,133 | $ 725,581 | $ (118,710) | $ 81,849 | $ 690,853 |
Balance (in shares) at Dec. 31, 2018 | 213,324,000 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Cash flows from operating activities | |||
Net income/(loss) | $ (32,936) | $ 83,905 | $ (366,195) |
Adjustments to reconcile net income/(loss) to net cash provided by operating activities | |||
Depreciation | 107,757 | 115,228 | 129,045 |
Amortization of deferred drydocking and special survey costs | 9,237 | 6,748 | 5,528 |
Impairment losses | 210,715 | 444,502 | |
Amortization of finance costs | 11,771 | 11,153 | 12,652 |
Exit fee accrued on debt | 2,059 | 3,169 | 3,447 |
Debt discount amortization | 3,186 | ||
Gain on debt extinguishment | (116,365) | ||
PIK interest | 1,433 | ||
Bad debt expense | 15,834 | ||
Loss on sale of securities | 2,357 | 12,906 | |
Payments for drydocking and special survey costs deferred | (13,306) | (7,511) | (8,976) |
Loss on sale of vessels | 36 | ||
Stock based compensation | 1,006 | 76 | |
Amortization of deferred realized losses on interest rate swaps | 5,137 | 3,694 | 11,734 |
Unrealized gains on derivatives | (4,649) | ||
Equity income/(loss) on investments | (1,365) | (965) | 16,252 |
(Increase)/Decrease in | |||
Accounts receivable | (2,723) | (2,544) | (13,210) |
Inventories | (43) | 2,554 | (355) |
Prepaid expenses | 20 | 117 | (654) |
Due from related parties | 16,037 | (1,404) | (13,596) |
Other assets, current and non-current | (13,728) | (9,099) | (5,455) |
Increase/(Decrease) in | |||
Accounts payable | (894) | 215 | (383) |
Accrued liabilities | (3,456) | (238) | 1,450 |
Unearned revenue, current and long-term | (17,529) | (19,301) | 26,501 |
Other liabilities, current and long-term | (1,327) | (7,005) | (4,523) |
Net cash provided by operating activities | 164,686 | 181,073 | 261,967 |
Cash flows from investing activities | |||
Vessels additions | (2,830) | (4,478) | (4,561) |
Advances for vessels additions | (5,420) | ||
Investments in affiliates | (9,996) | ||
Net proceeds from sale of securities | 6,236 | ||
Net proceeds from sale of vessels | 5,178 | ||
Net cash provided by/(used in) investing activities | (8,250) | 1,758 | (9,379) |
Cash flows from financing activities | |||
Proceeds from long-term debt | 325,852 | ||
Payments of long-term debt | (440,990) | (189,653) | (251,130) |
Payments of accumulated accrued interest | (8,556) | ||
Finance costs | (35,005) | ||
Paid-in capital | 10,000 | ||
Share issuance costs | (169) | ||
Net cash used in financing activities | (148,868) | (189,653) | (251,130) |
Net increase/(decrease) in cash, cash equivalents and restricted cash | 7,568 | (6,822) | 1,458 |
Cash, cash equivalents and restricted cash, beginning of year | 69,707 | 76,529 | 75,071 |
Cash, cash equivalents and restricted cash, end of year | 77,275 | 69,707 | 76,529 |
Supplemental cash flow information | |||
Cash paid for interest | $ 71,915 | $ 74,643 | 69,180 |
Non-cash investing and financing activities | |||
Acquisition of debt securities and equity investment | $ 24,627 |
Basis of Presentation and Gener
Basis of Presentation and General Information | 12 Months Ended |
Dec. 31, 2018 | |
Basis of Presentation and General Information | |
Basis of Presentation and General Information | 1. Basis of Presentation and General Information The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”). The reporting and functional currency of Danaos Corporation and its subsidiaries (the “Company”) is the United States Dollar. Danaos Corporation, formerly Danaos Holdings Limited, was formed on December 7, 1998 under the laws of Liberia and is presently the sole owner of all outstanding shares of the companies listed below. Danaos Holdings Limited was redomiciled in the Marshall Islands on October 7, 2005. In connection with the redomiciliation, the Company changed its name to Danaos Corporation. On October 14, 2005, the Company filed and the Marshall Islands accepted Amended and Restated Articles of Incorporation. The authorized capital stock of Danaos Corporation is 750,000,000 shares of common stock with a par value of $0.01 and 100,000,000 shares of preferred stock with a par value of $0.01. Refer to Note 18, “Stockholders’ Equity”. The Company’s vessels operate worldwide, carrying containers for many established charterers. The Company’s principal business is the acquisition and operation of vessels. Danaos conducts its operations through the vessel owning companies whose principal activity is the ownership and operation of containerships (refer to Note 2, “Significant Accounting Policies”) that are under the exclusive management of a related party of the Company (refer to Note 11, “Related Party Transactions”). The consolidated financial statements of the Company have been prepared to reflect the consolidation of the companies listed below. The historical balance sheets and results of operations of the companies listed below have been reflected in the consolidated balance sheets and consolidated statements of operations, consolidated statements of comprehensive income/(loss), cash flows and stockholders’ equity at and for each period since their respective incorporation dates. The Company’s consolidated financial statements have been prepared on a going concern basis and contemplate the realization of assets and satisfaction of liabilities in the normal course of business. On August 10, 2018, the Company consummated the refinancing agreement (the “Refinancing”) reached with certain of the Company’s lenders through a debt reduction of approximately $551 million, the resetting of financial and other covenants, modified interest rates and amortization profiles and an extension of existing debt maturities by approximately five years to December 31, 2023, or in some cases to June 30, 2024, as further disclosed in the Note 10 “Long-term debt, net”. This alleviated substantial doubt about the Company’s ability to continue as a going concern reported in the Note 3, “Going Concern” to the consolidated financial statements in the Annual Report on Form 20-F for the year ended December 31, 2017. As of December 31, 2018, Danaos consolidated the vessel owning companies (the “Danaos Subsidiaries”) listed below. All vessels are container vessels: Year Company Date of Incorporation Vessel Name Built TEU(1) Megacarrier (No. 1) Corp. September 10, 2007 Hyundai Honour 13,100 Megacarrier (No. 2) Corp. September 10, 2007 Hyundai Respect 13,100 Megacarrier (No. 3) Corp. September 10, 2007 Maersk Enping 13,100 Megacarrier (No. 4) Corp. September 10, 2007 Maersk Exeter 13,100 Megacarrier (No. 5) Corp. September 10, 2007 MSC Ambition 13,100 CellContainer (No. 6) Corp. October 31, 2007 Express Berlin 10,100 CellContainer (No. 7) Corp. October 31, 2007 Express Rome 10,100 CellContainer (No. 8) Corp. October 31, 2007 Express Athens 10,100 Karlita Shipping Co. Ltd. February 27, 2003 Pusan C (ex CSCL Pusan) 9,580 Ramona Marine Co. Ltd. February 27, 2003 Le Havre (ex CSCL Le Havre) 9,580 Teucarrier (No. 5) Corp. September 17, 2007 CMA CGM Melisande 8,530 Teucarrier (No. 1) Corp. January 31, 2007 CMA CGM Attila 8,530 Teucarrier (No. 2) Corp. January 31, 2007 CMA CGM Tancredi 8,530 Teucarrier (No. 3) Corp. January 31, 2007 CMA CGM Bianca 8,530 Teucarrier (No. 4) Corp. January 31, 2007 CMA CGM Samson 8,530 Oceanew Shipping Ltd. January 14, 2002 Europe 8,468 Oceanprize Navigation Ltd. January 21, 2003 America (ex CSCL America) 8,468 Boxcarrier (No. 2) Corp. June 27, 2006 CMA CGM Musset 6,500 Boxcarrier (No. 3) Corp. June 27, 2006 CMA CGM Nerval 6,500 Boxcarrier (No. 4) Corp. June 27, 2006 CMA CGM Rabelais 6,500 Boxcarrier (No. 5) Corp. June 27, 2006 CMA CGM Racine 6,500 Boxcarrier (No. 1) Corp. June 27, 2006 CMA CGM Moliere 6,500 Expresscarrier (No. 1) Corp. March 5, 2007 YM Mandate 6,500 Expresscarrier (No. 2) Corp. March 5, 2007 YM Maturity 6,500 Actaea Company Limited October 14, 2014 Performance 6,402 Asteria Shipping Company Limited October 14, 2014 Dimitra C (ex Priority) 6,402 Continent Marine Inc. March 22, 2006 Zim Monaco 4,253 Medsea Marine Inc. May 8, 2006 Zim Dalian 4,253 Blacksea Marine Inc. May 8, 2006 Zim Luanda 4,253 Bayview Shipping Inc. March 22, 2006 Zim Rio Grande 4,253 Channelview Marine Inc. March 22, 2006 Zim Sao Paolo 4,253 Balticsea Marine Inc. March 22, 2006 Zim Kingston 4,253 Seacarriers Services Inc. June 28, 2005 YM Seattle 4,253 Seacarriers Lines Inc. June 28, 2005 YM Vancouver 4,253 Containers Services Inc. May 30, 2002 ANL Tongala (ex Deva) 4,253 Containers Lines Inc. May 30, 2002 Derby D 4,253 Boulevard Shiptrade S.A September 12, 2013 Dimitris C 3,430 CellContainer (No. 4) Corp. March 23, 2007 Express Spain 3,400 CellContainer (No. 5) Corp. March 23, 2007 Express Black Sea 3,400 CellContainer (No. 1) Corp. March 23, 2007 Express Argentina 3,400 CellContainer (No. 2) Corp. March 23, 2007 Express Brazil 3,400 CellContainer (No. 3) Corp. March 23, 2007 Express France 3,400 Wellington Marine Inc. January 27, 2005 Singapore 3,314 Auckland Marine Inc. January 27, 2005 Colombo 3,314 Vilos Navigation Company Ltd. May 30, 2013 MSC Zebra 2,602 Trindade Maritime Company April 10, 2013 Amalia C 2,452 Sarond Shipping Inc. January 18, 2013 Danae C 2,524 Speedcarrier (No. 7) Corp. December 6, 2007 Highway 2,200 Speedcarrier (No. 6) Corp. December 6, 2007 Progress C (ex Hyundai Progress) 2,200 Speedcarrier (No. 8) Corp. December 6, 2007 Bridge 2,200 Speedcarrier (No. 1) Corp. June 28, 2007 Vladivostok 2,200 Speedcarrier (No. 2) Corp. June 28, 2007 Advance 2,200 Speedcarrier (No. 3) Corp. June 28, 2007 Stride 2,200 Speedcarrier (No. 5) Corp. June 28, 2007 Future 2,200 Speedcarrier (No. 4) Corp. June 28, 2007 Sprinter 2,200 (1) Twenty-foot equivalent unit, the international standard measure for containers and containership capacity. |
Significant Accounting Policies
Significant Accounting Policies | 12 Months Ended |
Dec. 31, 2018 | |
Significant Accounting Policies | |
Significant Accounting Policies | 2. Significant Accounting Policies Principles of Consolidation: The accompanying consolidated financial statements represent the consolidation of the accounts of the Company and its wholly‑owned subsidiaries. The subsidiaries are fully consolidated from the date on which control is obtained by the Company. The Company also consolidates entities that are determined to be variable interest entities, of which the Company is the primary beneficiary, as defined in the accounting guidance, if it determines that it is the primary beneficiary. A variable interest entity is defined as a legal entity where either (a) equity interest holders as a group lack the characteristics of a controlling financial interest, including decision making ability and an interest in the entity’s residual risks and rewards, or (b) the equity holders have not provided sufficient equity investment to permit the entity to finance its activities without additional subordinated financial support, or (c) the voting rights of some investors are not proportional to their obligations to absorb the expected losses of the entity, their rights to receive the expected residual returns of the entity, or both and substantially all of the entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights. Inter‑company transaction balances and unrealized gains/(losses) on transactions between the companies are eliminated. Investments in affiliates: The Company’s investments in affiliates are accounted for using the equity method of accounting. Under the equity method of accounting, investments are stated at initial cost and are adjusted for subsequent additional investments and the Company’s proportionate share of earnings or losses and distributions. The Company evaluates its investments in affiliates for impairment when events or circumstances indicate that the carrying value of such investments may have experienced other than temporary decline in value below their carrying value. If the estimated fair value is less than the carrying value and is considered an other than temporary decline, the carrying value is written down to its estimated fair value and the resulting impairment is recorded in the Consolidated Statements of Operations. Use of Estimates: The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on‑going basis, management evaluates the estimates and judgments, including those related to future drydock dates, the selection of useful lives for tangible assets, expected future cash flows from long‑lived assets to support impairment tests, provisions necessary for accounts receivables, provisions for legal disputes, and contingencies. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates under different assumptions and/or conditions. Reclassifications in Other Comprehensive Income/(Loss): The Company had the following reclassifications out of Accumulated Other Comprehensive Loss as of December 31, 2018, 2017 and 2016, respectively (in thousands): Year ended December 31, Location of Reclassification into Income 2018 2017 2016 Amortization of deferred realized losses on cash flow hedges Net unrealized and realized losses on derivatives 3,694 3,694 4,028 Accelerated amortization of deferred realized losses on cash flow hedges Net unrealized and realized losses on derivatives 1,443 — 7,706 Reclassification of unrealized losses to earnings Net unrealized and realized losses on derivatives — — 184 Total Reclassifications $ 5,137 $ 3,694 $ 11,918 Foreign Currency Translation: The functional currency of the Company is the U.S. dollar. The Company engages in worldwide commerce with a variety of entities. Although its operations may expose it to certain levels of foreign currency risk, its transactions are predominantly U.S. dollar denominated. Additionally, the Company’s wholly‑owned vessel subsidiaries transacted a nominal amount of their operations in Euros; however, all of the subsidiaries’ primary cash flows are U.S. dollar denominated. Transactions in currencies other than the functional currency are translated at the exchange rate in effect at the date of each transaction. Differences in exchange rates during the period between the date a transaction denominated in a foreign currency is consummated and the date on which it is either settled or translated, are recognized in the Consolidated Statements of Operations. The foreign currency exchange gains/(losses) recognized in the accompanying Consolidated Statements of Operations for each of the years ended December 31, 2018, 2017 and 2016 were $0.1 million loss, $0.4 million loss and $0.1 million loss, respectively. Cash and Cash Equivalents: Cash and cash equivalents consist of interest bearing call deposits, where the Company has instant access to its funds and withdrawals and deposits can be made at any time, as well as time deposits with original maturities of three months or less which are not restricted for use or withdrawal. Cash and cash equivalents of $77.3 million as of December 31, 2018 (December 31, 2017: $66.9 million) comprised cash balances and short-term deposits. Restricted Cash: Cash restricted accounts include retention accounts. Until the full repayment of the KEXIM ABN Amro loan facility in June 2018, the Company was required to deposit one-third of quarterly and one‑sixth of the semi‑annual principal installments and interest payments, respectively, due on the outstanding loan balance monthly in a retention account. On the rollover settlement date, both principal and interest were paid from the retention account. Refer to Note 3, "Cash, Cash Equivalents and Restricted Cash”. Accounts Receivable, Net: The amount shown as Accounts Receivable, net, at each balance sheet date includes estimated recoveries from charterers for hire and demurrage billings, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually for purposes of determining the appropriate provision for doubtful accounts based on the Company’s history of write‑offs, level of past due accounts based on the contractual term of the receivables and its relationships with and economic status of its customers. Bad debts are written off in the period in which they are identified. Insurance Claims: Insurance claims represent the claimable expenses, net of deductibles, which are expected to be recovered from insurance companies. Any costs to complete the claims are included in accrued liabilities. The Company accounts for the cost of possible additional call amounts under its insurance arrangements in accordance with the accounting guidance for contingencies based on the Company’s historical experience and the shipping industry practices. Insurance claims are included in the consolidated balance sheet line item “Other current assets”. Prepaid Expenses and Inventories: Prepaid expenses consist mainly of insurance expenses, and inventories consist of bunkers, lubricants and provisions remaining on board the vessels at each period end, which are valued at cost as determined using the first‑in, first‑out method. Costs of spare parts are expensed as incurred. Deferred Financing Costs: Loan arrangement fees incurred for obtaining new loans, for loans that have been accounted for as modified and the fees paid to third parties for loans that have been accounted for as extinguished, where there is a replacement debt and the lender remains the same, are deferred and amortized over the loans’ respective repayment periods using the effective interest rate method and are presented in the consolidated balance sheets as a direct deduction from the carrying amount of debt liability. Unamortized deferred financing costs for extinguished facilities are written-off. Loan arrangement fees related to the facilities accounted for under troubled debt restructuring with future undiscounted cash flows greater than the net carrying value of the original debt are capitalized and amortized over the loan respective repayment period using the effective interest rate method. Additionally, amortization of deferred finance costs amounting to $15.0 million, $11.2 million and $12.7 million is included in interest expenses in the Consolidated Statements of Operations for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, respectively. Fixed Assets: Fixed assets consist of vessels. Vessels are stated at cost, less accumulated depreciation. The cost of vessels consists of the contract purchase price and any material expenses incurred upon acquisition (improvements and delivery expenses). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels. Otherwise, these expenditures are charged to expense as incurred. Interest costs while under construction are included in vessels’ cost. The Company has acquired certain vessels in the secondhand market in prior years, all of which were considered to be acquisitions of assets. Following adoption of ASU 2017-01 “Business Combinations (Topic 805)” on January 1, 2018, the Company evaluates if any vessel acquisition in secondhand market constitutes a business or not. When substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. The following assets are considered as a single asset for the purposes of the evaluation (i) a tangible asset that is attached to and cannot be physically removed and used separately from another tangible assets (or an intangible asset representing the right to use a tangible asset); (ii) in place lease intangibles, including favorable and unfavorable intangible assets or liabilities, and the related leased assets. Depreciation: The cost of the Company’s vessels is depreciated on a straight-line basis over the vessels’ remaining economic useful lives after considering the estimated residual value (refer to Note 4, “Fixed Assets, net”). Management has estimated the useful life of the Company’s vessels to be 30 years from the year built. Vessels held for sale: Vessels are classified as “Vessels held for sale” when all of the following criteria are met: management has committed to a plan to sell the vessel; the vessel is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of vessels; an active program to locate a buyer and other actions required to complete the plan to sell the vessel have been initiated; the sale of the vessel is probable and transfer of the vessel is expected to qualify for recognition as a completed sale within one year; the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Vessels classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. These vessels are not depreciated once they meet the criteria to be held for sale. Accounting for Special Survey and Drydocking Costs: The Company follows the accounting guidance for planned major maintenance activities. Drydocking and special survey costs, which are reported in the balance sheet within “Deferred charges, net”, include planned major maintenance and overhaul activities for ongoing certification including the inspection, refurbishment and replacement of steel, engine components, electrical, pipes and valves, and other parts of the vessel. The Company follows the deferral method of accounting for special survey and drydocking costs, whereby actual costs incurred are deferred and amortized on a straight‑line basis over the period until the next scheduled survey and drydocking, which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining unamortized balances are immediately written off. The amortization periods reflect the estimated useful economic life of the deferred charge, which is the period between each special survey and drydocking. Costs incurred during the drydocking period relating to routine repairs and maintenance are expensed. The unamortized portion of special survey and drydocking costs for vessels sold is included as part of the carrying amount of the vessel in determining the gain/(loss) on sale of the vessel. Impairment of Long‑lived Assets: The accounting standard for impairment of long‑lived assets requires that long‑lived assets and certain identifiable intangibles held and used or disposed of by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. In the case of long‑lived assets held and used, if the future net undiscounted cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value. As of December 31, 2018, the Company concluded that events and circumstances triggered the existence of potential impairment of its long‑lived assets. These indicators included volatility in the charter market and the vessels’ market values, as well as the potential impact the current marketplace may have on our future operations. As a result, the Company performed step one of the impairment assessment of the Company’s long-lived assets by comparing the undiscounted projected net operating cash flows for each vessel to its carrying value. The Company’s strategy is to charter its vessels under multi‑year, fixed rate period charters that range from less than 1 to 18 years for vessels in its fleet, providing the Company with contracted stable cash flows. The significant factors and assumptions the Company used in its undiscounted projected net operating cash flow analysis included, among others, operating revenues, off‑hire revenues, drydocking costs, operating expenses and management fees estimates. Revenue assumptions were based on contracted time charter rates up to the end of life of the current contract of each vessel as well as the estimated average time charter equivalent rates for the remaining life of the vessel after the completion of its current contract. The estimated daily time charter equivalent rates used for non‑contracted revenue days are based on a combination of (i) recent charter market rates, (ii) conditions existing in the containership market as of December 31, 2018; (iii) historical average time charter rates, based on publications by independent third party maritime research services, and (iv) estimated future time charter rates, based on publications by independent third party maritime research services that provide such forecasts. Recognizing that the container transportation industry is cyclical and subject to significant volatility based on factors beyond the Company’s control, management believes the use of revenue estimates, based on the combination of factors (i) to (iv) above, to be reasonable as of the reporting date. In addition, the Company used an annual operating expenses escalation factor and estimates of scheduled and unscheduled off‑hire revenues based on historical experience. All estimates used and assumptions made were in accordance with the Company’s internal budgets and historical experience of the shipping industry.As at December 31, 2018, the Company’s assessment concluded that step two of the impairment analysis was required for certain of its vessels, as the undiscounted projected net operating cash flows of certain vessels did not exceed the carrying value of the respective vessels. Fair value of each vessel was determined by management with the assistance from valuations obtained by third party independent shipbrokers. As of December 31, 2018, the Company recorded an impairment loss of $210.7 million for ten of its vessels that are held and used, which is reflected under “Impairment loss” in the accompanying Consolidated Statements of Operations. As of December 31, 2017, the Company concluded that there are no events and circumstances, which may trigger the existence of potential impairment of the Company's vessels. The indicators which were considered were mainly the improved charter market and the improved vessel's market values compared to the prior year, as well as the potential impact the marketplace may have on the future operations. As of December 31, 2016, the Company concluded that events and circumstances triggered the existence of impairment of its long-lived assets and recorded an impairment loss of $415.1 million for its vessels that were held and used. Investments in Debt Securities: The Company classified its debt securities originally as held-to-maturity based on management’s positive intent and ability to hold to maturity and were reported at amortized cost, subject to impairment up until December 31, 2016. During 2017, the Company sold a portion of its debt securities, originally classified as held to maturity and as such reclassified remaining held to maturity debt securities into the available for sale category. The transfer between the categories is accounted for at fair value. The unrealized holding gain/(loss) upon transfer from held to maturity category to available for sale category is recorded in accumulated other comprehensive income/(loss). Available for sale securities are carried at fair value with net unrealized gain/(loss) included in accumulated other comprehensive income/(loss), subject to impairment. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Interest income, including amortization of premiums and accretion of discounts are recognized in the interest income in the consolidated statements of operations. Upon sale, realized gain/(loss) is recognized in the consolidated statement of operations based on specific identification method. Management evaluates securities for other than temporary impairment on a quarterly basis. An investment is considered impaired if the fair value of the investment is less than its amortized cost. Consideration is given to: 1) if the Company intends to sell the security (that is, it has decided to sell the security); 2) it is more likely than not that the Company will be required to sell the security before the recovery of its entire amortized cost basis; or 3) a credit loss exists—that is, the Company does not expect to recover the entire amortized cost basis of the security (the present value of cash flows expected to be collected is less than the amortized cost basis of the security). Investments in Equity Securities: The Company classifies its equity securities of ZIM at cost as the Company does not have the ability to exercise significant influence. Equity securities of HMM were acquired and held principally for the purpose of resale in the near term and were classified as trading securities based on management’s intention on the date of acquisition and were recorded at fair value based on quoted market prices with changes in fair value and realized gains/(losses) presented under “Other income/(expenses), net” in the Consolidated Statements of Operations. The Company sold equity securities of HMM in 2016. Management evaluates the equity security for other than temporary impairment on a quarterly basis. An investment is considered impaired if the fair value of the investment is less than its cost. Consideration is given to significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee, significant adverse change in the regulatory, economic, or technological environment of the investee, significant adverse change in the general market condition of either the geographic area or the industry in which the investee operates, as well as factors that raise significant concerns about the investee’s ability to continue as a going concern, such as negative cash flows from operations, working capital deficiencies, or noncompliance with statutory capital requirements or debt covenants. Pension and Retirement Benefit Obligations‑Crew: The crew on board the companies’ vessels serve in such capacity under short‑term contracts (usually up to seven months) and accordingly, the vessel‑owning companies are not liable for any pension or post‑retirement benefits. Accounting for Revenue and Expenses: Revenues from time chartering of vessels are accounted for as operating leases and are thus recognized on a straight line basis as the average revenue over the rental periods of such charter agreements, as service is performed. The Company earns revenue from bareboat and time charters. Bareboat and time charters involve placing a vessel at the charterers’ disposal for a period of time during which the charterer uses the vessel in return for the payment of a specified daily hire rate. Under a time charter, the daily hire rate includes the crew, lubricants, insurance, repair and maintenance, spares and stores. Under a bareboat charter, the charterer is provided only with the vessel. Voyage Expenses: Voyage expenses include port and canal charges, bunker (fuel) expenses (bunker costs are normally covered by the Company’s charterers, except in certain cases such as vessel re‑positioning), address commissions and brokerage commissions. Under multi‑year time charters and bareboat charters, such as those on which the Company charters its containerships and under short‑term time charters, the charterers bear the voyage expenses other than brokerage and address commissions. As such, voyage expenses represent a relatively small portion of the vessels’ overall expenses. Vessel Operating Expenses: Vessel operating expenses include crew wages and related costs, the cost of insurance, expenses for repairs and maintenance, the cost of spares and consumable stores, tonnage taxes and other miscellaneous expenses. Aggregate expenses increase as the size of the Company’s fleet increases. Under multi‑year time charters, the Company pays for vessel operating expenses. Under bareboat charters, the Company’s charterers bear most vessel operating expenses, including the costs of crewing, insurance, surveys, drydockings, maintenance and repairs. General and administrative expenses: General and administrative expenses include management fees paid to the vessels’ manager (refer to Note 11, “Related Party Transactions”), audit fees, legal fees, board remuneration, executive officers compensation, directors & officers insurance and stock exchange fees. Repairs and Maintenance: All repair and maintenance expenses are charged against income when incurred and are included in vessel operating expenses in the accompanying Consolidated Statements of Operations. Dividends: Dividends, if any, are recorded in the Company’s financial statements in the period in which they are declared by the Company’s board of directors. Troubled Debt Restructuring and Accumulated Accrued Interest: Prior to the finalization of the Refinancing (refer to Note 10, “Long-Term Debt, Net”), the Company concluded that it was experiencing financial difficulty and that certain of the lenders granted a concession (as part of the Refinancing). The Company was experiencing financial difficulty primarily as a result of the projected cash flows not being sufficient to service the balloon payment due as of December 31, 2018 without restructuring and the Company was not able to obtain funding from sources other than existing creditors at an effective interest rate equal to the current market interest rate for similar debt. As a result, the accounting guidance for troubled debt restructuring (“TDR”) was applied at the Closing Date. The TDR accounting guidance requires the Company to record the value of the new debt to its restructured undiscounted cash flows over the life of the loan, including cash flows associated with the remaining scheduled interest and principal payments not to exceed the carrying amount of the original debt. In cases in which the recorded value of the debt instrument exceeds the sum of undiscounted future cash flows to be received under the restructured debt instrument, the recorded value is reduced to the sum of undiscounted future cash flows, and a gain is recorded. As a result of the TDR accounting, the interest expense related to the future periods on certain facilities was recognized under the accumulated accrued interest line in the Balance Sheet. Interest payments relating to the future interest recognized in accumulated accrued interest, are recognized as a reduction to the accumulated accrued interest payable when these are paid. As a result, these interest payments are not recorded as interest expense. In the future, when interest rates change, actual cash flows will differ from the cash flows measured on the Refinancing date. The accounting treatment for changes in cash flows due to changes in interest rates depends on whether there is an increase or a decrease from the spot interest rate used in the initial TDR accounting (“threshold interest rate”). Fluctuations in the effective interest rate after the Refinancing from changes in the interest rate or other cause are accounted for as changes in estimates in the periods in which these changes occur. Upon an increase in the interest rates from the threshold interest rate used to calculate accumulated accrued interest payable, the Company recognizes additional interest expenses in the period the expense is incurred. The additional interest expense is calculated by multiplying the difference between the current interest rate and the threshold interest rate with the current carrying value of the debt. A gain due to decrease in interest rates (‘interest windfall’) will not be recognized until the debt facilities have been settled and there are no future interest payments. In case there are subsequent increases in interest rates above the threshold interest rate after a previous decrease in interest rates, the carrying amount of the accumulated accrued interest will be reduced by the interest payments in excess of the threshold interest rate until the prior interest windfall due to decrease in the interest rates is recaptured on a cumulative basis. The Paid-in-kind interest (“PIK interest”) related to each period will increase the carrying value of the loan facility and correspondingly decrease the carrying value of the accumulated accrued interest. PIK interest in excess of the amount recognized in the accumulated accrued interest is expensed in the period the expense is incurred. Segment Reporting: The Company reports financial information and evaluates its operations by total charter revenues. Although revenue can be identified for different types of charters, management does not identify expenses, profitability or other financial information for different charters. As a result, management, including the chief operating decision maker, reviews operating results solely by revenue per day and operating results of the fleet, and thus the Company has determined that it has only one operating and reportable segment. Going Concern: The management of the Company assesses the Company’s ability to continue as a going concern at each period end. The assessment evaluates whether there are conditions that give rise to substantial doubt to continue as a going concern within one year from the consolidated financial statements issuance date. If a substantial doubt to continue as a going concern is identified and after considering management’s plans this substantial doubt is alleviated the Company discloses the following: (i) principal conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern (before consideration of management’s plans), (ii) management’s evaluation of the significance of those conditions or events in relation to the Company’s ability to meet its obligations, (iii) management’s plans that alleviated substantial doubt about the Company’s ability to continue as a going concern. If a substantial doubt to continue as a going concern is identified and after considering management’s plans this substantial doubt is not alleviated the Company discloses the following: (i) a statement indicating that there is substantial doubt about the Company’s ability to continue as a going concern, (ii) principal conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern, (iii) management’s evaluation of the significance of those conditions or events in relation to the Company’s ability to meet its obligations, and (iv) management’s plans that are intended to mitigate the conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern. The Company updates the going concern disclosure in subsequent periods until the period in which substantial doubt no longer exists disclosing how the relevant conditions or events that raised substantial doubt were resolved. Derivative Instruments: The Company entered into interest rate swap contracts to create economic hedges for its interest rate risks. The Company recorded these financial instruments at their fair value. When such derivatives do not qualify for hedge accounting, changes in their fair value are recorded in the Consolidated Statement of Operations. When the derivatives do qualify for hedge accounting, depending upon the nature of the hedge, changes in the fair value of derivatives are either offset against the fair value of assets, liabilities or firm commitments through income, or recognized in other comprehensive income (effective portion) and are reclassified to earnings when the hedged transaction is reflected in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in income. At the inception of the transaction, the Company documents the relationship between hedging instruments and hedged items, as well as its risk management objective and the strategy for undertaking various hedging transactions. The Company also documents its assessment, both at the hedge inception and on an ongoing basis, of whether the derivative financial instruments that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. On July 1, 2012, the Company elected to prospectively de‑designate fair value and cash flow interest rate swaps for which it was obtaining hedge accounting treatment due to the compliance burden associated with this accounting policy. As a result, all changes in the fair value of the Company’s cash flow interest rate swap agreements were recorded in earnings under “Net Unrealized and Realized Losses on Derivatives” from the de‑designation date forward. The Company evaluated whether it is probable that the previously hedged forecasted interest payments are probable to not occur in the originally specified time period. The Company has concluded that the previously hedged forecasted interest payments are probable of occurring. Therefore, unrealized gains or losses in accumulated other comprehensive loss associated with the previously designated cash flow interest rate swaps will remain frozen in accumulated other comprehensive loss and recognized in earnings when the interest payments will be recognized. If such interest payments were to be identified as being probable of not occurring, the accumulated other comprehensive loss balance pertaining to these amounts would be reversed through earnings immediately. The Company does not use financial instruments for trading or other speculative purposes. Earnings/(Loss) Per Share: The Company has presented net earnings/(loss) per share for all years presented based on the weighted a |
Cash, Cash Equivalents and Rest
Cash, Cash Equivalents and Restricted Cash | 12 Months Ended |
Dec. 31, 2018 | |
Cash, Cash Equivalents and Restricted Cash | |
Cash, Cash Equivalents and Restricted Cash | 3. Cash, Cash Equivalents and Restricted Cash Cash, cash equivalents and restricted cash consisted of the following (in thousands): As of As of As of December 31, 2018 December 31, 2017 December 31, 2016 Cash and cash equivalents $ 77,275 $ 66,895 $ 73,717 Restricted cash — 2,812 2,812 Total $ 77,275 $ 69,707 $ 76,529 The Company was required to maintain cash of $2.8 million as of December 31, 2017 and December 31, 2016 in retention bank accounts as a collateral for the upcoming scheduled debt payments of its KEXIM-ABN Amro credit facility, which were recorded under current assets in the Company’s Consolidated Balance Sheets. This credit facility was fully repaid in July 2018. |
Fixed Assets, Net
Fixed Assets, Net | 12 Months Ended |
Dec. 31, 2018 | |
Fixed Assets, Net | |
Fixed Assets, Net | 4. Fixed Assets, Net Fixed assets, net consisted of the following (in thousands): Vessel Net Book Costs Accumulated Depreciation Value As of January 1, 2016 $ 4,137,117 $ (690,794) $ 3,446,323 Additions 4,561 — 4,561 Impairment Loss (586,995) 171,877 (415,118) Depreciation — (129,045) (129,045) As of December 31, 2016 $ 3,554,683 $ (647,962) $ 2,906,721 Additions 4,478 — 4,478 Depreciation — (115,228) (115,228) As of December 31, 2017 $ 3,559,161 $ (763,190) $ 2,795,971 Additions 2,830 — 2,830 Impairment Loss (337,738) 127,023 (210,715) Depreciation — (107,757) (107,757) As of December 31, 2018 $ 3,224,253 $ (743,924) $ 2,480,329 As of December 31, 2018, the Company concluded that events and circumstances triggered the existence of potential impairment of its long-lived assets. These indicators included volatility in the charter market and the vessels’ market values, as well as the potential impact the current marketplace may have on our future operations. As a result, the Company performed step one of the impairment assessment of the Company’s long-lived assets by comparing the undiscounted projected net operating cash flows for each vessel to its carrying value. As at December 31, 2018, the Company’s assessment concluded that step two of the impairment analysis was required for certain of its vessels, as the undiscounted projected net operating cash flows of certain vessels did not exceed the carrying value of the respective vessels. Fair value of each vessel was determined by management with the assistance from valuations obtained by third party independent shipbrokers. As of December 31, 2018, the Company recorded an impairment loss of $210.7 million for ten of its vessels that are held and used, which is reflected under “Impairment loss” in the accompanying Consolidated Statements of Operations. As of December 31, 2017, the Company concluded that there are no events and circumstances, which may trigger the existence of potential impairment of the Company’s vessels. The indicators which were considered were mainly the current improved charter market and the improved vessel’s market values compared to the prior year, as well as the potential impact the marketplace may have on the future operations. As of December 31, 2016, the Company’s testing for impairment resulted in an impairment loss of $415.1 million for its twenty-five held and used vessels. This impairment loss was caused mainly by the loss of a charterer, volatility in the spot market and decline in the vessels’s market values. The residual value (estimated scrap value at the end of the vessels’ useful lives) of the fleet was estimated at $378.2 million as of December 31, 2018 and December 31, 2017. The Company has calculated the residual value of the vessels taking into consideration the 10 year average and the 5 year average of the scrap. The Company has applied uniformly the scrap value of $300 per ton for all vessels. The Company believes that $300 per ton is a reasonable estimate of future scrap prices, taking into consideration the cyclicality of the nature of future demand for scrap steel. Although the Company believes that the assumptions used to determine the scrap rate are reasonable and appropriate, such assumptions are highly subjective, in part, because of the cyclical nature of future demand for scrap steel. In connection with the Refinancing, the Company has undertaken to seek to refinance two of its 13,100 TEU vessels, the Hyundai Honour and Hyundai Respect. The net proceeds are to be applied pro rata to repay the existing credit facilities secured by mortgages on such vessels. |
Deferred Charges, Net
Deferred Charges, Net | 12 Months Ended |
Dec. 31, 2018 | |
Deferred Charges, Net | |
Deferred Charges, Net | 5. Deferred Charges, Net Deferred charges, net consisted of the following (in thousands): Drydocking and Special Survey Costs As of January 1, 2016 $ 4,751 Additions 8,976 Amortization (5,528) As of December 31, 2016 $ 8,199 Additions 7,511 Amortization (6,748) As of December 31, 2017 $ 8,962 Additions Amortization As of December 31, 2018 $ 13,031 The Company follows the deferral method of accounting for drydocking and special survey costs in accordance with accounting for planned major maintenance activities, whereby actual costs incurred are deferred and amortized on a straight‑line basis over the period until the next scheduled survey, which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining unamortized balances are immediately written off. Furthermore, when a vessel is drydocked for more than one reporting period, the respective costs are identified and recorded in the period in which they were incurred and not at the conclusion of the drydocking. |
Investments in affiliates
Investments in affiliates | 12 Months Ended |
Dec. 31, 2018 | |
Investments in affiliates | |
Investments in affiliates | 6. Investments in affiliates In August 2015, an affiliated company Gemini Shipholdings Corporation (“Gemini”) was formed by the Company and Virage International Ltd. (“Virage”), a company controlled by the Company’s largest shareholder. Gemini acquired a 100% interest in two entities with capital leases for the container vessels Suez Canal and Genoa and two entities that own the container vessels Catherine C ( ex NYK Lodestar) and Leo C (ex NYK Leo ). Gemini financed these acquisitions with the assumption of capital lease obligations of $35.4 million, $19.0 million of borrowings under secured loan facilities and an aggregate of $47.4 million from equity contributions from the Company and Virage, which subscribed in cash for 49% and 51%, respectively, of Gemini’s issued and outstanding share capital. As of December 31, 2018, Gemini consolidated its wholly owned subsidiaries listed below: Company Vessel Name Year Built TEU Date of vessel delivery Averto Shipping S.A. Suez Canal 5,610 July 20, 2015 Sinoi Marine Ltd. Genoa 5,544 August 2, 2015 Kingsland International Shipping Limited Catherine C (ex NYK Lodestar) 6,422 September 21, 2015 Leo Shipping and Trading S.A. Leo (ex NYK Leo) 6,422 February 4, 2016 The Company has determined that Gemini is a variable interest entity of which the Company is not the primary beneficiary, and as such, this affiliated company is accounted for under the equity method and recorded under “Equity income/(loss) on investments” in the Consolidated Statements of Operations. The Company does not guarantee the debt of Gemini and its subsidiaries and has the right to purchase all of the beneficial interest in Gemini that it does not own for fair market value at any time after December 31, 2018, to the extent permitted under its credit facilities. The net assets of Gemini total $15.0 million and $12.2 million as of December 31, 2018 and December 31, 2017, respectively. The Company’s exposure is limited to its share of the net assets of Gemini proportionate to its 49% equity interest in Gemini. A condensed summary of the financial information for equity accounted investments 49% owned by the Company shown on a 100% basis are as follows (in thousands): 2018 2017 2016 Current assets $ 8,327 $ 10,014 Non-current assets $ 41,155 $ 40,901 Current liabilities $ 5,201 $ 6,131 Long-term liabilities $ 29,254 $ 32,544 Net operating revenues $ 18,885 $ 17,388 $ 13,909 Impairment loss — — $ 29,881 Net income/(loss) $ 2,787 $ 1,969 $ (33,168) |
Other Non-current Assets
Other Non-current Assets | 12 Months Ended |
Dec. 31, 2018 | |
Other Non-current Assets | |
Other Non-current Assets | 7. Other Non‑current Assets Other non‑current assets consisted of the following (in thousands): 2018 2017 Available for sale securities: ZIM notes, net $ 21,044 $ 21,093 HMM notes, net 7,847 13,509 Equity participation ZIM — — Advances for vessels additions 5,420 — Other assets 25,058 14,864 Total $ 59,369 $ 49,466 a. ZIM In July 2014, after the charter restructuring agreements with ZIM, the Company obtained equity participation in ZIM and interest bearing unsecured ZIM notes maturing in 2023, consisting of $8.8 million Series 1 Notes and $41.1 million of Series 2 Notes. ZIM notes were originally classified as held to maturity securities and recorded at amortized costs less other than temporary impairment since initial recognition. The Company classifies its equity participation in ZIM at cost as the Company does not have the ability to exercise significant influence. In 2016, the Company tested for impairment of its equity participation in ZIM based on the existence of triggering events that indicate the interest in equity may have been impaired and recorded an impairment loss of $28.7 million, thus reducing its book value to nil. The Company also tests periodically for impairment of its investments in debt securities based on the existence of triggering events that indicate debt instruments may have been impaired. As of December 31, 2016, the Company recorded an impairment loss of $0.7 million impairment loss on ZIM notes, which were recognized under “Other Income/(Expenses), net” in the accompanying Consolidated Statements of Operations. In relation to ZIM Notes, the Company received redemption of $0.3 million in the year ended December 31, 2016. The Company recognized $1.4 million, $1.3 million and $1.3 million in relation to their fair value unwinding of ZIM notes in the Consolidated Statements of Operations in “Interest income” for years ended December 31, 2018, December 31, 2017 and December 31, 2016, respectively. Furthermore, for each of the years ended December 31, 2018, December 31, 2017 and December 31, 2016, the Company recognized in the Consolidated Statements of Operations in “Interest income”, a non-cash interest income of $0.9 million in relation to ZIM notes, which is accrued quarterly with deferred cash payment on maturity. Furthermore, in July 2014, an amount of $39.1 million, which represents the additional compensation received from ZIM, was recorded as unearned revenue representing compensation to the Company for the future reductions in the daily charter rates payable by ZIM under its time charters, expiring in 2020 or 2021, for six of the Company’s vessels. This amount is recognized in the Consolidated Statements of Operations in “Operating revenues” over the remaining life of the respective time charters. For each of the years ended December 31, 2018, December 31, 2017 and December 31, 2016, the Company recorded an amount of $6.0 million of unearned revenue amortization in “Operating revenues”. As of December 31, 2018, the outstanding balances of the current and non-current portion of unearned revenue in relation to ZIM amounted to $6.0 million and $6.5 million, respectively. As of December 31, 2017, the corresponding outstanding balances of the current and non-current portion of unearned revenue amounted to $6.0 million and $12.5 million, respectively. Refer to Note 13, “Financial Instruments—Fair value of Financial Instruments”. b. HMM In July 2016, after the charter restructuring agreements with HMM, the Company obtained interest bearing senior unsecured HMM notes consisting of $32.8 million Loan Notes 1 maturing in July 2024 and $6.2 million Loan Notes 2 maturing in December 2022 and 4.6 million HMM shares. The HMM notes were originally classified as held to maturity securities and recorded at amortized costs less other than temporary impairment since initial recognition. Based on the management’s intention, the HMM shares were held principally for the purpose of the resale in the near term and were classified as trading securities. The Company also tests periodically for impairment of its investments in debt securities based on the existence of triggering events that indicate debt instruments may have been impaired. On September 1, 2016, the Company sold all HMM shares obtained after the charter restructuring agreements with HMM for cash proceeds on sale of $38.1 million resulting in a loss on sale of $12.9 million, which was recorded under “Other income/(expenses), net” in the Consolidated Statement of Operations for the year ended December 31, 2016. The HMM shares were considered trading securities and the proceeds were classified as operating activities in the Consolidated Statement of Cash Flows for the year ended December 31, 2016. The proceeds were used to repay outstanding debt obligations. Furthermore, for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, the Company recognized $1.8 million, $1.8 million and $1.0 million, respectively, of non-cash interest income and fair value unwinding of HMM notes under “Interest income” in the Consolidated Statement of Operations. On July 18, 2016, the Company recognized unearned revenue of $75.6 million representing compensation to the Company for the future reductions in the daily charter rates payable by HMM under the time charter agreements, which represents non-cash transaction for the Statement of Cash Flows for the year ended December 31, 2016. The amortization of unearned revenue is recognized in the Consolidated Statement of Operations under “Operating revenues” over the remaining life of the respective charters. For the years ended December 31, 2018, December 31, 2017 and December 31, 2016, the Company recorded an amount of $8.8 million, $15.6 million and $7.9 million, respectively, of unearned revenue amortization. As of December 31, 2018, the outstanding balances of the current and non-current portion of unearned revenue in relation to HMM amounted to $8.2 million and $35.2 million, respectively. As of December 31, 2017, the corresponding outstanding balances of the current and non-current portion of unearned revenue amounted to $8.8 million and $43.4 million, respectively. Refer also to Note 13, “Financial Instruments – Fair value of Financial Instruments”. c. Transfer to Available for sale category On March 28, 2017, the Company sold $13.0 million principal amount of HMM Loan Notes 1 maturing in July 2024 carried at amortized costs of $8.6 million for gross cash proceeds on sale of $6.2 million, which were received in April 2017. The sale resulted in a loss of $2.4 million, which was recognized in the “Other income/(expenses), net” in the accompanying Consolidated Statements of Operations for year ended December 31, 2017. The proceeds were used to repay related outstanding debt obligations in April 2017. The sale of these notes resulted in a transfer of all remaining held to maturity HMM and ZIM notes into the available for sale securities at fair value.The unrealized losses, which were recognized in other comprehensive loss, are analyzed as follows as of December 31, 2018 (in thousands): Amortized cost Description of securities basis Fair value Unrealized loss ZIM notes $ 44,676 $ 21,044 $ (23,632) HMM notes 20,593 7,847 (12,746) Total $ 65,269 $ 28,891 $ (36,378) Unrealized loss on available for sale securities Balance as of January 1,2017 — Unrealized loss on available for sale securities $ (26,607) Balance as of December 31, 2017 (26,607) Unrealized loss on available for sale securities (9,771) Balance as of December 31, 2018 $ (36,378) The Company has agreed to install scrubbers on seven of its vessels and have an option to install them on two more vessels, with estimated total costs amounting to approximately $21.6 million out of which advances of $5.0 million were paid before December 31, 2018 and the remaining amount of $16.6 million is expected to be paid in 2019. Other assets mainly include non-current assets related to straight-lining of the Company’s revenue amounting to $23.1 million and $10.8 million as of December 31, 2018 and December 31, 2017, respectively. |
Accrued Liabilities
Accrued Liabilities | 12 Months Ended |
Dec. 31, 2018 | |
Accrued Liabilities | |
Accrued Liabilities | 8. Accrued Liabilities Accrued liabilities consisted of the following (in thousands): 2018 2017 Accrued payroll $ 924 $ 928 Accrued interest 6,304 9,953 Accrued expenses 4,542 4,345 Total $ 11,770 $ 15,226 Accrued expenses mainly consisted of accruals related to the operation of the Company’s fleet and other expenses as of December 31, 2018 and December 31, 2017. |
Lease Arrangements
Lease Arrangements | 12 Months Ended |
Dec. 31, 2018 | |
Lease Arrangements | |
Lease Arrangements | 9. Lease Arrangements Charters‑out The future minimum rentals, expected to be earned on non-cancellable time charters consisted of the following as of December 31, 2018 (in thousands): 2019 $ 366,659 2020 345,174 2021 319,423 2022 257,533 2023 172,454 2024 and thereafter 116,111 Total future rentals $ 1,577,354 Rentals from time charters are not generally received when a vessel is off‑hire, including time required for normal periodic maintenance of the vessel. In arriving at the future minimum rentals, an estimated time off‑hire to perform periodic maintenance on each vessel has been deducted, although there is no assurance that such estimate will be reflective of the actual off‑hire in the future. The off‑hire assumptions used relate mainly to drydocking and special survey maintenance carried out approximately every 2.5 years per vessel, or every 5 years for vessels less than 15-years old, and which may last approximately 10 to 15 days. |
Long-Term Debt, net
Long-Term Debt, net | 12 Months Ended |
Dec. 31, 2018 | |
Long-Term Debt, net | |
Long-Term Debt, net | 10. Long‑Term Debt, net Long‑term debt consisted of the following (in thousands): Balance as of Balance as of December 31, December 31, Credit Facility 2018 2017 The Royal Bank of Scotland $475.5 mil. Facility $ 474,743 $ 634,864 The Royal Bank of Scotland (January 2011 Facility) — 24,316 HSH Nordbank AG - Aegean Baltic Bank - Piraeus Bank $382.5 mil. Facility 379,762 622,851 HSH Nordbank AG - Aegean Baltic Bank - Piraeus Bank (January 2011 Facility) — 17,205 Citibank $114 mil. Facility 110,644 117,316 Credit Suisse $171.8 mil. Facility 167,990 176,189 Citibank – Eurobank $37.6 mil. Facility 35,544 37,645 Club Facility $206.2 mil. 202,439 220,689 Sinosure Cexim - Citibank - ABN Amro $203.4 mil. Facility 61,020 81,360 Citibank $123.9 mil. Facility 122,523 — Citibank $120 mil. Facility 115,973 — Deutsche Bank — 156,062 ABN Amro-Bank of America Merrill Lynch-Burlington Loan Management-National Bank of Greece — 199,302 ABN Amro - Bank of America Merrill Lynch - Burlington Loan Management - National Bank of Greece (January 2011 Credit Facility) — 8,771 The Export - Import Bank of Korea & ABN Amro — 23,109 Fair value of debt (26,065) — Comprehensive Financing Plan exit fees accrued 21,583 21,099 Total long-term debt $ 1,666,156 $ 2,340,778 Less: Deferred finance costs, net (44,271) (11,177) Less: Current portion (113,777) $ (2,329,601) Total long-term debt net of current portion and deferred finance cost $ 1,508,108 — Each of the new credit facilities are collateralized by first and second preferred mortgages over the vessels financed, general assignment of all hire freights, income and earnings, the assignment of their insurance policies, as well as any proceeds from the sale of mortgaged vessels, the Company’s investments in ZIM and Hyundai Merchant Marine securities, stock pledges and benefits from corporate guarantees. As of December 31, 2018, there was no remaining borrowing availability under the Company’s credit facilities. The weighted average interest rate on long‑term borrowings for the years ended December 31, 2018, 2017 and 2016 was 4.3%, 3.1% and 2.6%, respectively. Total interest paid during the years ended December 31, 2018, 2017 and 2016 was $71.9 million, $74.6 million and $69.2 million, respectively. The total amount of interest cost incurred and expensed in 2018 was $70.7 million (2017: $75.4 million, 2016: $70.3 million). The Refinancing and the New Credit Facilities The Company entered into a debt refinancing agreement with certain of its lenders holding debt of $2.2 billion maturing by December 31, 2018, for a debt refinancing (the “Refinancing”) which was consummated on August 10, 2018 (the “Closing Date”) that superseded, amended and supplemented the terms of each of the Company's then-existing credit facilities (other than the Sinosure-CEXIM -Citibank-ABN Amro credit facility which is not covered thereby). The Refinancing provided for, among other things, the issuance of 99,342,271 new shares of common stock to certain of the Company's lenders (which represented 47.5% of the Company's outstanding common stock immediately after giving effect to such issuance and diluted existing shareholders ratably), a principal amount debt reduction of approximately $551 million, revised amortization schedules, maturities, interest rates, financial covenants, events of defaults, guarantee and security packages and $325.9 million of new debt financing from one of the Company’s lenders – Citibank (the “Citibank – New Money”). The Company’s largest stockholder, Danaos Investment Limited as Trustee of the 883 Trust (“DIL”), contributed $10 million to the Company on the Closing Date, for which DIL did not receive any shares of common stock or other interests in the Company. The maturities of most of the new loan facilities covered by this debt refinancing were extended by five years to December 31, 2023 (or, in some cases, June 30, 2024). In addition, the Company agreed to make reasonable efforts to source investment commitment for new shares of common stock with net proceeds not less than $50 million in aggregate no later than 18 months after the Closing Date ($10 million of which is to be underwritten by DIL). As part of the Refinancing the Company entered into new credit facilities for an aggregate principal amount of approximately $1.6 billion due December 31, 2023 through an amendment and restatement or replacement of existing credit facilities. The following are the new term loan credit facilities (the "New Credit Facilities"): (i) a $475.5 million credit facility provided by the Royal Bank of Scotland (the “RBS Facility”), which refinanced the prior Royal Bank of Scotland credit facilities (ii) a $382.5 million credit facility provided by HSH Nordbank AG - Aegean Baltic Bank - Piraeus Bank (the “HSH Facility”), which refinanced the prior HSH Nordbank AG - Aegean Baltic Bank - Piraeus Bank credit facilities (iii) a $114.0 million credit facility provided by Citibank (the “Citibank $114 mil. Facility”), which refinanced the prior Citibank credit facility (iv) a $171.8 million credit facility provided by Credit Suisse (the “Credit Suisse $171.8 mil. Facility”), which refinanced the prior Credit Suisse credit facility (v) a $37.6 million credit facility provided by Citibank - Eurobank (the “Citibank - Eurobank $37.6 mil. Facility)”), which refinanced the prior Citibank – Eurobank credit facility (vi) a $206.2 million credit facility provided by Citibank - Credit Suisse - Sentina (the “Club Facility $206.2 mil.”), which refinanced the prior EnTrustPermal - Credit Suisse - CitiGroup Club facility (vii) a $120.0 million credit facility provided by Citibank (the “Citibank $120 mil. Facility”), which refinanced the prior ABN Amro – Bank of America Merrill Lynch – Burlington Loan Management – National Bank of Greece facilities (viii) a $123.9 million credit facility provided by Citibank (the “Citibank $123 mil. Facility”), which refinanced the prior Deutsche Bank facility Interest and Fees The interest rate payable under the New Credit Facilities (which does not include the Sinosure-CEXIM -Citibank-ABN Amro credit facility) is LIBOR+2.50% (subject to a 0% floor), with subordinated tranches of two credit facilities incurring additional PIK interest of 4.00%, compounded quarterly, payable in respect of $282 million principal related to the RBS Facility and HSH Facility, which tranches have maturity dates of June 30, 2024. The Company was required to pay a cash amendment fee of $69.2 million in the aggregate, out of which $23.9 million was paid in cash before December 31, 2018 and the remaining portion will be paid in instalments. The unpaid amendment fee of $30.5 million was accrued under “Other current liabilities” and of $14.8 million under “Other long-term liabilities” in the consolidated balance sheet as of December 31, 2018. Of the cash amendment fee, $17.2 million was deferred and will be amortized over the life of the respective credit facilities with the effective interest method and $52.0 million was expensed to the consolidated statement of operations. The Company was also required to issue 14.7 million shares of common stock as part of the amendments fees on the Closing Date, or $25.0 million fair value in the aggregate. Of this amount, recognition of $18.1 million was deferred and will be amortized over the life of the respective credit facilities with the effective interest method and $6.9 million was expensed in the accompanying consolidated statements of operations. The fair value of the shares issued at the Closing Date are based on a Level 1 measurement of the share’s price, which was $1.70 as of August 10, 2018. The Company incurred $51.3 million and $14.3 million of professional fees related to the refinancing discussions with its lenders reported under “Other income/(expenses), net” in the accompanying consolidated statements of operations for the year ended December 31, 2018 and 2017, respectively. Additionally, the Company deferred $11.7 million of professional fees related to the Citibank facilities and will be amortized over the life of the respective credit facilities. Covenants, Events of Defaults, Collaterals and Guarantees The New Credit Facilities contain financial covenants requiring the Company to maintain: (i) minimum collateral to loan value coverage on a charter-free basis increasing from 57.0% as of December 31, 2018 to 100% as of September 30, 2023 and thereafter, (ii) minimum collateral to loan value coverage on a charter-attached basis increasing from 69.5% as of December 31, 2018 to 100% as of September 30, 2023 and thereafter, (iii) minimum liquidity of $30 million throughout the term of the new credit facilities, (iv) maximum consolidated net leverage ratio, declining from 7.50x as of December 31, 2018 to 5.50x as of September 30, 2023 and thereafter, (v) minimum interest coverage ratio of 2.50x throughout the term of the new credit facilities and (vi) minimum consolidated market value adjusted net worth increasing from negative $510 million as of December 31, 2018 to $60 million as of September 30, 2023 and thereafter. The New Credit Facilities contain certain restrictive covenants and customary events of default, including those relating to cross-acceleration and cross-defaults to other indebtedness, non-compliance, or repudiation of security documents, material adverse changes to the Company’s business, the Company’s common stock ceasing to be listed on the NYSE (or another recognized stock exchange), foreclosure on a vessel in the Company’s fleet, a change in control of the Manager, a breach of the management agreement by the Manager and a material breach of a charter by a charterer or cancellation of a charter (unless replaced with a similar charter acceptable to the lenders) for the vessels securing the respective new credit facilities. In connection with the refinancing, the Company has also undertaken to seek to refinance two of our 13,100 TEU vessels, the Hyundai Honour and the Hyundai Respect . The net proceeds are to be applied pro rata to repay the respective new credit facilities secured by mortgages on such vessels. Exit Fee As of December 31, 2018, the Company has an accrued Exit Fee of $21.6 million relating to its debt facilities and is reported under “Long-term debt, net” in the consolidated Balance Sheet. The payment of the exit fees accrued under the long-term debt prior to the debt refinancing shall be postponed on the earlier of maturity, acceleration or prepayment or repayment in full of the amended facilities or the relevant facility refinancing. The exit fees will accrete in the consolidated statement of operations of the Company over the life of the respective facilities covered by the Refinancing (which does not include the Sinosure-CEXIM -Citibank-ABN Amro credit facility) up to the agreed full exit fees payable amounting to $24.0 million. Sinosure-CEXIM -Citibank-ABN Amro credit facility and KEXIM-ABN Amro credit facility On the Closing Date the Company amended and restated the Sinosure-CEXIM -Citibank-ABN Amro credit facility, dated as of February 21, 2011, primarily to align its financial covenants with those contained in the new credit facilities and provide second lien collateral to lenders under certain of the New Credit Facilities. On June 27, 2018, the Company gave notice to the lenders under the KEXIM-ABN Amro credit facility and fully repaid the $17.5 million outstanding under this facility on July 20, 2018. Principal Payments The Sinosure–Cexim–Citibank–ABN Amro credit facility provides for semi-annual amortization payments.The New Credit Facilities provide for quarterly fixed and variable amortization payments, together representing approximately 85% of actual free cash flows from the relevant vessels securing such credit facilities, subject to certain adjustments. The new credit facilities have maturity dates of December 31, 2023 (or in some cases as indicated below, June 30, 2024). After giving effect to the debt refinancing consummated on August 10, 2018, scheduled debt maturities of total long-term debt subsequent to December 31, 2018 are as follows (in thousands): Total Fixed principal Final principal Payments due by period ended repayments payments * payments December 31, 2019 $ 113,777 — $ 113,777 December 31, 2020 119,674 — 119,674 December 31, 2021 119,603 — 119,603 December 31, 2022 89,773 — 89,773 December 31, 2023 77,194 $ 864,118 941,312 Thereafter — 286,499 286,499 Total long-term debt $ 520,021 $ 1,150,617 $ 1,670,638 * ” in this table. Accounting for the Restructuring Agreement The Company performed an accounting analysis on a lender by lender basis to determine which accounting guidance applied to each of the amendments to its Existing Credit Facilities. The following guidance was used to perform the analysis: (i) As set forth in ASC 470-60, “Accounting by Debtors and Creditors for Troubled Debt Restructurings” troubled debt restructuring (“TDR”) accounting is required when the debtor is experiencing financial difficulty and the creditor has granted a concession. A concession is granted when the effective borrowing rate on the restructured debt is less than the effective borrowing rate on the original debt. The application of TDR accounting requires a comparison of the recorded value of each debt instrument prior to restructuring to the sum of the undiscounted future cash flows to be received by a creditor under the newly restructured debt instrument. Interest expense in future periods is determined by the effective interest rate required to discount the newly restructured future cash flows to equal the recorded value of the debt instrument without regard to how the parties allocated these cash flows to principal and interest in the restructured agreement. In cases in which the recorded value of the debt instrument exceeds the sum of undiscounted future cash flows to be received under the restructured debt instrument, the recorded value is reduced to the sum of undiscounted future cash flows, and a gain is recorded. In this instance, no future interest expense will be recorded on the affected facilities, as the adjusted recorded value and the undiscounted future cash flows are equal and the effective interest rate is zero. (ii) For lenders on which the Company has concluded that the above changes to the terms of long-term debt do not constitute a troubled debt restructuring as no concession has been granted, the Company applied the guidance in ASC 470-50, Modifications and Extinguishments. The accounting treatment is determined by whether (1) the lender (creditor) remains the same and (2) terms of the new debt and original debt are substantially different. The new debt and the old debt are considered “substantially different” pursuant to ASC 470-50 when the present value of the cash flows under the terms of the new debt instrument is at least 10% different from the present value of the remaining cash flows under the terms of the original instrument. If the original and new debt instruments are substantially different, the original debt is derecognized and the new debt should be initially recorded at fair value, with the difference recognized as an extinguishment gain or loss. Based on the analysis, we concluded for the lenders that participated in both the Existing Credit Facilities and the New Credit Facilities, the following accounting: Troubled Debt Restructuring Prior to the finalization of the Refinancing, the Company concluded that it was experiencing financial difficulty and that certain of the lenders granted a concession (as part of the Refinancing). The Company was experiencing financial difficulty primarily as a result of the projected cash flows not being sufficient to service the balloon payment due as of December 31, 2018 without restructuring and the Company was not able to obtain funding from sources other than existing creditors at an effective interest rate equal to the current market interest rate for similar debt. As a result, the following accounting has been applied at the Closing Date: (i) As of the Closing Date, the outstanding balance of HSH Facility was $639.2 million. In exchange for reduction of principal of $251.0 million, the lenders received a total of 49.4 million shares of common stock with a fair value of $83.9 million, resulting in a net concession of $167.1 million. Accumulated accrued interest of $129.3 million was recognized using the Libor rate of 2.34% as of August 10, 2018. The TDR accounting guidance requires the Company to record the value of the new debt to its restructured undiscounted cash flows over the life of the loan, including cash flows associated with the remaining scheduled interest and principal payments. In cases in which the recorded value of the debt instrument exceeds the sum of undiscounted future cash flows to be received under the restructured debt instrument, the recorded value is reduced to the sum of undiscounted future cash flows, and a gain is recorded. For the HSH Facility, the total undiscounted future cash flows total $518.6 million, which results in a gain of $36.6 million. The amendment fees to be paid to HSH Facility lenders of $9.5 million were recorded in the consolidated statement of operations and reduced the net gain on debt extinguishment. (ii) As of the Closing Date, the outstanding balance of RBS Facility was $660.9 million. In exchange for reduction of principal of $179.2 million, the lender received a total of 35.2 million shares of common stock with a fair value of $59.9 million, resulting in a net concession of $119.3 million and accumulated accrued interest of $119.3 million as of August 10, 2018. The TDR accounting guidance requires the Company to record the value of the new debt to its restructured undiscounted cash flows over the life of the loan, including cash flows associated with the remaining scheduled interest and principal payments not to exceed the carrying amount of the original debt. For the RBS Facility, the undiscounted cash flows exceed the recorded value of the modified debt, and as such, the modified and new debt will be accreted up to its maturity value using the effective interest rate inherent in the restructured cash flows. The amendment fees to be paid to RBS of $9.3 million were deferred and recognized through the consolidated statement of operations using the effective interest method. Following the issuance of the shares of common stock, HSH and RBS are considered related parties. The fair value of the shares issued at the Closing Date are based on a Level 1 measurement of the share’s price, which was $1.70 as of August 10, 2018. Modification and Extinguishment Accounting Based on the accounting analysis performed, the Company concluded that: (i) As of the Closing Date, the outstanding balance for the Credit Suisse Facility, the Credit Suisse and Sentina portions of the New Club Facility and the Eurobank portion of the Citibank - Eurobank Facility was $173.5 million, $125.6 million and $7.2 million, respectively. The present value of the cash flows under the Credit Suisse facilities and Sentina portion of the New Club Facility and Eurobank portion of the Citibank – Eurobank Facility, as amended by the debt refinancing, were not substantially different from the present value of the remaining cash flows under the terms of the original instruments prior to the debt refinancing, and, as such, were accounted for the debt refinancing as a modification. Accordingly, no gain or loss was recorded and a new effective interest rate was established based on the carrying value of the long-term loan prior to the debt refinancing becoming effective and the revised cash flows pursuant to the debt refinancing, including the fair value of the shares issued to the lender as part of the amendment fees. Total amendment fees paid in cash and shares to the Credit Suisse Facility, New Club Facility and Eurobank portion of the Citibank – Eurobank Facility were $15.1 million, $10.9 million and $0.1 million, respectively, and are deferred over the life of the facilities and recognized through the new effective interest method. (ii) The present value of the cash flows for all of the Existing Citibank facilities amounting to $152.9 million plus the Citibank - New Money amounting to $325.9 million, was substantially different from the present value of the remaining cash flows under the terms of the original instrument prior to the debt refinancing, and, as such, accounted for the debt refinancing as an extinguishment. Accordingly, we derecognized the carrying value of the prior Citibank debt facilities and recorded the refinanced debt at fair value totaling $448.2 million. Total new fees of $49.5 million were recorded directly in the consolidated statement of operations under the gain on debt extinguishment. The fair value of the new Citibank facilities was determined by the Company through an independent valuation using an issue date, risk adjusted market interest rate of 7.15% per annum, similar to the market yield for unsecured high yield bonds to the shipping companies, and considered to be a Level 2 input in the ASC 820 fair value hierarchy. The outstanding principal and related exit fee payable for the Deutsche Bank Facility, the EnTrustPermal portion of the Club Facility and the ABN Amro - Bank of America Merrill Lynch - Burlington Loan Management - National Bank of Greece Facility (“Other facilities”) totaling $450.8 million were extinguished with the proceeds from the Citibank – New Money amounting to $325.9 million and with corporate cash amounting to $12.0 million, resulting in a net gain on debt extinguishment of $89.3 million. |
Related Party Transactions
Related Party Transactions | 12 Months Ended |
Dec. 31, 2018 | |
Related Party Transactions | |
Related Party Transactions | 11. Related Party Transactions Management Services: Pursuant to a ship management agreement between each of the vessel owning companies and Danaos Shipping Company Limited (the “Manager”), the Manager acts as the fleet’s technical manager responsible for (i) recruiting qualified officers and crews, (ii) managing day to day vessel operations and relationships with charterers, (iii) purchasing of stores, supplies and new equipment for the vessels, (iv) performing general vessel maintenance, reconditioning and repair, including commissioning and supervision of shipyards and subcontractors of drydock facilities required for such work, (v) ensuring regulatory and classification society compliance, (vi) performing operational budgeting and evaluation, (vii) arranging financing for vessels, (viii) providing accounting, treasury and finance services and (ix) providing information technology software and hardware in the support of the Company’s processes. The Company’s controlling shareholder also controls the Manager. On August 10, 2018, the term of the Company’s management agreement with the Manager was extended until December 31, 2024. The Manager agreed to apply all or some of the amount of DIL’s unfulfilled obligations, if any, under the Backstop Agreement as a credit towards any fees payable by the Company to the Manager. Pursuant to the management agreement, the management fees are as follows for the years presented in the Consolidated Statements of Operations: i) a daily management fee of $850, ii) a daily vessel management fee of $425 for vessels on bareboat charter and iii) a daily vessel management fee of $850 for vessels on time charter. Additionally, the fee of 1.25% on gross freight, charter hire, ballast bonus and demurrage with respect to each vessel in the fleet and the fee of 0.5% based on the contract price of any vessel bought and sold by the Manager on the Company’s behalf are due to the Manager. Management fees in 2018 amounted to approximately $16.8 million (2017: $16.9 million, 2016: $17.1 million), which are presented under “General and administrative expenses” on the Consolidated Statements of Operations. Commissions to the Manager in 2018 amounted to approximately $5.4 million (2017: $5.3 million, 2016: $6.3 million), which are presented under “Voyage expenses” in the Consolidated Statements of Operations. The Company pays advances on account of the vessels’ operating expenses. These prepaid amounts are presented in the consolidated balance sheet under “Due from related parties” totaling $18.0 million and $34.0 million as of December 31, 2018 and 2017, respectively. The Company employs its executive officers. The executive officers received an aggregate of €2.7 million ($3.2 million), €1.5 million ($1.8 million) and €1.5 million ($1.7 million) in compensation for the years ended December 31, 2018, 2017 and 2016, respectively. An amount of $0.6 million was due to executive officers and is presented under “Accounts payable” in the Consolidated Balance Sheet as of December 31, 2018. Dr. John Coustas, the Chief Executive Officer of the Company, is a member of the Board of Directors of The Swedish Club, the primary provider of insurance for the Company, including a substantial portion of its hull & machinery, war risk and protection and indemnity insurance. During the years ended December 31, 2018, 2017 and 2016 the Company paid premiums to The Swedish Club of $3.9 million, $4.6 million and $5.6 million, respectively, which are presented under Vessel operating expenses in the Consolidated Statements of Operations. As of December 31, 2018 and 2017, the Company did not have any outstanding balance to The Swedish Club. |
Taxes
Taxes | 12 Months Ended |
Dec. 31, 2018 | |
Taxes | |
Taxes | 12. Taxes Under the laws of the countries of the Company’s ship owning subsidiaries’ incorporation and/or vessels’ registration, the Company’s ship operating subsidiaries are not subject to tax on international shipping income, however, they are subject to registration and tonnage taxes, which have been included in Vessel Operating Expenses in the accompanying Consolidated Statements of Operations. Pursuant to the U.S. Internal Revenue Code (the “Code”), U.S.‑source income from the international operation of ships is generally exempt from U.S. tax if the company operating the ships meets certain requirements. Among other things, in order to qualify for this exemption, the company operating the ships must be incorporated in a country which grants an equivalent exemption from income taxes to U.S. corporations. All of the Company’s ship‑operating subsidiaries satisfy these initial criteria. In addition, these companies must be more than 50% owned by individuals who are residents, as defined, in the countries of incorporation or another foreign country that grants an equivalent exemption to U.S. corporations. These companies satisfied the more than 50% beneficial ownership requirement for 2018. In addition, should the beneficial ownership requirement not be met, the management of the Company believes that by virtue of a special rule applicable to situations where the ship operating companies are beneficially owned by a publicly traded company like the Company, the more than 50% beneficial ownership requirement can also be satisfied based on the trading volume , the Company’s shareholder composition and the anticipated widely‑held ownership of the Company’s shares, but no assurance can be given that this will be the case or remain so in the future, since continued compliance with this rule is subject to factors outside of the Company’s control. |
Financial Instruments
Financial Instruments | 12 Months Ended |
Dec. 31, 2018 | |
Financial Instruments | |
Financial Instruments | 13. Financial Instruments The principal financial assets of the Company consist of cash and cash equivalents, trade receivables and other assets. The principal financial liabilities of the Company consist of long‑term bank loans. The following is a summary of the Company’s risk management strategies and the effect of these strategies on the Company’s consolidated financial statements. Interest Rate Risk: Interest rate risk arises on bank borrowings. The Company monitors the interest rate on borrowings closely to ensure that the borrowings are maintained at favorable rates. The interest rates relating to the long-term loans are disclosed in Note 10, “Long-term Debt, net”. Concentration of Credit Risk: Financial instruments that are potentially subject the Company to significant concentrations of credit risk consist principally of cash and trade accounts receivable. The Company places its temporary cash investments, consisting mostly of deposits, with established financial institutions. The Company performs periodic evaluations of the relative credit standing of those financial institutions that are considered in the Company’s investment strategy. The Company is exposed to credit risk in the event of non‑performance by counterparties to derivative instruments, however, the Company limits this exposure by diversifying among counterparties with high credit ratings. The Company depends upon a limited number of customers for a large part of its revenues. Refer to Note 14, “Operating Revenue”, for further details on revenue from significant clients. Credit risk with respect to trade accounts receivable is generally managed by the selection of customers among the major liner companies in the world and their dispersion across many geographic areas. Fair Value: The carrying amounts reflected in the accompanying consolidated balance sheets of financial assets and liabilities (excluding long-term bank loans and certain other non-current assets) approximate their respective fair values due to the short maturity of these instruments. The fair values of long-term floating rate bank loans approximate the recorded values, generally due to their variable interest rates. The fair value of available for sale securities is estimated based on either observable market based inputs or unobservable inputs that are corroborated by market data. The Company is exposed to changes in fair value of available for sale securities as there is no hedging strategy. Interest Rate Swaps: The Company currently has no outstanding interest rate swaps agreements. However, in the past years, the Company entered into interest rate swap agreements with its lenders in order to manage its floating rate exposure. Certain variable-rate interests on specific borrowings were associated with vessels under construction and were capitalized as a cost of the specific vessels. In accordance with the accounting guidance on derivatives and hedging, the amounts related to realized gains or losses on cash flow hedges that have been entered into and qualified for hedge accounting, in order to hedge the variability of that interest, were recognized in accumulated other comprehensive loss and are reclassified into earnings over the depreciable life of the constructed asset, since that depreciable life coincides with the amortization period for the capitalized interest cost on the debt. An amount of $3.7 million, $3.7 million and $4.0 million was reclassified into earnings for the years ended December 31, 2018, 2017 and 2016, respectively, representing amortization over the depreciable life of the vessels. Additionally, the Company recognized accelerated amortization of these deferred realized losses of $1.4 million, nil and $7.7 million in connection with the impairment losses recognized on the respective vessels for the years ended December 31, 2018, 2017 and 2016. An amount of $3.6 million is expected to be reclassified into earnings within the next 12 months. Fair Value of Financial Instruments The estimated fair values of the Company’s financial instruments are as follows: As of December 31, 2018 As of December 31, 2017 Book Value Fair Value Book Value Fair Value (in thousands of $) Cash and cash equivalents $ 77,275 $ 77,275 $ 66,895 $ 66,895 Restricted cash — — $ 2,812 $ 2,812 Due from related parties $ 17,970 $ 17,970 $ 34,007 $ 34,007 ZIM notes $ 21,044 $ 21,044 $ 21,093 $ 21,093 Equity investment in ZIM — — — — HMM notes $ 7,847 $ 7,847 $ 13,509 $ 13,509 Long-term debt, including current portion $ 1,666,156 $ 1,666,156 $ 2,340,778 $ 2,325,209 The estimated fair value of the financial instruments that are measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2018 (in thousands): Fair Value Measurements as of December 31, 2018 Total (Level I) (Level II) (Level III) (in thousands of $) ZIM notes(1) $ 21,044 $ — $ 21,044 $ — HMM notes(1) $ 7,847 $ — $ 7,847 $ — The estimated fair value of the financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2018 (in thousands): Fair Value Measurements as of December 31, 2018 Total (Level I) (Level II) (Level III) (in thousands of $) Long-term debt, including current portion(2) $ 1,666,156 $ — $ 1,666,156 $ — The estimated fair value of the financial instruments that are measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2017: Fair Value Measurements as of December 31, 2017 Total (Level I) (Level II) (Level III) (in thousands of $) ZIM notes(1) $ 21,093 $ — $ 21,093 $ — HMM notes(1) $ 13,509 $ — $ 13,509 $ — The estimated fair value of the financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2017: Fair Value Measurements as of December 31, 2017 Total (Level I) (Level II) (Level III) (in thousands of $) Long-term debt, including current portion(2) $ 2,325,209 $ — $ 2,325,209 $ — (1) The fair value is estimated based on either observable market based inputs or unobservable inputs that are corroborated by market data, including currently available information on the Company’s counterparty, other contracts with similar terms, remaining maturities and interest rates. (2) Long-term debt, including current portion is presented gross of deferred finance costs of $44.3 million and $11.2 million as of December 31, 2018 and December 31, 2017, respectively. The fair value of the Company’s debt is estimated based on currently available debt with similar contract terms, interest rate and remaining maturities, as well as taking into account its increased credit risk and does not include amounts related to the accumulated accrued interest. The Company's assets measured at fair value on a non-recurring basis were: Fair Value Measurements as of December 31, 2018 Total (Level I) (Level II) (Level III) (in millions of $) Fixed Assets, net $ 126.7 $ — $ 126.7 $ — The Company recorded an impairment loss of $210.7 million on ten of its vessels as of December 31, 2018, thus reducing the vessels’ carrying value at December 31, 2018 from $337.4 million to $126.7 million. Fair value of each vessel was determined by management with the assistance from valuations obtained by third party independent shipbrokers. |
Operating Revenue
Operating Revenue | 12 Months Ended |
Dec. 31, 2018 | |
Operating Revenue | |
Operating Revenue | 14. Operating Revenue Operating revenue from significant customers (constituting more than 10% of total revenue) for the years ended December 31, were as follows: Charterer 2018 2017 2016 CMA CGM 35 % 34 % 29 % HMM Korea 24 % 31 % 32 % YML 16 % 14 % 12 % Hanjin % % 10 % |
Operating Revenue by Geographic
Operating Revenue by Geographic Location | 12 Months Ended |
Dec. 31, 2018 | |
Operating Revenue by Geographic Location | |
Operating Revenue by Geographic Location | 15. Operating Revenue by Geographic Location Operating revenue by geographic location of the customers for the years ended December 31, was as follows (in thousands): Continent 2018 2017 2016 Australia—Asia $ 255,476 $ 284,302 $ 344,400 Europe 196,880 165,639 153,932 America 6,376 1,790 — Total Revenue $ 458,732 $ 451,731 $ 498,332 |
Commitments and Contingencies
Commitments and Contingencies | 12 Months Ended |
Dec. 31, 2018 | |
Commitments and Contingencies | |
Commitments and Contingencies | 16. Commitments and Contingencies On September 1, 2016, Hanjin Shipping, a charterer of eight of the Company’s vessels, referred to the Seoul Central District Court, which issued an order to commence the rehabilitation proceedings of Hanjin Shipping. Hanjin Shipping has cancelled all eight charter party agreements with the Company. On February 17, 2017, the Seoul Central District Court (Bankruptcy Division), declared the bankruptcy of Hanjin Shipping, converting the rehabilitation proceeding to a bankruptcy proceeding. The Seoul Central District Court (Bankruptcy Division) appointed a bankruptcy trustee to dispose of Hanjin Shipping’s remaining assets and distribute the proceeds from the sale of such assets to Hanjin Shipping’s creditors according to their priorities. The Company ceased recognizing revenue from Hanjin Shipping effective from July 1, 2016 onwards and recognized a bad debt expense amounting to $15.8 million in its Consolidated Statements of Operations for the year ended December 31, 2016. The Company has a total unsecured claim submitted to the Seoul Central District Court for unpaid charter hire, charges, expenses and loss of profit against Hanjin Shipping totaling $597.9 million, which is not recognized in the accompanying Consolidated Balance Sheet as of December 31, 2018 and 2017. There are no other material legal proceedings to which the Company is a party or to which any of its properties are the subject, or other contingencies that the Company is aware of, other than routine litigation incidental to the Company’s business. Furthermore, the Company does not have any commitments outstanding. See the Note 7 “Other Non-current Assets” for capital commitments related to the installation of scrubbers on certain of the Company’s vessels. |
Stock Based Compensation
Stock Based Compensation | 12 Months Ended |
Dec. 31, 2018 | |
Stock Based Compensation | |
Stock Based Compensation | 17. Stock Based Compensation As of April 18, 2008, the Board of Directors and the Compensation Committee approved incentive compensation of the Manager’s employees with its shares from time to time, after specific for each such time, decision by the compensation committee and the Board of Directors in order to provide a means of compensation in the form of free shares to certain employees of the Manager of the Company’s common stock. The plan was effective as of December 31, 2008. Pursuant to the terms of the plan, employees of the Manager may receive (from time to time) shares of the Company’s common stock as additional compensation for their services offered during the preceding period. The stock will have no vesting period and the employee will own the stock immediately after grant. The total amount of stock to be granted to employees of the Manager will be at the Company’s Board of Directors’ discretion only and there will be no contractual obligation for any stock to be granted as part of the employees’ compensation package in future periods. On September 14, 2018, the Company granted 4,182,832 shares of restricted stock to executive officers of the Company, 50% of which are scheduled to vest on December 31, 2019 and 50% of which are scheduled to vest on December 31, 2021, subject to the executive’s continued employment with the Company as of such dates or earlier death or disability, under its 2006 Equity Compensation Plan, as amended. During 2017, no shares of common stock were granted and as of December 14, 2017, the Company cancelled the grant of 25,000 shares to employees from previous year. In settlement of the shares granted in 2014 and 2015, 17,608 shares were issued and distributed to the employees of the Manager in 2016. The Company has also established the Directors Share Payment Plan under its 2006 equity compensation plan. The purpose of the plan is to provide a means of payment of all or a portion of compensation payable to directors of the Company in the form of Company’s Common Stock. The plan was effective as of April 18, 2008. Each member of the Board of Directors of the Company may participate in the plan. Pursuant to the terms of the plan, Directors may elect to receive in Common Stock all or a portion of their compensation. Following December 31 of each year, the Company delivers to each Director the number of shares represented by the rights credited to their Share Payment Account during the preceding calendar year. During 2018, 2017 and 2016, none of the directors elected to receive in Company shares his compensation. |
Stockholders' Equity
Stockholders' Equity | 12 Months Ended |
Dec. 31, 2018 | |
Stockholders' Equity | |
Stockholders' Equity | 18. Stockholders’ Equity Our largest stockholder DIL contributed $10 million to the Company in connection with the consummation of the Refinancing on August 10, 2018. DIL did not receive any shares of common stock or other interests in the Company as a result of this contribution. Additionally, on August 10, 2018, in connection with the Refinancing, the Company issued 99,342,271 new shares of common stock to certain of the Company’s lenders, which represented 47.5% of the outstanding common stock immediately after this issuance. On September 14, 2018, the Company granted 4,182,832 shares of restricted stock to executive officers of the Company, 50% of which are scheduled to vest on December 31, 2019 and 50% of which are scheduled to vest on December 31, 2021, subject to the executive’s continued employment with the Company as of such dates or earlier death or disability, under its 2006 Equity Compensation Plan, as amended. These shares of restricted stock are issued and outstanding as of December 31, 2018. As of December 31, 2018 and December 31, 2017, the shares issued and outstanding were 213,324,455 and 109,799,352, respectively. Under the Articles of Incorporation as amended on September 18, 2009, the Company’s authorized capital stock consists of 750,000,000 shares of common stock with a par value of $0.01 and 100,000,000 shares of preferred stock with a par value of $0.01. During 2017, no shares of common stock were issued. During 2016, the Company issued 17,608 shares of common stock, all of which were newly issued shares, to the employees of the Manager in partial settlement of 2015 and 2014 grants. Refer to Note 17, “Stock Based Compensation”. During 2018, 2017 and 2016, the Company did not declare any dividends. The Company is not permitted to pay cash dividends under the terms of the Refinancing until (1) the Company receives in excess of $50 million in net cash proceeds from offerings of Common Stock and (2) the payment in full of the first installment of amortization payable following the consummation of the debt refinancing under each new credit facility and provided that an event of default has not occurred and the Company is not, and after giving effect to the payment of the dividend, in breach of any covenant. In 2011, the Company issued an aggregate of 15,000,000 warrants to its lenders under the 2011 bank agreement with its lenders and the January 2011 credit facilities to purchase, solely on a cashless exercise basis, an aggregate of 15,000,000 shares of its common stock, which warrants have an exercise price of $7.00 per share. All of these warrants expired on January 31, 2019. |
Earnings_(Loss) per Share
Earnings/(Loss) per Share | 12 Months Ended |
Dec. 31, 2018 | |
Earnings/(Loss) per Share | |
Earnings/(Loss) per Share | 19. Earnings/(Loss) per Share The following table sets forth the computation of basic and diluted earnings/(loss) per share for the years ended December 31 (in thousands): 2018 2017 2016 Numerator: Net income/(loss) $ (32,936) $ 83,905 $ (366,195) Denominator (number of shares in thousands): Basic and diluted weighted average common shares outstanding 148,719.7 109,824.3 109,801.6 The warrants issued and outstanding amounting to 15,000,000 were excluded from the diluted earnings/(loss) per share for the years ended December 31, 2018, 2017 and 2016, because they were antidilutive. The unvested restricted shares were also excluded from the diluted earnings/(loss) per share for the year ended December 31, 2018, because they were antidilutive. Basic and diluted earnings per share amount related to the gain on debt extinguishment of $116.4 million recorded on the Refinancing (see Note 10) are $0.78 |
Significant Accounting Polici_2
Significant Accounting Policies (Policies) | 12 Months Ended |
Dec. 31, 2018 | |
Significant Accounting Policies | |
Principles of Consolidation | Principles of Consolidation: The accompanying consolidated financial statements represent the consolidation of the accounts of the Company and its wholly‑owned subsidiaries. The subsidiaries are fully consolidated from the date on which control is obtained by the Company. The Company also consolidates entities that are determined to be variable interest entities, of which the Company is the primary beneficiary, as defined in the accounting guidance, if it determines that it is the primary beneficiary. A variable interest entity is defined as a legal entity where either (a) equity interest holders as a group lack the characteristics of a controlling financial interest, including decision making ability and an interest in the entity’s residual risks and rewards, or (b) the equity holders have not provided sufficient equity investment to permit the entity to finance its activities without additional subordinated financial support, or (c) the voting rights of some investors are not proportional to their obligations to absorb the expected losses of the entity, their rights to receive the expected residual returns of the entity, or both and substantially all of the entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights. Inter‑company transaction balances and unrealized gains/(losses) on transactions between the companies are eliminated. |
Investments in affiliates | Investments in affiliates: The Company’s investments in affiliates are accounted for using the equity method of accounting. Under the equity method of accounting, investments are stated at initial cost and are adjusted for subsequent additional investments and the Company’s proportionate share of earnings or losses and distributions. The Company evaluates its investments in affiliates for impairment when events or circumstances indicate that the carrying value of such investments may have experienced other than temporary decline in value below their carrying value. If the estimated fair value is less than the carrying value and is considered an other than temporary decline, the carrying value is written down to its estimated fair value and the resulting impairment is recorded in the Consolidated Statements of Operations. |
Use of Estimates | Use of Estimates: The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an on‑going basis, management evaluates the estimates and judgments, including those related to future drydock dates, the selection of useful lives for tangible assets, expected future cash flows from long‑lived assets to support impairment tests, provisions necessary for accounts receivables, provisions for legal disputes, and contingencies. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates under different assumptions and/or conditions. |
Reclassifications in Other Comprehensive Income/(Loss) | Reclassifications in Other Comprehensive Income/(Loss): The Company had the following reclassifications out of Accumulated Other Comprehensive Loss as of December 31, 2018, 2017 and 2016, respectively (in thousands): Year ended December 31, Location of Reclassification into Income 2018 2017 2016 Amortization of deferred realized losses on cash flow hedges Net unrealized and realized losses on derivatives 3,694 3,694 4,028 Accelerated amortization of deferred realized losses on cash flow hedges Net unrealized and realized losses on derivatives 1,443 — 7,706 Reclassification of unrealized losses to earnings Net unrealized and realized losses on derivatives — — 184 Total Reclassifications $ 5,137 $ 3,694 $ 11,918 |
Foreign Currency Translation | Foreign Currency Translation: The functional currency of the Company is the U.S. dollar. The Company engages in worldwide commerce with a variety of entities. Although its operations may expose it to certain levels of foreign currency risk, its transactions are predominantly U.S. dollar denominated. Additionally, the Company’s wholly‑owned vessel subsidiaries transacted a nominal amount of their operations in Euros; however, all of the subsidiaries’ primary cash flows are U.S. dollar denominated. Transactions in currencies other than the functional currency are translated at the exchange rate in effect at the date of each transaction. Differences in exchange rates during the period between the date a transaction denominated in a foreign currency is consummated and the date on which it is either settled or translated, are recognized in the Consolidated Statements of Operations. The foreign currency exchange gains/(losses) recognized in the accompanying Consolidated Statements of Operations for each of the years ended December 31, 2018, 2017 and 2016 were $0.1 million loss, $0.4 million loss and $0.1 million loss, respectively. |
Cash and Cash Equivalents | Cash and Cash Equivalents: Cash and cash equivalents consist of interest bearing call deposits, where the Company has instant access to its funds and withdrawals and deposits can be made at any time, as well as time deposits with original maturities of three months or less which are not restricted for use or withdrawal. Cash and cash equivalents of $77.3 million as of December 31, 2018 (December 31, 2017: $66.9 million) comprised cash balances and short-term deposits. |
Restricted Cash | Restricted Cash: Cash restricted accounts include retention accounts. Until the full repayment of the KEXIM ABN Amro loan facility in June 2018, the Company was required to deposit one-third of quarterly and one‑sixth of the semi‑annual principal installments and interest payments, respectively, due on the outstanding loan balance monthly in a retention account. On the rollover settlement date, both principal and interest were paid from the retention account. Refer to Note 3, "Cash, Cash Equivalents and Restricted Cash”. |
Accounts Receivable, Net | Accounts Receivable, Net: The amount shown as Accounts Receivable, net, at each balance sheet date includes estimated recoveries from charterers for hire and demurrage billings, net of a provision for doubtful accounts. At each balance sheet date, all potentially uncollectible accounts are assessed individually for purposes of determining the appropriate provision for doubtful accounts based on the Company’s history of write‑offs, level of past due accounts based on the contractual term of the receivables and its relationships with and economic status of its customers. Bad debts are written off in the period in which they are identified. |
Insurance Claims | Insurance Claims: Insurance claims represent the claimable expenses, net of deductibles, which are expected to be recovered from insurance companies. Any costs to complete the claims are included in accrued liabilities. The Company accounts for the cost of possible additional call amounts under its insurance arrangements in accordance with the accounting guidance for contingencies based on the Company’s historical experience and the shipping industry practices. Insurance claims are included in the consolidated balance sheet line item “Other current assets”. |
Prepaid Expenses and Inventories | Prepaid Expenses and Inventories: Prepaid expenses consist mainly of insurance expenses, and inventories consist of bunkers, lubricants and provisions remaining on board the vessels at each period end, which are valued at cost as determined using the first‑in, first‑out method. Costs of spare parts are expensed as incurred. |
Deferred Financing Costs | Deferred Financing Costs: Loan arrangement fees incurred for obtaining new loans, for loans that have been accounted for as modified and the fees paid to third parties for loans that have been accounted for as extinguished, where there is a replacement debt and the lender remains the same, are deferred and amortized over the loans’ respective repayment periods using the effective interest rate method and are presented in the consolidated balance sheets as a direct deduction from the carrying amount of debt liability. Unamortized deferred financing costs for extinguished facilities are written-off. Loan arrangement fees related to the facilities accounted for under troubled debt restructuring with future undiscounted cash flows greater than the net carrying value of the original debt are capitalized and amortized over the loan respective repayment period using the effective interest rate method. Additionally, amortization of deferred finance costs amounting to $15.0 million, $11.2 million and $12.7 million is included in interest expenses in the Consolidated Statements of Operations for the years ended December 31, 2018, December 31, 2017 and December 31, 2016, respectively. |
Fixed Assets | Fixed Assets: Fixed assets consist of vessels. Vessels are stated at cost, less accumulated depreciation. The cost of vessels consists of the contract purchase price and any material expenses incurred upon acquisition (improvements and delivery expenses). Subsequent expenditures for conversions and major improvements are also capitalized when they appreciably extend the life, increase the earning capacity or improve the efficiency or safety of the vessels. Otherwise, these expenditures are charged to expense as incurred. Interest costs while under construction are included in vessels’ cost. The Company has acquired certain vessels in the secondhand market in prior years, all of which were considered to be acquisitions of assets. Following adoption of ASU 2017-01 “Business Combinations (Topic 805)” on January 1, 2018, the Company evaluates if any vessel acquisition in secondhand market constitutes a business or not. When substantially all of the fair value of the gross assets acquired is concentrated in a single identifiable asset or group of similar identifiable assets, the set is not a business. The following assets are considered as a single asset for the purposes of the evaluation (i) a tangible asset that is attached to and cannot be physically removed and used separately from another tangible assets (or an intangible asset representing the right to use a tangible asset); (ii) in place lease intangibles, including favorable and unfavorable intangible assets or liabilities, and the related leased assets. |
Depreciation | Depreciation: The cost of the Company’s vessels is depreciated on a straight-line basis over the vessels’ remaining economic useful lives after considering the estimated residual value (refer to Note 4, “Fixed Assets, net”). Management has estimated the useful life of the Company’s vessels to be 30 years from the year built. |
Vessels held for sale | Vessels held for sale: Vessels are classified as “Vessels held for sale” when all of the following criteria are met: management has committed to a plan to sell the vessel; the vessel is available for immediate sale in its present condition subject only to terms that are usual and customary for sales of vessels; an active program to locate a buyer and other actions required to complete the plan to sell the vessel have been initiated; the sale of the vessel is probable and transfer of the vessel is expected to qualify for recognition as a completed sale within one year; the asset is being actively marketed for sale at a price that is reasonable in relation to its current fair value and actions required to complete the plan indicate that it is unlikely that significant changes to the plan will be made or that the plan will be withdrawn. Vessels classified as held for sale are measured at the lower of their carrying amount or fair value less cost to sell. These vessels are not depreciated once they meet the criteria to be held for sale. |
Accounting for Special Survey and Drydocking Costs | Accounting for Special Survey and Drydocking Costs: The Company follows the accounting guidance for planned major maintenance activities. Drydocking and special survey costs, which are reported in the balance sheet within “Deferred charges, net”, include planned major maintenance and overhaul activities for ongoing certification including the inspection, refurbishment and replacement of steel, engine components, electrical, pipes and valves, and other parts of the vessel. The Company follows the deferral method of accounting for special survey and drydocking costs, whereby actual costs incurred are deferred and amortized on a straight‑line basis over the period until the next scheduled survey and drydocking, which is two and a half years. If special survey or drydocking is performed prior to the scheduled date, the remaining unamortized balances are immediately written off. The amortization periods reflect the estimated useful economic life of the deferred charge, which is the period between each special survey and drydocking. Costs incurred during the drydocking period relating to routine repairs and maintenance are expensed. The unamortized portion of special survey and drydocking costs for vessels sold is included as part of the carrying amount of the vessel in determining the gain/(loss) on sale of the vessel. |
Impairment of Long-lived Assets | Impairment of Long‑lived Assets: The accounting standard for impairment of long‑lived assets requires that long‑lived assets and certain identifiable intangibles held and used or disposed of by an entity be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the assets may not be recoverable. In the case of long‑lived assets held and used, if the future net undiscounted cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value. As of December 31, 2018, the Company concluded that events and circumstances triggered the existence of potential impairment of its long‑lived assets. These indicators included volatility in the charter market and the vessels’ market values, as well as the potential impact the current marketplace may have on our future operations. As a result, the Company performed step one of the impairment assessment of the Company’s long-lived assets by comparing the undiscounted projected net operating cash flows for each vessel to its carrying value. The Company’s strategy is to charter its vessels under multi‑year, fixed rate period charters that range from less than 1 to 18 years for vessels in its fleet, providing the Company with contracted stable cash flows. The significant factors and assumptions the Company used in its undiscounted projected net operating cash flow analysis included, among others, operating revenues, off‑hire revenues, drydocking costs, operating expenses and management fees estimates. Revenue assumptions were based on contracted time charter rates up to the end of life of the current contract of each vessel as well as the estimated average time charter equivalent rates for the remaining life of the vessel after the completion of its current contract. The estimated daily time charter equivalent rates used for non‑contracted revenue days are based on a combination of (i) recent charter market rates, (ii) conditions existing in the containership market as of December 31, 2018; (iii) historical average time charter rates, based on publications by independent third party maritime research services, and (iv) estimated future time charter rates, based on publications by independent third party maritime research services that provide such forecasts. Recognizing that the container transportation industry is cyclical and subject to significant volatility based on factors beyond the Company’s control, management believes the use of revenue estimates, based on the combination of factors (i) to (iv) above, to be reasonable as of the reporting date. In addition, the Company used an annual operating expenses escalation factor and estimates of scheduled and unscheduled off‑hire revenues based on historical experience. All estimates used and assumptions made were in accordance with the Company’s internal budgets and historical experience of the shipping industry.As at December 31, 2018, the Company’s assessment concluded that step two of the impairment analysis was required for certain of its vessels, as the undiscounted projected net operating cash flows of certain vessels did not exceed the carrying value of the respective vessels. Fair value of each vessel was determined by management with the assistance from valuations obtained by third party independent shipbrokers. As of December 31, 2018, the Company recorded an impairment loss of $210.7 million for ten of its vessels that are held and used, which is reflected under “Impairment loss” in the accompanying Consolidated Statements of Operations. As of December 31, 2017, the Company concluded that there are no events and circumstances, which may trigger the existence of potential impairment of the Company's vessels. The indicators which were considered were mainly the improved charter market and the improved vessel's market values compared to the prior year, as well as the potential impact the marketplace may have on the future operations. As of December 31, 2016, the Company concluded that events and circumstances triggered the existence of impairment of its long-lived assets and recorded an impairment loss of $415.1 million for its vessels that were held and used. |
Investments in Debt Securities | Investments in Debt Securities: The Company classified its debt securities originally as held-to-maturity based on management’s positive intent and ability to hold to maturity and were reported at amortized cost, subject to impairment up until December 31, 2016. During 2017, the Company sold a portion of its debt securities, originally classified as held to maturity and as such reclassified remaining held to maturity debt securities into the available for sale category. The transfer between the categories is accounted for at fair value. The unrealized holding gain/(loss) upon transfer from held to maturity category to available for sale category is recorded in accumulated other comprehensive income/(loss). Available for sale securities are carried at fair value with net unrealized gain/(loss) included in accumulated other comprehensive income/(loss), subject to impairment. An unrealized loss exists when the current fair value of an individual security is less than its amortized cost basis. Interest income, including amortization of premiums and accretion of discounts are recognized in the interest income in the consolidated statements of operations. Upon sale, realized gain/(loss) is recognized in the consolidated statement of operations based on specific identification method. Management evaluates securities for other than temporary impairment on a quarterly basis. An investment is considered impaired if the fair value of the investment is less than its amortized cost. Consideration is given to: 1) if the Company intends to sell the security (that is, it has decided to sell the security); 2) it is more likely than not that the Company will be required to sell the security before the recovery of its entire amortized cost basis; or 3) a credit loss exists—that is, the Company does not expect to recover the entire amortized cost basis of the security (the present value of cash flows expected to be collected is less than the amortized cost basis of the security). |
Investments in Equity Securities | Investments in Equity Securities: The Company classifies its equity securities of ZIM at cost as the Company does not have the ability to exercise significant influence. Equity securities of HMM were acquired and held principally for the purpose of resale in the near term and were classified as trading securities based on management’s intention on the date of acquisition and were recorded at fair value based on quoted market prices with changes in fair value and realized gains/(losses) presented under “Other income/(expenses), net” in the Consolidated Statements of Operations. The Company sold equity securities of HMM in 2016. Management evaluates the equity security for other than temporary impairment on a quarterly basis. An investment is considered impaired if the fair value of the investment is less than its cost. Consideration is given to significant deterioration in the earnings performance, credit rating, asset quality, or business prospects of the investee, significant adverse change in the regulatory, economic, or technological environment of the investee, significant adverse change in the general market condition of either the geographic area or the industry in which the investee operates, as well as factors that raise significant concerns about the investee’s ability to continue as a going concern, such as negative cash flows from operations, working capital deficiencies, or noncompliance with statutory capital requirements or debt covenants. |
Pension and Retirement Benefit Obligations-Crew | Pension and Retirement Benefit Obligations‑Crew: The crew on board the companies’ vessels serve in such capacity under short‑term contracts (usually up to seven months) and accordingly, the vessel‑owning companies are not liable for any pension or post‑retirement benefits. |
Accounting for Revenue and Expenses | Accounting for Revenue and Expenses: Revenues from time chartering of vessels are accounted for as operating leases and are thus recognized on a straight line basis as the average revenue over the rental periods of such charter agreements, as service is performed. The Company earns revenue from bareboat and time charters. Bareboat and time charters involve placing a vessel at the charterers’ disposal for a period of time during which the charterer uses the vessel in return for the payment of a specified daily hire rate. Under a time charter, the daily hire rate includes the crew, lubricants, insurance, repair and maintenance, spares and stores. Under a bareboat charter, the charterer is provided only with the vessel. |
Voyage Expenses | Voyage Expenses: Voyage expenses include port and canal charges, bunker (fuel) expenses (bunker costs are normally covered by the Company’s charterers, except in certain cases such as vessel re‑positioning), address commissions and brokerage commissions. Under multi‑year time charters and bareboat charters, such as those on which the Company charters its containerships and under short‑term time charters, the charterers bear the voyage expenses other than brokerage and address commissions. As such, voyage expenses represent a relatively small portion of the vessels’ overall expenses. |
Vessel Operating Expenses | Vessel Operating Expenses: Vessel operating expenses include crew wages and related costs, the cost of insurance, expenses for repairs and maintenance, the cost of spares and consumable stores, tonnage taxes and other miscellaneous expenses. Aggregate expenses increase as the size of the Company’s fleet increases. Under multi‑year time charters, the Company pays for vessel operating expenses. Under bareboat charters, the Company’s charterers bear most vessel operating expenses, including the costs of crewing, insurance, surveys, drydockings, maintenance and repairs. |
General and administrative expenses | General and administrative expenses: General and administrative expenses include management fees paid to the vessels’ manager (refer to Note 11, “Related Party Transactions”), audit fees, legal fees, board remuneration, executive officers compensation, directors & officers insurance and stock exchange fees. |
Repairs and Maintenance | Repairs and Maintenance: All repair and maintenance expenses are charged against income when incurred and are included in vessel operating expenses in the accompanying Consolidated Statements of Operations. |
Dividends | Dividends: Dividends, if any, are recorded in the Company’s financial statements in the period in which they are declared by the Company’s board of directors. |
Troubled Debt Restructuring and Accumulated Accrued Interest | Troubled Debt Restructuring and Accumulated Accrued Interest: Prior to the finalization of the Refinancing (refer to Note 10, “Long-Term Debt, Net”), the Company concluded that it was experiencing financial difficulty and that certain of the lenders granted a concession (as part of the Refinancing). The Company was experiencing financial difficulty primarily as a result of the projected cash flows not being sufficient to service the balloon payment due as of December 31, 2018 without restructuring and the Company was not able to obtain funding from sources other than existing creditors at an effective interest rate equal to the current market interest rate for similar debt. As a result, the accounting guidance for troubled debt restructuring (“TDR”) was applied at the Closing Date. The TDR accounting guidance requires the Company to record the value of the new debt to its restructured undiscounted cash flows over the life of the loan, including cash flows associated with the remaining scheduled interest and principal payments not to exceed the carrying amount of the original debt. In cases in which the recorded value of the debt instrument exceeds the sum of undiscounted future cash flows to be received under the restructured debt instrument, the recorded value is reduced to the sum of undiscounted future cash flows, and a gain is recorded. As a result of the TDR accounting, the interest expense related to the future periods on certain facilities was recognized under the accumulated accrued interest line in the Balance Sheet. Interest payments relating to the future interest recognized in accumulated accrued interest, are recognized as a reduction to the accumulated accrued interest payable when these are paid. As a result, these interest payments are not recorded as interest expense. In the future, when interest rates change, actual cash flows will differ from the cash flows measured on the Refinancing date. The accounting treatment for changes in cash flows due to changes in interest rates depends on whether there is an increase or a decrease from the spot interest rate used in the initial TDR accounting (“threshold interest rate”). Fluctuations in the effective interest rate after the Refinancing from changes in the interest rate or other cause are accounted for as changes in estimates in the periods in which these changes occur. Upon an increase in the interest rates from the threshold interest rate used to calculate accumulated accrued interest payable, the Company recognizes additional interest expenses in the period the expense is incurred. The additional interest expense is calculated by multiplying the difference between the current interest rate and the threshold interest rate with the current carrying value of the debt. A gain due to decrease in interest rates (‘interest windfall’) will not be recognized until the debt facilities have been settled and there are no future interest payments. In case there are subsequent increases in interest rates above the threshold interest rate after a previous decrease in interest rates, the carrying amount of the accumulated accrued interest will be reduced by the interest payments in excess of the threshold interest rate until the prior interest windfall due to decrease in the interest rates is recaptured on a cumulative basis. The Paid-in-kind interest (“PIK interest”) related to each period will increase the carrying value of the loan facility and correspondingly decrease the carrying value of the accumulated accrued interest. PIK interest in excess of the amount recognized in the accumulated accrued interest is expensed in the period the expense is incurred. |
Segment Reporting | Segment Reporting: The Company reports financial information and evaluates its operations by total charter revenues. Although revenue can be identified for different types of charters, management does not identify expenses, profitability or other financial information for different charters. As a result, management, including the chief operating decision maker, reviews operating results solely by revenue per day and operating results of the fleet, and thus the Company has determined that it has only one operating and reportable segment. |
Going Concern | Going Concern: The management of the Company assesses the Company’s ability to continue as a going concern at each period end. The assessment evaluates whether there are conditions that give rise to substantial doubt to continue as a going concern within one year from the consolidated financial statements issuance date. If a substantial doubt to continue as a going concern is identified and after considering management’s plans this substantial doubt is alleviated the Company discloses the following: (i) principal conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern (before consideration of management’s plans), (ii) management’s evaluation of the significance of those conditions or events in relation to the Company’s ability to meet its obligations, (iii) management’s plans that alleviated substantial doubt about the Company’s ability to continue as a going concern. If a substantial doubt to continue as a going concern is identified and after considering management’s plans this substantial doubt is not alleviated the Company discloses the following: (i) a statement indicating that there is substantial doubt about the Company’s ability to continue as a going concern, (ii) principal conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern, (iii) management’s evaluation of the significance of those conditions or events in relation to the Company’s ability to meet its obligations, and (iv) management’s plans that are intended to mitigate the conditions or events that raised substantial doubt about the Company’s ability to continue as a going concern. The Company updates the going concern disclosure in subsequent periods until the period in which substantial doubt no longer exists disclosing how the relevant conditions or events that raised substantial doubt were resolved. |
Derivative Instruments | Derivative Instruments: The Company entered into interest rate swap contracts to create economic hedges for its interest rate risks. The Company recorded these financial instruments at their fair value. When such derivatives do not qualify for hedge accounting, changes in their fair value are recorded in the Consolidated Statement of Operations. When the derivatives do qualify for hedge accounting, depending upon the nature of the hedge, changes in the fair value of derivatives are either offset against the fair value of assets, liabilities or firm commitments through income, or recognized in other comprehensive income (effective portion) and are reclassified to earnings when the hedged transaction is reflected in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in income. At the inception of the transaction, the Company documents the relationship between hedging instruments and hedged items, as well as its risk management objective and the strategy for undertaking various hedging transactions. The Company also documents its assessment, both at the hedge inception and on an ongoing basis, of whether the derivative financial instruments that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items. On July 1, 2012, the Company elected to prospectively de‑designate fair value and cash flow interest rate swaps for which it was obtaining hedge accounting treatment due to the compliance burden associated with this accounting policy. As a result, all changes in the fair value of the Company’s cash flow interest rate swap agreements were recorded in earnings under “Net Unrealized and Realized Losses on Derivatives” from the de‑designation date forward. The Company evaluated whether it is probable that the previously hedged forecasted interest payments are probable to not occur in the originally specified time period. The Company has concluded that the previously hedged forecasted interest payments are probable of occurring. Therefore, unrealized gains or losses in accumulated other comprehensive loss associated with the previously designated cash flow interest rate swaps will remain frozen in accumulated other comprehensive loss and recognized in earnings when the interest payments will be recognized. If such interest payments were to be identified as being probable of not occurring, the accumulated other comprehensive loss balance pertaining to these amounts would be reversed through earnings immediately. The Company does not use financial instruments for trading or other speculative purposes. |
Earnings/(Loss) Per Share | Earnings/(Loss) Per Share: The Company has presented net earnings/(loss) per share for all years presented based on the weighted average number of outstanding shares of common stock of Danaos Corporation at the reported periods. Diluted earnings per share reflect the potential dilution that would occur if securities or other contracts to issue common stock were exercised. The warrants issued in 2011 were excluded from the diluted earnings/(loss) per share for the year ended December 31, 2018, 2017 and 2016, because they were antidilutive. Unvested shares of restricted stock are included in the calculation of the diluted earnings per share, unless considered antidilutive, based on the weighted average number of shares of restricted stock outstanding during the period. |
Equity Compensation Plan | Equity Compensation Plan: The Company has adopted an equity compensation plan (the “Plan”) in 2006, which is generally administered by the compensation committee of the Board of Directors. The Plan allows the plan administrator to grant awards of shares of common stock or the right to receive or purchase shares of common stock to employees, directors or other persons or entities providing significant services to the Company or its subsidiaries. The actual terms of an award will be determined by the plan administrator and set forth in written award agreement with the participant. Any options granted under the Plan will be accounted for in accordance with the accounting guidance for share‑based compensation arrangements. The aggregate number of shares of common stock for which awards may be granted under the Plan cannot exceed 6% of the number of shares of common stock issued and outstanding at the time any award is granted. Awards made under the Plan that have been forfeited, cancelled or have expired, will not be treated as having been granted for purposes of the preceding sentence. Unless otherwise set forth in an award agreement, any awards outstanding under the Plan will vest immediately upon a “change of control”, as defined in the Plan. The Plan will automatically terminate ten years after it has been most recently approved by the Company’s stockholders. Refer to Note 17, “Stock Based Compensation”. As of April 18, 2008, the Company established the Directors Share Payment Plan (“Directors Plan”) under the Plan. The purpose of the Directors Plan is to provide a means of payment of all or a portion of compensation payable to directors of the Company in the form of Company’s Common Stock. Each member of the Board of Directors of the Company may participate in the Directors Plan. Pursuant to the terms of the Directors Plan, Directors may elect to receive in Common Stock all or a portion of their compensation. On the last business day of each quarter, the rights of common stock are credited to each Director’s Share Payment Account. Following December 31st of each year, the Company will deliver to each Director the number of shares represented by the rights credited to their Share Payment Account during the preceding calendar year. Refer to Note 17, “Stock Based Compensation”. As of April 18, 2008, the Board of Directors and the Compensation Committee approved the Company’s ability to provide, from time to time, incentive compensation to the employees of Danaos Shipping Company Limited (the “Manager”), in the form of free shares of the Company’s common stock under the Plan. Prior approval is required by the Compensation Committee and the Board of Directors. The plan was effective since December 31, 2008. Pursuant to the terms of the plan, employees of the Manager may receive (from time to time) shares of the Company’s common stock as additional compensation for their services offered during the preceding period. The stock will have no vesting period and the employee will own the stock immediately after grant. The total amount of stock to be granted to employees of the Manager will be at the Company’s Board of Directors’ discretion only and there will be no contractual obligation for any stock to be granted as part of the employees’ compensation package in future periods. Refer to Note 17, “Stock Based Compensation”. |
Newly Implemented Accounting Policies | Newly Implemented Accounting Policies: Statement of Cash Flows In August 2016, the FASB issued ASU 2016-15, “Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments” (“ASU 2016-15”). The guidance adds or clarifies guidance on the classification of certain cash receipts and payments in the statement of cash flows. Additionally, in November 2016, the FASB issued ASU 2016-18, “Statement of Cash Flows (Topic 230): Restricted Cash” (“ASU 2016-18”), which requires that amounts generally described as restricted cash and restricted cash equivalents be included with cash and cash equivalents when reconciling the beginning-of-period and end-of-period total amounts shown on the statement of cash flows. The Company adopted these standards effective January 1, 2018. Prior periods were retrospectively adjusted to conform to the current period’s presentation. The adoption of ASU 2016-15 did not have a material impact on the consolidated statements of cash flows. Upon adoption of ASU 2016-18, the Company reclassified the restricted cash balance of $2.8 million as of December 31, 2017 and $2.8 million as of December 31, 2016 to the cash, cash equivalents and restricted cash balances within the consolidated statements of cash flows. Refer to Note 3 “Cash, Cash Equivalents and Restricted Cash” for further details. Financial Instruments In January 2016, the FASB issued Accounting Standards Update No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities” (“ASU 2016-01”). ASU 2016-01 requires all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee). The amendments in this Update also require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition the amendments in this Update eliminate the requirement to disclose the methods and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet for public business entities. The Company adopted this standard effective January 1, 2018. The Company’s investment in ZIM equity securities does not have readily determinable fair value. As a result, the Company elected to record this equity investment at cost, less impairment, adjusted for subsequent observable price changes. The adoption of this standard did not have a material effect on the consolidated financial statements and notes disclosures. As of December 31, 2018, the Company did not identify any observable prices for the same or similar securities that would indicate a change in the carrying value of the Company’s equity. Revenue Recognition In May 2014, the FASB issued Accounting Standards Update No. 2014-9 “Revenue from Contracts with Customers” (“ASU 2014-09”), which superseded the current revenue recognition guidance and outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers. In March 2016, the FASB issued ASU 2016-08, “Revenue from Contracts with Customers (Topic 606): Principal versus Agent Considerations (Reporting Revenue Gross versus Net)” (“ASU 2016-08”), which clarifies the implementation guidance on principal versus agent considerations. In addition, in 2016, the FASB issued four amendments, which clarified the guidance on certain items such as reporting revenue as a principal versus agent, identifying performance obligations, accounting for intellectual property licenses, assessing collectability and presentation of sales taxes. The Company adopted this standard effective January 1, 2018 using modified retrospective approach. The adoption of this standard did not have any effect on the retained earnings or on the financial results for year ended December 31, 2018 of the Company since all the Company’s vessels generated revenues from time charter and bareboat charter agreements. |
Recent Accounting Pronouncements | Recent Accounting Pronouncements: In February 2016, the FASB issued Accounting Standards Update No. 2016-02, “Leases (Topic 842)” (“ASU 2016-02”). ASU 2016-02 will apply to both types of leases – capital (or finance) leases and operating leases. According to the new Accounting Standard, lessees will be required to recognize assets and liabilities on the balance sheet for the rights and obligations created by all leases with terms of more than 12 months. ASU 2016 – 02 is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted. This guidance requires companies to identify lease and non-lease components of a lease agreement. Lease components relate to the right to use the leased asset and non-lease components relate to payments for goods or services that are transferred separately from the right to use the underlying asset. Total lease consideration is allocated to lease and non-lease components on a relative standalone basis. The recognition of revenues related to lease components will be governed by ASC 842 while revenue related to non-lease components will be subject to ASC 606. In March 2018, the FASB tentatively approved a proposed amendment to ASU 842, that would provide an entity the optional transition method to initially account for the impact of the adoption with a cumulative adjustment to retained earnings on the effective date of the ASU, January 1, 2019 rather than January 1, 2017, which would eliminate the need to restate amounts presented prior to January 1, 2019. In addition, lessors can elect, as a practical expedient, not to allocate the total consideration to lease and non-lease components based on their relative standalone selling prices. As adopted by the Accounting Standards Update No. 2018-11 in July 2018, this practical expedient will allow lessors to elect and account for the combined component based on its predominant characteristic. ASC 842 provides practical expedients that allow entities to not (i) reassess whether any expired or existing contracts are considered or contain leases; (ii) reassess the lease classification for any expired or existing leases; and (iii) reassess initial direct costs for any existing leases. In July 2018, the FASB issued Accounting Standards Update No. 2018-10, “Codification Improvements to Topic 842, Leases” and in December 2018 the Accounting Standards Update No. 2018-20 “Narrow-scope improvements for lessors”, which further improve and clarify ASU 2016-02. The Company plans to adopt the standard on January 1, 2019 and expects to elect the use of all practical expedients. Based on a preliminary assessment, the Company is expecting that the adoption will not have a material effect on its consolidated financial statements since the Company is primarily a lessor and the changes are fairly minor. In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”), which amends the impairment model by requiring entities to use a forward-looking approach based on expected losses to estimate credit losses on certain types of financial instruments, including trade receivables. In December 2018, the FASB issued Accounting Standards Update No. 2018-19 “Codification improvements to Topic 326”, which clarifies that impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases. The ASU 2016-13 is effective for public entities for fiscal years beginning after December 15, 2019, with early adoption permitted. The Company is currently evaluating the impact of the new standard on the Company’s consolidated financial statements. |
Basis of Presentation and Gen_2
Basis of Presentation and General Information (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Basis of Presentation and General Information | |
Schedule of the vessel owning companies (the "Danaos Subsidiaries") | As of December 31, 2018, Danaos consolidated the vessel owning companies (the “Danaos Subsidiaries”) listed below. All vessels are container vessels: Year Company Date of Incorporation Vessel Name Built TEU(1) Megacarrier (No. 1) Corp. September 10, 2007 Hyundai Honour 13,100 Megacarrier (No. 2) Corp. September 10, 2007 Hyundai Respect 13,100 Megacarrier (No. 3) Corp. September 10, 2007 Maersk Enping 13,100 Megacarrier (No. 4) Corp. September 10, 2007 Maersk Exeter 13,100 Megacarrier (No. 5) Corp. September 10, 2007 MSC Ambition 13,100 CellContainer (No. 6) Corp. October 31, 2007 Express Berlin 10,100 CellContainer (No. 7) Corp. October 31, 2007 Express Rome 10,100 CellContainer (No. 8) Corp. October 31, 2007 Express Athens 10,100 Karlita Shipping Co. Ltd. February 27, 2003 Pusan C (ex CSCL Pusan) 9,580 Ramona Marine Co. Ltd. February 27, 2003 Le Havre (ex CSCL Le Havre) 9,580 Teucarrier (No. 5) Corp. September 17, 2007 CMA CGM Melisande 8,530 Teucarrier (No. 1) Corp. January 31, 2007 CMA CGM Attila 8,530 Teucarrier (No. 2) Corp. January 31, 2007 CMA CGM Tancredi 8,530 Teucarrier (No. 3) Corp. January 31, 2007 CMA CGM Bianca 8,530 Teucarrier (No. 4) Corp. January 31, 2007 CMA CGM Samson 8,530 Oceanew Shipping Ltd. January 14, 2002 Europe 8,468 Oceanprize Navigation Ltd. January 21, 2003 America (ex CSCL America) 8,468 Boxcarrier (No. 2) Corp. June 27, 2006 CMA CGM Musset 6,500 Boxcarrier (No. 3) Corp. June 27, 2006 CMA CGM Nerval 6,500 Boxcarrier (No. 4) Corp. June 27, 2006 CMA CGM Rabelais 6,500 Boxcarrier (No. 5) Corp. June 27, 2006 CMA CGM Racine 6,500 Boxcarrier (No. 1) Corp. June 27, 2006 CMA CGM Moliere 6,500 Expresscarrier (No. 1) Corp. March 5, 2007 YM Mandate 6,500 Expresscarrier (No. 2) Corp. March 5, 2007 YM Maturity 6,500 Actaea Company Limited October 14, 2014 Performance 6,402 Asteria Shipping Company Limited October 14, 2014 Dimitra C (ex Priority) 6,402 Continent Marine Inc. March 22, 2006 Zim Monaco 4,253 Medsea Marine Inc. May 8, 2006 Zim Dalian 4,253 Blacksea Marine Inc. May 8, 2006 Zim Luanda 4,253 Bayview Shipping Inc. March 22, 2006 Zim Rio Grande 4,253 Channelview Marine Inc. March 22, 2006 Zim Sao Paolo 4,253 Balticsea Marine Inc. March 22, 2006 Zim Kingston 4,253 Seacarriers Services Inc. June 28, 2005 YM Seattle 4,253 Seacarriers Lines Inc. June 28, 2005 YM Vancouver 4,253 Containers Services Inc. May 30, 2002 ANL Tongala (ex Deva) 4,253 Containers Lines Inc. May 30, 2002 Derby D 4,253 Boulevard Shiptrade S.A September 12, 2013 Dimitris C 3,430 CellContainer (No. 4) Corp. March 23, 2007 Express Spain 3,400 CellContainer (No. 5) Corp. March 23, 2007 Express Black Sea 3,400 CellContainer (No. 1) Corp. March 23, 2007 Express Argentina 3,400 CellContainer (No. 2) Corp. March 23, 2007 Express Brazil 3,400 CellContainer (No. 3) Corp. March 23, 2007 Express France 3,400 Wellington Marine Inc. January 27, 2005 Singapore 3,314 Auckland Marine Inc. January 27, 2005 Colombo 3,314 Vilos Navigation Company Ltd. May 30, 2013 MSC Zebra 2,602 Trindade Maritime Company April 10, 2013 Amalia C 2,452 Sarond Shipping Inc. January 18, 2013 Danae C 2,524 Speedcarrier (No. 7) Corp. December 6, 2007 Highway 2,200 Speedcarrier (No. 6) Corp. December 6, 2007 Progress C (ex Hyundai Progress) 2,200 Speedcarrier (No. 8) Corp. December 6, 2007 Bridge 2,200 Speedcarrier (No. 1) Corp. June 28, 2007 Vladivostok 2,200 Speedcarrier (No. 2) Corp. June 28, 2007 Advance 2,200 Speedcarrier (No. 3) Corp. June 28, 2007 Stride 2,200 Speedcarrier (No. 5) Corp. June 28, 2007 Future 2,200 Speedcarrier (No. 4) Corp. June 28, 2007 Sprinter 2,200 (1) Twenty-foot equivalent unit, the international standard measure for containers and containership capacity. |
Significant Accounting Polici_3
Significant Accounting Policies (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Significant Accounting Policies | |
Schedule of reclassifications out of accumulated other comprehensive loss | The Company had the following reclassifications out of Accumulated Other Comprehensive Loss as of December 31, 2018, 2017 and 2016, respectively (in thousands): Year ended December 31, Location of Reclassification into Income 2018 2017 2016 Amortization of deferred realized losses on cash flow hedges Net unrealized and realized losses on derivatives 3,694 3,694 4,028 Accelerated amortization of deferred realized losses on cash flow hedges Net unrealized and realized losses on derivatives 1,443 — 7,706 Reclassification of unrealized losses to earnings Net unrealized and realized losses on derivatives — — 184 Total Reclassifications $ 5,137 $ 3,694 $ 11,918 |
Cash, Cash Equivalents and Re_2
Cash, Cash Equivalents and Restricted Cash (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Cash, Cash Equivalents and Restricted Cash | |
Schedule of cash, cash equivalents and restricted cash | Cash, cash equivalents and restricted cash consisted of the following (in thousands): As of As of As of December 31, 2018 December 31, 2017 December 31, 2016 Cash and cash equivalents $ 77,275 $ 66,895 $ 73,717 Restricted cash — 2,812 2,812 Total $ 77,275 $ 69,707 $ 76,529 |
Fixed Assets, Net (Tables)
Fixed Assets, Net (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Fixed Assets, Net | |
Schedule of fixed assets, net | Fixed assets, net consisted of the following (in thousands): Vessel Net Book Costs Accumulated Depreciation Value As of January 1, 2016 $ 4,137,117 $ (690,794) $ 3,446,323 Additions 4,561 — 4,561 Impairment Loss (586,995) 171,877 (415,118) Depreciation — (129,045) (129,045) As of December 31, 2016 $ 3,554,683 $ (647,962) $ 2,906,721 Additions 4,478 — 4,478 Depreciation — (115,228) (115,228) As of December 31, 2017 $ 3,559,161 $ (763,190) $ 2,795,971 Additions 2,830 — 2,830 Impairment Loss (337,738) 127,023 (210,715) Depreciation — (107,757) (107,757) As of December 31, 2018 $ 3,224,253 $ (743,924) $ 2,480,329 |
Deferred Charges, Net (Tables)
Deferred Charges, Net (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Deferred Charges, Net | |
Schedule of deferred charges, net | Deferred charges, net consisted of the following (in thousands): Drydocking and Special Survey Costs As of January 1, 2016 $ 4,751 Additions 8,976 Amortization (5,528) As of December 31, 2016 $ 8,199 Additions 7,511 Amortization (6,748) As of December 31, 2017 $ 8,962 Additions Amortization As of December 31, 2018 $ 13,031 |
Investments in affiliates (Tabl
Investments in affiliates (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Investments in affiliates | |
Consolidated wholly owned subsidiaries | As of December 31, 2018, Gemini consolidated its wholly owned subsidiaries listed below: Company Vessel Name Year Built TEU Date of vessel delivery Averto Shipping S.A. Suez Canal 5,610 July 20, 2015 Sinoi Marine Ltd. Genoa 5,544 August 2, 2015 Kingsland International Shipping Limited Catherine C (ex NYK Lodestar) 6,422 September 21, 2015 Leo Shipping and Trading S.A. Leo (ex NYK Leo) 6,422 February 4, 2016 |
Summary of the financial information for equity accounted investments | A condensed summary of the financial information for equity accounted investments 49% owned by the Company shown on a 100% basis are as follows (in thousands): 2018 2017 2016 Current assets $ 8,327 $ 10,014 Non-current assets $ 41,155 $ 40,901 Current liabilities $ 5,201 $ 6,131 Long-term liabilities $ 29,254 $ 32,544 Net operating revenues $ 18,885 $ 17,388 $ 13,909 Impairment loss — — $ 29,881 Net income/(loss) $ 2,787 $ 1,969 $ (33,168) |
Other Non-current Assets (Table
Other Non-current Assets (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Other Non-current Assets | |
Schedule of other non-current assets | Other non‑current assets consisted of the following (in thousands): 2018 2017 Available for sale securities: ZIM notes, net $ 21,044 $ 21,093 HMM notes, net 7,847 13,509 Equity participation ZIM — — Advances for vessels additions 5,420 — Other assets 25,058 14,864 Total $ 59,369 $ 49,466 |
Schedule of available for sale securities at fair value and unrealized losses | The unrealized losses, which were recognized in other comprehensive loss, are analyzed as follows as of December 31, 2018 (in thousands): Amortized cost Description of securities basis Fair value Unrealized loss ZIM notes $ 44,676 $ 21,044 $ (23,632) HMM notes 20,593 7,847 (12,746) Total $ 65,269 $ 28,891 $ (36,378) Unrealized loss on available for sale securities Balance as of January 1,2017 — Unrealized loss on available for sale securities $ (26,607) Balance as of December 31, 2017 (26,607) Unrealized loss on available for sale securities (9,771) Balance as of December 31, 2018 $ (36,378) |
Accrued Liabilities (Tables)
Accrued Liabilities (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Accrued Liabilities | |
Schedule of accrued liabilities | Accrued liabilities consisted of the following (in thousands): 2018 2017 Accrued payroll $ 924 $ 928 Accrued interest 6,304 9,953 Accrued expenses 4,542 4,345 Total $ 11,770 $ 15,226 |
Lease Arrangements (Tables)
Lease Arrangements (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Lease Arrangements | |
Schedule of future minimum rentals, expected to be earned on non cancellable time charters | The future minimum rentals, expected to be earned on non-cancellable time charters consisted of the following as of December 31, 2018 (in thousands): 2019 $ 366,659 2020 345,174 2021 319,423 2022 257,533 2023 172,454 2024 and thereafter 116,111 Total future rentals $ 1,577,354 |
Long-Term Debt, net (Tables)
Long-Term Debt, net (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Long-Term Debt, net | |
Schedule of company's long-term debt, net | Long‑term debt consisted of the following (in thousands): Balance as of Balance as of December 31, December 31, Credit Facility 2018 2017 The Royal Bank of Scotland $475.5 mil. Facility $ 474,743 $ 634,864 The Royal Bank of Scotland (January 2011 Facility) — 24,316 HSH Nordbank AG - Aegean Baltic Bank - Piraeus Bank $382.5 mil. Facility 379,762 622,851 HSH Nordbank AG - Aegean Baltic Bank - Piraeus Bank (January 2011 Facility) — 17,205 Citibank $114 mil. Facility 110,644 117,316 Credit Suisse $171.8 mil. Facility 167,990 176,189 Citibank – Eurobank $37.6 mil. Facility 35,544 37,645 Club Facility $206.2 mil. 202,439 220,689 Sinosure Cexim - Citibank - ABN Amro $203.4 mil. Facility 61,020 81,360 Citibank $123.9 mil. Facility 122,523 — Citibank $120 mil. Facility 115,973 — Deutsche Bank — 156,062 ABN Amro-Bank of America Merrill Lynch-Burlington Loan Management-National Bank of Greece — 199,302 ABN Amro - Bank of America Merrill Lynch - Burlington Loan Management - National Bank of Greece (January 2011 Credit Facility) — 8,771 The Export - Import Bank of Korea & ABN Amro — 23,109 Fair value of debt (26,065) — Comprehensive Financing Plan exit fees accrued 21,583 21,099 Total long-term debt $ 1,666,156 $ 2,340,778 Less: Deferred finance costs, net (44,271) (11,177) Less: Current portion (113,777) $ (2,329,601) Total long-term debt net of current portion and deferred finance cost $ 1,508,108 — |
Schedule of debt maturities of long-term debt | After giving effect to the debt refinancing consummated on August 10, 2018, scheduled debt maturities of total long-term debt subsequent to December 31, 2018 are as follows (in thousands): Total Fixed principal Final principal Payments due by period ended repayments payments * payments December 31, 2019 $ 113,777 — $ 113,777 December 31, 2020 119,674 — 119,674 December 31, 2021 119,603 — 119,603 December 31, 2022 89,773 — 89,773 December 31, 2023 77,194 $ 864,118 941,312 Thereafter — 286,499 286,499 Total long-term debt $ 520,021 $ 1,150,617 $ 1,670,638 * ” in this table. |
Financial Instruments (Tables)
Financial Instruments (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Financial Instruments | |
Schedule of estimated fair values of the financial instruments | As of December 31, 2018 As of December 31, 2017 Book Value Fair Value Book Value Fair Value (in thousands of $) Cash and cash equivalents $ 77,275 $ 77,275 $ 66,895 $ 66,895 Restricted cash — — $ 2,812 $ 2,812 Due from related parties $ 17,970 $ 17,970 $ 34,007 $ 34,007 ZIM notes $ 21,044 $ 21,044 $ 21,093 $ 21,093 Equity investment in ZIM — — — — HMM notes $ 7,847 $ 7,847 $ 13,509 $ 13,509 Long-term debt, including current portion $ 1,666,156 $ 1,666,156 $ 2,340,778 $ 2,325,209 |
Schedule of estimated fair value of the financial instruments, categorized based upon the fair value hierarchy | As of December 31, 2018 As of December 31, 2017 Book Value Fair Value Book Value Fair Value (in thousands of $) Cash and cash equivalents $ 77,275 $ 77,275 $ 66,895 $ 66,895 Restricted cash — — $ 2,812 $ 2,812 Due from related parties $ 17,970 $ 17,970 $ 34,007 $ 34,007 ZIM notes $ 21,044 $ 21,044 $ 21,093 $ 21,093 Equity investment in ZIM — — — — HMM notes $ 7,847 $ 7,847 $ 13,509 $ 13,509 Long-term debt, including current portion $ 1,666,156 $ 1,666,156 $ 2,340,778 $ 2,325,209 The estimated fair value of the financial instruments that are measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2018 (in thousands): Fair Value Measurements as of December 31, 2018 Total (Level I) (Level II) (Level III) (in thousands of $) ZIM notes(1) $ 21,044 $ — $ 21,044 $ — HMM notes(1) $ 7,847 $ — $ 7,847 $ — The estimated fair value of the financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2018 (in thousands): Fair Value Measurements as of December 31, 2018 Total (Level I) (Level II) (Level III) (in thousands of $) Long-term debt, including current portion(2) $ 1,666,156 $ — $ 1,666,156 $ — The estimated fair value of the financial instruments that are measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2017: Fair Value Measurements as of December 31, 2017 Total (Level I) (Level II) (Level III) (in thousands of $) ZIM notes(1) $ 21,093 $ — $ 21,093 $ — HMM notes(1) $ 13,509 $ — $ 13,509 $ — The estimated fair value of the financial instruments that are not measured at fair value on a recurring basis, categorized based upon the fair value hierarchy, are as follows as of December 31, 2017: Fair Value Measurements as of December 31, 2017 Total (Level I) (Level II) (Level III) (in thousands of $) Long-term debt, including current portion(2) $ 2,325,209 $ — $ 2,325,209 $ — (1) The fair value is estimated based on either observable market based inputs or unobservable inputs that are corroborated by market data, including currently available information on the Company’s counterparty, other contracts with similar terms, remaining maturities and interest rates. (2) Long-term debt, including current portion is presented gross of deferred finance costs of $44.3 million and $11.2 million as of December 31, 2018 and December 31, 2017, respectively. The fair value of the Company’s debt is estimated based on currently available debt with similar contract terms, interest rate and remaining maturities, as well as taking into account its increased credit risk and does not include amounts related to the accumulated accrued interest. |
Schedule of the Company's assets measured at fair value on a non-recurring basis | Fair Value Measurements as of December 31, 2018 Total (Level I) (Level II) (Level III) (in millions of $) Fixed Assets, net $ 126.7 $ — $ 126.7 $ — |
Operating Revenue (Tables)
Operating Revenue (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Operating Revenue | |
Schedule of operating revenue from significant customers (constituting more than 10% of total revenue) | Charterer 2018 2017 2016 CMA CGM 35 % 34 % 29 % HMM Korea 24 % 31 % 32 % YML 16 % 14 % 12 % Hanjin % % 10 % |
Operating Revenue by Geograph_2
Operating Revenue by Geographic Location (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Operating Revenue by Geographic Location | |
Schedule of operating revenue by geographic location | Operating revenue by geographic location of the customers for the years ended December 31, was as follows (in thousands): Continent 2018 2017 2016 Australia—Asia $ 255,476 $ 284,302 $ 344,400 Europe 196,880 165,639 153,932 America 6,376 1,790 — Total Revenue $ 458,732 $ 451,731 $ 498,332 |
Earnings_(Loss) per Share (Tabl
Earnings/(Loss) per Share (Tables) | 12 Months Ended |
Dec. 31, 2018 | |
Earnings/(Loss) per Share | |
Schedule of computation of basic and diluted earnings/(loss) per share | The following table sets forth the computation of basic and diluted earnings/(loss) per share for the years ended December 31 (in thousands): 2018 2017 2016 Numerator: Net income/(loss) $ (32,936) $ 83,905 $ (366,195) Denominator (number of shares in thousands): Basic and diluted weighted average common shares outstanding 148,719.7 109,824.3 109,801.6 |
Basis of Presentation and Gen_3
Basis of Presentation and General Information (Details) $ / shares in Units, $ in Millions | Aug. 10, 2018USD ($)item | Dec. 31, 2018item$ / sharesshares | Dec. 31, 2017$ / sharesshares | Sep. 18, 2009$ / sharesshares |
Basis of Presentation and General Information | ||||
Common stock, authorized capital stock (in shares) | shares | 750,000,000 | 750,000,000 | 750,000,000 | |
Common stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | |
Preferred stock, authorized capital stock (in shares) | shares | 100,000,000 | 100,000,000 | 100,000,000 | |
Preferred stock, par value (in dollars per share) | $ / shares | $ 0.01 | $ 0.01 | $ 0.01 | |
Debt reduction in refinancing agreement | $ | $ 551 | |||
Maturity extension term | 5 years | |||
Hyundai Honour | ||||
Basis of Presentation and General Information | ||||
TEU | 13,100 | 13,100 | ||
Hyundai Respect | ||||
Basis of Presentation and General Information | ||||
TEU | 13,100 | 13,100 | ||
Maersk Enping | ||||
Basis of Presentation and General Information | ||||
TEU | 13,100 | |||
Maersk Exeter | ||||
Basis of Presentation and General Information | ||||
TEU | 13,100 | |||
MSC Ambition | ||||
Basis of Presentation and General Information | ||||
TEU | 13,100 | |||
Express Berlin | ||||
Basis of Presentation and General Information | ||||
TEU | 10,100 | |||
Express Rome | ||||
Basis of Presentation and General Information | ||||
TEU | 10,100 | |||
Express Athens | ||||
Basis of Presentation and General Information | ||||
TEU | 10,100 | |||
Pusan C (ex CSCL Pusan) | ||||
Basis of Presentation and General Information | ||||
TEU | 9,580 | |||
Le Havre (ex CSCL Le Havre) | ||||
Basis of Presentation and General Information | ||||
TEU | 9,580 | |||
CMA CGM Melisande | ||||
Basis of Presentation and General Information | ||||
TEU | 8,530 | |||
CMA CGM Attila | ||||
Basis of Presentation and General Information | ||||
TEU | 8,530 | |||
CMA CGM Tancredi | ||||
Basis of Presentation and General Information | ||||
TEU | 8,530 | |||
CMA CGM Bianca | ||||
Basis of Presentation and General Information | ||||
TEU | 8,530 | |||
CMA CGM Samson | ||||
Basis of Presentation and General Information | ||||
TEU | 8,530 | |||
Europe | ||||
Basis of Presentation and General Information | ||||
TEU | 8,468 | |||
America (ex CSCL America) | ||||
Basis of Presentation and General Information | ||||
TEU | 8,468 | |||
CMA CGM Musset | ||||
Basis of Presentation and General Information | ||||
TEU | 6,500 | |||
CMA CGM Nerval | ||||
Basis of Presentation and General Information | ||||
TEU | 6,500 | |||
CMA CGM Rabelais | ||||
Basis of Presentation and General Information | ||||
TEU | 6,500 | |||
CMA CGM Racine | ||||
Basis of Presentation and General Information | ||||
TEU | 6,500 | |||
CMA CGM Moliere | ||||
Basis of Presentation and General Information | ||||
TEU | 6,500 | |||
YM Mandate | ||||
Basis of Presentation and General Information | ||||
TEU | 6,500 | |||
YM Maturity | ||||
Basis of Presentation and General Information | ||||
TEU | 6,500 | |||
Performance | ||||
Basis of Presentation and General Information | ||||
TEU | 6,402 | |||
Dimitra C (ex Priority) | ||||
Basis of Presentation and General Information | ||||
TEU | 6,402 | |||
Zim Monaco | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
Zim Dalian | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
Zim Luanda | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
Zim Rio Grande | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
Zim Sao Paolo | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
Zim Kingston | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
YM Seattle | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
YM Vancouver | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
ANL Tongala (ex Deva) | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
Derby D | ||||
Basis of Presentation and General Information | ||||
TEU | 4,253 | |||
Dimitris C | ||||
Basis of Presentation and General Information | ||||
TEU | 3,430 | |||
Express Spain | ||||
Basis of Presentation and General Information | ||||
TEU | 3,400 | |||
Express Black Sea | ||||
Basis of Presentation and General Information | ||||
TEU | 3,400 | |||
Express Argentina | ||||
Basis of Presentation and General Information | ||||
TEU | 3,400 | |||
Express Brazil | ||||
Basis of Presentation and General Information | ||||
TEU | 3,400 | |||
Express France | ||||
Basis of Presentation and General Information | ||||
TEU | 3,400 | |||
Singapore | ||||
Basis of Presentation and General Information | ||||
TEU | 3,314 | |||
Colombo | ||||
Basis of Presentation and General Information | ||||
TEU | 3,314 | |||
MSC Zebra | ||||
Basis of Presentation and General Information | ||||
TEU | 2,602 | |||
Amalia C | ||||
Basis of Presentation and General Information | ||||
TEU | 2,452 | |||
Danae C | ||||
Basis of Presentation and General Information | ||||
TEU | 2,524 | |||
Highway | ||||
Basis of Presentation and General Information | ||||
TEU | 2,200 | |||
Progress C (ex Hyundai Progress) | ||||
Basis of Presentation and General Information | ||||
TEU | 2,200 | |||
Bridge | ||||
Basis of Presentation and General Information | ||||
TEU | 2,200 | |||
Vladivostok | ||||
Basis of Presentation and General Information | ||||
TEU | 2,200 | |||
Advance | ||||
Basis of Presentation and General Information | ||||
TEU | 2,200 | |||
Stride | ||||
Basis of Presentation and General Information | ||||
TEU | 2,200 | |||
Future | ||||
Basis of Presentation and General Information | ||||
TEU | 2,200 | |||
Sprinter | ||||
Basis of Presentation and General Information | ||||
TEU | 2,200 |
Significant Accounting Polici_4
Significant Accounting Policies - Reclassifications in Other Comprehensive Income/(Loss) (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Reclassifications in Other Comprehensive Income/(Loss) | |||
Net unrealized and realized losses on derivatives | $ (5,137) | $ (3,694) | $ (12,482) |
Reclassification out of accumulated other comprehensive loss | |||
Reclassifications in Other Comprehensive Income/(Loss) | |||
Net unrealized and realized losses on derivatives | 5,137 | 3,694 | 11,918 |
Amortization of deferred realized losses on cash flow hedges | Reclassification out of accumulated other comprehensive loss | |||
Reclassifications in Other Comprehensive Income/(Loss) | |||
Net unrealized and realized losses on derivatives | 3,694 | $ 3,694 | 4,028 |
Accelerated amortization of deferred realized losses on cash flow hedges | Reclassification out of accumulated other comprehensive loss | |||
Reclassifications in Other Comprehensive Income/(Loss) | |||
Net unrealized and realized losses on derivatives | $ 1,443 | 7,706 | |
Reclassification of unrealized losses to earnings | Reclassification out of accumulated other comprehensive loss | |||
Reclassifications in Other Comprehensive Income/(Loss) | |||
Net unrealized and realized losses on derivatives | $ 184 |
Significant Accounting Polici_5
Significant Accounting Policies - Foreign Currency Translation (Details) - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Foreign Currency Translation: | |||
Foreign currency exchange gains/(losses) | $ (0.1) | $ (0.4) | $ (0.1) |
Significant Accounting Polici_6
Significant Accounting Policies - Cash (Details) $ in Thousands | 1 Months Ended | |||
Jun. 30, 2018 | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | |
Cash and Cash Equivalents: | ||||
Cash and cash equivalents | $ 77,275 | $ 66,895 | $ 73,717 | |
The Export-Import Bank of Korea & ABN Amro | ||||
Restricted Cash: | ||||
Proportion of quarterly principal installments equal to the monthly deposit amount required for retention | 0.3333 | |||
Proportion of semi-annual interest installments equal to the monthly deposit amount required for retention | 0.1667 |
Significant Accounting Polici_7
Significant Accounting Policies - Deferred Financing Costs (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Deferred Financing Costs | |||
Amortization of deferred finance costs | $ 11,771 | $ 11,153 | $ 12,652 |
Significant Accounting Polici_8
Significant Accounting Policies - Depreciation (Details) | 12 Months Ended |
Dec. 31, 2018 | |
Vessels | |
Depreciation | |
Estimated useful life from the year built | 30 years |
Significant Accounting Polici_9
Significant Accounting Policies - Accounting for Special Survey and Drydocking Costs (Details) | 12 Months Ended |
Dec. 31, 2018 | |
Vessels | |
Accounting for Special Survey and Drydocking Costs | |
Deferral and amortization period of survey and drydocking costs | 2 years 6 months |
Significant Accounting Polic_10
Significant Accounting Policies - Impairment of Long-lived Assets (Details) $ in Thousands | 12 Months Ended | |
Dec. 31, 2018USD ($)item | Dec. 31, 2016USD ($)item | |
Impairment of Long-lived Assets: | ||
Impairment loss of vessels held and used | $ 210,715 | $ 415,118 |
Vessels | ||
Impairment of Long-lived Assets: | ||
Impairment loss of vessels held and used | $ 210,700 | $ 415,100 |
Number of vessels on which impairment loss is recorded | item | 10 | 25 |
Vessels | Minimum | ||
Impairment of Long-lived Assets: | ||
Term of multi-year fixed rate period charters for vessels in current fleet and contracted vessels | 1 year | |
Vessels | Maximum | ||
Impairment of Long-lived Assets: | ||
Term of multi-year fixed rate period charters for vessels in current fleet and contracted vessels | 18 years |
Significant Accounting Polic_11
Significant Accounting Policies - Pension and Retirement Benefit Obligations-Crew (Details) | 12 Months Ended |
Dec. 31, 2018 | |
Vessels | Maximum | |
Pension and Retirement Benefit Obligations-Crew: | |
On board period of crew under the short-term contracts | 7 months |
Significant Accounting Polic_12
Significant Accounting Policies - Segment Reporting (Details) | 12 Months Ended |
Dec. 31, 2018segment | |
Segment Reporting: | |
Number of operating segments | 1 |
Number of reportable segments | 1 |
Significant Accounting Polic_13
Significant Accounting Policies - Equity Compensation Plan (Details) $ in Millions | 12 Months Ended |
Dec. 31, 2018USD ($) | |
Equity Compensation Plan: | |
Maximum number of shares that may be issued as a proportion of outstanding capital stock | 6.00% |
Period of automatic termination from approval of plan by stockholders | P10Y |
Common Stock | |
Equity Compensation Plan: | |
Vesting period | 0 years |
Contractual obligation for any stock to be granted | $ 0 |
Significant Accounting Polic_14
Significant Accounting Policies - Statement of Cash Flows (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Newly Implemented Accounting Policies | |||
Cash, cash equivalent and restricted cash balances | $ 7,568 | $ (6,822) | $ 1,458 |
ASU 2016-18 | |||
Newly Implemented Accounting Policies | |||
Cash, cash equivalent and restricted cash balances | $ 2,800 | $ 2,800 |
Cash, Cash Equivalents and Re_3
Cash, Cash Equivalents and Restricted Cash (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2015 |
Cash, Cash Equivalents and Restricted Cash | ||||
Cash and cash equivalents | $ 77,275 | $ 66,895 | $ 73,717 | |
Restricted cash | 2,812 | 2,812 | ||
Total | $ 77,275 | 69,707 | 76,529 | $ 75,071 |
The Export-Import Bank of Korea & ABN Amro | ||||
Cash, Cash Equivalents and Restricted Cash | ||||
Restricted cash | $ 2,800 | $ 2,800 |
Fixed Assets, Net (Details)
Fixed Assets, Net (Details) $ in Thousands | Aug. 10, 2018item | Dec. 31, 2018USD ($)item$ / T | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($)item |
Vessel Costs | ||||
Balance at the beginning of the period | $ 3,559,161 | $ 3,554,683 | $ 4,137,117 | |
Additions | 2,830 | 4,478 | 4,561 | |
Impairment Loss | (337,738) | (586,995) | ||
Balance at the end of the period | 3,224,253 | 3,559,161 | 3,554,683 | |
Accumulated Depreciation | ||||
Balance at the beginning of the period | (763,190) | (647,962) | (690,794) | |
Impairment Loss | 127,023 | 171,877 | ||
Depreciation | (107,757) | (115,228) | (129,045) | |
Balance at the end of the period | (743,924) | (763,190) | (647,962) | |
Net Book Value | ||||
Balance at the beginning of the period | 2,795,971 | 2,906,721 | 3,446,323 | |
Additions | 2,830 | 4,478 | 4,561 | |
Impairment Loss | (210,715) | (415,118) | ||
Depreciation | (107,757) | (115,228) | (129,045) | |
Balance at the end of the period | 2,480,329 | 2,795,971 | 2,906,721 | |
Impairment loss of vessels held and used | 210,715 | 415,118 | ||
Vessels | ||||
Net Book Value | ||||
Impairment Loss | (210,700) | (415,100) | ||
Impairment loss of vessels held and used | $ 210,700 | $ 415,100 | ||
Number of vessels on which impairment loss is recorded | item | 10 | 25 | ||
Residual value of the fleet | $ 378,200 | $ 378,200 | ||
Average life of scrap considered to calculate residual value of vessel, one | 10 years | |||
Average life of scrap considered to calculate residual value of vessel, two | 5 years | |||
Scrap value per ton (in dollars per ton) | $ / T | 300 | |||
Vessels to be refinanced | item | 2 | 2 | ||
Hyundai Honour | ||||
Net Book Value | ||||
TEU | item | 13,100 | 13,100 | ||
Hyundai Respect | ||||
Net Book Value | ||||
TEU | item | 13,100 | 13,100 |
Deferred Charges, Net (Details)
Deferred Charges, Net (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Changes in deferred charges, net | |||
Balance at the beginning of the period | $ 8,962 | ||
Balance at the end of the period | 13,031 | $ 8,962 | |
Drydocking and Special Survey Costs | |||
Changes in deferred charges, net | |||
Balance at the beginning of the period | 8,962 | 8,199 | $ 4,751 |
Additions | 13,306 | 7,511 | 8,976 |
Amortization | (9,237) | (6,748) | (5,528) |
Balance at the end of the period | $ 13,031 | $ 8,962 | $ 8,199 |
Period of amortization for deferred costs | 2 years 6 months |
Investments in affiliates - Who
Investments in affiliates - Wholly Owned Subsidiaries (Details) $ in Millions | 1 Months Ended | 12 Months Ended | |
Aug. 31, 2015USD ($)entity | Dec. 31, 2018USD ($)item | Dec. 31, 2017USD ($) | |
Gemini | |||
Schedule of Equity Method Investments | |||
Ownership (as a percent) | 49.00% | 49.00% | 49.00% |
Gemini | |||
Schedule of Equity Method Investments | |||
Capital lease obligations assumed | $ | $ 35.4 | ||
Borrowings under a secured loan facility | $ | 19 | ||
Proceeds from equity contributions | $ | $ 47.4 | ||
Net assets | $ | $ 15 | $ 12.2 | |
Gemini | Suez Canal | |||
Schedule of Equity Method Investments | |||
TEU | item | 5,610 | ||
Gemini | Genoa | |||
Schedule of Equity Method Investments | |||
TEU | item | 5,544 | ||
Gemini | Catherine C (ex NYK Lodestar) | |||
Schedule of Equity Method Investments | |||
TEU | item | 6,422 | ||
Gemini | Leo (ex NYK Leo) | |||
Schedule of Equity Method Investments | |||
TEU | item | 6,422 | ||
Gemini | Entities that leases Suez Canal and Genoa and owns Catherine C ( ex NYK Lodestar) | |||
Schedule of Equity Method Investments | |||
Acquired interest | 100.00% | ||
Number of entities acquired | entity | 2 | ||
Gemini | Owners of container vessels Catherine C ( ex NYK Lodestar) and Leo C (ex NYK Leo) | |||
Schedule of Equity Method Investments | |||
Acquired interest | 100.00% | ||
Number of entities acquired | entity | 2 | ||
Virage | Gemini | |||
Schedule of Equity Method Investments | |||
Ownership (as a percent) | 51.00% |
Investments in affiliates - Equ
Investments in affiliates - Equity Accounted Investments (Details) - Gemini - USD ($) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Aug. 31, 2015 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Summary of financial information | ||||
Ownership (as a percent) | 49.00% | 49.00% | 49.00% | |
Current assets | $ 8,327 | $ 10,014 | ||
Non-current assets | 41,155 | 40,901 | ||
Current liabilities | 5,201 | 6,131 | ||
Long-term liabilities | 29,254 | 32,544 | ||
Net operating revenues | 18,885 | 17,388 | $ 13,909 | |
Impairment loss | 29,881 | |||
Net income/(loss) | $ 2,787 | $ 1,969 | $ (33,168) |
Other Non-current Assets (Detai
Other Non-current Assets (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 |
Other Non-current Assets | |||
Advances for vessels additions | $ 5,420 | ||
Other assets | 25,058 | $ 14,864 | |
Total | 59,369 | 49,466 | |
ZIM notes | |||
Other Non-current Assets | |||
Available for sale securities | 21,044 | 21,093 | |
HMM notes | |||
Other Non-current Assets | |||
Available for sale securities | $ 7,847 | $ 13,509 | |
ZIM | Equity participation | |||
Other Non-current Assets | |||
Equity participation ZIM | $ 0 |
Other Non-current Assets - ZIM
Other Non-current Assets - ZIM (Details) $ in Thousands | 1 Months Ended | 12 Months Ended | ||
Jul. 31, 2014USD ($)item | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) | |
Other Non-current Assets | ||||
Impairment loss at reporting date | $ 210,715 | $ 444,502 | ||
Current portion of unearned revenue | 19,753 | $ 22,853 | ||
Non-current portion of unearned revenue | 41,730 | 56,159 | ||
ZIM | ||||
Other Non-current Assets | ||||
Deferred revenue recorded | $ 39,100 | |||
Number of vessels of which the charter rates payable was reduced | item | 6 | |||
Current portion of unearned revenue | 6,000 | 6,000 | ||
Non-current portion of unearned revenue | 6,500 | 12,500 | ||
Notes | ZIM | ||||
Other Non-current Assets | ||||
Impairment loss at reporting date | 700 | |||
Redemption amount | 300 | |||
Series 1 Notes | ZIM | ||||
Other Non-current Assets | ||||
Principal amount of unsecured notes received | $ 8,800 | |||
Series 2 Notes | ZIM | ||||
Other Non-current Assets | ||||
Principal amount of unsecured notes received | $ 41,100 | |||
Operating revenues | ZIM | ||||
Other Non-current Assets | ||||
Recognized unearned revenue | 6,000 | 6,000 | 6,000 | |
Interest income | Notes | ZIM | ||||
Other Non-current Assets | ||||
Interest income from fair value unwinding | 1,400 | 1,300 | 1,300 | |
Noncash interest income | $ 900 | $ 900 | 900 | |
Equity participation | ZIM | ||||
Other Non-current Assets | ||||
Impairment loss at reporting date | 28,700 | |||
Equity participation ZIM | $ 0 |
Other Non-current Assets - HMM
Other Non-current Assets - HMM (Details) - USD ($) $ in Thousands, shares in Millions | Sep. 01, 2016 | Jul. 31, 2016 | Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Jul. 18, 2016 |
Other Non-current Assets | ||||||
Current portion of unearned revenue | $ 19,753 | $ 22,853 | ||||
Non-current portion of unearned revenue | 41,730 | 56,159 | ||||
HMM | ||||||
Other Non-current Assets | ||||||
Shares received from charter restructuring | 4.6 | |||||
Net proceeds from sale of trading securities | $ 38,100 | |||||
Unearned revenue | $ 75,600 | |||||
Current portion of unearned revenue | 8,200 | 8,800 | ||||
Non-current portion of unearned revenue | 35,200 | 43,400 | ||||
Loan Notes 1 HMM | HMM | ||||||
Other Non-current Assets | ||||||
Principal amount of unsecured notes received | $ 32,800 | |||||
Loan Notes 2 HMM | HMM | ||||||
Other Non-current Assets | ||||||
Principal amount of unsecured notes received | $ 6,200 | |||||
Other income/(expenses), net | HMM | ||||||
Other Non-current Assets | ||||||
Net loss on sale of trading securities | $ 12,900 | |||||
Interest income | HMM | ||||||
Other Non-current Assets | ||||||
Interest income from fair value unwinding | 1,800 | 1,800 | $ 1,000 | |||
Operating revenues | HMM | ||||||
Other Non-current Assets | ||||||
Recognized unearned revenue | $ 8,800 | $ 15,600 | $ 7,900 |
Other Non-current Assets - Tran
Other Non-current Assets - Transfer to Available for sale category (Details) $ in Thousands | Mar. 28, 2017USD ($) | Dec. 31, 2019USD ($) | Dec. 31, 2018USD ($)item | Dec. 31, 2017USD ($) |
Available for sale securities at fair value and unrealized losses | ||||
Amortized cost basis | $ 65,269 | |||
Fair value | 28,891 | |||
Unrealized loss on available for sale securities | (36,378) | |||
Unrealized loss on available for sale securities | ||||
Beginning balance, Unrealized loss on available for sale securities | $ (36,378) | (26,607) | ||
Unrealized loss on available for sale securities | (9,771) | $ (26,607) | ||
Ending balance, Unrealized loss on available for sale securities | $ (36,378) | (26,607) | ||
Number of vessels to install scrubbers | item | 7 | |||
Number of vessels on which the Company has option to install scrubbers | item | 2 | |||
Estimated cost of scrubbers | $ 21,600 | |||
Advances for scrubbers installation | 5,000 | |||
Straight-lining of company's revenue | 23,100 | 10,800 | ||
Expected | ||||
Unrealized loss on available for sale securities | ||||
Payment of scrubbers installation cost | $ 16,600 | |||
ZIM notes | ||||
Available for sale securities at fair value and unrealized losses | ||||
Amortized cost basis | 44,676 | |||
Fair value | 21,044 | |||
Unrealized loss on available for sale securities | (23,632) | |||
HMM notes | ||||
Available for sale securities at fair value and unrealized losses | ||||
Amortized cost basis | 20,593 | |||
Fair value | 7,847 | |||
Unrealized loss on available for sale securities | $ (12,746) | |||
Loan Notes 1 HMM | HMM | ||||
Other Non-current Assets | ||||
Principal amount of Loan Notes sold | $ 13,000 | |||
Amortized costs | 8,600 | |||
Proceeds from sale of notes receivable | $ 6,200 | |||
Loan Notes 1 HMM | HMM | Other income/(expenses), net | ||||
Other Non-current Assets | ||||
Loss on sale of notes receivable | $ 2,400 |
Accrued Liabilities (Details)
Accrued Liabilities (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Accrued Liabilities | ||
Accrued payroll | $ 924 | $ 928 |
Accrued interest | 6,304 | 9,953 |
Accrued expenses | 4,542 | 4,345 |
Total | $ 11,770 | $ 15,226 |
Lease Arrangements (Details)
Lease Arrangements (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2018USD ($) | |
Future minimum revenue expected to be earned | |
2,019 | $ 366,659 |
2,020 | 345,174 |
2,021 | 319,423 |
2,022 | 257,533 |
2,023 | 172,454 |
2024 and thereafter | 116,111 |
Total future rentals | $ 1,577,354 |
Term of periodic drydocking and special survey maintenance per vessel | 2 years 6 months |
Term of periodic drydocking and special survey maintenance per vessel for vessels less than 15 years old | 5 years |
Minimum | |
Future minimum revenue expected to be earned | |
Period of drydocking and special survey maintenance carried out on vessels | 10 days |
Maximum | |
Future minimum revenue expected to be earned | |
Age of vessels for which drydocking and special survey maintenance is carried out every 5 years | 15 years |
Period of drydocking and special survey maintenance carried out on vessels | 15 days |
Long-Term Debt, net - Schedule
Long-Term Debt, net - Schedule of Debt (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Long-Term Debt, net | |||
Fair value of debt | $ (26,065) | ||
Comprehensive Financing Plan exit fees accrued | 21,583 | $ 21,099 | |
Total long-term debt | 1,666,156 | 2,340,778 | |
Less: Deferred finance costs, net | (44,271) | (11,177) | |
Less: Current portion | (113,777) | $ (2,329,601) | |
Total long-term debt net of current portion and deferred finance cost | 1,508,108 | ||
Remaining borrowing availability | $ 0 | ||
Weighted average interest rate on long-term borrowings (as a percent) | 4.30% | 3.10% | 2.60% |
Interest paid | $ 71,900 | $ 74,600 | $ 69,200 |
Interest cost incurred | 70,700 | 75,400 | $ 70,300 |
The Royal Bank of Scotland | |||
Long-Term Debt, net | |||
Long-term debt | 474,743 | 634,864 | |
Credit facility | 475,500 | ||
The Royal Bank of Scotland | January 2011 Credit Facility | |||
Long-Term Debt, net | |||
Long-term debt | 24,316 | ||
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank | |||
Long-Term Debt, net | |||
Long-term debt | 379,762 | 622,851 | |
Credit facility | 382,500 | ||
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank | January 2011 Credit Facility | |||
Long-Term Debt, net | |||
Long-term debt | 17,205 | ||
Citibank $114 mil. Facility | |||
Long-Term Debt, net | |||
Long-term debt | 110,644 | 117,316 | |
Credit facility | 114,000 | ||
Citibank $123.9 mil. Facility | |||
Long-Term Debt, net | |||
Long-term debt | 122,523 | ||
Credit facility | 123,900 | ||
Citibank $120 mil. Facility | |||
Long-Term Debt, net | |||
Long-term debt | 115,973 | ||
Credit facility | 120,000 | ||
Credit Suisse | |||
Long-Term Debt, net | |||
Long-term debt | 167,990 | 176,189 | |
Credit facility | 171,800 | ||
Citibank-Eurobank Credit Facility | |||
Long-Term Debt, net | |||
Long-term debt | 35,544 | 37,645 | |
Credit facility | 37,600 | ||
Club Facility | |||
Long-Term Debt, net | |||
Long-term debt | 202,439 | 220,689 | |
Credit facility | 206,200 | ||
Sinosure cexim-Citibank-ABN Amro Credit Facility | |||
Long-Term Debt, net | |||
Long-term debt | 61,020 | 81,360 | |
Credit facility | $ 203,400 | ||
Deutsche Bank | |||
Long-Term Debt, net | |||
Long-term debt | 156,062 | ||
ABN Amro-Bank of America Merrill Lynch-Burlington Loan Management-National Bank of Greece | |||
Long-Term Debt, net | |||
Long-term debt | 199,302 | ||
ABN Amro-Bank of America Merrill Lynch-Burlington Loan Management-National Bank of Greece | January 2011 Credit Facility | |||
Long-Term Debt, net | |||
Long-term debt | 8,771 | ||
The Export-Import Bank of Korea & ABN Amro | |||
Long-Term Debt, net | |||
Long-term debt | $ 23,109 |
Long-Term Debt, net - The Refin
Long-Term Debt, net - The Refinancing and the New Credit Facilities (Details) - USD ($) $ in Millions | Aug. 10, 2018 | Dec. 31, 2018 |
Long-Term Debt, net | ||
Debt refinanced | $ 2,200 | |
Number of shares issued upon refinancing of debt in exchange for debt reduction | 99,342,271 | |
Percentage of shares issued to lender to outstanding stock | 47.50% | |
Debt reduction in refinancing agreement | $ 551 | |
Cash contribution from largest stockholder upon refinancing of debt | $ 10 | |
Maturity extension term | 5 years | |
Minimum amount of equity investment commitment to source | $ 50 | |
Period to source investment commitment | 18 months | |
The Royal Bank of Scotland | ||
Long-Term Debt, net | ||
Credit facility | $ 475.5 | |
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank | ||
Long-Term Debt, net | ||
Credit facility | 382.5 | |
Citibank | ||
Long-Term Debt, net | ||
Proceeds from credit facility | $ 325.9 | |
Citibank $114 mil. Facility | ||
Long-Term Debt, net | ||
Credit facility | 114 | |
Citibank $123.9 mil. Facility | ||
Long-Term Debt, net | ||
Credit facility | 123.9 | |
Citibank $120 mil. Facility | ||
Long-Term Debt, net | ||
Credit facility | 120 | |
Credit Suisse | ||
Long-Term Debt, net | ||
Credit facility | 171.8 | |
Citibank-Eurobank Credit Facility | ||
Long-Term Debt, net | ||
Credit facility | 37.6 | |
Club Facility | ||
Long-Term Debt, net | ||
Credit facility | $ 206.2 | |
New Credit Facilities | ||
Long-Term Debt, net | ||
Credit facility | $ 1,600 |
Long-Term Debt, net - Interest
Long-Term Debt, net - Interest and Fees (Details) $ / shares in Units, shares in Thousands, $ in Thousands | Aug. 10, 2018USD ($)$ / sharesshares | Dec. 31, 2018USD ($)itemshares | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($)shares |
Interest | ||||
Amendment fee | $ 69,200 | |||
Amendment fee paid | 23,900 | |||
Deferred cash amendment fee | 17,200 | |||
Amortization of cash amendments fees | 52,000 | |||
Fair value of common stock | 168,712 | |||
Deferred amendments fees | 17,200 | |||
Amortization of finance costs | 11,771 | $ 11,153 | $ 12,652 | |
Share price | $ / shares | $ 1.70 | |||
Deferred professional fees | $ 11,700 | |||
Common Stock | ||||
Interest | ||||
Issuance of common stock (in shares) | shares | 14,700 | 99,342 | 17 | |
Fair value of common stock | $ 25,000 | $ 993 | ||
Other current liabilities | ||||
Interest | ||||
Accrued amendment fee | 30,500 | |||
Other long-term liabilities | ||||
Interest | ||||
Accrued amendment fee | 14,800 | |||
Other income/(expenses), net | ||||
Interest | ||||
Professional fees related to refinancing discussions with lenders | $ 51,300 | $ 14,300 | ||
New Credit Facilities | ||||
Interest | ||||
Floor rate(as a percent) | 0.00% | |||
Number of credit facilities with PIK rate | item | 2 | |||
PIK interest rate | 4.00% | |||
Amount subject to additional PIK interest | $ 282,000 | |||
Deferred cash amendment fee | 18,100 | |||
Deferred amendments fees | 18,100 | |||
Amortization of finance costs | $ 6,900 | |||
New Credit Facilities | LIBOR | ||||
Interest | ||||
Interest rate margin (as a percent) | 2.50% |
Long-Term Debt, net - Covenants
Long-Term Debt, net - Covenants, Events of Defaults, Collaterals and Guarantees (Details) $ in Millions | Aug. 10, 2018item | Dec. 31, 2018USD ($)item |
Vessels | ||
Long-Term Debt, net | ||
Vessels to be refinanced | item | 2 | 2 |
Hyundai Honour | ||
Long-Term Debt, net | ||
TEU | item | 13,100 | 13,100 |
Hyundai Respect | ||
Long-Term Debt, net | ||
TEU | item | 13,100 | 13,100 |
New Credit Facilities | ||
Long-Term Debt, net | ||
Minimum liquidity | $ | $ 30 | |
Minimum interest coverage ratio | 2.50 | |
New Credit Facilities | December 31, 2018 | ||
Long-Term Debt, net | ||
Minimum collateral loan coverage on charter-free basis (as a percent) | 57.00% | |
Minimum collateral loan coverage on charter-attached basis (as a percent) | 69.50% | |
Maximum net leverage ratio | 7.50 | |
Minimum consolidated market value adjusted net worth | $ | $ 510 | |
New Credit Facilities | September 30, 2023 and thereafter | ||
Long-Term Debt, net | ||
Minimum collateral loan coverage on charter-free basis (as a percent) | 100.00% | |
Minimum collateral loan coverage on charter-attached basis (as a percent) | 100.00% | |
Maximum net leverage ratio | 5.50 | |
Minimum consolidated market value adjusted net worth | $ | $ 60 |
Long-Term Debt, net - Exit Fee
Long-Term Debt, net - Exit Fee (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Exit Fees | ||
Exit fees accrued | $ 21,583 | $ 21,099 |
Aggregate exit fee payable | 24,000 | |
Long-term debt, net | ||
Exit Fees | ||
Exit fees accrued | $ 21,600 |
Long-Term Debt, net - Sinosure-
Long-Term Debt, net - Sinosure-CEXIM -Citibank-ABN Amro credit facility and KEXIM-ABN Amro credit facility (Details) $ in Millions | Jul. 20, 2018USD ($) |
KEXIM ABN-Amro Credit Facility | |
Long-Term Debt, net | |
Repayment of line of credit | $ 17.5 |
Long-Term Debt, net - Principal
Long-Term Debt, net - Principal Payments (Details) $ in Thousands | 12 Months Ended |
Dec. 31, 2018USD ($) | |
Scheduled maturities of long-term debt | |
December 31, 2019 | $ 113,777 |
December 31, 2020 | 119,674 |
December 31, 2021 | 119,603 |
December 31, 2022 | 89,773 |
December 31, 2023 | 941,312 |
Thereafter | 286,499 |
Total long-term debt | $ 1,670,638 |
New Credit Facilities | |
Long-Term Debt, net | |
Percentage of actual free cash flow equal to quarterly fixed and variable payment | 85.00% |
Fixed principal repayments | |
Scheduled maturities of long-term debt | |
December 31, 2019 | $ 113,777 |
December 31, 2020 | 119,674 |
December 31, 2021 | 119,603 |
December 31, 2022 | 89,773 |
December 31, 2023 | 77,194 |
Total long-term debt | 520,021 |
Final payments | |
Scheduled maturities of long-term debt | |
December 31, 2023 | 864,118 |
Thereafter | 286,499 |
Total long-term debt | $ 1,150,617 |
Long-Term Debt, net - Troubled
Long-Term Debt, net - Troubled Debt Restructuring (Details) - USD ($) $ / shares in Units, $ in Thousands | Aug. 10, 2018 | Dec. 31, 2018 |
Troubled Debt Restructuring | ||
Number of shares issued upon refinancing of debt in exchange for debt reduction | 99,342,271 | |
Fair value of common stock | $ 168,712 | |
Deferred amendments fees | $ 17,200 | |
Underlying stock price (in dollars per share) | $ 1.70 | |
HSH Nordbank AG-Aegean Baltic Bank-Piraeus Bank | ||
Troubled Debt Restructuring | ||
Reduction of debt in exchange for number of shares | $ 251,000 | |
Number of shares issued upon refinancing of debt in exchange for debt reduction | 49,400,000 | |
Fair value of common stock | $ 83,900 | |
Interest rate margin (as a percent) | 2.34% | |
Balance before refinancing | $ 639,200 | |
Concession granted | (167,100) | |
Accumulated accrued interest | 129,300 | |
Balance after refinancing | 518,600 | |
Gross gain on debt extinguishment | 36,600 | |
New loan amendment fees | 9,500 | |
The Royal Bank of Scotland | ||
Troubled Debt Restructuring | ||
Reduction of debt in exchange for number of shares | $ 179,200 | |
Number of shares issued upon refinancing of debt in exchange for debt reduction | 35,200,000 | |
Fair value of common stock | $ 59,900 | |
Deferred amendments fees | 9,300 | |
Concession granted | (119,300) | |
Accumulated accrued interest | $ 119,300 |
Long-Term Debt, net - Modificat
Long-Term Debt, net - Modification and Extinguishment Accounting (Details) - USD ($) $ in Thousands | Aug. 10, 2018 | Dec. 31, 2018 |
Credit Facilities Summary Table | ||
Deferred amendments fees | $ 17,200 | |
Gross gain on debt extinguishment | $ 116,365 | |
Other facilities | ||
Credit Facilities Summary Table | ||
Credit line extinguished by new credit facilities | $ 450,800 | |
Corporate cash payment of credit facilities | 12,000 | |
Gross gain on debt extinguishment | 89,300 | |
Credit Suisse | ||
Credit Facilities Summary Table | ||
Outstanding balance | 173,500 | |
Deferred amendments fees | 15,100 | |
New Club Facility | ||
Credit Facilities Summary Table | ||
Outstanding balance | 125,600 | |
Deferred amendments fees | 10,900 | |
Citibank-Eurobank Credit Facility | ||
Credit Facilities Summary Table | ||
Outstanding balance | 7,200 | |
Deferred amendments fees | 100 | |
Citibank | ||
Credit Facilities Summary Table | ||
Amount of cash flow | 152,900 | |
Fair value of refinanced debt | 448,200 | |
Total new fees | $ 49,500 | |
Risk adjusted market interest rate (as a percent) | 7.15% | |
Citibank - New Money | ||
Credit Facilities Summary Table | ||
Amount of cash flow | $ 325,900 |
Related Party Transactions (Det
Related Party Transactions (Details) € in Millions | Aug. 10, 2018USD ($) | Dec. 31, 2018EUR (€) | Dec. 31, 2018USD ($) | Dec. 31, 2017EUR (€) | Dec. 31, 2017USD ($) | Dec. 31, 2016EUR (€) | Dec. 31, 2016USD ($) |
Related Party Transactions | |||||||
Monthly advances on account of the vessels' operating expenses | $ 17,970,000 | $ 34,007,000 | |||||
Manager | |||||||
Related Party Transactions | |||||||
Daily management fees | $ 850 | ||||||
Daily vessel management fees for vessels on bareboat charter | 425 | ||||||
Daily vessel management fees for vessels on time charter | $ 850 | ||||||
Management fee on gross freight, charter hire, ballast bonus and demurrage (as a percent) | 1.25% | ||||||
Management fee based on the contract price of any vessel bought or sold (as a percent) | 0.50% | ||||||
Management fees incurred shown under General and administrative expenses | 16,800,000 | 16,900,000 | $ 17,100,000 | ||||
Management commissions incurred shown under Voyage expenses | 5,400,000 | 5,300,000 | 6,300,000 | ||||
Executive officers compensation | € 2.7 | 3,200,000 | € 1.5 | 1,800,000 | € 1.5 | 1,700,000 | |
Due to executive officers shown under accounts payable | 600,000 | ||||||
The Swedish Club | |||||||
Related Party Transactions | |||||||
Premiums paid | $ 3,900,000 | $ 4,600,000 | $ 5,600,000 |
Financial Instruments - Interes
Financial Instruments - Interest Rate Swap Hedges (Details) - Interest rate swap hedges - USD ($) $ in Millions | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Financial Instruments | |||
Unrealized losses reclassified from accumulated other comprehensive loss to earnings | $ 3.7 | $ 3.7 | $ 4 |
Accelerated amortization of deferred realized losses | 1.4 | $ 0 | $ 7.7 |
Unrealized losses expected to be reclassified from accumulated other comprehensive loss to earnings within the next twelve months | $ 3.6 |
Financial Instruments - Estimat
Financial Instruments - Estimated Fair Values Of Financial Instruments (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Book Value | ||
Financial Instruments | ||
Cash and cash equivalents | $ 77,275 | $ 66,895 |
Restricted cash | 2,812 | |
Due from related parties | 17,970 | 34,007 |
Long-term debt, including current portion | 1,666,156 | 2,340,778 |
Fair Value | ||
Financial Instruments | ||
Cash and cash equivalents | 77,275 | 66,895 |
Restricted cash | 2,812 | |
Due from related parties | 17,970 | 34,007 |
Long-term debt, including current portion | 1,666,156 | 2,325,209 |
ZIM | Book Value | Notes | ||
Financial Instruments | ||
Notes | 21,044 | 21,093 |
ZIM | Fair Value | Notes | ||
Financial Instruments | ||
Notes | 21,044 | 21,093 |
HMM | Book Value | Notes | ||
Financial Instruments | ||
Notes | 7,847 | 13,509 |
HMM | Fair Value | Notes | ||
Financial Instruments | ||
Notes | $ 7,847 | $ 13,509 |
Financial Instruments - Financi
Financial Instruments - Financial Instruments Measured and Not Measured At Fair Value On Recurring Basis (Details) - USD ($) $ in Thousands | Dec. 31, 2018 | Dec. 31, 2017 |
Financial instruments measured at fair value | ||
Deferred finance costs, net | $ 44,300 | $ 11,200 |
Fair Value | ||
Financial instruments measured at fair value | ||
Long-term debt, including current portion | 1,666,156 | 2,325,209 |
Non-recurring basis | Level II | ||
Financial instruments measured at fair value | ||
Long-term debt, including current portion | 1,666,156 | 2,325,209 |
Non-recurring basis | Fair Value | ||
Financial instruments measured at fair value | ||
Long-term debt, including current portion | 1,666,156 | 2,325,209 |
Notes | ZIM | Fair Value | ||
Financial instruments measured at fair value | ||
Notes | 21,044 | 21,093 |
Notes | ZIM | Recurring basis | Level II | ||
Financial instruments measured at fair value | ||
Notes | 21,044 | 21,093 |
Notes | ZIM | Recurring basis | Fair Value | ||
Financial instruments measured at fair value | ||
Notes | 21,044 | 21,093 |
Notes | HMM | Fair Value | ||
Financial instruments measured at fair value | ||
Notes | 7,847 | 13,509 |
Notes | HMM | Recurring basis | Level II | ||
Financial instruments measured at fair value | ||
Notes | 7,847 | 13,509 |
Notes | HMM | Recurring basis | Fair Value | ||
Financial instruments measured at fair value | ||
Notes | $ 7,847 | $ 13,509 |
Financial Instruments - Assets
Financial Instruments - Assets Measured At Fair value On Non-recurring Basis (Details) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018USD ($)item | Dec. 31, 2016USD ($)item | Dec. 30, 2018USD ($) | |
Nonfinancial items measured at fair value on a non-recurring | |||
Impairment loss of vessels held and used | $ 210,715 | $ 415,118 | |
Vessels | |||
Nonfinancial items measured at fair value on a non-recurring | |||
Impairment loss of vessels held and used | $ 210,700 | $ 415,100 | |
Number of vessels on which impairment loss is recorded | item | 10 | 25 | |
Book Value | Vessels | |||
Nonfinancial items measured at fair value on a non-recurring | |||
Fixed assets, net | $ 126,700 | $ 337,400 | |
Non-recurring basis | Level II | |||
Nonfinancial items measured at fair value on a non-recurring | |||
Fixed assets, net | 126,700 | ||
Non-recurring basis | Fair Value | |||
Nonfinancial items measured at fair value on a non-recurring | |||
Fixed assets, net | $ 126,700 |
Operating Revenue (Details)
Operating Revenue (Details) - Operating revenues - Significant customers | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
CMA CGM | |||
Operating Revenue | |||
Percentage of operating revenue | 35.00% | 34.00% | 29.00% |
HMM Korea | |||
Operating Revenue | |||
Percentage of operating revenue | 24.00% | 31.00% | 32.00% |
YML | |||
Operating Revenue | |||
Percentage of operating revenue | 16.00% | 14.00% | 12.00% |
Hanjin | |||
Operating Revenue | |||
Percentage of operating revenue | 0.00% | 0.00% | 10.00% |
Operating Revenue by Geograph_3
Operating Revenue by Geographic Location (Details) - USD ($) $ in Thousands | 12 Months Ended | ||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | |
Operating revenue by geographic location | |||
Revenue | $ 458,732 | $ 451,731 | $ 498,332 |
Australia-Asia | |||
Operating revenue by geographic location | |||
Revenue | 255,476 | 284,302 | 344,400 |
Europe | |||
Operating revenue by geographic location | |||
Revenue | 196,880 | 165,639 | $ 153,932 |
America | |||
Operating revenue by geographic location | |||
Revenue | $ 6,376 | $ 1,790 |
Commitments and Contingencies (
Commitments and Contingencies (Details) $ in Thousands | Sep. 01, 2016item | Dec. 31, 2018USD ($) | Dec. 31, 2017USD ($) | Dec. 31, 2016USD ($) |
Commitments and Contingencies | ||||
Bad debt expense | $ 15,834 | |||
Hanjin | ||||
Commitments and Contingencies | ||||
Number of charters cancelled | item | 8 | |||
Bad debt expense | $ 15,800 | |||
Collectability of receivables | Unsecured claim submitted to Seoul Central District Court against Hanjin Shipping | Pending litigation | ||||
Commitments and Contingencies | ||||
Total unsecured claim | $ 597,900 | $ 597,900 |
Stock Based Compensation (Detai
Stock Based Compensation (Details) $ in Millions | Sep. 14, 2018shares | Dec. 14, 2017shares | Dec. 31, 2018USD ($)director | Dec. 31, 2017directorshares | Dec. 31, 2016directorshares |
Stock Based Compensation | |||||
Newly issued shares to the employees of the Manager of the company | 0 | ||||
Number of directors who elected to receive their compensation in shares | director | 0 | 0 | 0 | ||
Restricted stock | |||||
Stock Based Compensation | |||||
Shares granted | 4,182,832 | ||||
Restricted stock | Vesting on December 31, 2019 | |||||
Stock Based Compensation | |||||
Vesting period | 15 months 15 days | ||||
Vesting percentage | 50.00% | ||||
Restricted stock | Vesting on December 31, 2021 | |||||
Stock Based Compensation | |||||
Vesting period | 39 months 15 days | ||||
Vesting percentage | 50.00% | ||||
Common Stock | |||||
Stock Based Compensation | |||||
Vesting period | 0 years | ||||
Contractual obligation for any stock to be granted | $ | $ 0 | ||||
Shares granted | 0 | ||||
Number of cancelled shares | 25,000 | ||||
Newly issued shares to the employees of the Manager of the company | 17,608 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) - USD ($) $ / shares in Units, $ in Millions | Sep. 14, 2018 | Aug. 10, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2018 | Dec. 31, 2011 | Sep. 18, 2009 |
Stockholders' Equity | |||||||
Agreed contribution from stockholder | $ 10 | ||||||
Number of shares issued upon refinancing of debt in exchange for debt reduction | 99,342,271 | ||||||
Percentage of shares issued to lender to outstanding stock | 47.50% | ||||||
Shares issued | 109,799,352 | 213,324,455 | |||||
Shares outstanding | 109,799,352 | 213,324,455 | |||||
Authorized capital stock, common stock (in shares) | 750,000,000 | 750,000,000 | 750,000,000 | ||||
Authorized capital stock, par value of common stock (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | ||||
Authorized capital stock, preferred stock (in shares) | 100,000,000 | 100,000,000 | 100,000,000 | ||||
Authorized capital stock, par value of preferred stock (in dollars per share) | $ 0.01 | $ 0.01 | $ 0.01 | ||||
Stock compensation (in shares) | 0 | ||||||
Minimum net cash proceeds from common stock offerings, as a condition for payment of cash dividends | $ 50 | ||||||
Number of warrants issued to lenders | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | |||
Exercise price of warrant (in dollars per share) | $ 7 | ||||||
Restricted stock | |||||||
Stockholders' Equity | |||||||
Shares granted | 4,182,832 | ||||||
Restricted stock | Vesting on December 31, 2019 | |||||||
Stockholders' Equity | |||||||
Vesting percentage | 50.00% | ||||||
Vesting period | 15 months 15 days | ||||||
Restricted stock | Vesting on December 31, 2021 | |||||||
Stockholders' Equity | |||||||
Vesting percentage | 50.00% | ||||||
Vesting period | 39 months 15 days | ||||||
Manager's employees, directors and employees of the Company | |||||||
Stockholders' Equity | |||||||
Stock compensation (in shares) | 17,608 |
Earnings_(Loss) per Share (Deta
Earnings/(Loss) per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 12 Months Ended | |||
Dec. 31, 2018 | Dec. 31, 2017 | Dec. 31, 2016 | Dec. 31, 2011 | |
Numerator: | ||||
Net income/(loss) | $ (32,936) | $ 83,905 | $ (366,195) | |
Denominator: | ||||
Basic and diluted weighted average common shares outstanding | 148,719,749 | 109,824,329 | 109,801,586 | |
Number of warrants issued | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 |
Number of warrants outstanding | 15,000,000 | 15,000,000 | 15,000,000 | |
Gain on debt extinguishment | $ 116,365 | |||
Basic and diluted earnings per share related to gain on extinguishment of debt | $ 0.78 |