Willdan (WLDN) 8-K/A Financial Statements and Exhibits

Exhibit 99.3

INTERGY CORPORATION & SUBSIDIARY

Statements of Income

For the Three Months Ended March 31, 2008 and March 31, 2007

(unaudited)

	Three Months Ended
	March 31,			March 31,
	2008			2007
Revenue
Contract revenue	$	2,092,115		$	1,273,706
Expense reimbursements	2,722			26,191
	2,094,837			1,299,897
Direct costs
Subcontractors	528,376			119,309
Employee salaries	504,540			343,061
Other direct overheads	404,517			66,587
	1,437,433			528,957
Gross profit	657,404			770,940
Selling, general & administrative expenses	183,701			105,961
Income from operations	473,703			664,979
Other income
Interest	3,111			2,552
Income before tax expense	476,814			667,531
Income tax expense
CA Franchise Tax	(6,731		)	(10,813		)
Net income	$	470,083		$	656,718

INTERGY CORPORATION & SUBSIDIARY

Statements of Cash Flows

For the Three Months Ended March 31, 2008 and March 31, 2007

(unaudited)

	Three Months Ended
	March 31,			March 31,
	2008			2007
Cash flows from operating activities
Net income	$	470,083		$	656,718
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation & amortization	4,266			3,172
Changes in assets and liabilities
Accounts receivable	39,909			(242,745		)
Other current assets	1,625			(1,000		)
Other assets	(1,010		)	—
Accounts payable and other current liabilities	119,178			46,199
Net cash provided by operating activities	634,051			462,344
Cash flows from investing activities
Purchase of fixed assets	(7,117		)	(5,958		)
Net cash used by investing activities	(7,117		)	(5,958		)
Cash flows from financing activities
Shareholder distributions	—			(34,852		)
Net cash used by financing activities	—			(34,852		)
Increase in cash	$	626,934		$	421,534
Cash at beginning of period	$	126,647		$	85,325
Cash at end of period	$	753,581		$	506,859