Quarterly Financial Information (Unaudited) | 17. Quarterly Financial Information (Unaudited) The following tables contain unaudited condensed consolidated quarterly financial information for the quarterly periods ended March 31, June 30, and September 30, 2021, that has been updated to reflect the restatement and revision of the Company’s consolidated financial statements as described in Note 2—Restatement of Financial Statements. The restatement and revision had an impact on net cash flows from financing activities. The Company has not amended its previously filed Quarterly Reports on Form 10-Q for the Affected Periods. The financial information that has been previously filed or otherwise reported for the Affected Periods is superseded by the information in this Annual Report, and the consolidated financial statements and related financial information for the Affected Period contained in such previously filed reports should no longer be relied upon. Balance Sheet as of March 31, 2021 As of March 31, 2021 As Previously 2020 2021 Balance Sheet Reported restatements restatements As Restated Total Current Assets $ 6,991,086 — — $ 6,991,086 Property and Equipment, Net 84,264 — — 84,264 Restricted Cash 45,000 — — 45,000 Goodwill 3,484,607 $ 146,605 — 3,631,212 Intangible Assets and In-process R&D, Net 9,723,914 — — 9,723,914 Operating Leases Assets with Right-of-Use 242,730 — — 242,730 Other Assets 49,001 — — 49,001 Total assets $ 20,620,602 $ 146,605 — $ 20,767,207 Liabilities and stockholders’ equity Total current liabilities $ 1,425,598 212,281 $ 1,637,879 Contingent Consideration 5,342,950 (2,795,876) $ (570,203) 1,976,871 Deferred Tax Liability 728,926 — — 728,926 Paycheck Protection Program Loan 278,190 — — 278,190 Non-current Operating Lease Liabilities 159,938 — — 159,938 Total liabilities 7,935,602 (2,583,595) (570,203) 4,781,804 Stockholders’ equity Preferred Stock, $0.01 par value 41 — — 41 Common Stock, $0.01 par value 70,979 — — 70,979 Additional paid-in-capital 123,523,964 1,500,030 — 125,023,994 Accumulated deficit (110,919,655) 1,230,170 570,203 (109,119,282) Accumulated Other Comprehensive Income 9,671 — — 9,671 Total stockholders’ equity 12,685,000 2,730,200 570,203 15,985,403 Total liabilities and stockholders’ equity $ 20,620,602 $ 146,605 — $ 20,767,207 Statement of Operations and Comprehensive Loss for the 3 months ended March 31, 2021 For the 3 months ended March 31, 2021 As Previously 2021 Statement of Operations and Comprehensive Loss Reported restatements As restated Research and Development $ 1,280,242 — $ 1,280,242 General and Administrative 1,300,143 — 1,300,143 Change in Fair Value of Contingent Consideration — $ (570,203) (570,203) Total Operating Expenses 2,580,385 (570,203) 2,010,182 Operating Loss before Other Income (2,580,385) 570,203 (2,010,182) Interest Income 250 — 250 Interest Expense (686) — (686) Total other (expense) income (436) — (436) Loss before Income Tax Benefit (Expense) (2,580,821) 570,203 (2,010,618) Income Tax Benefit (Expense) — — — Net loss $ (2,580,821) $ 570,203 $ (2,010,618) Weighted Average Shares Outstanding - Basic and Diluted 6,954,438 403,461 7,357,899 Basic and Diluted net loss $ (0.37) $ (0.27) Other comprehensive loss: Net Loss $ (2,580,821) $ 570,203 $ (2,010,618) Foreign Currency Translation Adjustments 10,473 — 10,473 Comprehensive Loss $ (2,570,348) $ 570,203 $ (2,000,145) Stockholders’ Equity as of March 31, 2021 As of March 31, 2021 As Previously 2020 2021 Stockholders’ equity Reported restatements restatements As restated Preferred Stock, $0.01 par value $ 41 — — $ 41 Common Stock, $0.01 par value 70,979 — — 70,979 Additional paid-in-capital 123,523,964 $ 1,500,030 — 125,023,994 Accumulated deficit (110,919,655) 1,230,170 $ 570,203 (109,119,282) Accumulated Other Comprehensive Income 9,671 — — 9,671 Total stockholders’ equity $ 12,685,000 $ 2,730,200 $ 570,203 $ 15,985,403 Statement of Cash Flows for the 3 months ended March 31, 2021 As of March 31, 2021 2021 As Previously Restatement Statement of Cash Flows Reported Adjustment As restated Operating Activities Net loss $ (2,580,821) $ 570,203 $ (2,010,618) Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: Depreciation and Amortization of Intangible Assets 10,599 — 10,599 Reduction of Right-of-Use Assets 39,490 — 39,490 Stock-Based Compensation 216,945 — 216,945 Change in Fair Value of Contingent Consideration — (570,203) (570,203) Deferred Taxes — — — Paycheck Protection Program Loan Forgiveness — — — Goodwill Impairment Loss — — — Intangible Asset Impairment Loss — — — Changes in Operating Assets and Liabilities, Net of Effects of Business Acquired: — — Prepaid Expenses and Other Current Assets 216,078 — 216,078 Refundable Tax Credit Receivable (59,706) — (59,706) Other Assets 8,073 — 8,073 Accounts Payable 22,583 — 22,583 Lease Liabilities (39,490) — (39,490) Accrued Expenses (403,802) — (403,802) Net cash used in operating activities (2,570,051) — (2,570,051) Net cash used in investing activities (58,119) — (58,119) Financing Activities Proceeds from stock offerings 7,988,861 — 7,988,861 Stock issuance costs — — — Exercise warrants 50,001 — 50,001 Repayment of Loan Payable — — — Net cash provided by financing activities 8,038,862 — 8,038,862 Effects of Exchange Rate Changes on Cash 14,123 — 14,123 Net Cash Increase or decrease 5,424,815 — 5,424,815 Cash, Including Restricted Cash, Beginning of Year 1,230,677 1,230,677 Cash, Including Restricted Cash, End of Year $ 6,655,492 — $ 6,655,492 Balance Sheet as of June 30, 2021 As of June 30, 2021 As Previously 2020 2021 Balance Sheet Reported restatements restatements As Restated Total Current Assets $ 4,415,173 — — $ 4,415,173 Property and Equipment, Net 83,682 — — 83,682 Restricted cash 45,000 — — 45,000 Goodwill 3,484,607 $ 146,605 — 3,631,212 Intangible Assets and In-process R&D, Net 9,717,664 — — 9,717,664 Operating Leases Assets with Right-of-Use 308,013 — — 308,013 Other Assets 45,921 — — 45,921 Total assets $ 18,100,060 $ 146,605 — $ 18,246,665 Liabilities and stockholders’ equity Total current liabilities $ 1,436,440 212,281 — $ 1,648,721 Contingent Consideration 5,342,950 (2,795,876) $ (496,486) 2,050,588 Deferred Tax Liability 728,926 — — 728,926 Non-current Operating Lease Liabilities 137,957 — — 137,957 Total liabilities 7,646,273 (2,583,595) (496,486) 4,566,192 Stockholders’ equity Preferred Stock, $0.01 par value 41 — — 41 Common Stock, $0.01 par value 70,979 — — 70,979 Additional paid-in-capital 123,786,856 1,500,030 — 125,286,886 Accumulated deficit (113,388,953) 1,230,170 496,486 (111,662,297) Accumulated Other Comprehensive Income (15,136) — — (15,136) Total stockholders’ equity 10,453,787 2,730,200 496,486 13,680,473 Total liabilities and stockholders’ equity $ 18,100,060 $ 146,605 — $ 18,246,665 Statement of Operations and Comprehensive Loss for the 3 months ended June 30, 2021 For the 3 months ended June 30, 2021 As Previously 2021 Statement of Operations and Comprehensive Loss Reported Restatement As restated Research and Development $ 1,439,922 — $ 1,439,922 General and Administrative 1,305,865 — 1,305,865 Change in Fair Value of Contingent Consideration Expense — $ 73,717 73,717 Total Operating Expenses 2,745,787 73,717 2,819,504 Operating Loss before Other Income (2,745,787) (73,717) (2,819,504) Other (expense) income: Gain on Forgiveness of Loan 278,190 — 278,190 Interest Income 332 — 332 Interest Expense (2,033) — (2,033) Total other (expense) income 276,489 276,489 Loss before Income Tax Benefit (Expense) (2,469,298) (73,717) (2,543,015) Income Tax Benefit (Expense) — — — Net Loss $ (2,469,298) $ (73,717) $ (2,543,015) Weighted Average Shares Outstanding - Basic and Diluted 7,062,750 403,461 7,466,211 Basic and Diluted net loss $ (0.35) $ (0.34) Other comprehensive loss: Net Loss $ (2,469,298) $ (73,317) $ (2,543,015) Foreign Currency Translation Adjustments (24,807) — (24,807) Comprehensive Loss $ (2,494,105) $ (73,317) $ (2,567,822) Statement of Operations and Comprehensive Loss for the 6 months ended June 30, 2021 For the 6 months ended June 30, 2021 As Previously 2021 Statement of Operations and Comprehensive Loss Reported restatements As restated Research and Development $ 2,720,164 — $ 2,720,164 General and Administrative 2,606,008 — 2,606,008 Change in Fair Value of Contingent Consideration — $ (496,486) (496,486) Total Operating Expenses 5,326,172 (496,486) 4,829,686 Operating Loss before Other Income (5,326,172) 496,486 (4,829,686) Other (expense) income: Gain on Forgiveness of Loan 278,190 — 278,190 Interest Income 582 — 582 Interest Expense (2,719) — (2,719) Total other (expense) income 276,053 — 276,053 Loss before Income Tax Benefit (Expense) (5,050,119) 496,486 (4,553,633) Income Tax Benefit (Expense) — — — Net Loss $ (5,050,119) $ 496,486 $ (4,553,633) Weighted Average Shares Outstanding - Basic and Diluted 7,005,902 403,461 7,409,363 Basic and Diluted net loss $ (0.72) $ (0.61) Other comprehensive loss: Net Loss $ (5,050,119) $ 496,486 $ (4,553,633) Foreign Currency Translation Adjustments (14,334) — (14,334) Comprehensive Loss $ (5,064,453) $ 496,486 $ (4,567,967) Stockholders’ Equity as of June 30, 2021 As of June 30, 2021 As Previously 2020 2021 Stockholders’ equity Reported restatements restatements As restated Preferred Stock, $0.01 par value $ 41 — — $ 41 Common Stock, $0.01 par value 70,979 — — 70,979 Additional paid-in-capital 123,786,856 $ 1,500,030 — 125,286,886 Accumulated deficit (113,388,953) 1,230,170 $ 496,486 (111,662,297) Accumulated Other Comprehensive Income (15,136) — — (15,136) Total stockholders’ equity $ 10,453,787 $ 2,730,200 $ 496,486 $ 13,680,473 Statement of Cash Flows for the 6 months ended June 30, 2021 As of June 30, 2021 2021 As Previously Restatement Statement of Cash Flows Reported Adjustment As restated Operating Activities Net loss $ (5,050,119) $ 496,486 $ (4,553,633) Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: Depreciation and Amortization of Intangible Assets 23,203 — 23,203 Reduction of Right-of-Use Assets 86,387 — 86,387 Stock-Based Compensation 479,837 — 479,837 Change in Fair Value of Contingent Consideration — (496,486) (496,486) Deferred Taxes — — Paycheck Protection Program Loan Forgiveness (278,190) (278,190) Goodwill Impairment Loss — — — Intangible Asset Impairment Loss — — — Changes in Operating Assets and Liabilities, Net of Effects of Business Acquired: — — Prepaid Expenses and Other Current Assets 8,786 — 8,786 Refundable Tax Credit Receivable (222,645) — (222,645) Other Assets 11,153 — 11,153 Accounts Payable (142,444) — (142,444) Lease Liabilities (86,387) — (86,387) Accrued Expenses (315,196) — (315,196) Net cash used in operating activities (5,207,425) (278,190) (5,485,615) Net cash used in investing activities (63,865) — (63,865) Financing Activities Proceeds from stock offerings 7,988,861 — 7,988,861 Stock Issuance Costs — — PPP Loan Forgiveness (278,190) 278,190 Exercise of Warrants 50,001 — 50,001 Repayment of Loan Payable — — — Net cash provided by financing activities 7,760,672 278,190 8,038,862 Effects of Exchange Rate Changes on Cash (11,835) — (11,835) Net Cash Increase or decrease 2,477,547 — 2,477,547 Cash, Including Restricted Cash, Beginning of Year 1,230,677 1,230,677 Cash, Including Restricted Cash, End of Year $ 3,708,224 $ — $ 3,708,224 Balance Sheet as of September 30, 2021 As of September 30, 2021 As Previously 2020 2021 Balance Sheet Reported restatements Restatement As Restated Total Current Assets $ 11,870,019 — — $ 11,870,019 Property and Equipment, Net 78,833 — — 78,833 Restricted cash 45,000 — — 45,000 Goodwill 3,484,607 $ 146,605 — 3,631,212 Intangible Assets and In-process R&D, Net 9,711,414 — — 9,711,414 Operating Leases Assets with Right-of-Use 259,217 — — 259,217 Other Assets 44,249 — — 44,249 Total assets $ 25,493,339 $ 146,605 — $ 25,639,944 Liabilities and stockholders’ equity Total current liabilities $ 1,958,942 212,281 — $ 2,171,223 Contingent Consideration 5,342,950 (2,795,876) $ (428,480) 2,118,594 Deferred Tax Liability 728,926 — — 728,926 Non-current Operating Lease Liabilities 114,475 — — 114,475 Total liabilities 8,145,293 (2,583,595) (428,480) 5,133,218 Stockholders’ equity Preferred Stock, $0.01 par value — — — — Common Stock, $0.01 par value 126,193 — — 126,193 Additional paid-in-capital 133,637,500 1,500,030 — 135,137,530 Accumulated deficit (116,355,777) 1,230,170 428,480 (114,697,127) Accumulated Other Comprehensive Income (59,870) — — (59,870) Total stockholders’ equity 17,348,046 2,730,200 428,480 20,506,726 Total liabilities and stockholders’ equity $ 25,493,339 $ 146,605 — $ 25,639,944 Statement of Operations and Comprehensive Loss for the 3 months ended September 30, 2021 For the 3 months ended September 30, 2021 As Previously Restatement Statement of Operations and Comprehensive Loss Reported Adjustment As restated Research and Development $ 1,628,467 — $ 1,628,467 General and Administrative 1,338,616 — 1,338,616 Change in Fair Value of Contingent Consideration — $ 68,006 68,006 Total Operating Expenses 2,967,083 68,006 3,035,089 Operating Loss before Other Income (2,967,083) (68,006) (3,035,089) Other (expense) income: Interest Income 259 — 259 Total other (expense) income 259 — 259 Loss before Income Tax Benefit (Expense) (2,966,824) (68,006) (3,034,830) Income Tax Benefit (Expense) — — — Net Loss $ (2,966,824) $ (68,006) $ (3,034,830) Weighted Average Shares Outstanding – Basic and Diluted 10,265,108 403,461 10,668,569 Basic and Diluted net loss $ (0.29) $ (0.28) Other comprehensive loss: Net Loss $ (2,966,824) $ (68,006) $ (3,034,830) Foreign Currency Translation Adjustments (44,734) — (44,734) Comprehensive Loss $ (3,011,558) $ (68,006) $ (3,079,564) Statement of Operations and Comprehensive Loss for the 9 months ended September 30, 2021 For the 9 months ended September 30, 2021 As Previously 2021 Statement of Operations and Comprehensive Loss Reported restatements As restated Research and Development $ 4,348,631 — $ 4,348,631 General and Administrative 3,944,624 — 3,944,624 Change in Fair Value of Contingent Consideration — $ (428,480) (428,480) Total Operating Expenses 8,293,255 (428,480) 7,864,775 Operating Loss before Other Income (8,293,255) 428,480 (7,864,775) Other (expense) income: Gain on Forgiveness of Loan 278,190 — 278,190 Interest Income 841 — 841 Interest Expense (2,719) — (2,719) Total other (expense) income 276,312 — 276,312 Loss before Income Tax Benefit (Expense) (8,016,943) 428,480 (7,588,463) Income Tax Benefit (Expense) — — — Loss before Income Tax Benefit (Expense) $ (8,016,943) $ 428,480 $ (7,588,463) Weighted Average Shares Outstanding - Basic and Diluted 8,101,004 403,461 8,504,465 Basic and Diluted net loss $ (0.99) $ (0.89) Other comprehensive loss: Net Loss $ (8,016,943) $ 428,480 $ (7,588,463) Foreign Currency Translation Adjustments (59,068) — (59,068) Comprehensive Loss $ (8,076,011) 428,480 $ (7,647,531) Stockholders’ Equity as of September 30, 2021 As of September 30, 2021 As Previously 2020 2021 Restatements Stockholders’ equity Reported Restatements As restated Preferred Stock, $0.01 par value — — — — Common Stock, $0.01 par value $ 126,193 — — $ 126,193 Additional paid-in-capital 133,637,500 $ 1,500,030 — 135,137,530 Accumulated deficit (116,355,777) 1,230,170 $ 428,480 (114,697,127) Accumulated Other Comprehensive Income (59,870) — — (59,870) Total stockholders’ equity $ 17,348,046 $ 2,730,200 $ 428,480 $ 20,506,726 Statement of Cash Flows for the 9 months ended September 30, 2021 As of September 30, 2021 2021 As Previously Restatement Statement of Cash Flows Reported Adjustment As restated Operating Activities Net loss $ (8,016,943) $ 428,480 $ (7,588,463) Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: Depreciation and Amortization of Intangible Assets 34,260 — 34,260 Reduction of Right-of-Use Assets 133,514 — 133,514 Stock-Based Compensation 629,306 — 629,306 Change in Fair Value of Contingent Consideration — (428,480) (428,480) Deferred Taxes — — — Paycheck Protection Program Loan Forgiveness — (278,190) (278,190) Goodwill Impairment Loss — — — Intangible Asset Impairment Loss — — — Changes in Operating Assets and Liabilities, Net of Effects of Business Acquired: — — — Prepaid Expenses and Other Current Assets 107,940 — 107,940 Refundable Tax Credit Receivable (335,096) — (335,096) Other Assets 12,826 — 12,826 Accounts Payable (9,875) — (9,875) Lease Liabilities (133,514) — (133,514) Accrued Expenses 100,050 — 100,050 Net cash used in operating activities (7,477,532) (278,190) (7,755,722) Net cash used in investing activities (63,865) — (63,865) Financing Activities Proceeds from stock offerings 17,745,207 — 17,745,207 Stock Issuance Costs — — — Exercise of Warrants 50,001 — 50,001 PPP loan forgiveness (278,190) 278,190 — Repayment of Loan Payable — — — Net cash provided by financing activities 17,517,018 278,190 17,795,208 Effects of Exchange Rate Changes on Cash (54,371) — (54,371) Net Cash Increase or decrease 9,921,250 — 9,921,250 Cash, Including Restricted Cash, Beginning of Year 1,230,677 — 1,230,677 Cash, Including Restricted Cash, End of Year $ 11,151,927 $ — $ 11,151,927 |