Exhibit 99.1
| | | | |
Contact: | | Terry A. Peterson Chief Executive Officer 360-475-9374 | |  |
WSB Financial Reports Fourth Quarter and 2008 Results
Bremerton, WA —January 30 , 2009 — WSB Financial Group (NASDAQ: WSFG), the parent company of Westsound Bank, today reported that it is continuing to execute its strategic plan to shrink its balance sheet and work through its loan portfolio challenges.
Including a $6.4 million provision for loan losses, WSB Financial posted a net loss of $11.6 million, or $2.08 per share, for the fourth quarter of 2008, compared to a net loss of $4.3 million, or $0.77 per share, for the third quarter. For the year, the total provision for loan loss was $17.6 million, resulting in a loss of $32.7 million, or $5.86 per share, compared to a loss of $5.2 million, or $0.93 per share, in 2007. All results for the fourth quarter and twelve month periods are preliminary and unaudited.
Strategic Review
“We identified the challenges in our loan portfolio roughly six months earlier than most banks,” said Terry Peterson, President and CEO. “We believe this has been advantageous for our recovery process, because we are further along in our loan collection efforts than many banks. For example, we anticipated that the winter months would be very slow for selling and collecting on distressed real estate assets. Instead, our collection rate accelerated in the fourth quarter and looks to be continuing to accelerate. I credit our talented and professional bankers for the successful collection of $21million in the fourth quarter and a total of $92 million in 2008, despite the difficult local real estate markets.”
“We continue to evaluate our real estate collateral with appraisals, professional real estate brokers’ opinions and general market intelligence. In the fourth quarter we elected to charge $12.3 million against the loan loss reserve,” Peterson continued. “Of this net charge, $5.6 million was allocated for non-performing real estate loans even though they had not been collected or transferred to OREO (Other Real Estate Owned). We believe this represents a prudent and conservative approach to our collateral valuation and loan loss reserve methodology.”
“As we enter 2009, we are continuing to execute our plan to collect on our problem assets, shrink the balance sheet and position the franchise to return to health. The dramatic impact to our balance sheet and income statement is required to accomplish this goal. In 2008 we accomplished a number of key components of the plan including reducing assets by $124 million and settling the class action law suit. We also strengthened the branch franchise by relocating our Silverdale office and initiating the permitting process for our new Poulsbo branch building,” Peterson added.
“As we shrink our balance sheet, we are also maintaining high levels of liquidity for our clients,” said Mark Freeman, Chief Financial Officer. Liquidity as measured by cash and securities as a percent of deposits totaled 19% at year end up from 17% a year ago. At December 31, 2008, Westsound Bank had a Tier 1 Capital to Average Assets ratio of 8.16%, Tier 1 Capital to Risk Based Assets of 10.47% and Risk Based Capital/Risk Based Assets of 11.78%. Book value per share was $4.36 at December 31, 2008.”
Balance Sheet and Credit Quality Review
The construction loan portfolio decreased to $91.5 million, or 32% of the total portfolio from $129 million or 40% of the portfolio at September 30, 2008, and $193 million, or 47% a year ago. “As our construction loan portfolio continues to move through its life cycle, we expect NPA’s (non-performing assets) will crest in the first quarter of 2009 with NPL’s (nonperforming loans) declining and OREO increasing as we execute on our collection strategy, “ said Charles Turner, Chief Lending Officer. At December 31, 2008, loans delinquent 30-89 days decreased to $12.8 million, down from $37.5 million as of September 30, 2008, and down from $45.2 million at year end 2007.
The loan portfolio shrank by $39 million to $284 million, in the fourth quarter, which includes $9.4 million in real estate loans that moved to OREO. Over the past 12 months, the loan portfolio shrank by $128 million which includes $19.4 million in real estate loans that moved to OREO.
(more)
WSFG Reports 2008 Results
January 30, 2009
Page 2
“NPAs at December 31, 2008, totaled $131.9 million, which includes $112.2 million of nonperforming loans on non-accrual status and $19.6 million in other real estate owned. At September 30, NPAs were $130.1 million, NPLs were $119.1 million and OREO was $11.0 million. The allowance for loan losses was $18.6 million following the $12.3 million in net charge-offs during the quarter and totaled 6.55% of gross loans at December 31, 2008. In the 2008, net charge-offs were $18.5 million, or 5.27% of average loans. “We continue to work with our outside auditors to finalize the audited financial statements. Until the audit is complete, our provision for loan losses, OREO expenses and other factors impacting financial results may require changes to the statements we file with our Form 10-K,” Freeman noted.
The following table reflects the makeup of the company’s overall loan portfolio by loan type.
| | | | | | | | | | | | | | | | | | | | |
Loan Category | | Dec. 31, 2008 | | | % of | | | Sept. 30, 2008 | | | % of | | | Quarter | |
($ in thousands) | | Loans | | | Loans | | | Loans | | | Loans | | | Change | |
| | | | |
Spec Construction | | $ | 35,314 | | | | 12 | % | | $ | 48,609 | | | | 15 | % | | | -27 | % |
Custom Construction | | | 56,160 | | | | 20 | % | | | 80,180 | | | | 25 | % | | | -30 | % |
| | | | | | | | | | | | | | | |
Total Construction | | | 91,474 | | | | 32 | % | | | 128,789 | | | | 40 | % | | | -29 | % |
Vacant Land & Land Development | | | 45,961 | | | | 16 | % | | | 43,129 | | | | 13 | % | | | 7 | % |
1-4 Family Mortgage | | | 33,937 | | | | 12 | % | | | 34,866 | | | | 11 | % | | | -3 | % |
Multifamily Mortgage | | | 12,611 | | | | 4 | % | | | 11,997 | | | | 4 | % | | | 5 | % |
Commercial RE | | | 61,057 | | | | 21 | % | | | 61,931 | | | | 19 | % | | | -1 | % |
Commercial Loans | | | 36,775 | | | | 13 | % | | | 39,285 | | | | 12 | % | | | -6 | % |
Consumer | | | 2,811 | | | | 1 | % | | | 3,075 | | | | 1 | % | | | -9 | % |
| | | | | | | | | | | | | | | |
Total Gross Loans | | $ | 284,626 | | | | 100 | % | | $ | 323,072 | | | | 100 | % | | | -12 | % |
The following table reflects the makeup of the company’s total nonperforming loan portfolio:
| | | | | | | | | | | | | | | | | | | | |
Loan Category | | Dec. 31, 2008 | | | % of | | | Sept. 30, 2008 | | | % of | | | Quarter | |
($ in thousands) | | NPLs | | | NPLs | | | NPLs | | | NPLs | | | Change | |
| | | | | |
Spec Construction | | $ | 25,150 | | | | 22.4 | % | | $ | 29,608 | | | | 24.9 | % | | | -15 | % |
Custom Construction | | | 40,802 | | | | 36.4 | % | | | 45,667 | | | | 38.4 | % | | | -11 | % |
| | | | | | | | | | | | | | | |
Total Construction | | | 65,952 | | | | 58.8 | % | | | 75,275 | | | | 63.2 | % | | | -12 | % |
Vacant Land & Land Development | | | 16,169 | | | | 14.4 | % | | | 16,597 | | | | 13.9 | % | | | -3 | % |
1-4 Family Mortgage | | | 11,733 | | | | 10.5 | % | | | 9,546 | | | | 8.0 | % | | | 23 | % |
Multifamily Mortgage | | | 3,447 | | | | 3.1 | % | | | 2,783 | | | | 2.3 | % | | | 24 | % |
Commercial RE | | | 2,712 | | | | 2.4 | % | | | 2,710 | | | | 2.3 | % | | | 0 | % |
Commercial Loans | | | 11,793 | | | | 10.5 | % | | | 11,860 | | | | 10.0 | % | | | -1 | % |
Consumer | | | 426 | | | | 0.4 | % | | | 296 | | | | 0.2 | % | | | 44 | % |
| | | | | | | | | | | | | | | |
Total Nonperforming Loans | | $ | 112,232 | | | | 100.0 | % | | $ | 119,067 | | | | 100.0 | % | | | -6 | % |
The following table reflects the makeup of the company’s overall loan portfolio by location:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loan Category 12/31/2008 | | Total | | % of | | Kitsap | | % of | | King | | % of | | Pierce | | % of | | Other | | % of |
($ in thousands) | | Loans | | Total | | County | | Total | | County | | Total | | County | | Total | | Counties | | Total |
| | |
Spec Construction | | | 35,314 | | | | 12 | % | | | 13,408 | | | | 5 | % | | $ | 8,035 | | | | 3 | % | | $ | 7,141 | | | | 3 | % | | $ | 6,730 | | | | 2 | % |
Custom Construction | | | 56,160 | | | | 20 | % | | | 10,880 | | | | 4 | % | | | 27,859 | | | | 10 | % | | | 11,775 | | | | 4 | % | | | 5,646 | | | | 2 | % |
Total Construction | | $ | 91,474 | | | | 32 | % | | $ | 24,288 | | | | 9 | % | | $ | 35,894 | | | | 13 | % | | $ | 18,916 | | | | 7 | % | | | 12,376 | | | | 4 | % |
Vacant Land & Land Development | | | 45,961 | | | | 16 | % | | | 27,209 | | | | 10 | % | | | 2,821 | | | | 1 | % | | | 5,469 | | | | 2 | % | | | 10,462 | | | | 4 | % |
1-4 Family | | | 33,937 | | | | 12 | % | | | 17,464 | | | | 6 | % | | | 3,115 | | | | 1 | % | | | 5,384 | | | | 2 | % | | | 7,974 | | | | 3 | % |
Multifamily | | | 12,611 | | | | 4 | % | | | 6,468 | | | | 2 | % | | | — | | | | 0 | % | | | 2,955 | | | | 1 | % | | | 3,188 | | | | 1 | % |
Commercial RE | | | 61,057 | | | | 21 | % | | | 42,615 | | | | 15 | % | | | 2,897 | | | | 1 | % | | | 3,001 | | | | 1 | % | | | 12,544 | | | | 4 | % |
Commercial | | | 36,775 | | | | 13 | % | | | 19,028 | | | | 7 | % | | | 13,705 | | | | 5 | % | | | 2,405 | | | | 1 | % | | | 1,637 | | | | 1 | % |
Consumer | | | 2,811 | | | | 1 | % | | | 2,148 | | | | 1 | % | | | 21 | | | | 0 | % | | | 81 | | | | 0 | % | | | 561 | | | | 0 | % |
| | |
Totals | | $ | 284,626 | | | | 100 | % | | $ | 139,220 | | | | 49 | % | | $ | 58,453 | | | | 21 | % | | $ | 38,211 | | | | 13 | % | | $ | 48,742 | | | | 17 | % |
(more)
WSFG Reports 2008 Results
January 30, 2009
Page 3
Review of Operations
Net interest income before provision for loan losses was $291,000 in the fourth quarter of 2008 compared to $569,000 in the third quarter, and $4.2 million in the fourth quarter of 2007, reflecting lower earning assets and reversal of accrued interest on nonperforming loans. Year-to-date, net interest income before provision for loan losses totaled $3.8 million compared to $19.9 million in 2007. The increase in non-accrual loans also impacted net interest income, as $1.8 million in interest income was reversed in the fourth quarter and $7.8 million was reversed in 2008.
Noninterest income in the quarter was $205,000, up from $194,000 in the preceding quarter, but down from the $930,000 earned in the fourth quarter a year ago. WSB has had no gain on sale of loans in 2008, due to the closure of the mortgage operation in 2007.
Noninterest expense in the fourth quarter was $5.7 million compared to $5.1 million in the third quarter of 2008 and $3.5 million in the fourth quarter of 2007, with lower compensation costs offset by increased consulting, accounting, legal, loan collection and appraisal expenses. Fourth quarter expenses included approximately $1.4 million in OREO losses and $2.0 million in OREO losses for the year. In 2008, noninterest expense totaled $18.5 million compared to $16.5 million in 2007.
ABOUT WSB FINANCIAL GROUP, INC. WSB Financial Group, Inc., based out of Bremerton, Washington, is the holding company for Westsound Bank. The company was founded in 1999, and currently operates nine full service offices located within five contiguous counties within Western Washington. Our website is http://www.westsoundbank.com.
This news release may contain “forward-looking statements’’ that are subject to risks and uncertainties. These forward-looking statements describe management’s expectations regarding future events and developments such as future operating results, growth in loans and deposits, net interest margin, credit quality loan losses and efficiency ratio, and success of the Company’s business plan. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. The words “should,’’ “anticipate,”’ “expect,’’ “will,’’ “believe,’’ and words of similar meaning are intended, in part, to help identify forward-looking statements. Future events are difficult to predict, and the expectations described above are subject to risks and uncertainties that may cause actual results to differ materially. In addition to discussions about risks and uncertainties set forth from time to time in the Company’s filings with the Securities and Exchange Commission, factors that may cause actual results to differ materially from those contemplated in these forward-looking statements include, among others: (1) local and national general and economic conditions; (2) changes in interest rates and their impact on net interest margin; (3) competition among financial institutions; (4) legislative or regulatory requirements; (5) pending litigation; (6) reductions in loan demand or deposit levels; and (7) changes in loan collectibility, defaults and charge-off rates. WSB Financial Group, Inc. does not undertake to update forward-looking statements to reflect circumstances or events that occur after the date the forward-looking statements were made. Any such statements are made in reliance on the safe harbor protections provided under the Securities Exchange Act of 1934, as amended.
(more)
WSFG Reports 2008 Results
January 30, 2009
Page 4
CONSOLIDATED STATEMENTS OF INCOME
| | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Year to Date |
(Unaudited) | | Dec. 30, | | Sept. 30, | | Dec. 30, | | Dec. 31, | | Dec. 31, |
(in thousands except share data) | | 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
| | |
Interest Income | | | | | | | | | | | | | | | | | | | | |
Interest and fees on loans | | $ | 3,525 | | | $ | 3,754 | | | $ | 8,465 | | | $ | 18,325 | | | $ | 35,958 | |
Taxable investment securities | | | 157 | | | | 146 | | | | 84 | | | | 487 | | | | 316 | |
Tax exempt securities | | | 14 | | | | 14 | | | | 20 | | | | 46 | | | | 76 | |
Federal funds sold | | | 92 | | | | 268 | | | | 295 | | | | 1,383 | | | | 879 | |
Other interest income | | | 38 | | | | 44 | | | | 34 | | | | 143 | | | | 167 | |
| | |
Total interest income | | | 3,826 | | | | 4,226 | | | | 8,898 | | | | 20,384 | | | | 37,396 | |
| | | | | | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | | | | | |
Deposits | | | 3,445 | | | | 3,567 | | | | 4,552 | | | | 16,091 | | | | 16,910 | |
Other borrowings | | | — | | | | — | | | | — | | | | — | | | | 1 | |
Junior subordinated debentures | | | 90 | | | | 90 | | | | 155 | | | | 450 | | | | 603 | |
| | |
Total interest expense | | | 3,535 | | | | 3,657 | | | | 4,707 | | | | 16,541 | | | | 17,514 | |
| | | | | | | | | | | | | | | | | | | | |
Net Interest Income | | | 291 | | | | 569 | | | | 4,191 | | | | 3,843 | | | | 19,882 | |
Provision for loan losses | | | 6,354 | | | | — | | | | 1,700 | | | | 17,589 | | | | 15,879 | |
| | |
Net interest income (loss) after provision for loan losses | | | (6,063 | ) | | | 569 | | | | 2,491 | | | | (13,746 | ) | | | 4,003 | |
| | | | | | | | | | | | | | | | | | | | |
Noninterest Income | | | | | | | | | | | | | | | | | | | | |
Service charges on deposit accounts | | | 109 | | | | 97 | | | | 106 | | | | 357 | | | | 381 | |
Other customer fees | | | 83 | | | | 86 | | | | 113 | | | | 403 | | | | 790 | |
Net gain on sale of loans | | | — | | | | — | | | | 243 | | | | — | | | | 2,845 | |
Other income (loss) | | | 13 | | | | 11 | | | | 468 | | | | 36 | | | | 515 | |
| | |
Total noninterest income | | | 205 | | | | 194 | | | | 930 | | | | 796 | | | | 4,531 | |
| | | | | | | | | | | | | | | | | | | | |
Noninterest Expense | | | | | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 1,505 | | | | 1,533 | | | | 1,733 | | | | 6,275 | | | | 9,486 | |
Premises lease | | | 82 | | | | 72 | | | | 77 | | | | 314 | | | | 329 | |
Depreciation expense | | | 200 | | | | 198 | | | | 221 | | | | 812 | | | | 824 | |
Occupancy and equipment | | | 169 | | | | 163 | | | | 155 | | | | 640 | | | | 614 | |
Data and item processing | | | 212 | | | | 175 | | | | 208 | | | | 757 | | | | 698 | |
Advertising expense | | | 139 | | | | 62 | | | | 25 | | | | 281 | | | | 180 | |
Office expense | | | 106 | | | | 90 | | | | 106 | | | | 397 | | | | 457 | |
Legal fees | | | 215 | | | | 872 | | | | 158 | | | | 1,706 | | | | 301 | |
Professional services | | | 446 | | | | 275 | | | | 384 | | | | 1,691 | | | | 791 | |
Business and occupation taxes | | | 35 | | | | 37 | | | | 104 | | | | 181 | | | | 344 | |
OREO loses and expense, net | | | 1,403 | | | | 413 | | | | 59 | | | | 1,987 | | | | 266 | |
Provision (benefit) for unfunded credit losses | | | (14 | ) | | | (44 | ) | | | (200 | ) | | | (444 | ) | | | 361 | |
Insurance expense | | | 618 | | | | 362 | | | | 83 | | | | 1,326 | | | | 241 | |
Loan collection expense | | | 299 | | | | 514 | | | | 43 | | | | 1,061 | | | | 58 | |
Other expenses | | | 319 | | | | 339 | | | | 361 | | | | 1,474 | | | | 1,544 | |
| | |
Total noninterest expense | | | 5,734 | | | | 5,061 | | | | 3,517 | | | | 18,458 | | | | 16,494 | |
| | | | | | | | | | | | | | | | | | | | |
Loss before provision (benefit) for income taxes | | | (11,592 | ) | | | (4,298 | ) | | | (96 | ) | | | (31,408 | ) | | | (7,960 | ) |
| | | | | | | | | | | | | | | | | | | | |
Provision (benefit) for income taxes (1) | | | — | | | | — | | | | (136 | ) | | | 1,261 | | | | (2,760 | ) |
| | |
Net Loss | | $ | (11,592 | ) | | $ | (4,298 | ) | | $ | 40 | | | $ | (32,669 | ) | | $ | (5,200 | ) |
| | |
Diluted Loss per Common Share from Operations (1) | | $ | (2.08 | ) | | $ | (0.77 | ) | | $ | 0.01 | | | $ | (4.69 | ) | | $ | (0.93 | ) |
Basic Loss per Common Share | | $ | (2.08 | ) | | $ | (0.77 | ) | | $ | 0.01 | | | $ | (5.86 | ) | | $ | (0.93 | ) |
Diluted Loss per Common Share | | $ | (2.08 | ) | | $ | (0.77 | ) | | $ | 0.01 | | | $ | (5.86 | ) | | $ | (0.93 | ) |
| | |
Average Number of Common Shares Outstanding | | | 5,574,853 | | | | 5,574,853 | | | | 5,574,853 | | | | 5,574,853 | | | | 5,565,123 | |
Fully Diluted Average Common Shares Outstanding | | | 5,574,853 | | | | 5,574,853 | | | | 5,650,715 | | | | 5,574,853 | | | | 5,565,123 | |
| | |
(1) | | Excludes adjusted for deferred tax asset one-time accounting charge of $6.5 million during quarter ended June 30, 2008. |
(more)
WSFG Reports 2008 Results
January 30, 2009
Page 5
CONSOLIDATED BALANCE SHEETS
| | | | | | | | | | | | | | | | |
(Unaudited) | | Dec 31, | | Sept 30, | | June 30, | | Dec 31, |
(in thousands except share data) | | 2008 | | 2008 | | 2008 | | 2007 |
|
ASSETS | | | | | | | | | | | | | | | | |
Cash and due from banks | | $ | 13,515 | | | $ | 11,954 | | | $ | 12,557 | | | $ | 10,026 | |
Fed funds sold | | | 32,500 | | | | 43,800 | | | | 66,000 | | | | 56,900 | |
|
Total cash and cash equivalents | | | 46,015 | | | | 55,754 | | | | 78,557 | | | | 66,926 | |
Investment securities available for sale, at fair value | | | 18,443 | | | | 16,166 | | | | 17,593 | | | | 8,832 | |
Federal Home Loan Bank stock, at cost | | | 319 | | | | 319 | | | | 319 | | | | 319 | |
Loans held for sale | | | — | | | | — | | | | — | | | | — | |
Loans receivable | | | 284,191 | | | | 322,666 | | | | 339,233 | | | | 412,950 | |
Less: allowance for loan losses | | | (18,621 | ) | | | (24,536 | ) | | | (28,140 | ) | | | (19,514 | ) |
|
Loans, net | | | 265,570 | | | | 298,130 | | | | 311,093 | | | | 393,436 | |
Premises and equipment, net | | | 7,905 | | | | 7,872 | | | | 8,485 | | | | 8,760 | |
Accrued interest receivable | | | 983 | | | | 1,346 | | | | 1,505 | | | | 2,541 | |
Other real estate owned | | | 19,629 | | | | 10,984 | | | | 4,394 | | | | 983 | |
Deferred tax asset | | | 7,993 | | | | 6,532 | | | | 6,536 | | | | 6,496 | |
Less: valuation allowance deferred taxes | | | (7,993 | ) | | | (6,532 | ) | | | (6,532 | ) | | | — | |
|
Deferred tax asset, net | | | — | | | | — | | | | 4 | | | | 6,496 | |
Other assets | | | 6,464 | | | | 6,500 | | | | 7,052 | | | | 1,040 | |
|
TOTAL ASSETS | | $ | 365,328 | | | $ | 397,071 | | | $ | 429,002 | | | $ | 489,333 | |
|
| | | | | | | | | | | | | | | | |
LIABILITIES | | | | | | | | | | | | | | | | |
Deposits: | | | | | | | | | | | | | | | | |
Noninterest-bearing | | $ | 16,965 | | | $ | 19,409 | | | $ | 21,503 | | | $ | 24,711 | |
Interest-bearing | | | 313,066 | | | | 331,093 | | | | 356,858 | | | | 396,734 | |
|
Total deposits | | | 330,031 | | | | 350,502 | | | | 378,361 | | | | 421,445 | |
Accrued interest payable | | | 1,974 | | | | 2,057 | | | | 2,044 | | | | 1,955 | |
Allowance for unfunded credit losses | | | 21 | | | | 35 | | | | 79 | | | | 465 | |
Other liabilities | | | 754 | | | | 557 | | | | 381 | | | | 500 | |
Junior subordinated debentures | | | 8,248 | | | | 8,248 | | | | 8,248 | | | | 8,248 | |
|
TOTAL LIABILITIES | | | 341,028 | | | | 361,399 | | | | 389,113 | | | | 432,613 | |
STOCKHOLDERS’ EQUITY | | | | | | | | | | | | | | | | |
Common Stock, $1 par value; 15,357,250 shares authorized; 5,574,853 shares issued and outstanding at December 31, 2008 September 30, 2008, June 30, 2008 and December 31, 2007 | | | 5,575 | | | | 5,575 | | | | 5,575 | | | | 5,575 | |
Additional paid-in capital | | | 48,279 | | | | 48,263 | | | | 48,247 | | | | 48,223 | |
Retained earnings (accumulated deficit) | | | (29,815 | ) | | | (18,223 | ) | | | (13,926 | ) | | | 2,854 | |
Accumulated other comprehensive gain (loss) | | | 261 | | | | 57 | | | | (7 | ) | | | 68 | |
|
TOTAL STOCKHOLDERS’ EQUITY | | | 24,300 | | | | 35,672 | | | | 39,889 | | | | 56,720 | |
|
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 365,328 | | | $ | 397,071 | | | $ | 429,002 | | | $ | 489,333 | |
|
| | | | | | | | | | | | | | | | |
Book Value per Share | | | 4.36 | | | | 6.40 | | | | 7.16 | | | | 10.17 | |
WSFG Reports 2008 Results
January 30, 2009
Page 6
Financial Statistics
| | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Year to Date |
(Unaudited) | | Dec. 31, | | Sept. 30, | | Dec. 31, | | Dec. 31, | | Dec. 31, |
(in thousands except share data) | | 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
| | |
| | | | | | | | | | | | | | | | | | | | |
Revenues | | | | | | | | | | | | | | | | | | | | |
(Net interest income plus non-interest income) | | $ | 496 | | | $ | 763 | | | $ | 5,121 | | | $ | 4,639 | | | $ | 24,413 | |
| | | | | | | | | | | | | | | | | | | | |
Averages | | | | | | | | | | | | | | | | | | | | |
Total Assets | | $ | 396,633 | | | $ | 412,664 | | | $ | 466,126 | | | $ | 448,630 | | | $ | 443,102 | |
Loans and Loans Held for Sale | | $ | 305,640 | | | $ | 330,277 | | | $ | 421,141 | | | $ | 350,943 | | | $ | 401,198 | |
Interest Earning Assets | | $ | 263,216 | | | $ | 300,399 | | | $ | 454,722 | | | $ | 355,470 | | | $ | 429,220 | |
Deposits | | $ | 352,123 | | | $ | 363,429 | | | $ | 396,414 | | | $ | 392,901 | | | $ | 369,761 | |
Stockholders’ Equity | | $ | 33,605 | | | $ | 38,355 | | | $ | 57,621 | | | $ | 44,647 | | | $ | 62,254 | |
| | | | | | | | | | | | | | | | | | | | |
Financial Ratios | | | | | | | | | | | | | | | | | | | | |
| | |
Return on Average Assets | | | -11.63 | % | | | -4.14 | % | | | 0.03 | % | | | -7.28 | % | | | -1.17 | % |
Return on Average Equity | | | -137.23 | % | | | -44.58 | % | | | 0.28 | % | | | -73.17 | % | | | -8.35 | % |
Net Interest Margin | | | 0.11 | % | | | 0.75 | % | | | 3.62 | % | | | 1.08 | % | | | 4.63 | % |
Efficiency Ratio | | | 1156.0 | % | | | 662.9 | % | | | 66.7 | % | | | 397.9 | % | | | 67.6 | % |
Non-performing Assets to Total Assets | | | 36.09 | % | | | 32.75 | % | | | 5.38 | % | | | 36.09 | % | | | 5.38 | % |
Asset Quality
| | | | | | | | | | | | | | | | | | | | |
| | Quarter Ended | | Year to Date |
(Unaudited) | | Dec. 31, | | Sept. 30, | | Dec. 31, | | Dec. 31, | | Dec. 31, |
(dollars in thousands) | | 2008 | | 2008 | | 2007 | | 2008 | | 2007 |
| | |
| | | | | | | | | | | | | | | | | | | | |
Allowance for Loan Losses Activity: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Balance of Beginning of Period | | $ | 24,536 | | | $ | 28,140 | | | $ | 17,852 | | | $ | 19,514 | | | $ | 3,972 | |
Charge-offs | | | (12,284 | ) | | | (3,624 | ) | | | (40 | ) | | | (18,521 | ) | | | (339 | ) |
Recoveries | | | 15 | | | | 20 | | | | 2 | | | | 39 | | | | 2 | |
| | |
Net Loan Charge-offs | | | (12,269 | ) | | | (3,604 | ) | | | (38 | ) | | | (18,482 | ) | | | (337 | ) |
| | | | | | | | | | | | | | | | | | | | |
Reclassification of unfunded credit commitments | | | — | | | | — | | | | — | | | | — | | | | — | |
Provision for Loan Losses | | | 6,354 | | | | — | | | | 1,700 | | | | 17,589 | | | | 15,879 | |
| | |
Balance at End of Period | | $ | 18,621 | | | $ | 24,536 | | | $ | 19,514 | | | $ | 18,621 | | | $ | 19,514 | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Selected Ratios: | | | | | | | | | | | | | | | | | | | | |
Net Charge-offs to average loans | | | 4.01 | % | | | 1.09 | % | | | 0.01 | % | | | 5.27 | % | | | 0.08 | % |
Provision for loan losses to average loans | | | 2.08 | % | | | 0.00 | % | | | 0.40 | % | | | 5.01 | % | | | 3.96 | % |
Allowance for loan losses to total loans | | | 6.55 | % | | | 7.60 | % | | | 4.71 | % | | | 6.55 | % | | | 4.71 | % |
| | | | | | | | | | | | | | | | | | | | |
Nonperforming Assets: | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Non-Accrual loans | | $ | 112,232 | | | $ | 119,067 | | | $ | 24,923 | | | | | | | | | |
Accruing Loans past due 90 days or more | | | — | | | | — | | | | 399 | | | | | | | | | |
| | | | | | | | |
Total non-performing loans (NPLs) | | $ | 112,232 | | | $ | 119,067 | | | $ | 25,322 | | | | | | | | | |
Other real estate owned | | | 19,629 | | | | 10,984 | | | | 983 | | | | | | | | | |
| | | | | | | | |
Total non-performing assets (NPAs) | | $ | 131,861 | | | $ | 130,051 | | | $ | 26,305 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Selected Ratios: | | | | | | | | | | | | | | | | | | | | |
NPLs to total loans | | | 39.43 | % | | | 36.85 | % | | | 6.12 | % | | | | | | | | |
NPAs to total assets | | | 36.09 | % | | | 32.75 | % | | | 5.38 | % | | | | | | | | |
Note: Transmitted on GlobeNewswire on January 30, 2009 at -5:49 p.m. PST