No dividends have been declared or paid on our common stock since our IPO and none are anticipated at this time. We have no shares of preferred stock outstanding.
As of March 20, 2007, the Company had 5,000,000 shares of common stock issued and outstanding held by approximately 753 shareholders of record.
In connection with the initial public offering, we sold to the underwriters an aggregate of 300,000 warrants, each warrant entitling the holder thereof to purchase one share of our common stock for $8.40 at any time on or after December 20, 2008 and on or before December 19, 2011.
We have reserved 1,250,000 shares of our common stock to be issued under our 2006 Stock Option Plan and granted options to certain officers and directors representing 1,187,500 shares with an exercise price of $7.00 per share. The options expire December 19, 2016.
The selected historical financial data presented below is derived from our audited financial statements of the Company. The selected financial data should be read in conjunction with Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” and with our audited financial statements and related notes included elsewhere in this Form 10-K.
Item 7. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS |
| OF OPERATIONS |
Special Note Regarding Forward-Looking Statements
This report includes forward-looking statements as the term is defined in the Private Securities Litigation Reform Act of 1995 or by the Securities and Exchange Commission in its rules, regulations and releases, regarding, among other things, all statements other than statements of historical facts contained in this report, including statements regarding our future financial position, business strategy and plans and objectives of management for future operations. The words “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “could,” “target,” “potential,” “is likely,” “will,” “expect” and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our financial condition, results of operations, business strategy and financial needs. These forward-looking statements are subject to a number of risks, uncertainties and assumptions described in “Risk Factors” and elsewhere in this report. In addition, our past results of operations do not necessarily indicate our future results.
Other sections of this report may include additional factors which could adversely affect our business and financial performance. Moreover, the logistics services business and the electronic supply and distribution business is very competitive and rapidly changing. New risk factors emerge from time to time and it is not possible for us to predict all such risk factors, and we cannot assess the impact of all such risk factors on our business or the extent to which any risk factor, or combination of risk factors, may cause actual results to differ materially from those contained in any forward-looking statements. Those factors include, among others, those matters disclosed as Risk Factors in Item 1A contained in this Annual Report on Form 10-K.
Except as otherwise required by applicable laws, we undertake no obligation to publicly update or revise any forward-looking statements or the risk factors described in this report, whether as a result of new information, future events, changed circumstances or any other reason after the date of this report. Neither the Private Securities Litigation Reform Act of 1995 nor Section 27A of the Securities Act of 1933 provides any protection to us for statements made in this report. You should not rely upon forward-looking statements as predictions of future events or performance. We cannot assure you that the events and circumstances reflected in the forward-looking statements will be achieved or occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
Recent Developments
On December 21, 2006, we sold 2,000,000 shares of our common stock in a registered underwitten initial public offering. In the same offering, Zunicom sold 1,000,000 shares of our common stock that it owned. The initial public offering was $7.00 per share. Following the IPO, Zunicom’s ownership interest in us reduced to 40 percent. As a result of the offering, Zunicom no longer owns a controlling interest in UPG; however, Zunicom will have significant influence over us.
Results of Operations Year Ended December 31, 2006 Compared to December 31, 2005
Revenues
Netrevenues for the year ended December 31, 2006 were $92.6 million compared to net revenues of $81.3 million for the similar period in 2005, an increase of $11.3 million, or 13.9% . In the 2006 period net sales to Brinks was $44.7 million compared to $45.4 million in the 2005 period, a decrease of $0.7 million. The overall decrease in Brinks’ net sales was attributable primarily to a slowing of the housing market during 2006, while purchases of batteries and battery-related and battery-powered products increased by $8.0 million from 2005. We anticipate continued overall growth in net sales of batteries and battery powered product lines and new products.
Cost of sales
Cost of sales is comprised of the base product cost, freight, duty and servicing fees where applicable. Cost of sales totaled $79.4 million for the year ended December 31, 2006, compared to $71.0 million in the comparable 2005 period, an increase of $8.4 million, or 11.8% . Cost of sales as a percentage of sales decreased to 85.8% in the 2006 period from 87.3% for the comparable 2005 period. This decrease was attributable to higher margins on power products and batteries but offset by the lower margins earned on sales to Brinks. Our overall gross margins for the year ended December 31, 2006, was approximately 14.2% compared to gross margins of 12.7% for the comparable period in 2005. We will continue to monitor customer and vendor pricing due to raw material and shipping cost increases, which are expected to continue in the near future.
Operating expenses
Selling, general and administrative expenses were $11.8 million for the year ended December 31, 2006, including a non-cash stock-based compensation charge of $2.2 million, compared to $7.9 million for the year ended December 31, 2005 period, an increase of $3.9 million, or 49.6% . The increase in selling, general and administrative expenses was primarily attributable to the non-cash stock-based compensation charge of $2.2 million. An additional increase totaling $1.7 million was attributable to the increases in salaries, employee bonuses, and payroll taxes totaling $706,000, sales and marketing activities of $86,000, rent and facilities related costs of $297,000, credit card and bank fees of $68,000, sales representatives commissions of $78,000 and general corporate expenses of $566,000 including legal, insurance, computer services, state taxes, travel and supplies. These increases were offset primarily by a reduction in consulting fees of $108,000. We also incurred additional expenses in connection with closing our Kansas branch office in April 2006 and opening a new regional logistics center in Las Vegas, Nevada, in June 2006.
Interest expense
Our interest expense totaled $833,731 for the year ended December 31, 2006 compared to $490,096 for the year ended December 31, 2005, an increase of $343,635, or 70.1% . The increase is due to increased borrowings at a higher interest rate than the comparable prior year period. For the year ended December 31, 2006 the average outstanding loan balance on our line of credit was $10.6 million, compared to $7.8 million for the year ended December 31, 2005. We expect interest
19
expense to continue to increase as a result of rising interest rates and the higher level of debt on our working capital line and notes payable to Zunicom totaling $14.6 million and $5.9 million, respectively, as of December 31, 2006.
Comparison of years ended December 31, 2005 and 2004
Revenues
We had net revenues of $81.3 million in 2005 compared to net revenues of $67.2 million in 2004, an increase of $14.1 million, or 21.0% . This increase was primarily attributable to an $11.7 million increase in sales to Brinks, our largest customer. In addition, sales of batteries and battery-related and battery-powered products increased by $2.4 million over the previous year due to new customers, increased volume on existing accounts, and diversification into new product lines.
Cost of sales
Cost of sales totaled $71.0 million in 2005, compared to $58.4 million in 2004. Cost of sales, as a percentage of sales, was 87.3% and 86.9%, respectively, for 2005 and 2004, as a result of increases in the cost of lead and copper and shipping costs.
Operating expenses
Selling, general and administrative expenses totaled $7.9 million in 2005, compared to $7.6 million in 2004, an increase of $320,000, or 4.2% . This increase was attributable to increases in salary and bonus expense of $646,000 associated with our improved performance, insurance of $168,000, trade shows, travel and entertainment of $100,000, and contract labor of $84,000. Additionally, we made donations of battery products and cash of $44,000, for Hurricane Katrina charities and other organizations. These increases were offset by reductions in rent, utilities and property taxes of $204,000 due to the 2004 consolidation of facilities, legal costs of $150,000, bad debts of $126,000, sales representative commissions of $86,000, bank charges of $78,000, packaging design costs of $70,000 and consulting fees of $69,000.
For the year ended December 31, 2005, we incurred $137,978 in depreciation and amortization expense compared to $130,852 for 2004, an increase of $7,126, or 5.3% . The increase in depreciation and amortization expenses is primarily related to an increased average property and equipment balance due to continued purchases of property and equipment.
Interest expense
Interest expense increased to $490,096 in 2005, compared to $445,860 in 2004, an increase of $44,236, or 9.9% . The increase is attributable to increased borrowings on our line of credit. The average outstanding loan balance was $7.8 million for 2005 compared to $7.4 million for 2004.
Liquidity — Year Ended December 31, 2006
We had cash and cash equivalents of $13,036,447 and $176,295 at December 31, 2006 and 2005, respectively.
Net cash used in operating activities was $3,327,758 through December 2006 compared to cash provided by operations of $394,922 for the similar period in 2005. The cash used in operating activities in 2006 is primarily related to net income of $287,913, non-cash stock option compensation totaling $2,175,035 and $952,864 in non-cash tax expense, an increase in accrued liabilities of $316,688, provision for bad debts and obsolete inventory of $126,127 and $50,000, respectively, depreciation of property and equipment of $154,197, a decrease in accounts receivable-other of $88,982 and prepaid and other current assets of $37,058 offset by an increase in inventories of $3,511,256, accounts receivable-trade of $1,892,093, a change in deferred income taxes of $888,928, decreases in accounts payable of $858,885, due to former parent of $334,711 and deferred rent of $30,749.
Cash used in investing activities in 2006 of $94,496 was used to purchase property and equipment.
Net cash provided in financing activities during 2006 primarily consisted of net cash provided under the line of credit of $5,312,160 and net proceeds from our IPO of $11,955,223, offset by payments of $964,000 in dividends to Zunicom and payments on capital leases of $20,977. We have a $16 million line of credit with Compass Bank that expires in May 5, 2007. We have entered into discussions with the Compass about extending the facility. We have not entered into discussions with any other financial institution regarding replacing the facility.
The interest on the first $6,000,000 of borrowings is fixed at 6.99% . Borrowings in excess of $6,000,000 have interest at LIBOR plus 2.5% . At December 31, 2006 that rate was 7.85% . The line of credit is due on demand and is secured by accounts receivable, inventories, and equipment. The line's availability is based on a borrowing formula, which allows for borrowings equal to 85% of UPG’s eligible accounts receivable and a percentage of eligible inventory. In addition, UPG must maintain certain financial covenants including ratios on fixed charge coverage and minimum tangible net worth, as well as, maximum debt to tangible net worth and an interest coverage ratio. The advance formula referenced in the Security Agreement as the “Borrowing Base” is modified as follows: eighty-five percent (85.0%) of the outstanding value of Borrower’s Eligible Accounts Receivable (as defined in the Security Agreement), plus fifty percent (50.0%) of the value of Borrower’s Eligible Inventory (as defined in the Security Agreement). Advances against Borrower’s Eligible Inventory shall not exceed the lesser of (a) $8,500,000.00 or (b) an amount equal to the product of (i) one and one-half (1.5), multiplied by (ii) eighty-five percent (85%) of the outstanding value of Borrower’s Eligible Accounts Receivable at any one time outstanding. At December 31, 2006, $14,573,595 was outstanding under the line of credit and $1,096,414 remained available for borrowings under the line of credit based on the borrowing formula. As a result of the $2.2 million charge in 2006 for stock option compensation we violated two financial covenants in our bank agreement. However, the bank waived any resulting event of default.
Capital Resources
At December 31, 2006 we did not have any material commitments for capital expenditures. We believe we will enter into various commitments during 2007 as our expansion plans develop. Material items will be disclosed in press releases and other appropriate filings as they develop. We have no off balance sheet financing arrangements.
20
Contractual Obligations
The following table summarizes the amounts of payments due under specified contractual obligations at December 31, 2006.
| | Payments Due By Period |
| | | | | Less Than | | | | | | | | | More Than |
Contractual Obligations | | Total | | 1Year | | | 1-3 Years | | 3-5 Years | | 5 Years |
Long-Term Debt | | $ | 5,850,000 | | $ | — | | | $ | 2,193,750 | | $ | 2,925,000 | | $ | 731,250 |
Capital Leases | | | 25,339 | | | 18,726 | | | | 6,613 | | | — | | | — |
Operating Leases | | | 3,767,307 | | | 704,736 | | | | 1,909,791 | | | 1,152,780 | | | — |
Total | | | 9,642,646 | | | 723,462 | | | | 4,110,154 | | | 4,077,780 | | | 731,250 |
We declared a $3 million dividend payable to our former parent, Zunicom. The dividend is evidenced by a note payable, which has a maturity date of June 20, 2012 and which bears interest at the rate of 6% per annum. Interest on the unpaid principal amount of this note is payable quarterly, in arrears, and the principal amount will be repaid in 16 equal quarterly installments of $187,500 beginning September 20, 2008. At December 31, 2006 we also owed Zunicom an additional $2.85 million, reflecting a portion of the tax benefit of the consolidated losses used to offset our taxable income. The obligation is evidenced by a note bearing interest at 6% per annum and maturing June 20, 2012. Interest on the unpaid principal amount of this note is payable quarterly, in arrears, and the principal amount will be repaid in 16 equal quarterly installments of $178,125 beginning September 20, 2008. These obligations are reflected in the table above as “Long-Term Debt”.
We currently use the services of an import consultant to coordinate the purchases of goods and services from the Pacific Rim for which we pay a percentage of the cost of the product in servicing fees. Approximately 30% of our product purchases are covered by this agreement. Under the terms of the agreement, we are obligated to pay servicing fees on all purchases made from factories introduced to us by the consultant. This agreement which has been amended orally to include additional factories and varying percentages of servicing fees may be terminated at any time. However, servicing fees will be payable to the consultant for as long as we purchase products from the introduced factories. The consultant is an independent third party and is not associated with any employee, officer or member of our board of directors other than through the services provided to us. In view of the increase in the volume of business and the competitive market conditions, we monitor this arrangement carefully. Additionally, we are exploring the possibilities of opening an office in China to facilitate purchases of products for UPG. However, no facilities have been secured at this time.
SEASONALITY AND CYCLICALITY
Historically, our operating results have been subject to seasonal trends when measured on a quarterly basis. Our first and fourth fiscal quarters are traditionally weaker compared to the second and third fiscal quarters. This trend depends on numerous factors including the markets in which we operate, holiday seasons, climate and general economic conditions. Many of the products that we distribute are tied closely to consumer demands, which may be volatile and which are always impacted by general economic conditions. Our ability to predict these trends or estimate their impact on our business is limited. As a result, we cannot assure that these historical patterns will continue in future periods.
The electronic components and the electronics distribution industries have historically been cyclical in nature with significant volatility within the cycles. We believe this cyclicality and volatility will continue.
INTERNATIONAL CURRENCY FLUCTUATION
The goods that we purchase from Asia are subject to international currency fluctuations. Management does not believe that the fluctuation in currency presents a serious threat to its operations. See Item 7A for further discussion.
CRITICAL ACCOUNTING POLICIES
Our financial statements have been prepared in accordance with accounting principles generally accepted in the United States, which require us to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and revenues and expenses during the periods reported. Actual results could differ from those estimates. We believe the following are the critical accounting policies which could have the most significant effect on our reported results and require the most difficult, subjective or complex judgments by management.
Revenue Recognition
The Company recognizes revenue in accordance with Staff Accounting Bulletin (“SAB”) No. 104 when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable and collectibility is reasonably assured.
The Company is a distributor who purchases both finished goods and components from domestic and international suppliers.The Company adds value to products and components by packaging them in customer specified “kits” or tailor made units that are convenient for the customer to order and ship. Additionally, the Company has several customers that require specific battery solutions for inclusion in their own products. The Company will obtain the battery and necessary components and configure a new finished good unit based upon customer specifications. The Company refers to this process as a “value added service”. The Company recognizes sales of finished goods at the time the customer takes title to the product.
The Company sells products to several customers in bulk quantities. The Company obtains the order from the customer and arranges for the delivery of the product directly from the Company’s vendor to the customer to reduce freight costs and wear and tear on the product from excessive handling. The Company refers to these transactions as “drop shipments” because the product is shipped directly from the Company’s vendor to the Company’s customer. The Company also has an inventory fulfillment agreement with Brinks. The Company purchases, handles, assembles and delivers installation components and tooling to Brinks and to independent Brinks authorized dealers. Revenues from drop shipment transactions and pursuant to the agreement with Brinks are recognized on a gross basis at the time the customer takes title to the product based on the Company’s analysis of the criteria defined in Emerging Issues Task Force (“EITF”) Issue No. 99-19 for gross
21
revenue reporting. Specifically, (i) the Company is the primary obligor; (ii) the Company has general and physical loss inventory risk; (iii) the Company has credit risk; (iv) in most cases, the Company has discretion in supplier selection and product specifications; and (v) the Company has reasonable latitude within economic constraints to negotiate prices and terms with its customers.
Income Taxes
We utilize the assets and liability approach to accounting and reporting for income taxes. Deferred income tax asset and liabilities are computed annually for differences between the financial and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense or benefit is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities. Historically, we have not paid income taxes because we filed a consolidated return and have benefited from the use of Zunicom’s consolidated net operating loss. A tax payable for use of these losses in prior periods has been recorded as a liability due to Zunicom and is reflected as a long-term note payable (See Note E in accompanying financial statements).
Stock-Based Compensation
On January 1, 2006, we began accounting for stock options under the provisions of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (FAS 123(R)), which requires the recognition of the fair value of stock-based compensation. Under the fair value recognition provisions for FAS 123(R), stock-based compensation cost is estimated at the grant date based on the fair vlaue of the awards expected to vest and recognized as expense ratably over the requisite service period of the award. We have used the Black-Scholes valuation model to estimate fair value of our stock-based awards wich requires various judgemental assumptions including estimating stock price volatility, forfeiture rates and expected life. Our computation of expected volatility is based on a combination of historical and market-based implied volatility. In adition, we consider many factors when estimating expected forfeiturs and expected life, including types of awards, employee class and historical experience. If any of the assumptions used in the Black-Scholes model change significantly, stock-based compensation expense may differ materially in the future from that recorded in the current period.
We adopted FAS 123(R) using the modified prospective method which requires the application of the accounting standard as of January 1, 2006. In accordance with the modified prospective method, the financial statements for prior periods have not been restated to reflect, and do not include, the impact of FAS 123(R).
Recent Accounting Pronouncements
In June 2006, the FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement 109” (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes.” This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company is currently evaluating the impact, if any, the adoption of FIN 48 will have on its financial statements.
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company is currently evaluating the impact, if any, the adoption of SFAS No. 157 will have on its financial statements.
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Foreign Currency Exchange
Our customers are primarily located in the United States. On the other hand, many of our suppliers are located outside the United States and, as a result, our financial results could be impacted by foreign currency exchange rates and market conditions abroad. However, we believe that the aggregate impact of any likely exchange rate fluctuations would be immaterial as most payments are made in U.S. dollars. We have not used derivative instruments to hedge our foreign exchange risks though we may choose to do so in the future.
Our international business is subject to risks typical of an international business, including, but not limited to differing economic conditions, changes in political climate, differing tax structures, other regulations and restrictions and foreign exchange rate volatility. Accordingly, our future results could be materially adversely affected by changes in these or other factors. The effect of foreign exchange rate fluctuations on us during the year ended December 31, 2006 was not material.
Interest Rates
Our exposure to market rate risk for changes in interest rates is related primarily to our line of credit. A portion of the outstanding borrowings on the line of credit bears an interest rate of LIBOR plus 2.5% . A change in the LIBOR rate would have a material effect on interest expense.
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Information required by this Item begins on page F-1 and is incorporated herein by reference.
Item 9. | CHANGES IN AND DISAGREEMENT WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL |
| DISCLOSURE. |
None
22
Item 9A. CONTROLS AND PROCEDURES
Management, with the participation of our chief executive officer and chief financial officer, has evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of and for the period ended December 31, 2006. Based on that evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms; and (ii) accumulated and communicated to management, including our chief executive officer and chief financial officer, as appropriate to allow timely decisions regarding required disclosure.
There were no changes in our internal controls over financial reporting during the quarter ended December 31, 2006 that have materially affected, or are reasonably likely to materially affect our internal controls over financial reporting.
Item 9B. OTHER INFORMATION
None.
PART III
Item 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by this item will be included in our Proxy Statement filed and distributed in connection with our 2007 Annual Meeting of Shareholders, which information is incorporated by reference.
Code of Ethics
We have adopted a Code of Ethics that applies to our principal executive officer, principal financial officer and other persons performing similar functions, as well as all of our other employees and directors. This Code of Ethics is posted on our website atwww.upgi.com.
Section 16(a) Beneficial Ownership Reporting Compliance
Based on a review of the Forms 3, 4 and 5 submitted during and with respect to the year ended December 31, 2006, there have been no untimely filings of such required forms.
Item 11. EXECUTIVE COMPENSATION
The information required by this item will be included in our Proxy Statement filed and distributed in connection with our 2007 Annual Meeting of Shareholders, which information is incorporated by reference.
Item 12. | SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND |
| RELATED SHAREHOLDER MATTERS |
The information required by this item will be included in our Proxy Statement filed and distributed in connection with our 2007 Annual Meeting of Shareholders, which information is incorporated by reference.
Item 13. | CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR |
| INDEPENDENCE |
The information required by this item will be included in our Proxy Statement filed and distributed in connection with our 2007 Annual Meeting of Shareholders, which information is incorporated by reference.
Item 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The information required by this item will be included in our Proxy Statement filed and distributed in connection with our 2007 Annual Meeting of Shareholders, which information is incorporated by reference.
PART IV
Item 15. | EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K |
(a) 1. Financial Statements.
The following financial statements of Universal Power Group, Inc. are submitted as a separate section of this report (See F-pages) and are incorporated by reference in Item 8:
Report of Independent Registered Public Accounting Firm
Balance Sheets as of December 31, 2006 and 2005
Statements of Income for the years ended December 31, 2006, 2005 and 2004
Statement of Changes in Shareholders’ Equity for the years ended December 31, 2006, 2005, and 2004
Statements of Cash Flows for the years ended December 31, 2006, 2005, and 2004
Notes to Financial Statements
23
2. Financial Statement Schedules.
Schedule II – Valuation and Qualifying Accounts.
All other schedules are omitted because they are either not required or not applicable or the required information is shown in the Financial Statements or Notes thereto.
3. Exhibits.
See Item 15(b) below.
(b) Exhibits
Exhibit No. | | | Description |
3(i) | | Amended and Restated Certificate of Formation (including Amended and Restated Articles of Incorporation) (1) |
3(ii) | | Amended and Restated Bylaws (1) |
4.1 | | Specimen stock certificate (1) |
4.2 | | Form of representatives’ warrant (1) |
10.1(a) | | Form of 2006 Stock Option Plan (1) |
10.1(b) | | Form of Stock Option Agreement (1) |
10.2 | | Form of Randy Hardin Employment Agreement (1)(2) |
10.3 | | Form of Ian Edmonds Employment Agreement (1)(2) |
10.4 | | Form of Mimi Tan Employment Agreement (1)(2) |
10.5 | | (a) Revolving Credit and Security Agreement with Compass Bank (1) |
| | (b) Renewal and Modification Agreement, dated March 23, 2006 (1) |
| | (c) Renewal and Modification Agreement, dated April 18, 2006 (1) |
| | (d) First Amendment to Master Revolving Promissory Note (1) |
10.6 | | Purchase Agreement, dated June 1, 2004, with Brinks Home Security (1) |
10.7 | | Real Property Lease for 1720 Hayden Road, Carrollton, Texas (1) |
10.8 | | Real Property Lease for 11605-B North Santa Fe, Oklahoma City, Oklahoma (1) |
10.9 | | Real Property Lease for Las Vegas, Nevada (1) |
10.10 | | Agreement with Import Consultants (1) |
10.11(a) | | Form of Promissory Note in the amount of $2,850,000 payable to Zunicom (1) |
10.11(b) | | Form of Promissory Note in the amount of $2,000,000 payable to Zunicom (1) |
10.12 | | Director-Nominee Consents |
| | a) | Leslie Bernhard(1) |
| | b) | Marvin I. Haas(1) |
| | c) | Garland P. Asher(1) |
| | d) | Robert M. Gutkowski(1) |
10.13 | | Third Party Logistics & Purchase Agreement, dated as of November 20, 2006, with Brinks Home Security (1) |
14.1 | | Code of Ethics* |
21.1 | | Subsidiaries** |
31.1 | | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* |
31.2 | | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002* |
32.1 | | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 |
| | of the Sarbanes-Oxley Act of 2002* |
32.2 | | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 |
| | of the Sarbanes-Oxley Act of 2002* |
_______________* | Filed herewith. |
** | UPG does not have any significant subsidiaries. |
(1) | Incorporated by reference to the Exhibit with the same number to UPG’s Registration Statement on Form S-1 (SEC File No. 333-137265) effective as of December 20, 2006. |
(2) | Management contract, compensation plan or arrangement. |
| | |
| (c) | Other Financial Statement Schedules. |
The financial statements required by Regulation S-X (17CFR210) are excluded from the annual report to shareholders by Rule 14a-3(b).
See response to Item 15(a)2 above.
24
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Date: March 28, 2007 |
| | | |
| Universal Power Group, Inc. |
| | | |
| | | |
| By: | /s/ Randy Hardin | |
| | Randy Hardin | |
| | President and CEO | |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Company and in the capacities and on the dates indicated.
| Signature | | Capacity | | Date | | |
| | | | | | |
Principal Executive Officer: | | | | | | |
| | | | | | | |
| /s/ Randy Hardin | | Chief Executive Officer and Director | | March 28, 2007 | | |
| Randy Hardin | | | | | | |
| | | | | | | |
Principal Financial Officer: | | | | | | |
| | | | | | | |
| /s/ Julie Sansom-Reese | | Chief Financial Officer | | March 28, 2007 | | |
| Julie Sansom-Reese | | | | | | |
| | | | | | | |
Directors: | | | | | | |
| | | | | | | |
| /s/ William Tan | | Chairman of the Board | | March 28, 2007 | | |
| William Tan | | | | | | |
| | | | | | | |
| /s/ Ian Edmonds | | Director | | March 28, 2007 | | |
| Ian Edmonds | | | | | | |
| | | | | | | |
| /s/ Garland Asher | | Director | | March 28, 2007 | | |
| Garland Asher | | | | | | |
| | | | | | | |
| /s/ Marvin Haas | | Director | | March 28, 2007 | | |
| Marvin Haas | | | | | | |
| | | | | | | |
| /s/ Robert M. Gutkowski | | Director | | March 28, 2007 | | |
| Robert M. Gutkowski | | | | | | |
| | | | | | | |
| /s/ Leslie Bernhard | | Director | | March 28, 2007 | | |
| Leslie Bernhard | | | | | | |
25
ITEM 15 (A) (1)
FINANCIAL STATEMENTS AND
REPORT OF INDEPENDENT REGISTERED ACCOUNTING FIRM
UNIVERSAL POWER GROUP, INC.
DECEMBER 31, 2006
F-1
INDEX TO FINANCIAL STATEMENTS
UNIVERSAL POWER GROUP, INC.
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors of
Universal Power Group, Inc.
We have audited the accompanying balance sheets of Universal Power Group, Inc. (the “Company”) as of December 31, 2006 and 2005 and the related statements of income, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2006. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have nor were we engaged to perform, audits of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Universal Power Group, Inc., as of December 31, 2006 and 2005, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2006 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note B to the financial statements, effective January 1, 2006, the Company adopted Statement of Financial Accounting Standards No. 123(R), Share-Based Payment.
/s/KBA GROUP LLP
Dallas, Texas
March 28, 2007
F-3
UNIVERSAL POWER GROUP, INC.
BALANCE SHEETS
ASSETS
| | December 31, | |
| | 2006 | | | 2005 | |
| | | | | | | | |
CURRENT ASSETS | | | | | | | | |
Cash and cash equivalents | | $ | 13,036,447 | | | $ | 176,295 | |
Accounts receivable: | | | | | | | | |
Trade, net of allowance for doubtful accounts | | | | | | | | |
of $114,257 and $200,002 | | | 10,171,055 | | | | 8,405,089 | |
Other (including $186,617 and $121,086 | | | | | | | | |
from related parties) | | | 211,854 | | | | 235,305 | |
Inventories – finished goods, net of allowance for | | | | | | | | |
obsolescence of $200,715 and $150,715 | | | 22,571,534 | | | | 19,110,278 | |
Current deferred tax asset | | | 1,087,163 | | | | 187,300 | |
Prepaid expenses and other current assets | | | 571,073 | | | | 606,281 | |
|
Total current assets | | | 47,649,126 | | | | 28,720,548 | |
|
PROPERTY AND EQUIPMENT | | | | | | | | |
Machinery and equipment | | | 595,902 | | | | 557,683 | |
Furniture and fixtures | | | 288,457 | | | | 239,639 | |
Leasehold improvements | | | 188,691 | | | | 181,232 | |
Vehicles | | | 151,598 | | | | 151,597 | |
| | | 1,224,648 | | | | 1,130,151 | |
Less accumulated depreciation and amortization | | | (787,554 | ) | | | (633,356 | ) |
|
Net property and equipment | | | 437,094 | | | | 496,795 | |
|
OTHER ASSETS | | | 33,073 | | | | 34,923 | |
| | | | | | | | |
TOTAL ASSETS | | $ | 48,119,293 | | | $ | 29,252,266 | |
The accompanying notes are an integral part of these financial statements.
F-4
UNIVERSAL POWER GROUP, INC.
BALANCE SHEETS (Continued)
LIABILITIES AND SHAREHOLDERS’ EQUITY
| | December 31, |
| | 2006 | | 2005 |
|
CURRENT LIABILITIES | | | | | | |
Line of credit | | $ | 14,573,595 | | $ | 9,261,435 |
Accounts payable | | | 11,529,002 | | | 12,387,887 |
Accrued liabilities | | | 540,839 | | | 224,151 |
Due to Zunicom, Inc | | | — | | | 2,769,929 |
Current portion of capital lease obligations | | | 18,726 | | | 20,977 |
Current portion of deferred rent | | | 15,423 | | | 42,637 |
|
Total current liabilities | | | 26,677,585 | | | 24,707,016 |
|
CAPITAL LEASE OBLIGATIONS, less current portion | | | 6,613 | | | 25,339 |
NOTES PAYABLE TO ZUNICOM, INC | | | 5,850,000 | | | — |
NON-CURRENT DEFERRED TAX LIABILITY | | | 64,663 | | | 53,728 |
DEFERRED RENT, less current portion | | | 206,975 | | | 210,510 |
|
Total liabilities | | | 32,805,836 | | | 24,996,593 |
|
COMMITMENTS AND CONTINGENCIES | | | | | | |
|
SHAREHOLDERS’ EQUITY | | | | | | |
Common stock - $0.01 par value, 50,000,000 shares | | | | | | |
authorized, 5,000,000 and 3,000,000 shares issued | | | | | | |
and outstanding | | | 50,000 | | | 30,000 |
Additional paid-in capital | | | 15,263,457 | | | 3,822,597 |
Retained earnings | | | — | | | 403,076 |
|
Total shareholders’ equity | | | 15,313,457 | | | 4,255,673 |
|
TOTAL LIABILITIES AND | | | | | | |
SHAREHOLDERS’ EQUITY | | $ | 48,119,293 | | $ | 29,252,266 |
The accompanying notes are an integral part of these financial statements.
F-5
UNIVERSAL POWER GROUP, INC.
STATEMENTS OF INCOME
| | Year Ended December 31, | |
| | 2006 | | | 2005 | | | 2004 | |
|
Net sales | | $ | 92,583,521 | | | $ | 81,275,175 | | | $ | 67,159,545 | |
Cost of sales | | | 79,426,270 | | | | 70,960,235 | | | | 58,355,712 | |
Gross profit | | | 13,157,251 | | | | 10,314,940 | | | | 8,803,833 | |
Operating expenses (including | | | | | | | | | | | | |
$480,000, $480,000, $440,000 | | | | | | | | | | | | |
to Zunicom, Inc.) | | | 11,803,071 | | | | 7,888,475 | | | | 7,568,134 | |
Operating income | | | 1,354,180 | | | | 2,426,465 | | | | 1,235,699 | |
Other income (expense) | | | | | | | | | | | | |
Interest expense | | | (833,731 | ) | | | (490,096 | ) | | | (445,860 | ) |
Interest income | | | 40,109 | | | | 1,599 | | | | 3,092 | |
Other, net | | | — | | | | 10,151 | | | | (48,133 | ) |
Total other expense | | | (793,622 | ) | | | (478,346 | ) | | | (490,901 | ) |
Income before provision for income | | | | | | | | | | | | |
taxes | | | 560,558 | | | | 1,948,119 | | | | 744,798 | |
Provision for income taxes | | | (272,645 | ) | | | (813,783 | ) | | | (347,139 | ) |
Net income | | $ | 287,913 | | | $ | 1,134,336 | | | $ | 397,659 | |
Net income per share | | | | | | | | | | | | |
Basic | | $ | 0.10 | | | $ | 0.38 | | | $ | 0.13 | |
Diluted | | $ | 0.07 | | | $ | 0.38 | | | $ | 0.13 | |
Weighted average shares outstanding | | | | | | | | | | | | |
Basic | | | 3,021,918 | | | | 3,000,000 | | | | 3,000,000 | |
|
Diluted | | | 4,174,817 | | | | 3,000,000 | | | | 3,000,000 | |
The accompanying notes are integral part of these financial statements
F-6
UNIVERSAL POWER GROUP, INC.
STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
| | | | | | | Additional | | | | | | | | | |
| | Common Stock | | Paid-in | | | Retained | | | | | |
| | Shares | | Amount | | Capital | | | Earnings | | | Total | |
Balances at January 1, 2004 | | 3,000,000 | | $ | 30,000 | | $ | 3,822,597 | | | $ | 22,752 | | | $ | 3,875,349 | |
Dividends declared | | — | | | — | | | — | | | | (185,000 | ) | | | (185,000 | ) |
Net income for 2004 | | — | | | — | | | — | | | | 397,659 | | | | 397,659 | |
Balances at December 31, 2004 | | 3,000,000 | | | 30,000 | | | 3,822,597 | | | | 235,411 | | | | 4,088,008 | |
Dividends declared | | — | | | — | | | — | | | | (966,671 | ) | | | (966,671 | ) |
Net income for 2005 | | — | | | — | | | — | | | | 1,134,336 | | | | 1,134,336 | |
Balances at December 31, 2005 | | 3,000,000 | | | 30,000 | | | 3,822,597 | | | | 403,076 | | | | 4,255,673 | |
Sale of common stock (net of | | | | | | | | | | | | | | | | | |
offering costs) | | 2,000,000 | | | 20,000 | | | 11,935,222 | | | | — | | | | 11,955,222 | |
Stock-based compensation expense | | — | | | — | | | 2,175,035 | | | | — | | | | 2,175,035 | |
Dividends declared | | — | | | — | | | (3,273,011 | ) | | | (690,989 | ) | | | (3,964,000 | ) |
Capital contribution from | | | | | | | | | | | | | | | | | |
Zunicom, Inc | | — | | | — | | | 603,614 | | | | — | | | | 603,614 | |
Net income for 2006 | | — | | | — | | | — | | | | 287,913 | | | | 287,913 | |
Balances at December 31, 2006 | | 5,000,000 | | $ | 50,000 | | $ | 15,263,457 | | | $ | — | | | $ | 15,313,457 | |
The accompanying notes are an integral part of this financial statement.
F-7
UNIVERSAL POWER GROUP, INC.
STATEMENTS OF CASH FLOWS
| | Year Ended December 31, | |
| | 2006 | | | 2005 | | | 2004 | |
| | | | | | | | | | | | |
CASH FLOWS FROM OPERATING | | | | | | | | | | | | |
ACTIVITIES | | | | | | | | | | | | |
Net income | | $ | 287,913 | | | $ | 1,134,336 | | | $ | 397,659 | |
Adjustments to reconcile net income to | | | | | | | | | | | | |
net cash provided by (used in) | | | | | | | | | | | | |
operating activities: | | | | | | | | | | | | |
Depreciation and amortization of | | | | | | | | | | | | |
property and equipment | | | 154,197 | | | | 137,978 | | | | 130,852 | |
Provision for bad debts | | | 126,127 | | | | 48,187 | | | | 173,744 | |
Provision for obsolete inventory | | | 50,000 | | | | 55,962 | | | | 90,000 | |
Deferred income taxes | | | (888,928 | ) | | | 2,301 | | | | (54,275 | ) |
Loss on disposal of property and | | | | | | | | | | | | |
equipment | | | — | | | | 962 | | | | 25,909 | |
Non-cash compensation – stock | | | | | | | | | | | | |
options | | | 2,175,035 | | | | — | | | | — | |
Non-cash tax expense | | | 952,864 | | | | — | | | | — | |
Change in operating assets and | | | | | | | | | | | | |
liabilities: | | | | | | | | | | | | |
Accounts receivable – trade | | | (1,892,093 | ) | | | (1,104,788 | ) | | | (970,143 | ) |
Accounts receivable – other | | | 88,982 | | | | 77,356 | | | | (179,404 | ) |
Inventories | | | (3,511,256 | ) | | | (5,913,069 | ) | | | (2,824,793 | ) |
Prepaid expenses and other current | | | | | | | | | | | | |
assets | | | 1,850 | | | | (214,237 | ) | | | 137,492 | |
Other assets | | | 35,208 | | | | 2,724 | | | | 12,055 | |
Accounts payable | | | (858,885 | ) | | | 5,305,613 | | | | (1,305,087 | ) |
Accrued liabilities | | | 316,688 | | | | 58,811 | | | | 510,544 | |
Due to Zunicom, Inc | | | (334,711 | ) | | | 811,482 | | | | 277,747 | |
Deferred rent | | | (30,749 | ) | | | (8,696 | ) | | | 127,204 | |
Net cash provided by (used in) | | | | | | | | | | | | |
operating activities | | | (3,327,758 | ) | | | 394,922 | | | | (3,450,496 | ) |
|
CASH FLOWS FROM INVESTING | | | | | | | | | | | | |
ACTIVITIES | | | | | | | | | | | | |
Purchase of property and equipment | | | (94,496 | ) | | | (185,649 | ) | | | (114,259 | ) |
|
CASH FLOWS FROM FINANCING | | | | | | | | | | | | |
ACTIVITIES | | | | | | | | | | | | |
Net activity on line of credit | | | 5,312,160 | | | | 734,532 | | | | 3,274,593 | |
Net proceeds from IPO | | | 11,955,223 | | | | — | | | | — | |
Payments on capital lease obligations | | | (20,977 | ) | | | (20,968 | ) | | | (24,726 | ) |
Payment of dividends to Zunicom, Inc | | | (964,000 | ) | | | (882,491 | ) | | | — | |
Net cash provided by (used in) | | | | | | | | | | | | |
financing activities | | | 16,282,406 | | | | (168,927 | ) | | | 3,249,867 | |
The accompanying notes are an integral part of these financial statements.
F-8
UNIVERSAL POWER GROUP, INC.
STATEMENTS OF CASH FLOWS (CONTINUED)
| | Year Ended December 31, | |
| | 2006 | | 2005 | | 2004 | |
| | | | | | | | | | |
NET INCREASE (DECREASE) IN | | | | | | | | | | |
CASH AND CASH EQUIVALENTS | | $ | 12,860,152 | | $ | 40,346 | | $ | (314,888 | ) |
Cash and cash equivalents at beginning | | | | | | | | | | |
of year | | | 176,295 | | | 135,949 | | | 450,837 | |
|
Cash and cash equivalents at end of | | | | | | | | | | |
year | | $ | 13,036,447 | | | 176,295 | | | 135,949 | |
|
SUPPLEMENTAL DISCLOSURES | | | | | | | | | | |
Income taxes paid | | $ | 72,939 | | | 74,243 | | | 76,880 | |
Interest paid | | $ | 833,731 | | | 490,096 | | | 445,860 | |
|
SUPPLEMENTAL SCHEDULE OF | | | | | | | | | | |
NONCASH INVESTING AND | | | | | | | | | | |
FINANCING ACTIVITIES | | | | | | | | | | |
|
Acquisition of property and equipment | | | | | | | | | | |
through capital lease | | $ | | | | — | | | 28,960 | |
|
Capitalized lease incentives | | $ | — | | | — | | | 134,639 | |
|
Payable to Zunicom, Inc. converted to note | | | | | | | | | | |
payable | | $ | 2,850,000 | | $ | — | | | — | |
|
Dividends due to Zunicom, Inc | | $ | 3,000,000 | | | | | | 185,000 | |
The accompanying notes are an integral part of these financial statements.
F-9
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS
NOTE A. ORGANIZATION AND BASIS OF PRESENTATION
Organization
Universal Power Group, Inc. (“UPG” or the “Company”), a Texas corporation, is a distributor and supplier to a diverse and growing range of industries of portable power and related synergistic products, a provider of third-party fulfillment and logistics services and a custom battery pack assembler. The Company’s primary logistics center is located in Carrollton, Texas and regional logistic centers are located in Oklahoma City, Oklahoma and Las Vegas, Nevada. The Company’s customers are primarily located in the United States. However, a small portion of the Company’s sales are to customers located in the United Kingdom, Australia, Ireland , China and Canada. The Company’s growth strategy is to further develop new business in Europe and Latin America and to establish logistics centers in strategic domestic and global locations to service these accounts.
Recent Events
Until December 20, 2006, the Company was a wholly-owned consolidated subsidiary of Zunicom, Inc. (“Zunicom”), a Texas corporation, whose stock is traded on the OTC Bulletin Board under the symbol “ZNCM.OB.” On December 20, 2006, the U.S. Securities and Exchange Commission declared effective a registration statement filed by the Company registering the sale of 2,000,000 shares of its common stock by the Company and 1,000,000 of the Company’s common stock owned by Zunicom. The initial public offering price was $7.00 per share. As a result of the offering, Zunicom’s interest in the Company was reduced to 40%. Prior to the offering, because it was a wholly-owned subsidiary of Zunicom, UPG’s financial position, results of operations and cash flows were consolidated with those of Zunicom. As a result of the offering, Zunicom no longer owns a controlling interest in UPG; however, as the largest shareholder, Zunicom will have significant influence over UPG.
On October 25, 2006 the Company’s Board of Directors authorized a forward stock split of 6.07404258 shares for each share of common stock outstanding on such date. As a result, the number of shares of common stock issued and outstanding increased from 493,905 to 3,000,000. All information in these statements gives retroactive effect to the stock split for all periods presented.
NOTE B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Cash and Cash Equivalents
The Company considers all unrestricted highly-liquid investments with original maturities of three months or less to be cash and cash equivalents.
Accounts Receivable
Trade accounts receivable are stated at the amount the Company expects to collect. The Company maintains allowances for doubtful accounts for estimated losses resulting from the inability of its customers to make required payments. Management considers the following factors when determining the collectibility of specific customer accounts: customer credit-worthiness, past transaction history with the customer, current economic industry trends, and changes in customer payment terms. If the financial condition of the Company’s customers were to deteriorate, adversely affecting their ability to make payments, additional allowances would be required. Based on management’s assessment, the Company provides for estimated uncollectible amounts through a charge to earnings and a credit to a valuation allowance. Balances that remain outstanding after the Company has used reasonable collection efforts are written off through a charge to the valuation allowance and a credit to accounts receivable.
Inventories
Inventories consist of finished goods, primarily of batteries and security products related to the Company’s third party fulfillment services and materials used in the assembly of batteries into “packs”. All items are stated at the lower of cost, determined using the average cost method by specific part, or market. The Company performs periodic evaluations, based upon business trends, to specifically identify obsolete, slow moving and non-salable inventory. Inventory allowances are evaluated periodically to ensure they reflect current business trends.
The Company is a significant supplier for Brink’s Home Security, Inc. (“Brinks”). In order to meet its obligations to Brinks, the Company maintains certain inventory levels at all times. Inventory held related to the Company’s relationship with Brinks, primarily security products, totaled approximately $9,400,000 and $9,900,000, respectively, at December 31, 2006 and 2005. Brinks is obligated to purchase from the Company any and all remaining inventory held by the Company pursuant to an agreement with Brinks (including inventory in transit) and reimburse the Company for any applicable cancellation fees to the manufacturer upon early termination of the relationship.
Property and Equipment
Property and equipment are carried at cost. Depreciation and amortization of property and equipment is provided for using the straight-line method over the estimated useful lives of the assets ranging from three to ten years. Leasehold improvements are amortized on a straight-line basis over the shorter of the lease term or the estimated useful life of the related asset. Equipment leased under capital leases is amortized over the service life of the related asset or the term of the lease, whichever is shorter.
F-10
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
At December 31, 2006 and 2005, property and equipment includes $112,085 and $112,085, respectively, of assets which have been financed under capital leases. The accumulated amortization related to these assets at December 31, 2006 and 2005 totaled $77,362 and $56,706, respectively. Amortization expense related to these assets during the years ended December 31, 2006, 2005, and 2004 totaled $20,656, $20,715, and $15,286, respectively. Expenditures for major renewals and betterments that extend the useful lives of property and equipment are capitalized. Expenditures for maintenance and repairs are charged to expense as incurred.
Income Taxes
Through December 20, 2006, the Company is included in the consolidated federal income tax return filed by Zunicom. Subsequent to December 20, 2006, the Company will be required to file its own tax return. Income taxes are calculated as if the Company filed on a separate return basis. Current income tax receivable/payable through December 20, 2006, if any, is recorded as a due from/to Zunicom and deferred tax assets and liabilities are recorded separately.
The Company utilizes the asset and liability approach to accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed annually for differences between the financial and tax basis of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized. Income tax expense or benefit is the tax payable or refundable for the period plus or minus the change during the period in deferred tax assets and liabilities.
Long-Lived Assets
The Company accounts for the impairment and disposition of long-lived assets in accordance with Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets.” In accordance with SFAS No. 144, long-lived assets are reviewed when events or changes in circumstances indicate that their carrying value may not be recoverable. These evaluations include comparing the future undiscounted cash flows of such assets to their carrying value. If the carrying value exceeds the future undiscounted cash flows, the assets are written down to their fair value using discounted cash flows. For the year ended December 31, 2004, the Company wrote off certain fixed assets, primarily leasehold improvements from a prior lease. The related impairment charges recognized in 2004 totaled approximately $26,000. For the years ended December 31, 2006 and 2005 there was no impairment of the value of such assets.
Deferred Rent
The Company’s operating lease for its primary office and warehouse space contains a free rent period and contains predetermined fixed increases of the minimum rental rate during the initial lease term. For this lease, the Company recognizes rental expense on a straight-line basis over the minimum lease term and records the difference between the amounts charged to expense and the rent paid as deferred rent. In addition, the landlord provided certain allowances for leasehold improvements on this office and warehouse space which have been recorded as deferred rent and leasehold improvements. The deferred rent will be amortized as an offset to rent expense over the remaining term of the related lease.
Revenue Recognition
The Company recognizes revenue in accordance with Staff Accounting Bulletin (“SAB”) No. 104 when persuasive evidence of an arrangement exists, delivery has occurred, the price is fixed and determinable and collectibility is reasonably assured.
The Company is a distributor who purchases both finished goods and components from domestic and international suppliers.The Company adds value to products and components by packaging them in customer specified “kits” or tailor made units that are convenient for the customer to order and ship. Additionally, the Company has several customers that require specific battery solutions for inclusion in their own products. The Company will obtain the battery and necessary components and configure a new finished good unit based upon customer specifications. The Company refers to this process as a “value added service”. The Company recognizes sales of finished goods at the time the customer takes title to the product.
The Company sells products to several customers in bulk quantities. The Company obtains the order from the customer and arranges for the delivery of the product directly from the Company’s vendor to the customer to reduce freight costs and wear and tear on the product from excessive handling. The Company refers to these transactions as “drop shipments” because the product is shipped directly from the Company’s vendor to the Company’s customer. The Company also has an inventory fulfillment agreement with Brinks. The Company purchases, handles, assembles and delivers installation components and tooling to Brinks and to independent Brinks authorized dealers. Revenues from drop shipment transactions and pursuant to the agreement with Brinks are recognized on a gross basis at the time the customer takes title to the product based on the Company’s analysis of the criteria defined in Emerging Issues Task Force (“EITF”) Issue No. 99-19 for gross revenue reporting. Specifically, (i) the Company is the primary obligor; (ii) the Company has general and physical loss inventory risk; (iii) the Company has credit risk; (iv) in most cases, the Company has discretion in supplier selection and product specifications; and (v) the Company has reasonable latitude within economic constraints to negotiate prices and terms with its customers.
F-11
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Post Shipment Obligations
The Company offers its customers a limited warranty for replacement of finished goods that do not function properly. Generally, the limited warranty period is for one year. The most common types of warranty claims are batteries that leak or batteries that do not provide the voltage they are intended to supply. The Company’s written warranty is limited to the replacement of the product purchased and does not cover the product the battery is intended to power. The Company’s replacement rate is insignificant, and is therefore recorded when the warranty expense is incurred. If the Company determines that a shipment of product had a manufacturing defect, the Company has recourse with the manufacturer to recover the replacement costs incurred. The costs of isolated or individual instances of defects are borne by the Company. At December 31, 2006 and 2005, the Company has a warranty reserve of approximately $10,000.
Advertising costs
Advertising costs are charged to operations when incurred. Advertising expense was approximately $182,000, $95,000, and $102,000 for the years ended December 31, 2006, 2005, and 2004, respectively.
Shipping and Handling Costs
Shipping and handling costs are charged to cost of sales in the accompanying statements of income.
Earnings Per Share
Basic earnings per common share is computed by dividing net income applicable to common shareholders by the weighted average number of common shares outstanding during each year.
Diluted earnings per common share is computed by dividing net income by the weighted average number of common shares and common stock equivalents outstanding for the year. The Company’s common stock equivalents include all common stock issuable upon exercise of outstanding stock options and warrants.
For the year ended December 31, 2006, the dilutive effects of 1,187,500 stock options are included in the diluted net income per share calculation and 300,000 warrants are exluded from the calculation as they are antidilutive. For the years ended Deceber 31, 2005 and 2004 the Company had no common stock equivalents.
Fair Value of Financial Information
In accordance with the reporting requirements of SFAS No. 107,Disclosures About Fair Value of Financial Instruments, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this statement and includes this additional information in the notes to the financial statements when the fair value is different than carrying value of these financial instruments. The estimated fair value of cash equivalents, accounts receivable, prepaid expenses and other current assets, line-of-credit, accounts payable, and accrued liabilities approximate their carrying amounts due to the relatively short maturity of these instruments. The estimated fair value of capital lease obligations approximates the carrying amounts since they bear market rates of interest. None of these instruments are held for trading purposes.
Stock-Based Compensation
In December 2004, the Financial Accounting Standards Board issued Statement of Financial Accounting Standards No. 123 (revised 2004), “Share-Based Payment” (SFAS No. 123(R)), which replaces SFAS No. 123 and supersedes APB Opinion No. 25. SFAS No. 123(R) requires all share-based payments to employees, including grants of employee stock options, to be recognized in the financial statements based on their fair values. The pro forma disclosures previously permitted under SFAS No. 123 no longer will be an alternative to financial statement recognition.
The Company adopted SFAS No. 123(R) on January 1, 2006 using the modified prospective application method described in the statement. Results for prior periods are not required to be nor have been restated. Stock-based compensation expense recognized during each period is based on the value of the portion of stock-based payment awards that is ultimately expected to vest. Stock-based compensation expense recognized in the statement of income during 2006 included compensation expense for fully vested stock-based payment awards granted prior to December 31, 2006. SFAS No. 123(R) requires forfeitures to be estimated at the time of grant and revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates.
Effect of Adopting SFAS No. 123(R)
The Company granted stock-based compensation during 2006 and the effect of adopting SFAS No. 123(R) as of January 1, 2006 for the year ended December 31, 2006 is as follows:
| | For the Year Ended | |
| | December 31, 2006 | |
|
|
Stock-based compensation expense (all included in operating expenses) | | $ | 2,175,035 | |
Effect on basic earnings per common share | | $ | (0.72 | ) |
Effect on diluted earnings per common share | | $ | (0.52 | ) |
The Company had no stock options or other stock-based compensation prior to 2006.
F-12
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE B. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Valuation Assumptions
The fair values of option awards were estimated at the grant date using a Black-Scholes option pricing model with the following assumptions for the fiscal year ended December 31, 2006:
| | For the Year Ended |
| | December 31, 2006 |
|
Weighted average grant date fair value | | $ | 1.83 |
Weighted average assumptions used: | | | |
Expected dividend yield | | | 0.00% |
Risk-free interest rate | | | 4.68% |
Expected volatility | | | 17.00% |
Expected life (in years) | | | 5 |
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our employee stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
The Company has elected to use the calculated value method to account for options granted in 2006. As there was no active market for the Company’s common shares during 2006, the Company used historical volatility of the Dow Jones Small Cap Non-Durable Household Companies, which is representative of the Company’s size and industry. The Company has used the historical closing values of that index to estimate volatility which was calculated at 17%. The expected term considers the contractual term of the option as well as expectations for exercise and forfeiture behavior. The risk-free interest rate is based on the rates in effect on the grant date for U.S. Treasury instruments with maturities matching the relevant expected term of the award.
Accounting for Warrants
The Company applies EITF No. 96-18, “Accounting for Equity Instruments That Are Issued to Other Than Employees for Aquiring, or in Conjunction with Selling, Goods or Services” (“EITF 96-18”), with respect to options and warrants issued to non-employees. EITF 96-18 requires the use of option valuation models to measure the fair value of the options and warrants at the measurement date.
Recent Accounting Pronouncements
In June 2006, the FASB issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes — an Interpretation of FASB Statement 109” (FIN 48). FIN 48 clarifies the accounting for uncertainty in income taxes recognized in financial statements in accordance with FASB Statement No. 109, “Accounting for Income Taxes.” This Interpretation prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 is effective for fiscal years beginning after December 15, 2006. FIN 48 will be adopted in the first quarter of 2007. The Company is currently evaluating the impact, if any, the adoption of FIN 48 will have on its financial statements.
In September 2006, the FASB issued SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007. The Company is currently evaluating the impact, if any, the adoption of SFAS No. 157 will have on its financial statements.
Use of Estimates and Assumptions
Management uses estimates and assumptions in preparing financial statements in accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenues and expenses. Actual results could vary from the estimates that were used.
NOTE C. INVENTORIES
Inventories at December 31, 2006 and 2005 consist of the following:
| | December 31, | |
| | 2006 | | | 2005 | |
Battery and related inventory | | $ | 11,706,688 | | | $ | 9,973,047 | |
Security related inventory | | | 10,347,702 | | | | 8,581,729 | |
Electronic components inventory | | | 717,859 | | | | 706,217 | |
Inventory obsolescence reserve | | | (200,715 | ) | | | (150,715 | ) |
| | $ | 22,571,534 | | | $ | 19,110,278 | |
F-13
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE D. LINE OF CREDIT
The Company has a $16 million line of credit with Compass Bank that expires May 5, 2007. The interest on the first $6,000,000 of borrowings is fixed at 6.99% . Borrowings in excess of $6,000,000 have interest at LIBOR plus 2.5% . At December 31, 2006 that rate was 7.85% . The line of credit is due on demand and is secured by accounts receivable, inventories, and equipment. The line's availability is based on a borrowing formula, which allows for borrowings equal to 85% of UPG’s eligible accounts receivable and a percentage of eligible inventory. In addition, UPG must maintain certain financial covenants including ratios on fixed charge coverage and minimum tangible net worth, as well as, maximum debt to tangible net worth and an interest coverage ratio. The advance formula referenced in the Security Agreement as the “Borrowing Base” is modified as follows: eighty-five percent (85.0%) of the outstanding value of Borrower’s Eligible Accounts Receivable (as defined in the Security Agreement), plus fifty percent (50.0%) of the value of Borrower’s Eligible Inventory (as defined in the Security Agreement). Advances against Borrower’s Eligible Inventory shall not exceed the lesser of (a) $8,500,000 or (b) an amount equal to the product of (i) one and one-half (1.5), multiplied by (ii) eighty-five percent (85%) of the outstanding value of Borrower’s Eligible Accounts Receivable at any one time outstanding. At December 31, 2006, $14,573,595 was outstanding under the line of credit and $1,096,414 remained available for borrowings under the line of credit based on the borrowing formula. As a result of the $2.2 million charge in 2006 for stock option compensation the Company violated two financial covenants. The bank has waived the Events of Default at December 31, 2006 and for the year ended December 31, 2006.
NOTE E. NOTES PAYABLE TO ZUNICOM, INC.
The Company declared a $3 million dividend payable to Zunicom. The dividend is evidenced by a note payable, which has a maturity date of June 20, 2012 and which bears interest at the rate of 6% per annum. Interest on the unpaid principal amount of this note is payable quarterly, in arrears, and the principal amount will be repaid in 16 equal quarterly installments of $187,500 beginning September 20, 2008.
At December 31, 2006 the Company also owed Zunicom an additional $2.85 million, reflecting the tax benefit of the consolidated losses used to offset the Company’s taxable income. The obligation is evidenced by a note bearing interest at 6% per annum and maturing June 20, 2012. Interest on the unpaid principal amount of this note is payable quarterly, in arrears, and the principal amount will be repaid in 16 equal quarterly installments of $178,125 beginning September 20, 2008.
Payments due as of December 31, 2006 are as follows: | | | | |
2007 | | $ | — | |
2008 | | | 731,250 | |
2009 | | | 1,462,500 | |
2010 | | | 1,462,500 | |
2011 | | | 1,462,500 | |
Thereafter | | | 731,250 | |
Total | | | 5,850,000 | |
Less current portion | | | — | |
| | $ | 5,850,000 | |
NOTE F. CAPITAL LEASE OBLIGATIONS
Minimum future lease payments under capital leases and the present value of the minimum lease payments as of December 31, 2006 are as follows:
2007 | $ | 19,572 | |
2008 | | 6,721 | |
Less amount representing interest | | (954 | ) |
Present value of minimum lease payments | | 25,339 | |
Less current portion | | (18,726 | ) |
| $ | 6,613 | |
NOTE G. RELATED PARTY TRANSACTIONS
The Company paid management fees to Zunicom of $480,000, $480,000, and $440,000 during the years ended December 31, 2006, 2005, and 2004, respectively.
The Company declared dividends totaling $3,964,000 to Zunicom during the year ended December 31, 2006 of which $3,000,000 is recorded as a note payable to Zunicom, Inc. as of December 31, 2006 (See Note E). The Company paid cash dividends to Zunicom of $964,000 during the year ended December 31, 2006.
At December 31, 2005 the due to Zunicom, Inc. on the accompanying balance sheet includes $2,500,749 for income taxes payable to Zunicom related to the Company’s allocation of current income tax expense. At December 31, 2006 the Company recorded $2,850,000 as a note payable to Zunicom, Inc. (See Note E). As of December 31, 2006 the Company recorded $603,614 as a capital contribution from Zunicom in connection with a portion of the Company’s current allocation of income tax expense which has been forgiven by the Zunicom.
The Company declared $966,671 of dividends payable to Zunicom and paid cash dividends of $882,491 to Zunicom during the year ended December 31, 2005. At December 31, 2005 the balance due to Zunicom included a dividend payable of $269,180.
F-14
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE H. INCOME TAXES
Deferred tax assets and liabilities at December 31, 2006 and 2005 consist of the following:
| | December 31, | |
| | 2006 | | | 2005 | |
Deferred tax assets: | | | | | | | | |
Inventory obsolescence | | $ | 77,275 | | | $ | 51,243 | |
Allowance for doubtful accounts | | | 43,989 | | | | 68,001 | |
Accrued liabilities | | | 128,509 | | | | 68,056 | |
Stock option compensation | | | 837,390 | | | | — | |
Current deferred tax asset | | | 1,087,163 | | | | 187,300 | |
Non-current deferred tax liability | | | (64,663 | ) | | | (53,728 | ) |
The non-current deferred tax liability arises from the different useful lives and depreciation methods for depreciating assets for income tax purposes.
The Company’s provision for income taxes for the years ended December 31, 2006 and 2005 is comprised as follows:
| | 2006 | | | 2005 | | 2004 | |
Deferred income tax expense (benefit) | | $ | (888,928 | ) | | $ | 2,301 | | $ | (54,275 | ) |
Currrent income tax expense | | | 1,161,573 | | | | 811,482 | | | 401,414 | |
Provision for income taxes | | $ | 272,645 | | | $ | 813,783 | | $ | 347,139 | |
The Company’s income tax expense for the years ended December 31, 2006, 2005, and 2004 differed from the statutory federal rate of 35 percent as follows:
| | 2006 | | | 2005 | | 2004 | |
Statutory rate applied to income before income taxes | | $ | 196,197 | | | $ | 662,360 | | $ | 253,231 | |
Amounts not deductible for income tax purposes | | | 67,734 | | | | 56,575 | | | 46,990 | |
State income taxes, net of federal income tax effect | | | 33,934 | | | | 94,848 | | | 46,918 | |
Other | | | (25,220 | ) | | | — | | | — | |
Income tax expense | | $ | 272,645 | | | $ | 813,783 | | $ | 347,139 | |
NOTE I. SALE OF COMMON STOCK
On December 27, 2006, the Company completed its initial public offering, or IPO at $7.00 per share for 3,000,000 shares of its common stock. In the initial public offering, the Company sold 2,000,000 shares of its common stock and Zunicom sold 1,000,000 shares of the Company’s common stock. Included in this IPO were 300,000 warrants to purchase common stock granted to the underwriters at an exercise price of $8.40 per share. The warrants are exercisable at any time beginning 365 days after the grant date and until the fifth aniversary of that date. These warrants were valued at approximately $127,000 using the Black-Scholes model and have been included as a reduction of the net proceeds raised in the IPO. The net proceeds of $11,955,223 include the warrants granted to the underwriters and approximately $1,918,000 in issuance costs.
NOTE J. STOCK OPTIONS AND WARRANTS
Stock options
2006 Equity Incentive Compensation Plan
In December, 2006, the Company adopted, and its shareholders approved and ratified, the 2006 Stock Option Plan (the Plan), the purpose of which is to attract and retain the personnel necessary for the Company’s success. The Plan gives the board of directors the ability to provide incentives through grants of stock options, restricted stock awards and other types of equity-based incentive compensation awards to the Company’s key employees, consultants and directors (other than directors that are not compensated for their time by the Company or receive only a director’s fee). The Plan will be administered by the compensation committee of the board of directors. Except as may otherwise be provided in the Plan, the compensation committee will have complete authority and discretion to determine the terms of awards.
The Plan authorizes the granting of options, including options that satisfy the requirements of Section 422 of the Internal Revenue Code of 1986, as amended. The compensation committee will determine the period of time during which a stock option may be exercised, as well as any vesting schedule, except that no stock option may be exercised more than 10 years after its date of grant. The exercise price for shares of the Company’s common stock covered by an incentive stock option cannot be less than the fair market value of the Company’s common stock on the date of grant; provided that that exercise of an incentive stock option granted to an eligible employee that owns more than 10% of the voting power of all classes of the Company’s capital stock must be at least 110% of the fair market value of the Company’s common stock on the date of grant.
The Plan also authorizes the grant of restricted stock awards on terms and conditions established by the compensation committee. The terms and conditions will include the designation of a restriction period during which the shares are not transferable and are subject to forfeiture.
The Board may terminate the Plan without shareholder approval or ratification at any time. Unless sooner terminated, the Plan will terminate in December 2016. The Board may also amend the Plan, provided that no
F-15
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE J. STOCK OPTIONS AND WARRANTS (CONTINUED)
amendment will be effective without approval of the Company’s shareholders if shareholder approval is required to satisfy any applicable statutory or regulatory requirements.
A total of 1,250,000 shares of the Company’s common stock, representing 25% of the total number of shares issued and outstanding at December 31, 2006, were reserved for issuance under the Plan. If an award expires or terminates unexercised or is forfeited to the Company, or shares covered by an award are used to fully or partially pay the exercise price of an option granted under the Plan or shares are retained by the Company to satisfy tax withholding obligations in connection with an option exercise or the vesting of another award, those shares will become available for further awards under the Plan.
At December 31, 2006, common shares reserved for future issuance include 1,250,000 shares issuable under the 2006 Stock option Plan and 300,000 shares issuable upon exercise of outstanding warrants. At December 31, 2006 there are 1,187,500 options outstanding under the Plan and 62,500 options are availavable for future grants.
Stock Incentive Plan Summary
A summary of the Company’s stock option activity and related information for the year ended December 31, 2006 is as follows:
| | | | Weighted |
| | Weighted | | Average |
| | Number of | | Exercise |
| | Options | | Price |
|
Outstanding at beginning of year | | — | | | — |
Granted at IPO issue price | | 1,187,500 | | $ | 7.00 |
Exercised | | — | | | — |
Forfeited | | — | | | — |
Expired | | — | | | — |
Outstanding at end of year | | 1,187,500 | | $ | 7.00 |
Options exercisable at end of year | | 1,187,500 | | $ | 7.00 |
Stock Options Outstanding and Exercisable
Information related to stock options outstanding at December 31, 2006 is summarized below:
| | Options Outstanding | | Options Exercisable |
|
| | | | Weighted | | Weighted | | | | Weighted |
| | | | Average | | Average | | | | Average |
| | Outstanding | | Remaining | | Exercise | | Exercisable | | Exercise |
Exercise Price | | At 12/31/06 | | Contractual Life | | Price | | At 12/31/06 | | Price |
|
$ 7.00 | | 1,187,500 | | 10 Years | | $ 7.00 | | 1,187,500 | | $ 7.00 |
These stock options have an intrinsic value of $118,750 at December 31, 2006.
On December 27, 2006, Universal Power Group, Inc. completed its initial public offering, or IPO at $7.00 per share for 3,000,000 shares of its common stock. In connection with the IPO, the Company issued warrants to the underwriters to purchase 300,000 shares of the Company’s common stock at an exercise price of $ 8.40 per share. These warrants were valued at approximately $127,000 using the Black-Scholes model for valuation. All warrants were unexercised as of December 31, 2006.
NOTE K. CREDIT CONCENTRATIONS AND SIGNIFICANT CUSTOMERS
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable.
Cash and cash equivalents are at risk to the extent that they exceed Federal Deposit Insurance Corporation insured amounts. To minimize this risk, the Company places its cash and cash equivalents with high credit quality financial institutions.
In the normal course of business, the Company extends unsecured credit to virtually all of its customers. Because of the credit risk involved, management has provided an allowance for doubtful accounts which reflects its estimate of amounts which may become uncollectible. In the event of complete non-performance by the Company’s customers, the maximum exposure to the Company is the outstanding accounts receivable balance at the date of non-performance.
At December 31, 2006 and 2005, the Company had receivables due from a significant customer who comprised approximately 37% and 48%, respectively, of total trade receivables. During the years ended December 31, 2006, 2005, and 2004, the Company had one customer who accounted for 48%, 56%, and 51%, respectively, of net sales. The loss of this significant customer would materially decrease the Company’s net sales.
F-16
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE K. CREDIT CONCENTRATIONS AND SIGNIFICANT CUSTOMERS (CONTINUED)
A significant portion of the Company’s inventory purchases are from two suppliers, representing 42% and 28% for the year ended December 31, 2006, 44% and 22% for the year ended December 31, 2005, and approximately 44% and 19% for the year ended December 31, 2004. The Company purchased approximately 61%, 70%, and 61% respectively, of its product through domestic sources with the remainder purchased from international sources, predominately in the Pacific Rim and mainland China, for the years ended December 31, 2006, 2005, and 2004. The majority of the Company’s international purchases are coordinated through an independent consultant. The Company does not anticipate any changes in the relationships with these suppliers or the independent consultant; however, if such a change were to occur, the Company believes it has alternative sources available.
NOTE L. COMMITMENTS AND CONTINGENCIES
Litigation
The Company is subject to legal proceedings and claims that arise in the ordinary course of business. Management does not believe that the outcome of these matters will have a material adverse effect on the Company’s financial position, operating results, or cash flows. However, there can be no assurance that such legal proceedings will not have a material impact.
Operating Leases
The Company leases certain office and warehouse facilities and various vehicles and equipment under non-cancelable operating leases. On February 1, 2002, the Company entered into a lease for a warehouse facility. This lease was amended in 2003 and again in November, 2006. The amendment expanded the Company’s warehouse facilities by approximately 67,000 square feet to a total of approximately 216,000 square feet. The amended lease extends the Company’s terms through March 31, 2013 with monthly payments beginning January 1, 2007 totaling approximately $38,800 for 2007, $41,900 for 2008 and 2009, $46,400 for 2010 through 2012, and $0 (zero) for the final three months, January 1, 2013 through March 31, 2013. The vehicle and equipment leases mature on various dates through 2012. Minimum future payments on these leases as of December 31, 2006 are as follows:
Years ending | | | |
December 31, | | | |
2007 | | $ | 704,736 |
2008 | | | 722,976 |
2009 | | | 599,389 |
2010 | | | 587,426 |
2011 | | | 584,187 |
Thereafter | | | 568,593 |
| | $ | 3,767,307 |
Rent expense for the years ended December 31, 2006, 2005, and 2004 totaled approximately $595,000, $451,000, and $464,000, respectively.
Employment Agreements
The Company has employment agreements with three key officers of the Company. The agreements call for severance compensation in the event the officers employment is terminated by reason of (i) the death, illness or incapacity of the officer; (ii) the termination of the officer’s employment by the Company for any reason other than act of breach; or (iii) the termination of the officer’s employment by the officer because of a substantial breach of the employment agreement by the Company. If severance compensation is required, the Company will pay the officer a lump sum equal to twelve months of the officer’s current salary plus twelve months of Cobra insurance coverage for the officer and the officer’s family. One of the key officers is also entitled to an annual incentive bonus on a target net income amount based upon the Company’s annual operating budget as more thoroughly defined in his employment agreement. This bonus is payable annually and is payable for the calendar year in which the officer is terminated. This officer received an option to purchase 10% of the outstanding common stock of the Company during 2006. The other key officers may be paid an annual incentive bonus to be determined solely by the Board of Directors of the Company at the end of each year. One of these officers also received options to purchase 7.5% of the outstanding common stock of the Company during 2006. Both employment agreements state that any options granted to these two key officers will be fully vested and immediately exercisable for a period of ten years at a per share exercise price equal to the initial public offering price of $7.00 per share.
NOTE M. EMPLOYEE BENEFIT PLAN
The Company established and continues to maintain a 401(k) Plan intended to qualify under sections 401(a) and 401(k) of the Internal Revenue Code of 1986, as amended. All employees who are at least 18 years of age are eligible to participate in the plan. There is no minimum service requirement to participate in the plan. Under the plan, an eligible employee can elect to defer from 1% to 85% of his salary. The Company may, at its sole discretion, contribute and allocate to plan participant’s account a percentage of the plan participant’s contribution. There were no Company contributions for the years ended December 31, 2006, 2005, and 2004.
F-17
UNIVERSAL POWER GROUP, INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED)
NOTE N. QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Selected quarterly financial information (unaudited) for the years ended December 31, 2006 and 2005 is set forth below:
| | | | | | | | | | | | Net Income (Loss) | | | Weighted Average Shares |
| | | | | | | | | | | | Per Share | | | Outstanding |
|
2006 | | Net Sales | | Gross Profit | | Net Income (Loss) | | | Basic | | | | Diluted | | | Basic | | Diluted |
First quarter | | $ | 20,740,624 | | $ | 2,930,468 | | $ | 316,822 | | | $ | 0.11 | | | | $ | 0.11 | | | 3,000,000 | | 3,000,000 |
Second quarter | | $ | 23,504,175 | | $ | 3,268,163 | | $ | 397,086 | | | $ | 0.13 | | | | $ | 0.13 | | | 3,000,000 | | 3,000,000 |
Third quarter | | $ | 23,772,154 | | $ | 3,475,674 | | $ | 454,400 | | | $ | 0.15 | | | | $ | 0.15 | | | 3,000,000 | | 3,000,000 |
Fourth quarter | | $ | 24,566,568 | | $ | 3,482,946 | | $ | (880,395 | ) | | $ | (0.29 | ) | | | $ | (0.29 | ) | | 3,088,889 | | 3,088,889 |
For the year | | $ | 92,583,521 | | $ | 13,157,251 | | $ | 287,913 | | | $ | 0.10 | | | | $ | 0.07 | | | 3,021,918 | | 4,174,817 |
|
|
| | | | | | | | | | | | Net Income | | | Weighted Average Shares |
| | | | | | | | | | | | Per Share | | | Outstanding |
|
2005 | | Net Sales | | Gross Profit | | Net Income | | | Basic | | | | Diluted | | | Basic | | Diluted |
First quarter | | $ | 17,402,572 | | $ | 2,145,194 | | $ | 176,509 | | | $ | 0.06 | | | | $ | 0.06 | | | 3,000,000 | | 3,000,000 |
Second quarter | | $ | 20,446,237 | | $ | 2,612,326 | | $ | 278,914 | | | $ | 0.09 | | | | $ | 0.09 | | | 3,000,000 | | 3,000,000 |
Third quarter | | $ | 22,111,952 | | $ | 3,015,847 | | $ | 435,952 | | | $ | 0.15 | | | | $ | 0.15 | | | 3,000,000 | | 3,000,000 |
Fourth quarter | | $ | 21,314,414 | | $ | 2,541,573 | | $ | 242,961 | | | $ | 0.08 | | | | $ | 0.08 | | | 3,000,000 | | 3,000,000 |
For the year | | $ | 81,275,175 | | $ | 10,314,940 | | $ | 1,134,336 | | | $ | 0.38 | | | | $ | 0.38 | | | 3,000,000 | | 3,000,000 |
F-18
UNIVERSAL POWER GROUP, INC.
SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS
For three Years Ended December 31, 2006
| | | | | | Additions | | | | | | | |
| | Balance at | | Charged | | | | | | Balance |
| | Beginning of | | to Expense | | | | | | at End |
Description | | Period | | or other | | Deductions | | of Period |
Inventory obsolescence reserve: | | | | | | | | | | | | | | | |
Year ended: | | | | | | | | | | | | | | | |
December 31, 2004 | | $ | 211,844 | | | $ | 90,000 | | | $ | (38,531 | ) | | $ | 263,313 |
December 31, 2005 | | $ | 263,313 | | | $ | 55,962 | | | $ | (168,560 | ) | | $ | 150,715 |
December 31, 2006 | | $ | 150,715 | | | $ | 50,000 | | | $ | — | | | $ | 200,715 |
Accounts receivable reserve: | | | | | | | | | | | | | | | |
Year ended: | | | | | | | | | | | | | | | |
December 31, 2004 | | $ | 208,384 | | | $ | 173,744 | | | $ | (185,626 | ) | | $ | 196,502 |
December 31, 2005 | | $ | 196,502 | | | $ | 48,187 | | | $ | (44,687 | ) | | $ | 200,002 |
December 31, 2006 | | $ | 200,002 | | | $ | 126,127 | | | $ | (211,872 | ) | | $ | 114,257 |
S-1