CONDENSED CONSOLIDATED FINANCIAL STATEMENTS | 3 Months Ended | 12 Months Ended |
Mar. 31, 2014 | Mar. 31, 2013 | Dec. 31, 2013 |
Condensed Financial Information of Parent Company Only Disclosure [Abstract] | ' | ' | ' |
Condensed Financial Information of Parent Company Only Disclosure [Text Block] | ' | ' | ' |
20. CONDENSED CONSOLIDATING FINANCIAL STATEMENTS | OWENS CORNING AND SUBSIDIARIES | | OWENS CORNING AND SUBSIDIARIES |
| CONSOLIDATING STATEMENT OF EARNINGS | | CONDENSED CONSOLIDATING BALANCE SHEET |
The following Condensed Consolidating Financial Statements present the financial information required with respect to those entities which guarantee certain of the Company's debt. The Condensed Consolidating Financial Statements are presented on the equity method. Under this method, the investments in subsidiaries are recorded at cost and adjusted for the Company's share of the subsidiaries' cumulative results of operations, capital contributions, distributions and other equity changes. The principal elimination entries eliminate investment in subsidiaries and intercompany balances and transactions. | FOR THE THREE MONTHS ENDED MARCH 31, 2013 | | AS OF DECEMBER 31, 2013 |
Guarantor and Nonguarantor Financial Statements | (in millions) | | (in millions) |
The Senior Notes and the Senior Revolving Credit Facility are guaranteed, fully, unconditionally and jointly and severally, by each of Owens Corning's current and future 100 percent owned material domestic subsidiaries that is a borrower or a guarantor under Owens Corning's Credit Agreement, which permits changes to the named guarantors in certain situations (collectively, the “Guarantor Subsidiaries”). The remaining subsidiaries have not guaranteed the Senior Notes and the Senior Revolving Credit Facility (collectively, the “Nonguarantor Subsidiaries”). | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | Parent | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated | | ASSETS | Parent | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated |
OWENS CORNING AND SUBSIDIARIES | | NET SALES | $ | - | | $ | 994 | | $ | 453 | | $ | -97 | | $ | 1,350 | | CURRENT ASSETS | | | | | | | | | | | | | | |
CONSOLIDATING STATEMENT OF EARNINGS | | COST OF SALES | | -2 | | | 833 | | | 403 | | | -97 | | | 1,137 | | | Cash and cash equivalents | $ | - | | $ | 3 | | $ | 54 | | $ | - | | $ | 57 |
FOR THE THREE MONTHS ENDED MARCH 31, 2014 | | | | Gross margin | | 2 | | | 161 | | | 50 | | | - | | | 213 | | | Receivables, less allowances | | - | | | - | | | 683 | | | - | | | 683 |
(in millions) | | OPERATING EXPENSES | | 1 | | | 1 | | | 1 | | | 1 | | | | | | Due from affiliates | | - | | | 2,664 | | | - | | | -2,664 | | | - |
| | | | | | | | | | | | | | | | | | | Marketing and administrative expenses | | 33 | | | 67 | | | 33 | | | - | | | 133 | | | Inventories | | - | | | 487 | | | 323 | | | - | | | 810 |
| | Parent | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated | | | Science and technology expenses | | - | | | 14 | | | 4 | | | - | | | 18 | | | Assets held for sale - current | | - | | | - | | | 29 | | | - | | | 29 |
NET SALES | $ | - | | $ | 911 | | $ | 456 | | $ | -89 | | $ | 1,278 | | | Charges related to cost reduction actions | | - | | 1 | - | | | 1 | | | - | | | 1 | | | Other current assets | | 45 | | | 140 | | | 84 | | | - | | | 269 |
COST OF SALES | | - | | | 751 | | | 382 | | | -89 | | | 1,044 | | | Other (income) expenses, net | | -1 | | | 4 | | | 1 | | | - | | | 4 | | | | | Total current assets | | 45 | | | 3,294 | | | 1,173 | | | -2,664 | | | 1,848 |
| | Gross margin | | - | | | 160 | | | 74 | | | - | | | 234 | | | | Total operating expenses | | 32 | | | 85 | | | 39 | | | - | | | 156 | | Investment in subsidiaries | | 7,229 | | | 2,558 | | | 558 | | | -10,345 | | | - |
OPERATING EXPENSES | | - | | | - | | | | | | | 1 | | | | EARNINGS BEFORE INTEREST AND TAXES | | -30 | | | 76 | | | 11 | | | - | | | 57 | | Due from affiliates | | - | | | 67 | | | 959 | | | -1,026 | | | - |
| Marketing and administrative expenses | | 32 | | | 66 | | | 34 | | | - | | | 132 | | Interest expense, net | | 27 | | | - | | | 2 | | | - | | | 29 | | Property, plant and equipment, net | | 362 | | | 1,313 | | | 1,257 | | | - | | | 2,932 |
| Science and technology expenses | | - | | | 15 | | | 4 | | | - | | | 19 | | EARNINGS BEFORE TAXES | | -57 | | | 76 | | | 9 | | | - | | | 28 | | Goodwill | | - | | | 1,127 | | | 39 | | | - | | | 1,166 |
| Charges related to cost reduction actions | | - | | | 1 | | | 11 | | | - | 1 | | 12 | | Less: Income tax expense (benefit) | | -22 | | | 19 | | | 9 | | | - | | | 6 | | Intangible assets | | - | | | 1,015 | | | 271 | | | -246 | | | 1,040 |
| Other (income) expenses, net | | -10 | | | 2 | | | -29 | | | - | | | -37 | | Equity in net earnings of subsidiaries | | 57 | | | - | | | - | | | -57 | | | - | | Deferred income taxes | | 14 | | | 416 | | | 6 | | | - | | | 436 |
| | Total operating expenses | | 22 | | | 84 | | | 20 | | | - | | | 126 | | Equity in net earnings of affiliates | | - | | | - | | | - | | | - | | -1 | - | | Other non-current assets | | 31 | | | 64 | | | 130 | | | - | | | 225 |
EARNINGS BEFORE INTEREST AND TAXES | | -22 | | | 76 | | | 54 | | | - | | | 108 | | NET EARNINGS | | 22 | | | 57 | | | - | | | -57 | | | 22 | | TOTAL ASSETS | $ | 7,681 | | $ | 9,854 | | $ | 4,393 | | $ | -14,281 | | $ | 7,647 |
Interest expense, net | | 26 | | | 1 | | | - | | | - | | | 27 | | Less: Net earnings attributable to noncontrolling interests | | - | | | - | | | - | | | - | 1 | | - | | LIABILITIES AND EQUITY | | | | | | | | | | | | | | |
EARNINGS BEFORE TAXES | | -48 | | | 75 | | | 54 | | | - | | | 81 | | NET EARNINGS ATTRIBUTABLE TO OWENS CORNING | $ | 22 | | $ | 57 | | $ | - | | $ | -57 | | $ | 22 | | CURRENT LIABILITIES | | | | | | | | | | | | | | |
Less: Income tax expense (benefit) | | -18 | | | -13 | | | -8 | | | - | | | -39 | | OWENS CORNING AND SUBSIDIARIES | | | Accounts payable and accrued liabilities | $ | 15 | | $ | 608 | | $ | 365 | | $ | - | | $ | 988 |
Equity in net earnings of subsidiaries | | 150 | | | 62 | | | - | | | -212 | | | - | | CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS | | | Due to affiliates | | 1,688 | | | - | | | 976 | | | -2,664 | | | - |
Equity in net earnings of affiliates | | - | | | - | | | - | | | - | | -1 | - | | FOR THE THREE MONTHS ENDED MARCH 31, 2013 | | | Short-term debt | | - | | | - | | | 1 | | | - | | | 1 |
NET EARNINGS | | 120 | | | 150 | | | 62 | | | -212 | | | 120 | | (in millions) | | | Long-term debt – current portion | | - | | | 2 | | | 1 | | | - | | | 3 |
Less: Net earnings attributable to noncontrolling interests | | - | | | - | | | - | | | - | 1 | | - | | | | | | | | | | | | | | | | | | | | | | | Total current liabilities | | 1,703 | | | 610 | | | 1,343 | | | -2,664 | | | 992 |
NET EARNINGS ATTRIBUTABLE TO OWENS CORNING | $ | 120 | | $ | 150 | | $ | 62 | | $ | -212 | | $ | 120 | | | | Parent | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated | | Long-term debt, net of current portion | | 1,814 | | | 26 | | | 184 | | | - | | | 2,024 |
OWENS CORNING AND SUBSIDIARIES | | NET EARNINGS | $ | 22 | | $ | 57 | | $ | - | | $ | -57 | | $ | 22 | | Due to affiliates | | - | | | 959 | | | 67 | | | -1,026 | | | - |
CONSOLIDATING STATEMENT OF COMPREHENSIVE EARNINGS | | Currency translation adjustment | | -21 | | | - | | | - | | | - | | | -21 | | Pension plan liability | | 213 | | | - | | | 123 | | | - | | | 336 |
FOR THE THREE MONTHS ENDED MARCH 31, 2014 | | Pension and other postretirement adjustment (net of tax) | | 2 | | | - | 0.1 | | - | | | - | | | 2 | | Other employee benefits liability | | - | | | 226 | | | 16 | | | - | | | 242 |
(in millions) | | Deferred income on hedging (net of tax) | | 2 | | | - | | | - | | | - | | | 2 | | Deferred income taxes | | - | | | - | | | 23 | | | - | | | 23 |
| | | | | | | | | | | | | | | | | | COMPREHENSIVE EARNINGS | | 5 | | | 57 | | | - | | | -57 | | | 5 | | Other liabilities | | 158 | | | 246 | | | 42 | | | -246 | | | 200 |
| | Parent | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated | | Less: Comprehensive earnings attributable to noncontrolling interests | | - | | -1 | - | | | - | | 1 | - | | | - | | OWENS CORNING STOCKHOLDERS’ EQUITY | | - | | | - | | 1 | - | | | - | | | - |
NET EARNINGS | $ | 120 | | $ | 150 | | $ | 62 | | $ | -212 | | $ | 120 | | COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING | $ | 5 | | $ | 57 | | $ | - | | $ | -57 | | $ | 5 | | | Preferred stock | | - | 0 | | - | | | - | | | - | | | - |
Currency translation adjustment | | -16 | | | - | | | - | | | - | | | -16 | | OWENS CORNING AND SUBSIDIARIES | | Common stock | | 1 | | | - | | | - | | | - | | | 1 |
Pension and other postretirement adjustment (net of tax) | | 3 | 0 | | - | | | - | | | - | | | 3 | | CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | | Additional paid in capital | | 3,938 | | | 6,572 | | | 2,045 | | | -8,617 | | | 3,938 |
Deferred income on hedging (net of tax) | | - | | | - | | | - | | | - | 1 | | - | | FOR THE THREE MONTHS ENDED MARCH 31, 2013 | | Accumulated earnings | | 655 | | | 1,215 | | | 513 | | | -1,728 | | | 655 |
COMPREHENSIVE EARNINGS | | 107 | | | 150 | | | 62 | | | -212 | | | 107 | | (in millions) | | Accumulated other comprehensive deficit | | -297 | | | - | | | - | | | - | | | -297 |
Less: Comprehensive earnings attributable to noncontrolling interests | | - | | | - | | | - | | 1 | - | | | - | | | | | | | | | | | | | | | | | | | | | Cost of common stock in treasury | | -504 | | | - | | | - | | | - | | | -504 |
COMPREHENSIVE EARNINGS ATTRIBUTABLE TO OWENS CORNING | $ | 107 | | $ | 150 | | $ | 62 | | $ | -212 | | $ | 107 | | | | | | Parent | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated | | | Total Owens Corning stockholders’ equity | | 3,793 | | | 7,787 | | | 2,558 | | | -10,345 | | | 3,793 |
OWENS CORNING AND SUBSIDIARIES | NET CASH FLOW USED FOR OPERATING ACTIVITIES | $ | -1 | | $ | -199 | | $ | 21 | | $ | - | | $ | -179 | | Noncontrolling interests | | - | | | - | | | 37 | | | - | | | 37 |
CONDENSED CONSOLIDATING BALANCE SHEET | NET CASH FLOW USED FOR INVESTING ACTIVITIES | | | | | | | | | | | | | | | Total equity | | 3,793 | | | 7,787 | | | 2,595 | | | -10,345 | | | 3,830 |
AS OF MARCH 31, 2014 | | | Additions to plant and equipment | | -2 | | | -26 | | | -17 | | | - | | | -45 | TOTAL LIABILITIES AND EQUITY | $ | 7,681 | | $ | 9,854 | | $ | 4,393 | | $ | -14,281 | | $ | 7,647 |
(in millions) | | | Closing costs related to sale of Hangzhou, China facility | 1 | - | | | - | | | - | | | - | | | - | |
| | | | | | | | | | | | | | | | | | | | | Net cash flow used for investing activities | | -2 | | | -26 | | | -17 | | | - | | | -45 | |
ASSETS | Parent | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated | NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES | | | | | | | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | | | | | | | | Proceeds from senior revolving credit and receivables securitization facilities | | 485 | | | - | | | 73 | | | - | | | 558 | |
| Cash and cash equivalents | $ | - | | $ | 3 | | $ | 62 | | $ | - | | $ | 65 | | | Payments on senior revolving credit and receivables securitization facilities | | -304 | | | - | | | -27 | | | - | | | -331 | |
| Receivables, less allowances | | - | | | - | | | 942 | | | - | | | 942 | | | Net increase in short-term debt | | - | | | - | | | 5 | | | - | | | 5 | |
| Due from affiliates | | - | | | 2,615 | | | - | | | -2,615 | | | - | | | Purchase of treasury stock | | -8 | | | - | | | - | | | - | | | -8 | |
| Inventories | | - | | | 561 | | | 349 | | | - | | | 910 | | | Other intercompany loans | | -178 | | | 224 | | | -46 | | | - | | | - | |
| Assets held for sale - current | | - | | | - | | | 8 | | | - | | | 8 | | | Other | | 8 | | | - | | | - | | | - | | | 8 | |
| Other current assets | | 42 | | | 140 | | | 116 | | | - | | | 298 | | | | Net cash flow provided by financing activities | | 3 | | | 224 | | | 5 | | | - | | | 232 | |
| | | Total current assets | | 42 | | | 3,319 | | | 1,477 | | | -2,615 | | | 2,223 | Effect of exchange rate changes on cash | | - | | | - | | | -1 | | | - | | | -1 | |
Investment in subsidiaries | | 7,366 | | | 2,536 | | | 558 | | | -10,460 | | | - | Net increase in cash and cash equivalents | | - | | | -1 | | | 8 | | | - | | | 7 | |
Due from affiliates | | - | | | 67 | | | 941 | | | -1,008 | | | - | Cash and cash equivalents at beginning of period | | - | | | 3 | | | 52 | | | - | | | 55 | |
Property, plant and equipment, net | | 362 | | | 1,303 | | | 1,233 | | | - | | | 2,898 | CASH AND CASH EQUIVALENTS AT END OF | | | | | | | | | | | | | | | |
Goodwill | | - | | | 1,127 | | | 39 | | | - | | | 1,166 | | PERIOD | $ | - | | $ | 2 | | $ | 60 | | $ | - | | $ | 62 | |
Intangible assets | | - | | | 1,007 | | | 265 | | | -233 | | | 1,039 | | |
Deferred income taxes | | 14 | | | 371 | | | 35 | | | - | | | 420 | | |
Other non-current assets | | 27 | | | 61 | | | 132 | | | - | | | 220 | | |
TOTAL ASSETS | $ | 7,811 | | $ | 9,791 | | $ | 4,680 | | $ | -14,316 | | $ | 7,966 | | |
LIABILITIES AND EQUITY | | | | | | | | | | | | | | | | |
CURRENT LIABILITIES | | | | | | | | | | | | | | | | |
| Accounts payable and accrued liabilities | $ | 69 | | $ | 498 | | $ | 390 | | $ | - | | $ | 957 | | |
| Due to affiliates | | 1,425 | | | - | | | 1,190 | | | -2,615 | | | - | | |
| Short-term debt | | - | | | 1 | | | 24 | | | - | | | 25 | | |
| Long-term debt – current portion | | - | | | 2 | | | 2 | | | - | | | 4 | | |
| | | Total current liabilities | | 1,494 | | | 501 | | | 1,606 | | | -2,615 | | | 986 | | |
Long-term debt, net of current portion | | 2,098 | | | 28 | | | 232 | | | - | | | 2,358 | | |
Due to affiliates | | - | | | 941 | | | 67 | | | -1,008 | | | - | | |
Pension plan liability | | 209 | | | - | | | 115 | | | - | | | 324 | | |
Other employee benefits liability | | - | | | 222 | | | 16 | | | - | | | 238 | | |
Deferred income taxes | | - | | | - | | | 27 | | | - | | | 27 | | |
Other liabilities | | 148 | | | 175 | | | 44 | | | -233 | | | 134 | | |
OWENS CORNING STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
| Preferred stock | | - | | | - | | | - | | | - | 1 | | - | | |
| Common stock | | 1 | | | - | | | - | | | - | | | 1 | | |
| Additional paid in capital | | 3,936 | | | 6,559 | | | 1,962 | | | -8,521 | | | 3,936 | | |
| Accumulated earnings | | 756 | | | 1,365 | | | 574 | | | -1,939 | | | 756 | | |
| Accumulated other comprehensive deficit | | -310 | | | - | | | - | | | - | | | -310 | | |
| Cost of common stock in treasury | | -521 | | | - | | | - | | | - | | | -521 | | |
| | Total Owens Corning stockholders’ equity | | 3,862 | | | 7,924 | | | 2,536 | | | -10,460 | | | 3,862 | | |
| Noncontrolling interests | | - | | | - | | | 37 | | | - | | | 37 | | |
Total equity | | 3,862 | | | 7,924 | | | 2,573 | | | -10,460 | | | 3,899 | | |
TOTAL LIABILITIES AND EQUITY | $ | 7,811 | | $ | 9,791 | | $ | 4,680 | | $ | -14,316 | | $ | 7,966 | | |
OWENS CORNING AND SUBSIDIARIES | | |
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | | |
FOR THE THREE MONTHS ENDED MARCH 31, 2014 | | |
(in millions) | | |
| | | | | | | | | | | | | | | | | | | |
| | | Parent | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminations | | Consolidated | | |
NET CASH FLOW USED FOR OPERATING ACTIVITIES | $ | - | | $ | -222 | | $ | -50 | | $ | - | | $ | -272 | | |
NET CASH FLOW USED FOR INVESTING ACTIVITIES | | | | | | | | | | | | | | | | |
| | Additions to plant and equipment (including alloy) | | -3 | | | -26 | | | -22 | | | - | | | -51 | | |
| | Closing costs related to sale of Hangzhou, China facility | | - | | | - | | | -3 | | | - | | | -3 | | |
| | | Net cash flow used for investing activities | | -3 | | | -26 | | | -25 | | | - | | | -54 | | |
NET CASH FLOW PROVIDED BY FINANCING ACTIVITIES | | | | | | | | | | | | | | | | |
| | Proceeds from senior revolving credit and receivables securitization facilities | | 433 | | | - | | | 51 | | | - | | | 484 | | |
| | Payments on senior revolving credit and receivables securitization facilities | | -149 | | | - | | | - | | | - | | | -149 | | |
| | Net increase in short-term debt | | - | | | 1 | | | 23 | | | - | | | 24 | | |
| | Purchases of treasury stock | | -29 | | | - | | | - | | | - | | | -29 | | |
| | Other intercompany loans | | -257 | | | 247 | | | 10 | | | - | | | - | | |
| | Other | | 5 | | | - | | | - | | | - | | | 5 | | |
| | | Net cash flow provided by financing activities | | 3 | | | 248 | | | 84 | | | - | | | 335 | | |
Effect of exchange rate changes on cash | | - | | | - | | | -1 | | | - | | | -1 | | |
Net increase in cash and cash equivalents | | - | | | - | | | 8 | | | - | | | 8 | | |
Cash and cash equivalents at beginning of period | | - | | | 3 | | | 54 | | | - | | | 57 | | |
CASH AND CASH EQUIVALENTS AT END OF | | | | | | | | | | | | | | | | |
| PERIOD | $ | - | | $ | 3 | | $ | 62 | | $ | - | | $ | 65 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |