Exhibit 99.1




ST BRANDS, INC
Balance Sheet
December 31, 2020 and 2019
| | | 2020 | | | | 2019 | |
| | | | | | | | |
Assets | | | | | | | | |
Current assets | | $ | - | | | $ | - | |
| | | | | | | | |
Noncurrent assets | | | - | | | | - | |
| | | | | | | | |
Total assets | | $ | - | | | $ | - | |
| | | | | | | | |
Liabilities and Deficiency in Stockholder’s Equity | |
| | | | | | | | |
Current liabilities: | | | | | | | | |
Due to related party | | $ | 388 | | | $ | 338 | |
| | | | | | | | |
Nonurrent liabilities: | | | - | | | | - | |
| | | | | | | | |
Total liabilities | | | 388 | | | | 338 | |
| | | | | | | | |
Commitments and contingencies | | | | | | | | |
| | | | | | | | |
Deficiency in Stockholder’s Equity Common stock, $0.01par value, 1,000 shares authorized, issued and outstanding | | | 10 | | | | 10 | |
Paid-in capital in excess of par | | | - | | | | - | |
Accumulated deficit | | | (398 | ) | | | (348 | ) |
Total deficiency in stockholder’s equity | | | (388 | ) | | | (338 | ) |
| | | | | | | | |
Total liabilities and deficiency in stockholder’s equity | | $ | - | | | $ | - | |
See accompanying notes to the financial statements.
ST BRANDS, INC.
Statement of Operation
For the Period from October 22, 2019 (Inception) to December 31, 2019 and
For the Year Ended December 31, 2020
| | 2020 | | | 2019 | |
| | | | | | |
Revenues | | $ | - | | | $ | - | |
| | | | | | | | |
Operating expenses: | | | | | | | | |
General and administrative | | | 50 | | | | 348 | |
Total operating expenses | | | 50 | | | | 348 | |
| | | | | | | | |
Operating loss | | | (50 | ) | | | (348 | ) |
| | | | | | | | |
Net loss before income taxes | | | (50 | ) | | | (348 | ) |
| | | | | | | | |
Income taxes | | | - | | | | - | |
| | | | | | | | |
Net loss | | $ | (50 | ) | | $ | (348 | ) |
See accompanying notes to the financial statements.
ST BRANDS, INC.
Statement of Deficiency in Stockholder’s Equity
For the Period from October 22, 2019 (Inception) to December 31, 2019 and
For the Year Ended December 31, 2020
| | Common Stock | | | Paid-in | | | Accumulated | | | | |
| | Shares | | | Value | | | Capital | | | Deficit | | | Total | |
| | | | | | | | | | | | | | | |
Balance, October 22, 2019 (Inception) | | | - | | | $ | - | | | $ | - | | | $ | - | | | $ | - | |
| | | | | | | | | | | | | | | | | | | | |
Issuance of common stock | | | 1,000 | | | | 10 | | | | - | | | | - | | | | 10 | |
| | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | (348 | ) | | | (348 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2019 | | | 1,000 | | | | 10 | | | | - | | | | (348 | ) | | | (338 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net loss | | | - | | | | - | | | | - | | | | (50 | ) | | | (50 | ) |
| | | | | | | | | | | | | | | | | | | | |
Balance, December 31, 2020 | | | 1,000 | | | $ | 10 | | | $ | - | | | $ | (398 | ) | | $ | (388 | ) |
See accompanying notes to the financial statements.
ST BRANDS, INC.
Statements of Cash Flows
For the Period from October 22, 2019 (Inception) to December 31, 2019 and
For the Year Ended December 31, 2020
| | 2020 | | | 2019 | |
| | | | | | |
Cash flows from operating activities: | | | | | | | | |
Net loss | | $ | (50 | ) | | $ | (348 | ) |
Adjustment to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Increase in liabilities: | | | | | | | | |
Due to related party | | | 50 | | | | 348 | |
Net cash used in operating activities | | | - | | | | - | |
| | | | | | | | |
Cash flows from investing activities: | | | - | | | | - | |
| | | | | | | | |
Cash flows from financing activities: | | | - | | | | - | |
| | | | | | | | |
Change in cash and cash equivalents | | | - | | | | - | |
| | | | | | | | |
Cash and cash equivalents, beginning of period | | | - | | | | - | |
| | | | | | | | |
Cash and cash equivalents, end of year | | $ | - | | | $ | - | |
| | | | | | | | |
Supplemental cash flow information: | | | | | | | | |
Cash paid for interest | | $ | - | | | $ | - | |
Cash paid for taxes | | $ | - | | | $ | - | |
Shares issued for settlement of related party payable | | $ | - | | | $ | - | |
See accompanying notes to the financial statements.

