EXHIBIT 99.1
COMVERGE, INC.
FOR IMMEDIATE RELEASE:
Comverge Announces 2007 Financial and Operating Results
- Revenues of $55.2 Million for Full Year
- Adjusted EBITDA Positive for Full Year
East Hanover, NJ: March 25, 2008 - Comverge, Inc. (NASDAQ: COMV), a leading clean capacity provider through demand response and energy efficiency, announced fourth quarter and year-end operating results for 2007.
Robert M. Chiste, Chairman, CEO and President of Comverge said: "We continue to successfully execute our vision of building a sustainable and profitable company through our portfolio approach of demand response and energy efficiency businesses. Attaining Adjusted EBITDA profitability on a consolidated basis, as well as in all three of our operating groups for 2007, is an important milestone in our goal of achieving rapid growth with profitability. We are committed to pursuing robust top line growth while staying internally focused on attaining profitability for our shareholders as we achieve scalability and leverage in our business."
Financial Summary:
Full year revenues were $55.2 million in 2007 compared to $33.9 million in 2006, a 63% increase. Fourth quarter revenues for 2007 were $34.8 million, a 65% increase compared to $21.1 million in the fourth quarter of 2006. Revenues for both periods include revenues from our residential VPC contracts which are deferred and recognized in the fourth quarter.
For the full year 2007, adjusted EBITDA was positive $0.5 million compared to a loss of $2.7 million for 2006. Adjusted EBITDA for the fourth quarter of 2007 was positive $13.3 million compared to positive $9.0 million for the fourth quarter of 2006. Adjusted EBITDA is earnings before interest, taxes, depreciation, amortization, and non-cash stock compensation expense (see Schedule 6 - Reconciliation of Non-GAAP Financial Measure to the Most Directly Comparable GAAP Financial Measure).
Net loss for the full year 2007 was $6.6 million, or $0.46 per share basic and diluted, compared to a net loss of $6.2 million, or $1.89 per share basic and diluted for 2006. Net income for the fourth quarter of 2007 was $7.6 million, or $0.38 per share basic and $0.36 diluted, compared to net income of $6.3 million, or $1.82 per share basic and $0.46 diluted for the fourth quarter of 2006. All share and per share amounts reflect the one-for-two reverse stock split effected as part of our initial public offering in April 2007.
Business Highlights:
Comverge fourth quarter and full year 2007 business highlights include:
- Awarded a 130 megawatt long-term VPC contract with The Connecticut Light & Power Company, which is subject to regulatory approval and allows Comverge to utilize a portion of the existing assets from its expired ISO New England contracts;
- Completion of secondary offering of common stock in December 2007, with the sale of 920,000 shares raising approximately $24.0 million in net proceeds to Comverge;
- 115% increase in contracted revenues from $113 million to $243 million year-over-year;
- 118% increase in contracted capacity, as measured in megawatts under long-term capacity contracts, from 220 to 479 megawatts year-over-year;
- Total megawatts under management at December 31, 2007 were:
- Megawatts under long term contracts, with regulatory approval 479
- Megawatts under open market programs 462
- Megawatts managed for a fee383
- Cash, cash equivalents and marketable securities of $72.9 million at December 31, 2007.
Recent Developments:
Since the end of 2007, Comverge reports the following:
- Awarded a $67 million demand side management energy efficiency contract with Consolidated Edison aimed at reducing base load energy requirements of commercial customers;
- Denied regulatory approval by the California Public Utilities Commission of our 50 megawatt VPC contract with Southern California Edison;
- Awarded a VPC contract with Southern Maryland Electric Cooperative to provide up to 75 megawatts of contracted capacity, subject to regulatory approval; and
- Awarded a 20 megawatt expansion of our VPC contract with Nevada Power, making it our largest VPC contract awarded at 143 megawatts.
Current Outlook:
We currently expect our full-year fiscal 2008 revenues to be in a range from $95 million to $105 million, a year-over-year increase of approximately 81%, based upon the mid-point of the expected range. We believe that key drivers of our expected revenue growth in 2008 will be the contributions from our 2007 acquisitions of Enerwise and Public Energy Solutions and the increase in our installed capacity as we build out our recent long-term contract wins.
As of the filing date of this release, we have 771 megawatts under long-term contract which will contribute to expected contracted future revenues of $431 million. Of these amounts, 205 megawatts of capacity under long-term contracts representing an expected $117 million in contracted revenues, are still awaiting regulatory approval. In the event we receive regulatory approval on these 205 megawatts, and including new megawatts acquired in open market programs this quarter, our total megawatts managed will be 2,010 megawatts.
Additional Information:
Comverge will discuss these results for the fourth quarter and full year 2007 as well as its expectations for the future in a conference call scheduled today at 10:00 a.m. EDT. To participate in the call dial 877-419-6596 (719-325-4918 for international) and indicate your intention to join the call. An audio replay of the call will be available beginning at 1:00 p.m. EDT until March 31, 2008 12:00 a.m. EDT, (midnight) by dialing in 888-203-1112 (719-457-0820 for international) and using conference code number 6418503. Additionally, the results will be reported by webcast and available online in the Comverge investor relations section athttp://ir.comverge.com. This webcast will be available online and archived on Comverge's website until April 15, 2008 12:00 a.m. EDT.
Additional financial information can be found in the Company's Annual Report on Form 10-K for the year-ended 2007, which has been filed today with the Securities and Exchange Commission.
Analyst/Investor Day Event:
Comverge will hold an invitation-only Analyst/Investor Day presentation on April 3 in Scottsdale, Arizona for equity research analysts and large institutional investors. The event is scheduled from 8:30 a.m. MST/11:30 a.m. EDT until 1:00 p.m. MST/4:00 p.m. EDT. Pre-registration is required. The public is invited to listen to a live web cast of the event at http://ir.comverge.com.
About Comverge:
Comverge is a leading provider of clean energy solutions that improve grid reliability and supply electric capacity on a more cost effective basis than conventional alternatives by reducing base load and peak load energy consumption. For more information, visitwww.comverge.com.
For Comverge Investors:
This press release contains forward-looking statements. The forward-looking statements in this release are not historical facts, do not constitute guarantees of future performance and are based on numerous assumptions which, while believed to be reasonable, may not prove to be accurate. These forward-looking statements include, but are not limited to, statements regarding projected year end revenues for 2008, projected contracted revenues, projected deferred revenues, projected net income profitability, projected market penetration, and projections, predictions, expectations, estimates and forecasts as to payments from our long-term contracts and revenues recognized from our backlog, our business, financial and operating results and future performance, economic and market conditions, seasonal factors, costs of revenues, operating expenses, sales, marketing and support expenses, general and administrative expenses, research and development expenses, regulatory decisions, and acquisitions. Those stateme nts involve a number of risks and uncertainties that could cause actual results to differ materially from expectations, including risks associated with rules changing in capacity markets, failure to acquire and build out megawatts as projected, not obtaining new or projected hardware and software sales, the company's business, the company's products, their development and distribution, economic and competitive factors and the company's key strategic relationships, inaccurate estimates of energy demand, changes in the available capacity provided by our capacity or ISO programs, loss of customers, regulatory action, our dependence on the electric utility industry, our ability to receive estimate payments from long-term contracts and to recognize revenues form our backlog, actions of customers and competitors, expiration of contracts without obtaining replacement contracts, disruptions due to equipment interruption or failure at third-party manufacturing facilities, execution of planned capital projects, effect s of current and future local, state, and federal laws, policies, and regulations and regulatory decisions, the costs associated with being a public company and our ability to comply with the internal control and reporting obligations of public companies, our ability to retain key personnel, our annual net losses, failure to recognize revenue from the backlog, increased rate of termination of consumers or the use of more efficient products by consumers, material weaknesses in our internal control and financial reporting, inability to integrate acquisitions or to identify and complete future acquisitions or strategic alliances, internal or external security breaches, failure to meet product development and commercialization milestones, inability to protect our intellectual property, litigation, inability to improve our controls and procedures as we grow our business, inability to maintain quality customer care, the ability to obtain additional capital, credit, and acceptable financing terms, changes in the av ailability and regulation of radio spectrum, fluctuations in the market values of our portfolio investments, our limited ability to provide bid bonds, performance bonds, or letter of credit, impairment of our goodwill or tangible assets and a resulting charge to earnings, decline of the market price of our common stock caused by shares eligible for future sale and the other risks described in our Annual Report on Form 10-K for the year ended December 31, 2007, and our registration statement on Form S-1, as filed with the Securities and Exchange Commission on October 22, 2007, as amended, and the final prospectus filed on December 7, 2007. Comverge assumes no obligation to update any forward-looking information contained in this press release based on changing circumstances or otherwise.
Regulation G Disclosure - Non-GAAP Financial Information:
Non-GAAP financial measures are based upon our unaudited consolidated statements of operations for the periods shown, giving effect to the adjustments shown in the reconciliations set forth below. This presentation is not in accordance with, or an alternative for, U.S. generally accepted accounting principles (GAAP). The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. However, Comverge believes that non-GAAP reporting, giving effect to the adjustments shown in the reconciliation below, provides meaningful information and therefore uses it to supplement its GAAP reporting and internally in evaluating operations, managing and benchmarking performance. The Company has chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of oper ations giving effect to the non-GAAP adjustments shown in the reconciliations below, and to provide an additional measure of performance.
Contact: | |
Investor Relations Michael Picchi Chief Financial Officer 770-696-7660, invest@comverge.com | Media Relations Chris Neff Director of Marketing 973-947-6064, pr@comverge.com |
| SCHEDULE 1 |
| COMVERGE, INC. |
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
| (In thousands) |
| | | | | | | | |
| | Three Months Ended | | Year Ended |
| | December 31, | | December 31, |
| | 2006 | | 2007 | | 2006 | | 2007 |
| | (unaudited) | | (unaudited) | | | | |
Revenue | | | | | | | |
| Product | $ 3,345 | | $ 3,958 | | $ 12,710 | | $ 14,812 |
| Service | 17,777 | | 30,842 | | 21,163 | | 40,350 |
| Total revenue | 21,122 | | 34,800 | | 33,873 | | 55,162 |
Cost of revenue | | | | | | | |
| Product | 2,230 | | 2,485 | | 8,514 | | 9,450 |
| Service | 7,096 | | 13,313 | | 8,383 | | 19,368 |
| Total cost of revenue | 9,326 | | 15,798 | | 16,897 | | 28,818 |
Gross profit | 11,796 | | 19,002 | | 16,976 | | 26,344 |
Operating expenses | | | | | | | |
| General and administrative expenses | 3,401 | | 7,615 | | 13,910 | | 22,072 |
| Marketing and selling expenses | 1,823 | | 3,082 | | 7,912 | | 9,831 |
| Research and development expenses | 153 | | 178 | | 790 | | 997 |
| Amortization of intangible assets | 4 | | 665 | | 24 | | 973 |
| Operating loss | 6,415 | | 7,462 | | (5,660) | | (7,529) |
Interest (income) expense, net | 150 | | (222) | | 390 | | (1,130) |
Other expense | (33) | | (20) | | 64 | | 58 |
Loss before income taxes | 6,298 | | 7,704 | | (6,114) | | (6,457) |
Provision for income taxes | 13 | | 126 | | 46 | | 147 |
Net income (loss) | $ 6,285 | | $ 7,578 | | $ (6,160) | | $ (6,604) |
Net income (loss) per share | | | | | | | |
| Basic | $ 1.82 | | $ 0.38 | | $ (1.89) | | $ (0.46) |
| Diluted | $ 0.46 | | $ 0.36 | | $ (1.89) | | $ (0.46) |
Pro forma net income (loss) per share | | | | | | | |
| Basic | $ 0.52 | | $ 0.38 | | $ (0.52) | | $ (0.39) |
| Diluted | $ 0.46 | | $ 0.36 | | $ (0.52) | | $ (0.39) |
SCHEDULE 2 |
COMVERGE, INC. |
SEGMENT INFORMATION |
(In thousands) |
| | | | | | | | |
| | Three Months Ended | | Year Ended |
| | December 31, | | December 31, |
| | 2006 | | 2007 | | 2006 | | 2007 |
| | (unaudited) | | (unaudited) | | | | |
Revenue: | | | | | | | |
| Smart Grid Solutions Group | $ 4,102 | | $ 4,844 | | $ 16,316 | | $ 18,460 |
| Alternative Energy Resources Group | 17,020 | | 25,628 | | 17,557 | | 27,956 |
| Enerwise Group | - | | 4,328 | | - | | 8,746 |
| Total Revenue | $ 21,122 | | $ 34,800 | | $ 33,873 | | $ 55,162 |
Cost of Revenue: | | | | | | | |
| Smart Grid Solutions Group | 2,544 | | 2,757 | | 9,939 | | 10,888 |
| Alternative Energy Resources Group | 6,782 | | 10,000 | | 6,958 | | 11,515 |
| Enerwise Group | - | | 3,041 | | - | | 6,415 |
| Total Cost of Revenue | $ 9,326 | | $ 15,798 | | $ 16,897 | | $ 28,818 |
Gross Profit: | | | | | | | |
| Smart Grid Solutions Group | 1,558 | | 2,087 | | 6,377 | | 7,572 |
| Alternative Energy Resources Group | 10,238 | | 15,628 | | 10,599 | | 16,441 |
| Enerwise Group | - | | 1,287 | | - | | 2,331 |
| Total Gross Profit | $ 11,796 | | $ 19,002 | | $ 16,976 | | $ 26,344 |
SCHEDULE 3 |
COMVERGE, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(In thousands) |
| | | |
| | December 31, | December 31, |
| 2006 | 2007 |
Assets | | |
Cash and cash equivalents | $ 3,774 | $ 39,755 |
Restricted cash | - | 2,151 |
Marketable securities | - | 33,174 |
Accounts receivable, net | 5,736 | 12,194 |
Inventory | 1,348 | 2,988 |
Deferred costs | 2,228 | 1,615 |
Other current assets | 2,419 | 2,841 |
| Total current assets | 15,505 | 94,718 |
Restricted cash | - | 214 |
Property and equipment, net | 12,405 | 14,011 |
Intangible assets, net | 195 | 18,828 |
Goodwill | 499 | 74,369 |
Other assets | 232 | 1,005 |
| Total assets | $ 28,836 | $ 203,145 |
Liabilities and Shareholders' Equity | | |
Accounts payable | 3,046 | 4,571 |
Deferred revenue | 6,092 | 4,340 |
Accrued expenses | 4,369 | 3,976 |
Other current liabilities | 914 | 7,131 |
| Total current liabilities | 14,421 | 20,018 |
Deferred revenue | - | 1,697 |
Long-term debt | 5,000 | 26,337 |
Other liabilities | 1,016 | 2,462 |
| Total long-term liabilities | 6,016 | 30,496 |
Convertible preferred stock: | | |
| Series A | 21,438 | - |
| Series A-2 | 13,568 | - |
| Series B | 5,411 | - |
| Series C | 100 | - |
Common stock | 3 | 21 |
Additional paid-in capital | 20,099 | 211,403 |
Accumulated deficit | (52,220) | (58,824) |
Accumulated other comprehensive income | - | 31 |
| Total shareholders' equity | 8,399 | 152,631 |
| Total liabilities and shareholders' equity | $ 28,836 | $ 203,145 |
SCHEDULE 4 |
COMVERGE, INC. |
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
| (In thousands) |
| | | | | | | | | | | | | | | |
| | | | | | | | | Three Months Ended | | Year Ended |
| | | | | | | | | December 31, | | December 31, |
| | | | | | | | | 2006 | | 2007 | | 2006 | | 2007 |
| | | | | | | | | (unaudited) | | (unaudited) | | | | |
Cash flows from operating activities | | | | | | | | | | |
Net income (loss) | | | | | 6,285 | | 7,578 | | (6,160) | | (6,604) |
Adjustments to reconcile net loss to net cash used in operating activities | | | | | | |
| Depreciation | | | | | 2,450 | | 4,125 | | 2,724 | | 4,535 |
| Amortization of intangible assets | | | | 4 | | 665 | | 24 | | 973 |
| Stock-based compensation | | | | 123 | | 1,010 | | 252 | | 2,552 |
| Amortization of debt issuance costs | | | 16 | | 53 | | 72 | | 226 |
| Other | | | | | | | 216 | | 59 | | 512 | | (249) |
| Changes in working capital | | | | (2,572) | | (11,322) | | 1,419 | | (3,210) |
| | | Net cash provided by (used in) operating activities | 6,522 | | 2,168 | | (1,157) | | (1,777) |
Cash flows from investing activities | | | | | | | | | | |
| Change in restricted cash | | | | - | | (2,088) | | - | | (2,088) |
| Cash paid for acquisitions, net of cash acquired | | - | | (9,948) | | - | | (33,739) |
| Purchase of marketable securities | | | | - | | (191) | | - | | (32,584) |
| Purchase of property and equipment | | | (1,018) | | (2,935) | | (3,795) | | (5,229) |
| Funding of termination benefits | | | | (249) | | (1) | | (263) | | (13) |
| | | Net cash provided by (used in) investing activities | (1,267) | | (15,163) | | (4,058) | | (73,653) |
Cash flows from financing activities | | | | | | | | | | |
| Proceeds from exercises of stock options | | | 65 | | 113 | | 646 | | 1,319 |
| Proceeds from Series C preferred stock, net of issuance costs | - | | - | | 5,411 | | - |
| Borrowings (repayments) of debt | | | | (2,200) | | 1,043 | | 1,000 | | 3,437 |
| Proceeds from issuance of common stock, net of offering costs | (359) | | 24,738 | | (503) | | 111,138 |
| Other | | | | | | | (171) | | (3,209) | | (171) | | (4,483) |
| | | Net cash provided by (used in) financing activities | (2,665) | | 22,685 | | 6,383 | | 111,411 |
Net change in cash and cash equivalents | | | 2,590 | | 9,690 | | 1,168 | | 35,981 |
Cash and cash equivalents at beginning of period | | | 1,184 | | 30,065 | | 2,606 | | 3,774 |
Cash and cash equivalents at end of period | | | 3,774 | | 39,755 | | 3,774 | | 39,755 |
SCHEDULE 5 |
COMVERGE, INC. |
RECONCILIATION OF PRO FORMA TO GAAP EARNINGS PER SHARE |
(In thousands, except shares and per share data) |
(Unaudited) |
| | | | |
| Three Months Ended | Year Ended |
| December 31, | December 31, |
| 2006 | 2007 | 2006 | 2007 |
Net loss (for basic) | $ 6,285 | $ 7,578 | $ (6,160) | $ (6,604) |
Weighted average number of shares used in computation of earnings per share | 3,452,629 | 19,752,109 | 3,262,366 | 14,490,619 |
GAAP basic earnings per share | $ 1.82 | $ 0.38 | $ (1.89) | $ (0.46) |
Net loss (for diluted) | $ 6,373 | $ 7,790 | $ (6,160) | $ (6,604) |
Weighted average number of shares used in computation of diluted earnings per share | 13,915,021 | 21,737,949 | 3,262,366 | 14,490,619 |
GAAP diluted earnings per share | $ 0.46 | $ 0.36 | $ (1.89) | $ (0.46) |
Weighted average number of shares used in computation of basic earnings per share | 3,452,629 | 19,752,109 | 3,262,366 | 14,490,619 |
Conversion of all preferred shares into common shares | 8,589,050 | - | 8,589,050 | 2,541,418 |
Total pro forma shares giving effect to the initial public and related conversions | 12,041,679 | 19,752,109 | 11,851,416 | 17,032,037 |
Pro forma basic earnings per share | $ 0.52 | $ 0.38 | $ (0.52) | $ (0.39) |
Weighted average number of shares used in computation of diluted earnings per share | 13,915,021 | 21,737,949 | 3,262,366 | 14,490,619 |
Conversion of all preferred shares into common shares | - | - | 8,589,050 | 2,541,418 |
Total pro forma shares giving effect to the initial public and related conversions | 13,915,021 | 21,737,949 | 11,851,416 | 17,032,037 |
Pro forma diluted earnings per share | $ 0.46 | $ 0.36 | $ (0.52) | $ (0.39) |
Pro forma earnings per share have been adjusted for the three and twelve months ended December 31, 2006 and the twelve months ended December 31, 2007, to give effect to the Company's conversion, on a one-for-one basis, of all the outstanding shares of the Company's convertible preferred shares as of the beginning of the period presented. The Company believes the pro forma earnings per share presentation represents a meaningful basis for the comparison of its current results to results during fiscal periods occurring prior to the Company's initial public offering. |
SCHEDULE 6 |
COMVERGE, INC. |
RECONCILIATION OF NON-GAAP FINANCIAL MEASURE TO THE |
MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURE |
(In thousands) |
| | | | |
| Three months Ended | Year Ended |
| December 31, | December 31, |
| 2006 | 2007 | 2006 | 2007 |
| (unaudited) | (unaudited) | | |
Net (loss) income | $ 6,285 | $ 7,578 | $ (6,160) | $ (6,604) |
Depreciation | 2,450 | 4,125 | 2,724 | 4,535 |
Amortization of intangible assets | 4 | 665 | 24 | 973 |
Interest (income) expense, net | 150 | (222) | 390 | (1,130) |
Provision for income taxes | 13 | 126 | 46 | 147 |
EBITDA | $ 8,902 | $ 12,272 | $ (2,976) | $ (2,079) |
Non-cash stock compensation expense | 123 | 1,010 | 252 | 2,552 |
Adjusted EBITDA | $ 9,025 | $ 13,282 | $ (2,724) | $ 473 |
| | | | |
See "Non-GAAP Financial Information" earlier in this earnings press release for information on the use of this Non-GAAP financial measure |