Table of Contents
SECURITIES AND EXCHANGE COMMISSION
Proxy Statement Pursuant to Section 14(a) of the Securities
Exchange Act of 1934 (Amendment No. )
Filed by a Party other than the Registranto
o | Preliminary Proxy Statement | |
o | Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2)) | |
þ | Definitive Proxy Statement | |
o | Definitive Additional Materials | |
o | Soliciting Material under Rule 14a-12 |
þ | No fee required. | |
o | Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11. |
1. | Title of each class of securities to which transaction applies: | ||
2. | Aggregate number of securities to which transaction applies: | ||
3. | Per unit price or other underlying value of transaction computed pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the filing fee is calculated and state how it was determined): | ||
4. | Proposed maximum aggregate value of transaction: | ||
5. | Total fee paid: | ||
o | Fee paid previously with preliminary materials: | |
o | Check box if any part of the fee is offset as provided by Exchange Act Rule 0-11(a)(2) and identify the filing for which the offsetting fee was paid previously. Identify the previous filing by registration statement number, or the Form or Schedule and the date of its filing. |
1. | Amount Previously Paid: | ||
2. | Form, Schedule or Registration Statement No.: | ||
3. | Filing Party: | ||
4. | Date Filed: | ||
Table of Contents
(A NEW PENNSYLVANIA CORPORATION)
AND
PROXY STATEMENT OF ALLIANCE BANCORP, INC. OF PENNSYLVANIA
(A FEDERAL CORPORATION)
Table of Contents
• | 2A — Approval of a provision in the articles of incorporation of Alliance Bancorp-New providing for the authorized capital stock of 50,000,000 shares of common stock and 10,000,000 shares of serial preferred stock compared to 15,000,000 shares of common stock and 5,000,000 shares of preferred stock in the charter of Alliance Bancorp; |
• | 2B — Approval of a provision in the articles of incorporation of Alliance Bancorp-New requiring super-majority shareholder approval for mergers, consolidations and similar transactions, unless they have been approved in advance by at least two-thirds of the board of directors of Alliance Bancorp-New; |
• | 2C — Approval of a provision in the articles of incorporation of Alliance Bancorp-New requiring super-majority shareholder approval of amendments to certain provisions in the articles of incorporation and bylaws of Alliance Bancorp-New; and |
• | 2D — Approval of a provision in the articles of incorporation of Alliance Bancorp-New to limit the voting rights of shares beneficially owned in excess of 10% of the outstanding voting securities of Alliance Bancorp-New. |
Table of Contents
Table of Contents
i
1 | ||||
5 | ||||
21 | ||||
31 | ||||
33 | ||||
38 | ||||
38 | ||||
39 | ||||
39 | ||||
40 | ||||
41 | ||||
42 | ||||
44 | ||||
49 | ||||
51 | ||||
52 | ||||
53 | ||||
54 | ||||
55 | ||||
57 | ||||
63 | ||||
83 | ||||
109 | ||||
118 | ||||
120 | ||||
134 | ||||
136 | ||||
136 | ||||
140 | ||||
161 | ||||
169 | ||||
172 | ||||
172 | ||||
173 | ||||
173 | ||||
173 | ||||
173 | ||||
174 | ||||
F-1 |
ii
Table of Contents
541 Lawrence Road
Broomall, Pennsylvania 19008
(610) 353-2900
To Be Held on December 29, 2010
• | 2A — Approval of a provision in the articles of incorporation of Alliance Bancorp-New providing for the authorized capital stock of 50,000,000 shares of common stock and 10,000,000 shares of serial preferred stock compared to 15,000,000 shares of common stock and 5,000,000 shares of preferred stock in the charter of Alliance Bancorp; |
• | 2B — Approval of a provision in the articles of incorporation of Alliance Bancorp-New requiring super-majority shareholder approval for mergers, consolidations and similar transactions, unless they have been approved in advance by at least two-thirds of the board of directors of Alliance Bancorp-New; |
• | 2C — Approval of a provision in the articles of incorporation of Alliance Bancorp-New requiring super-majority shareholder approval of amendments to certain provisions in the articles of incorporation and bylaws of Alliance Bancorp-New; and |
• | 2D — Approval of a provision in the articles of incorporation of Alliance Bancorp-New to limit the voting rights of shares beneficially owned in excess of 10% of the outstanding voting securities of Alliance Bancorp-New; |
Table of Contents
Table of Contents
Q. | What are shareholders being asked to approve? |
Q. | What is the conversion? |
Q. | What will shareholders receive for their existing Alliance Bancorp shares? |
1
Table of Contents
Q. | What are the reasons for the conversion and offering? |
• | The additional funds resulting from the offering will increase our capital (although Alliance Bank is deemed to be “well-capitalized”) and support continued growth, as well as provide increased lending capability. | |
• | We believe that our current mutual holding company structure has limited our opportunities to acquire other institutions because we cannot now issue stock in an acquisition in an amount that would cause Alliance Mutual Holding Company to own less than a majority of the outstanding shares of Alliance Bancorp. We expect that our conversion will facilitate our ability to acquire other institutions in the future by eliminating this requirement of majority ownership by our mutual holding company. Currently, we have no plans, agreements or understandings regarding any merger or acquisition transactions. | |
• | The conversion to the fully public form of ownership will remove the uncertainties associated with the mutual holding company structure created by the recently enacted financial reform legislation, which will result in a change of the federal regulator for our holding company. We believe that the conversion and offering will eliminate some of the uncertainties associated with the recent legislation, and better position us to continue to meet all future regulatory requirements, including regulatory capital requirements. | |
• | The conversion will increase the number of outstanding shares held by public shareholders, so we expect our stock to have greater liquidity. |
• | Current shareholders of Alliance Bancorp will receive a lower exchange ratio for their existing shares compared to transactions that take place when market and economic conditions are more favorable. However, there is no way that our board of directors could ascertain when, or if, market or economic conditions may become more or less favorable in this regard. | |
• | In the initial period following the conversion and offering, the additional capital generated from the conversion and offering will likely result in a lower return on equity for Alliance Bancorp-New compared to many of its peers. | |
• | Given the current economic slowdown and the reduced demand for new originations of loans meeting our underwriting standards, it may be a challenge for us to deploy the net proceeds from the conversion and offering as quickly as we would like. |
Q. | Why should I vote? |
2
Table of Contents
Q. | What happens if I don’t vote? |
Q. | How do I vote? |
Q. | If my shares are held in street name, will my broker automatically vote on my behalf? |
Q. | What if I do not give voting instructions to my broker? |
Q. | If the offering range is changed and all subscribers are given the opportunity to place a new order, will I have an opportunity to vote on the new pro forma market value? |
Q. | How will my existing Alliance Bancorp shares be exchanged? |
Q. | Should I submit my stock certificates now? |
Q. | May I place an order to purchase shares is in the offering, in addition to the shares that I will receive in the exchange? |
3
Table of Contents
4
Table of Contents
• | 2A — Approval of a provision in the articles of incorporation of Alliance Bancorp-New providing for the authorized capital stock of 50,000,000 shares of common stock and 10,000,000 shares of |
5
Table of Contents
serial preferred stock compared to 15,000,000 shares of common stock and 5,000,000 shares of preferred stock in the charter of Alliance Bancorp; |
• | 2B — Approval of a provision in the articles of incorporation of Alliance Bancorp-New requiring super-majority shareholder approval for mergers, consolidations and similar transactions, unless they have been approved in advance by at least two-thirds of the board of directors of Alliance Bancorp-New; |
• | 2C — Approval of a provision in the articles of incorporation of Alliance Bancorp-New requiring super-majority shareholder approval of amendments to certain provisions in the articles of incorporation and bylaws of Alliance Bancorp-New; and |
• | 2D — Approval of a provision in the articles of incorporation of Alliance Bancorp-New to limit the voting rights of shares beneficially owned in excess of 10% of the outstanding voting securities of Alliance Bancorp-New; |
6
Table of Contents
7
Table of Contents
8
Table of Contents
9
Table of Contents
100 Shares of | ||||||||||||||||||||||||||||||||
Shares of Alliance | Total Shares of | Alliance Bancorp | ||||||||||||||||||||||||||||||
Bancorp-New | Alliance | Common Stock Would | ||||||||||||||||||||||||||||||
Stock to be | Bancorp New | be Exchanged for | ||||||||||||||||||||||||||||||
Exchanged | Common | the Following | Equivalent | |||||||||||||||||||||||||||||
Shares to be Sold | for Current | Stock to be | Number of Shares | Per | ||||||||||||||||||||||||||||
in the Offering | Common Stock | Outstanding After | Exchange | of Alliance | Share | |||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | the Conversion | Ratio | Bancorp-New(1) | Value(2) | |||||||||||||||||||||||||
Minimum | 2,635,000 | 59.5 | % | 1,792,183 | 40.5 | % | 4,427,183 | 0.6631 | 66 | $ | 6.63 | |||||||||||||||||||||
Midpoint | 3,100,000 | 59.5 | 2,108,449 | 40.5 | 5,208,449 | 0.7801 | 78 | 7.80 | ||||||||||||||||||||||||
Maximum | 3,565,000 | 59.5 | 2,424,717 | 40.5 | 5,989,717 | 0.8971 | 89 | 8.97 | ||||||||||||||||||||||||
15% above the maximum | 4,099,750 | 59.5 | 2,788,424 | 40.5 | 6,888,174 | 1.0317 | 103 | 10.32 |
(1) | Cash will be paid instead of issuing any fractional shares. | |
(2) | Represents the value of shares of Alliance Bancorp-New common stock to be received by a holder of one share of Alliance Bancorp common stock at the exchange ratio, assuming a value of $10.00 per share. |
• | The additional funds resulting from the offering will increase our capital (although Alliance Bank is deemed to be “well-capitalized”) and support continued growth as well as provide increased lending capability. | |
• | We believe that our current mutual holding company structure has limited our opportunities to acquire other institutions because we cannot now issue stock in an acquisition in an amount that would cause Alliance Mutual Holding Company to own less than a majority of the outstanding shares of Alliance Bancorp. We expect that our conversion will facilitate our ability to acquire other institutions in the future by eliminating this requirement of majority ownership by our mutual holding company. |
10
Table of Contents
Currently, we have no plans, agreements or understandings regarding any merger or acquisition transactions. |
• | The conversion to the fully public form of ownership will remove the uncertainties associated with the mutual holding company structure created by the recently enacted financial reform legislation. | |
• | The conversion will increase the number of outstanding shares held by public shareholders and we expect our stock to have greater liquidity. |
• | Current shareholders of Alliance Bancorp will receive a lower exchange ratio for their existing shares compared to transactions that take place when market and economic conditions are more favorable. However, there is no way that our board of directors could ascertain when, or if, market or economic conditions may become more or less favorable in this regard. |
• | In the initial period following the conversion and offering, the additional capital generated from the conversion and offering will likely result in a lower return on equity for Alliance Bancorp-New compared to many of its peers. |
• | Given the current economic slowdown and the reduced demand for new originations of loans meeting our underwriting standards, it may be a challenge for us to deploy the net proceeds from the conversion and offering as quickly as we would like. |
• | The plan of conversion and reorganization is approved by at least a majority of votes eligible to be cast by depositors of Alliance Bank; | |
• | The plan of conversion and reorganization is approved by at least: |
• | two-thirds of the outstanding shares of Alliance Bancorp common stock; and | |
• | a majority of outstanding shares of Alliance Bancorp common stock held by public shareholders; |
• | We sell at least the minimum number of shares offered in the offering; and | |
• | We receive the final approval of the Office of Thrift Supervision and the Pennsylvania Department of Banking to complete the conversion and offering and related transactions. |
11
Table of Contents
Company Name and Ticker Symbol | Exchange | Headquarters | Total Assets | |||||
(In millions) | ||||||||
New Hampshire Thrift Bancshares, Inc. (NHTB) | Nasdaq | Newport, New Hampshire | $939 | |||||
Harleysville Savings Financial Corporation (HARL) | Nasdaq | Harleysville, Pennsylvania | 844 | |||||
TF Financial Corporation (THRD) | Nasdaq | Newtown, Pennsylvania | 721 | |||||
BCSB Bancorp, Inc. (BCSB) | Nasdaq | Baltimore, Maryland | 601 | |||||
Central Bancorp, Inc. (CEBK) | Nasdaq | Somerville, Massachusetts | 542 | |||||
Elmira Savings Bank (ESBK) | Nasdaq | Elmira, New York | 499 | |||||
Newport Bancorp, Inc. (NFSB) | Nasdaq | Newport, Rhode Island | 450 | |||||
WVS Financial Corp. (WVFC) | Nasdaq | Pittsburgh, Pennsylvania | 376 | |||||
Rome Bancorp, Inc. (ROME) | Nasdaq | Rome, New York | 330 | |||||
Mayflower Bancorp, Inc. (MFLR) | Nasdaq | Middleboro, Massachusetts | 256 |
• | our historical, present and projected operating results including, but not limited to, historical income statement information such as return on assets, return on equity, net interest margin trends, operating expense ratios, levels and sources of non-interest income, and levels of loan loss provisions; | |
• | our historical, present and projected financial condition including, but not limited to, historical balance sheet size, composition and growth trends, loan portfolio composition and trends, liability composition and trends, credit risk measures and trends, and interest rate risk measures and trends; | |
• | the economic, demographic and competitive characteristics of Alliance Bancorp’s primary market area including, but not limited to, employment by industry type, unemployment trends, size and growth of the population, trends in household and per capita income, deposit market share and largest competitors by deposit market share; | |
• | a comparative evaluation of the operating and financial statistics of Alliance Bancorp with those of other similarly situated, publicly traded companies, which included a comparative analysis of balance sheet composition, income statement ratios, credit risk, interest rate risk and loan portfolio composition; |
12
Table of Contents
• | the impact of the offering on Alliance Bancorp’s consolidated stockholders’ equity and earning potential including, but not limited to, the increase in consolidated equity resulting from the offering, the estimated increase in earnings resulting from the reinvestment of the net proceeds of the offering, the estimated impact on the consolidated equity and earnings resulting from adoption of the employee benefit plans and the effect of higher consolidated equity on Alliance Bancorp’s future operations; | |
• | the impact of consolidation of Alliance Mutual Holding Company with and into Alliance Bancorp including the impact of consolidation of Alliance Mutual Holding Company’s assets and liabilities, the addition of certain expenses currently borne by Alliance Mutual Holding Company and the elimination of certain intercompany income and expenses; and | |
• | the trading market for securities of comparable institutions and general conditions in the market for such securities. |
Price to Earnings | Price to Book Value | Price to Tangible | ||||||||||
Multiple | Ratio | Book Value Ratio | ||||||||||
Alliance Bancorp-New (pro forma) | ||||||||||||
Minimum | 53.53 | x | 57.80 | % | 57.80 | % | ||||||
MidPoint | 64.94 | x | 64.72 | 64.72 | ||||||||
Maximum | 76.55 | x | 70.92 | 70.92 | ||||||||
Maximum, as adjusted | 89.00 | x | 77.40 | 77.40 | ||||||||
Peer group companies as of August 20, 2010 | ||||||||||||
Average | 16.11 | x | 81.26 | 90.93 | ||||||||
Median | 14.55 | x | 81.87 | 86.75 |
13
Table of Contents
• | terminate the offering and promptly return all funds; |
• | promptly return all funds, set a new offering range and give all subscribers the opportunity to place a new order; or |
• | take such other actions as may be permitted by the Office of Thrift Supervision and the Securities and Exchange Commission. |
14
Table of Contents
Completed Second-Step Offerings
Closing Dates between December 18, 2009 and August 20, 2010
Price Performance from Initial Trading Date | ||||||||||||||||||||||||
Through | ||||||||||||||||||||||||
August 20, | ||||||||||||||||||||||||
Company Name and Ticker Symbol | Closing Date | Exchange | 1 Day | 1 Week | 1 Month | 2010 | ||||||||||||||||||
Jacksonville Bancorp, Inc. (JXSB) | 7/15/10 | Nasdaq | 6.5 | % | 5.8 | % | 3.0 | % | 1.2 | % | ||||||||||||||
Colonial Fin. Services, Inc. (COBK) | 7/13/10 | Nasdaq | 0.5 | (3.5 | ) | (3.5 | ) | (2.0 | ) | |||||||||||||||
Viewpoint Fin. Group (VPFG) | 7/7/10 | Nasdaq | (5.0 | ) | (4.5 | ) | (3.0 | ) | (6.9 | ) | ||||||||||||||
Oneida Financial Corp. (ONFC) | 7/7/10 | Nasdaq | (6.3 | ) | (6.3 | ) | (1.3 | ) | (4.0 | ) | ||||||||||||||
Fox Chase Bancorp, Inc. (FXCB) | 6/29/10 | Nasdaq | (4.1 | ) | (4.0 | ) | (3.2 | ) | (6.5 | ) | ||||||||||||||
Oritani Financial Corp. (ORIT) | 6/24/10 | Nasdaq | 3.1 | (1.4 | ) | (0.9 | ) | (5.7 | ) | |||||||||||||||
Eagle Bancorp Montana, Inc. (EBMT) | 4/5/10 | Nasdaq | 5.5 | 6.5 | 4.1 | (6.8 | ) | |||||||||||||||||
Ocean Shore Holding Co. (OSHC) | 12/21/09 | Nasdaq | 7.5 | 12.3 | 13.1 | 29.8 | ||||||||||||||||||
Northwest Bancshares, Inc. (NWBI) | 12/18/09 | Nasdaq | 13.5 | 13.0 | 14.0 | 9.6 | ||||||||||||||||||
Average | 2.4 | % | 2.0 | % | 2.5 | % | 1.0 | % | ||||||||||||||||
Median | 3.1 | (1.4 | ) | (0.9 | ) | (4.0 | ) |
Percentage of Net | ||||||||||||
Amount, | Amount, | Offering Proceeds | ||||||||||
Use of Proceeds | at the Minimum | at the Maximum | at the Maximum | |||||||||
(Dollars in Thousands) | ||||||||||||
Loan to our employee stock ownership plan | $ | 1,221 | $ | 1,652 | 5.0 | % | ||||||
Repurchase of shares for recognition and retention plan | 1,771 | 2,396 | 7.3 | |||||||||
Investment in Alliance Bank | 12,036 | 16,502 | 50.0 | |||||||||
General corporate purposes — dividend payments, possible acquisitions and stock repurchases | 9,044 | 12,454 | 37.7 | |||||||||
Total | $ | 24,072 | $ | 33,044 | 100.0 | % | ||||||
15
Table of Contents
• | Full-time employees, including officers, are participants in our existing employee stock ownership plan which will purchase additional shares of common stock in the offering; | |
• | Subsequent to completion of the offering, we intend to implement: |
• | a stock recognition and retention plan; and | |
• | a new stock option plan; |
• | Employee Stock Ownership Plan. The employee stock ownership plan provides retirement benefits to all eligible employees of Alliance Bank. The plan will purchase a number of shares of Alliance Bancorp-New common stock equal to 4.63% of the shares sold in the offering. When combined with the shares previously acquired by the employee stock ownership plan, the employee stock ownership plan will have acquired an aggregate of 7.0% of the shares of Alliance Bancorp-New to be outstanding after the conversion and offering. Alliance Bancorp-New will make a loan to the employee stock ownership plan to finance its purchase of shares in the offering (in our discretion, subject to OTS approval, the ESOP may purchase such shares in the open market after completion of the conversion and offering). As the loan is repaid and shares are released from collateral, the shares will be allocated to the accounts of participants based on a participant’s compensation as a percentage of total plan compensation. Non-employee directors are not eligible to participate in the employee stock ownership plan. We will incur additional compensation expense as a result of this plan. See “Pro Forma Data” for an illustration of the effects of this plan. | |
• | New Stock Option and Stock Recognition and Retention Plans. We intend to implement a new stock option plan and a stock recognition and retention plan no earlier than six months after the conversion. Under these plans, we may award stock options and shares of restricted stock to employees and directors. Shares of restricted stock will be awarded at no cost to the recipient. Stock options will be granted at an exercise price equal to 100% of the fair market value of our common stock on the option grant date. We will incur additional compensation expense as a result of both plans. See “Pro Forma Data” for an illustration of the effects of these plans. Under the new stock option plan, we may grant stock options in an amount up to 10.0% of the common stock of Alliance Bancorp-New to be sold in the offering. Under the stock recognition and retention plan, we may award restricted stock in an amount equal to 4.0% of the to-be outstanding shares of Alliance Bancorp-New, or 6.72% of the shares sold in the offering. The plans will comply with all applicable Office of Thrift Supervision regulations. |
16
Table of Contents
Value of | ||||||||||||||||
275,527 Shares | ||||||||||||||||
177,087 Shares | 208,338 Shares | 239,589 Shares | Awarded at 15% | |||||||||||||
Awarded at Minimum | Awarded at Midpoint | Awarded at Maximum | Above Maximum of | |||||||||||||
Share Price | of Range | of Range | of Range | Range | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
$8.00 | $ | 1,417 | $ | 1,667 | $ | 1,917 | $ | 2,204 | ||||||||
10.00 | 1,771 | 2,083 | 2,396 | 2,755 | ||||||||||||
12.00 | 2,125 | 2,500 | 2,875 | 3,306 | ||||||||||||
14.00 | 2,479 | 2,917 | 3,354 | 3,857 |
Value of | ||||||||||||||||||||
409,975 | ||||||||||||||||||||
263,500 Options | 310,000 Options | 356,500 Options | Options Granted at | |||||||||||||||||
Per Share Exercise | Per Share | Granted at Minimum | Granted at Midpoint | Granted at Maximum | 15% Above Maximum | |||||||||||||||
Price | Option Value | of Range | of Range | of Range | of Range | |||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||||||
$8.00 | $ | 2.50 | $ | 659 | $ | 775 | $ | 891 | $ | 1,025 | ||||||||||
10.00 | 3.13 | 825 | 970 | 1,116 | 1,283 | |||||||||||||||
12.00 | 3.76 | 991 | 1,166 | 1,340 | 1,542 | |||||||||||||||
14.00 | 4.38 | 1,154 | 1,358 | 1,561 | 1,796 |
Number of Shares to be Granted or Purchased | Dilution | Total Estimated Value of Grants | ||||||||||||||||||||||||||
As a% of | Resulting | |||||||||||||||||||||||||||
Common | from Issuance | |||||||||||||||||||||||||||
As a% of | Stock to be | of Shares for | ||||||||||||||||||||||||||
At Minimum | At Maximum | Shares | Outstanding | Stock-Based | ||||||||||||||||||||||||
of Offering | of Offering | sold in the | After the | Benefit | At Minimum of | At Maximum of | ||||||||||||||||||||||
Range | Range | Offering | Offering | Plans(3) | Offering Range | Offering Range | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Employee stock ownership plan(1) | 122,100 | 165,204 | 4.63 | % | 2.76 | % | — | % | $ | 1,221 | $ | 1,652 | ||||||||||||||||
Recognition and retention plan awards(1) | 177,087 | 239,589 | 6.72 | 4.00 | 3.85 | 1,771 | 2,396 | |||||||||||||||||||||
Stock options(2) | 263,500 | 356,500 | 10.00 | 5.95 | 5.62 | 825 | 1,116 | |||||||||||||||||||||
Total | 562,687 | 761,293 | 21.35 | % | 12.71 | % | 9.05 | % | $ | 3,817 | $ | 5,164 | ||||||||||||||||
(1) | Assumes the value of the common stock of Alliance Bancorp-New is $10.00 per share for purposes of determining the total estimated value of the grants. |
17
Table of Contents
(2) | Assumes the value of a stock option is $3.13, which was determined using the Black-Scholes option-pricing formula. See “Pro Forma Data.” | |
(3) | Represents the dilution of stock ownership interest assuming that we use newly issued shares for the proposed recognition and retention plan and new stock option plan, and that shares are sold in the offering at the midpoint of the offering range. No dilution is reflected for the employee stock ownership plan as shares for it are assumed to be purchased in the offering. |
Percentage | ||||||||||||||
of Shares | ||||||||||||||
Outstanding | ||||||||||||||
After the | ||||||||||||||
Existing and New Stock Benefit Plans | Participants | Shares(1) | Estimated Value | Conversion | ||||||||||
Employee Stock Ownership Plan: | All Employees | |||||||||||||
Shares previously purchased(2) | 254,076 | $ | 2,540,760 | 4.24 | % | |||||||||
Shares to be purchased in this offering | 165,204 | 1,652,040 | 2.76 | |||||||||||
Total employee stock ownership plan | 419,280 | 4,192,800 | 7.00 | |||||||||||
Proposed New Recognition and Retention Plan(3) | Directors and Officers | 239,589 | 2,395,890 | 4.00 | ||||||||||
Stock Option Plans: | ||||||||||||||
1996 Stock Option Plan(4) | Directors and Officers | 128,543 | 402,340 | (4) | 2.15 | (4) | ||||||||
Proposed New Stock Option Plan(5) | Directors and Officers | 356,500 | 1,115,845 | 5.95 | ||||||||||
Total stock option plans | 485,043 | 1,518,185 | 8.10 | |||||||||||
Total stock benefits plans | 1,143,912 | $ | 8,106,875 | 19.10 | % | |||||||||
(1) | Shares previously purchased by the employee stock ownership plan prior to the conversion and shares reflected for the 1996 stock option plan have been adjusted for the 0.8971 exchange ratio at the maximum of the offering range. |
(2) | Approximately 203,373 (226,700 shares prior to adjustment for the exchange ratio) of these shares have been allocated to the accounts of participants. | |
(3) | The actual value of new recognition and retention plan awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value is assumed to be the same as the offering price of $10.00 per share. |
(4) | An aggregate of 143,287 shares previously were reserved for issuance under the 1996 stock option plan. All options previously granted under the 1996 stock option plan have been exercised or have been cancelled. No options remain outstanding under the 1996 stock option plan, and no additional options may be granted thereunder as the plan has terminated by its terms. |
(5) | The fair value of stock options to be granted has been estimated at $3.13 per option using the Black-Scholes option-pricing model with the following assumptions: exercise price, $10.00; trading price on date of grant, $10.00; dividend yield, 0.96%; expected life, 10 years; expected volatility, 23.23%; and risk-free interest of 2.53%. |
18
Table of Contents
• | prohibitions on the acquisition of more than 10% of our stock; |
• | limitations on voting rights of shares held in excess of 10%; |
• | staggered election of only approximately one-third of our board of directors each year; | |
• | limitations on the ability of shareholders to call special meetings; | |
• | advance notice requirements for shareholder nominations and new business; | |
• | removals of directors only for cause and by a majority vote of all shareholders; | |
• | requirement of a 75% vote of shareholders for certain amendments to the bylaws and certain provisions of the articles of incorporation; |
19
Table of Contents
• | the right of the board of directors to issue shares of preferred or common stock without shareholder approval; and | |
• | a 75% vote of shareholders’ requirement for the approval of certain business combinations not approved by two-thirds of the board of directors. |
20
Table of Contents
21
Table of Contents
22
Table of Contents
• | the interest income we earn on our interest-earning assets, such as loans and securities; and |
• | the interest expense we pay on our interest-bearing liabilities, such as deposits and borrowings. |
23
Table of Contents
24
Table of Contents
25
Table of Contents
26
Table of Contents
• | operating results that vary from the expectations of our management or of securities analysts and investors; |
• | developments in our business or in the financial service sector generally; |
• | regulatory or legislative changes affecting our industry generally or our business and operations; |
• | operating and securities price performance of companies that investors consider to be comparable to us; |
• | changes in estimates or recommendations by securities analysts; |
• | announcements of strategic developments, acquisitions, dispositions, financings and other material events by us or our competitors; and |
• | changes in financial markets and national and local economies and general market conditions, such as interest rates and stock, commodity, credit or asset valuations or volatility. |
27
Table of Contents
28
Table of Contents
• | restrictions on acquiring more than 10% of our common stock by any person and limitations on voting rights for positions of more than 10%; |
• | the election of members of the board of directors to staggered three-year terms; |
• | the absence of cumulative voting by shareholders in the election of directors; |
• | provisions restricting the calling of special meetings of shareholders; |
• | advance notice requirements for shareholder nominations and new business; |
• | removals of directors only for cause and by a majority vote of all shareholders; |
• | requirement of a 75% vote of shareholders for certain amendments to the bylaws and certain provisions of the articles of incorporation; |
• | a 75% vote requirement for the approval of certain business combinations not approved by two-thirds of our board of directors; and |
• | our ability to issue preferred stock and additional shares of common stock without shareholder approval. |
29
Table of Contents
30
Table of Contents
• | Alliance Mutual Holding Company will convert from mutual to stock form and simultaneously merge with and into Alliance Bancorp, pursuant to which the mutual holding company will cease to exist and the shares of Alliance Bancorp common stock held by the mutual holding company will be canceled; and | |
• | Alliance Bancorp then will merge with and into the Alliance Bancorp-New with Alliance Bancorp-New being the survivor of such merger. |
31
Table of Contents
32
Table of Contents
• | filing a written revocation of the proxy with the corporate secretary of Alliance Bancorp; | |
• | submitting a signed proxy card bearing a later date; or | |
• | attending and voting in person at the special meeting, but you also must file a written revocation at the meeting with the corporate secretary of Alliance Bancorp prior to the voting. |
33
Table of Contents
34
Table of Contents
• | the total number of shares of common stock to be issued in the conversion and offering; | |
• | the total shares of common stock outstanding after the conversion and offering; | |
• | the exchange ratio; and | |
• | the number of shares an owner of 100 shares of Alliance Bancorp common stock will receive in the exchange, adjusted for the number of shares sold in the offering, and the assumed value of each of such shares. |
100 Shares | ||||||||||||||||||||||||||||||||
of Alliance | ||||||||||||||||||||||||||||||||
Bancorp | ||||||||||||||||||||||||||||||||
Common Stock | ||||||||||||||||||||||||||||||||
would be | ||||||||||||||||||||||||||||||||
Total Shares | Exchanged for | |||||||||||||||||||||||||||||||
Shares of Alliance | of Alliance | the Following | ||||||||||||||||||||||||||||||
Bancorp-New | Bancorp-New | Number of | ||||||||||||||||||||||||||||||
Stock to be Exchanged | Common Stock | Shares of | Equivalent | |||||||||||||||||||||||||||||
Shares to be Sold in the Offering | for Current Common Stock | to be Outstanding | Exchange | Alliance | per Share | |||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | After the Conversion | Ratio | Bancorp-New(1) | Value(2) | |||||||||||||||||||||||||
Minimum | 2,635,000 | 59.5 | % | 1,792,183 | 40.5 | % | 4,427,183 | 0.6631 | 66 | $ | 6.63 | |||||||||||||||||||||
Midpoint | 3,100,000 | 59.5 | 2,108,449 | 40.5 | 5,208,449 | 0.7801 | 78 | 7.80 | ||||||||||||||||||||||||
Maximum | 3,565,000 | 59.5 | 2,424,717 | 40.5 | 5,989,717 | 0.8971 | 89 | 8.97 | ||||||||||||||||||||||||
15% above the maximum | 4,099,750 | 59.5 | 2,788,424 | 40.5 | 6,888,174 | 1.0317 | 103 | 10.32 |
35
Table of Contents
(1) | Cash will be paid instead of issuing any fractional shares. | |
(2) | Represents the value of shares of Alliance Bancorp-New common stock to be received by a holder of one share of Alliance Bancorp common stock at the exchange ratio, assuming a value of $10.00 per share. |
2,635,000 Shares | 3,565,000 Shares | 4,099,750 Shares | ||||||||||||||||||||||||||||||
Issued at | 3,100,000 Shares | Issued at | Issued at Adjusted | |||||||||||||||||||||||||||||
Minimum of | Issued at Midpoint of | Maximum of | Maximum of | |||||||||||||||||||||||||||||
Offering Range | Offering Range | Offering Range | Offering Range(1) | |||||||||||||||||||||||||||||
Percent | Percent | Percent | Percent | |||||||||||||||||||||||||||||
Amount | of Total | Amount | of Total | Amount | of Total | Amount | of Total | |||||||||||||||||||||||||
Purchasers in the stock offering | 2,635,000 | 40.5 | % | 3,100,000 | 40.5 | % | 3,565,000 | 40.5 | % | 4,099,750 | 40.5 | % | ||||||||||||||||||||
Alliance Bancorp public shareholders in the exchange | 1,792,183 | 59.5 | 2,108,449 | 59.5 | 2,424,717 | 59.5 | 2,788,424 | 59.5 | ||||||||||||||||||||||||
Total shares outstanding after the conversion and offering | 4,427,183 | 100.0 | % | 5,208,449 | 100.0 | % | 5,989,717 | 100.0 | % | 6,888.174 | 100.0 | % | ||||||||||||||||||||
(1) | As adjusted to give effect to an increase in the number of shares that could occur due to an increase in the offering range up to approximately 15% to reflect changes in market and financial conditions before the conversion and offering is completed. |
36
Table of Contents
37
Table of Contents
TO THE ARTICLES OF INCORPORATION OF ALLIANCE BANCORP-NEW
38
Table of Contents
39
Table of Contents
40
Table of Contents
41
Table of Contents
At June 30, | At December 31, | |||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||
(Unaudited) | (Dollars in thousands, except per share amounts) | |||||||||||||||||||||||
Selected Financial Condition Data | ||||||||||||||||||||||||
Total assets | $ | 448,446 | $ | 464,216 | $ | 424,109 | $ | 424,467 | $ | 410,350 | $ | 389,035 | ||||||||||||
Cash and cash equivalents | 66,456 | 74,936 | 28,308 | 42,079 | 48,283 | 20,956 | ||||||||||||||||||
Loans receivable, net | 283,020 | 285,008 | 278,436 | 256,932 | 235,761 | 224,294 | ||||||||||||||||||
Mortgage-backed securities | 19,551 | 23,355 | 31,921 | 35,632 | 43,636 | 48,362 | ||||||||||||||||||
Investment securities | 50,291 | 52,336 | 62,070 | 67,861 | 59,305 | 72,079 | ||||||||||||||||||
Other real estate owned | 3,026 | 2,968 | — | — | — | 1,795 | ||||||||||||||||||
Deposits | 381,210 | 375,254 | 327,267 | 327,772 | 330,083 | 293,699 | ||||||||||||||||||
Borrowings(1) | 13,112 | 35,090 | 41,632 | 40,058 | 40,891 | 56,512 | ||||||||||||||||||
Stockholders’ equity | 48,567 | 48,445 | 48,899 | 51,458 | 33,500 | 34,127 | ||||||||||||||||||
Non-performing assets(2) | 16,150 | 10,805 | 6,996 | 2,097 | 1,559 | 3,735 |
For the Six Months | ||||||||||||||||||||||||||||
Ended June 30, | For the Year Ended December 31, | |||||||||||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||
(Unaudited) | (Dollars in thousands, except per share amounts) | |||||||||||||||||||||||||||
Selected Operating Data | ||||||||||||||||||||||||||||
Interest and dividend income | $ | 10,132 | $ | 10,604 | $ | 21,091 | $ | 22,542 | $ | 24,340 | $ | 21,752 | $ | 19,883 | ||||||||||||||
Interest expense | 3,787 | 4,983 | 9,509 | 11,701 | 13,999 | 11,331 | 8,907 | |||||||||||||||||||||
Net interest income | 6,345 | 5,621 | 11,582 | 10,841 | 10,341 | 10,421 | 10,976 | |||||||||||||||||||||
Provision for loan losses | 1,170 | 150 | 528 | 585 | 120 | 60 | 120 | |||||||||||||||||||||
Net interest income after provision for loan losses | 5,175 | 5,471 | 11,054 | 10,256 | 10,221 | 10,361 | 10,856 | |||||||||||||||||||||
Other income | 559 | 590 | 1,164 | 241 | 484 | 1,452 | 1,133 | |||||||||||||||||||||
Other expenses | 5,674 | 5,495 | 10,900 | 10,303 | 9,807 | 10,509 | 10,972 | |||||||||||||||||||||
Income before income taxes | 60 | 566 | 1,318 | 194 | 898 | 1,304 | 1,017 | |||||||||||||||||||||
Income tax benefit | (205 | ) | (59 | ) | (41 | ) | (411 | ) | (157 | ) | (67 | ) | (157 | ) | ||||||||||||||
Net income | $ | 265 | $ | 625 | $ | 1,359 | $ | 605 | $ | 1,055 | $ | 1,371 | $ | 1,174 | ||||||||||||||
Basic earnings per share(3) | $ | 0.04 | $ | 0.09 | $ | 0.20 | $ | 0.09 | $ | 0.15 | $ | 0.19 | $ | 0.16 | ||||||||||||||
42
Table of Contents
At or for | ||||||||||||||||||||||||||||
the Six Months | ||||||||||||||||||||||||||||
Ended June 30, | At or for the Year Ended December 31, | |||||||||||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||||||
Selected Operating Ratios | ||||||||||||||||||||||||||||
Return on average assets | 0.11 | % | 0.30 | % | 0.30 | % | 0.14 | % | 0.25 | % | 0.35 | % | 0.30 | % | ||||||||||||||
Return on average equity | 1.09 | 2.55 | 2.97 | 1.21 | 2.18 | 4.05 | 3.39 | |||||||||||||||||||||
Average yield earned on interest-earning assets | 4.62 | 5.27 | 5.08 | 5.64 | 6.12 | 5.89 | 5.43 | |||||||||||||||||||||
Average rate paid on interest-bearing liabilities | 1.91 | 2.78 | 2.57 | 3.32 | 4.03 | 3.39 | 2.69 | |||||||||||||||||||||
Average interest rate spread(4) | 2.71 | 2.49 | 2.51 | 2.32 | 2.09 | 2.50 | 2.74 | |||||||||||||||||||||
Net interest margin(4) | 2.89 | 2.80 | 2.79 | 2.72 | 2.60 | 2.82 | 3.00 | |||||||||||||||||||||
Interest-earning assets to interest-bearing liabilities | 110.75 | 112.23 | 111.98 | 113.54 | 114.54 | 110.66 | 110.74 | |||||||||||||||||||||
Other expense as a percent of average assets | 2.43 | 2.56 | 2.47 | 2.44 | 2.33 | 2.69 | 2.89 | |||||||||||||||||||||
Dividend payout ratio(5) | 62.26 | 28.32 | 25.59 | 122.91 | 58.56 | 90.39 | 105.54 | |||||||||||||||||||||
Efficiency ratio(6) | 82.18 | 88.47 | 85.52 | 92.97 | 90.60 | 88.51 | 90.61 | |||||||||||||||||||||
Full-service offices at end of period | 9 | 9 | 9 | 9 | 9 | 9 | 8 | |||||||||||||||||||||
Asset Quality Ratios | ||||||||||||||||||||||||||||
Nonperforming loans as a percent of total loans receivable(2) | 4.57 | % | 3.21 | % | 2.71 | % | 2.48 | % | 0.81 | % | 0.65 | % | 0.85 | % | ||||||||||||||
Nonperforming assets as a percent of total assets(2) | 3.60 | 2.57 | 2.33 | 1.65 | 0.49 | 0.38 | 0.96 | |||||||||||||||||||||
Allowance for loan losses as a percent of total loans receivable | 1.46 | 1.15 | 1.23 | 1.13 | 1.09 | 1.14 | 1.18 | |||||||||||||||||||||
Allowance for loan losses as a percent of nonperforming loans | 31.89 | 35.71 | 45.14 | 45.30 | 135.00 | 174.39 | 137.63 | |||||||||||||||||||||
Net charge-offs to average loans receivable outstanding during the period | 0.18 | 0.02 | 0.06 | 0.09 | — | 0.01 | 0.03 | |||||||||||||||||||||
Provision for loan losses to net charge-offs | 2.24 | x | 2.42 | x | 3.32 | x | 2.37 | x | 13.33 | x | 5.45 | x | 2.11 | x | ||||||||||||||
Capital Ratios | ||||||||||||||||||||||||||||
Average equity to average assets | 10.46 | % | 11.43 | % | 11.08 | % | 11.79 | % | 11.52 | % | 8.68 | % | 8.94 | % | ||||||||||||||
Tier 1 risk-based capital ratio(7) | 16.06 | 16.32 | 15.97 | 16.33 | 16.35 | 14.05 | 14.92 | |||||||||||||||||||||
Total risk-based capital ratio(7) | 17.32 | 17.47 | 17.17 | 17.47 | 17.38 | 15.12 | 16.06 | |||||||||||||||||||||
Tier 1 leverage capital ratio(7) | 10.05 | 10.65 | 10.17 | 10.67 | 10.52 | 8.98 | 9.02 |
(1) | Borrowings consist of Federal Home Loan Bank (“FHLB”) advances, demand notes issued to the U.S. Treasury, the Employee Stock Ownership Plan (“ESOP”) debt and customer sweep accounts. |
(2) | Nonperforming assets consist of nonperforming loans, troubled debt restructurings and other real estate owned (“OREO”). Nonperforming loans consist of nonaccrual loans and accruing loans 90 days or more overdue, while OREO consists of real estate acquired through, or in lieu of, foreclosure. |
(3) | The calculation of earnings per share for 2005 and 2006 has been adjusted for the exchange and additional share issuance in the reorganization and offering completed on January 30, 2007 |
(4) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities, and net interest margin represents net interest income as a percentage of average interest-earning assets. |
(5) | Based on dividends paid on outstanding shares. For all periods subsequent to December 31, 2006, excludes the effect of dividends declared on shares owned by Alliance Mutual Holding Company, as Alliance Mutual Holding Company waived the receipt of dividends. |
(6) | The efficiency ratio is calculated by dividing other expenses by the sum of net interest income and other income. |
(7) | For Alliance Bank only. |
43
Table of Contents
At September 30, | ||||||||||||
2010 | At December 31, 2009 | |||||||||||
(Unaudited) | ||||||||||||
(Dollars in thousands) | ||||||||||||
Selected Financial Condition Data | ||||||||||||
Total assets | $ | 435,854 | $ | 464,216 | ||||||||
Cash and cash equivalents | 55,688 | 74,936 | ||||||||||
Loans receivable, net | 285,322 | 285,008 | ||||||||||
Mortgage-backed securities | 17,804 | 23,355 | ||||||||||
Investment securities | 47,713 | 52,336 | ||||||||||
Other real estate owned | 3,122 | 2,968 | ||||||||||
Deposits | 373,848 | 375,254 | ||||||||||
Borrowings(1) | 7,938 | 35,090 | ||||||||||
Stockholders’ equity | 48,474 | 48,445 | ||||||||||
Non-performing assets(2) | 16,596 | 10,805 |
For the Three Months Ended | For the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
(Unaudited) | (Unaudited) | |||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Selected Operating Data | ||||||||||||||||
Interest and dividend income | $ | 4,917 | $ | 5,265 | $ | 15,050 | $ | 15,869 | ||||||||
Interest expense | 1,369 | 2,290 | 5,156 | 7,273 | ||||||||||||
Net interest income | 3,548 | 2,975 | 9,894 | 8,596 | ||||||||||||
Provision for loan losses | 750 | 75 | 1,920 | 225 | ||||||||||||
Net interest income after provision for loan losses | 2,798 | 2,900 | 7,974 | 8,371 | ||||||||||||
Other income | 282 | 309 | 840 | 899 | ||||||||||||
Other expenses | 2,925 | 2,695 | 8,599 | 8,190 | ||||||||||||
Income before income tax (benefit) expense | 155 | 514 | 215 | 1,080 | ||||||||||||
Income tax (benefit) expense | (54 | ) | 55 | (259 | ) | (4 | ) | |||||||||
Net income | $ | 209 | $ | 459 | $ | 474 | $ | 1,084 | ||||||||
Basic earnings per share | $ | 0.03 | $ | 0.07 | $ | 0.07 | $ | 0.16 | ||||||||
44
Table of Contents
At or For | At or For | |||||||||||||||
the Three Months Ended | the Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Selected Operating Ratios | ||||||||||||||||
Return on average assets | 0.19 | % | 0.41 | % | 0.14 | % | 0.33 | % | ||||||||
Return on average equity | 1.71 | 3.77 | 1.29 | 2.96 | ||||||||||||
Average yield earned on interest-earning assets | 4.74 | 5.03 | 4.66 | 5.19 | ||||||||||||
Average rate paid on interest-bearing liabilities | 1.46 | 2.44 | 1.77 | 2.66 | ||||||||||||
Average interest rate spread(3) | 3.28 | 2.59 | 2.89 | 2.53 | ||||||||||||
Net interest margin(3) | 3.42 | 2.84 | 3.06 | 2.81 | ||||||||||||
Interest-earning assets to interest-bearing liabilities | 110.31 | 111.56 | 110.60 | 112.00 | ||||||||||||
Other expense as a percent of average assets | 2.64 | 2.42 | 2.50 | 2.51 | ||||||||||||
Dividend payout ratio(4) | 39.2 | 18.7 | 52.1 | 24.3 | ||||||||||||
Efficiency ratio(5) | 76.4 | 82.1 | 80.1 | 86.3 | ||||||||||||
Full-service offices at end of period | 9 | 9 | 9 | 9 | ||||||||||||
Asset Quality Ratios | ||||||||||||||||
Nonperforming loans as a percent of total loans receivable(2) | 4.64 | % | 2.76 | % | 4.64 | % | 2.76 | % | ||||||||
Nonperforming assets as a percent of total assets(2) | 3.81 | 2.37 | 3.81 | 2.37 | ||||||||||||
Allowance for loan losses as a percent of total loans receivable | 1.68 | 1.14 | 1.68 | 1.14 | ||||||||||||
Allowance for loan losses as a percent of nonperforming loans | 36.18 | 41.30 | 36.18 | 41.30 | ||||||||||||
Net charge-offs to average loans receivable outstanding during the period | 0.02 | 0.03 | 2.02 | 0.06 | ||||||||||||
Provision for loan losses to net charge-offs | 12.50 | x | 0.76 | x | 3.30 | x | 1.41 | x | ||||||||
Capital Ratios | ||||||||||||||||
Average equity to average assets | 11.04 | % | 10.92 | % | 10.65 | % | 11.26 | % | ||||||||
Tier 1 risk-based capital ratio(6) | 16.09 | 16.23 | 16.09 | 16.23 | ||||||||||||
Total risk-based capital ratio(6) | 17.34 | 17.35 | 17.34 | 17.35 | ||||||||||||
Tier 1 leverage capital ratio(6) | 10.70 | 10.43 | 10.70 | 10.43 |
(1) | Borrowings consist of demand notes issued to the U.S. Treasury, the Employee Stock Ownership Plan (“ESOP”) debt, customer sweep accounts and, at December 31, 2009, advances from the Federal Home Loan Bank (“FHLB”) of Pittsburgh. |
(2) | Nonperforming assets consist of nonperforming loans, troubled debt restructurings and other real estate owned (“OREO”). Nonperforming loans consist of nonaccrual loans and accruing loans 90 days or more overdue, while OREO consists of real estate acquired through, or in lieu of, foreclosure. |
(3) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities, and net interest margin represents net interest income as a percentage of average interest-earning assets. |
(4) | Based on dividends paid on outstanding shares. Excludes the effect of dividends declared on shares owned by Alliance Mutual Holding Company, as Alliance Mutual Holding Company waived the receipt of dividends. |
(5) | The efficiency ratio is calculated by dividing other expenses by the sum of net interest income and other income. |
(6) | For Alliance Bank only. |
45
Table of Contents
September 30, | June 30, | December 31, | ||||||||||
2010 | 2010 | 2009 | ||||||||||
(Dollars in thousands) | ||||||||||||
Non-accruing loans: | ||||||||||||
Real estate | �� | |||||||||||
Single-family | $ | 75 | $ | 76 | $ | 479 | ||||||
Multi-family | — | — | — | |||||||||
Commercial | 1,623 | 1,363 | 1,778 | |||||||||
Land and construction | 9,874 | 9,767 | 3,728 | |||||||||
Commercial business | 73 | 74 | 472 | |||||||||
Consumer | — | — | — | |||||||||
Total non-accruing loans | 11,645 | 11,280 | 6,457 | |||||||||
Accruing loans 90 days or more delinquent: | ||||||||||||
Single-family residential real estate | 1,564 | 1,638 | 1,227 | |||||||||
Consumer | 265 | 206 | 153 | |||||||||
Total accruing loans 90 days or more delinquent | 1,829 | 1,844 | 1,380 | |||||||||
Total non-performing loans | 13,474 | 13,124 | 7,837 | |||||||||
Other real estate owned | 3,122 | 3,026 | 2,968 | |||||||||
Total non-performing assets | $ | 16,596 | $ | 16,150 | $ | 10,805 | ||||||
46
Table of Contents
47
Table of Contents
48
Table of Contents
• | statements of goals, intentions and expectations; |
49
Table of Contents
• | statements regarding prospects and business strategy; |
• | statements regarding asset quality and market risk; and |
• | estimates of future costs, benefits and results. |
• | general economic conditions, either nationally or in our market area, that are worse than expected; |
• | changes in the interest rate environment that reduce our interest margins or reduce the fair value of financial instruments; |
• | increased competitive pressures among financial services companies; |
• | changes in consumer spending, borrowing and savings habits; |
• | legislative or regulatory changes that adversely affect our business; |
• | adverse changes in the securities markets; |
• | our ability to successfully manage our growth; |
• | changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Securities and Exchange Commission or the Financial Accounting Standards Board; and |
• | our ability to successfully implement our branch expansion strategy, enter into new marketsand/or expand product offerings successfully and take advantage of growth opportunities. |
50
Table of Contents
15% Above | ||||||||||||||||||||||||||||||||
Minimum of | Midpoint of | Maximum of | Maximum of | |||||||||||||||||||||||||||||
Offering Range | Offering Range | Offering Range | Offering Range | |||||||||||||||||||||||||||||
2,635,000 | 3,100,000 | 3,565,000 | 4,099,750 | |||||||||||||||||||||||||||||
Shares at | Percent of | Shares at | Percent of | Shares at | Percent of | Shares at | Percent of | |||||||||||||||||||||||||
$10.00 | Net | $10.00 | Net | $10.00 | Net | $10.00 | Net | |||||||||||||||||||||||||
per Share | Proceeds | per Share | Proceeds | per Share | Proceeds | per Share | Proceeds | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Offering proceeds | $ | 26,350 | $ | 31,000 | $ | 35,650 | $ | 40,997 | ||||||||||||||||||||||||
Less: offering expenses | (2,278 | ) | (2,462 | ) | (2,646 | ) | (2,857 | ) | ||||||||||||||||||||||||
Net offering proceeds | 24,072 | 100.0 | % | 28,538 | 100.0 | % | 33,004 | 100.0 | % | 38,140 | 100.0 | % | ||||||||||||||||||||
Less: | ||||||||||||||||||||||||||||||||
Proceeds contributed to Alliance Bank | 12,036 | 50.0 | % | 14,269 | 50.0 | % | 16,502 | 50.0 | % | 19,070 | 50.0 | % | ||||||||||||||||||||
Proceeds used for loan to employee stock ownership plan | 1,221 | 5.1 | 1,437 | 5.0 | 1,652 | 5.0 | 1,900 | 5.0 | ||||||||||||||||||||||||
Proceeds used to repurchase shares for stock recognition plan | 1,771 | 7.4 | 2,083 | 7.3 | 2,396 | 7.3 | 2,755 | 7.2 | ||||||||||||||||||||||||
Proceeds remaining for Alliance Bancorp-New | $ | 9,044 | 37.5 | % | $ | 10,749 | 37.7 | % | $ | 12,454 | 37.7 | % | $ | 14,415 | 37.8 | % | ||||||||||||||||
• | to invest in securities; |
• | to pay dividends to shareholders; |
• | to repurchase shares of its common stock, subject to regulatory restrictions; |
• | to finance the possible acquisition of financial institutions or branch offices or other businesses that are related to banking (although we currently have no plans, understandings or agreements with respect to any specific acquisitions); and |
• | for general corporate purposes. |
• | to fund new loans; |
51
Table of Contents
• | to invest in short-term investment securities and mortgage-backed securities; |
• | to finance the possible expansion of its business activities, including developing new branch locations; and |
• | for general corporate purposes. |
52
Table of Contents
Stock Price | Cash | |||||||||||
per Share | Dividends | |||||||||||
Quarter Ended: | High | Low | per Share | |||||||||
December 31, 2010 (through November 10, 2010) | $ | 7.70 | $ | 7.22 | $ | 0.03 | ||||||
September 30, 2010 | 8.44 | 7.20 | 0.03 | |||||||||
June 30, 2010 | 8.75 | 8.00 | 0.03 | |||||||||
March 31, 2010 | 8.65 | 8.25 | 0.03 | |||||||||
December 31, 2009 | 8.75 | 8.40 | 0.03 | |||||||||
September 30, 2009 | 8.89 | 8.50 | 0.03 | |||||||||
June 30, 2009 | 8.65 | 7.50 | 0.03 | |||||||||
March 31, 2009 | 8.05 | 7.25 | 0.03 | |||||||||
December 31, 2008 | 8.44 | 7.25 | 0.06 | |||||||||
September 30, 2008 | 8.83 | 7.24 | 0.06 | |||||||||
June 30, 2008 | 9.48 | 8.81 | 0.06 | |||||||||
March 31, 2008 | 9.06 | 6.82 | 0.06 |
53
Table of Contents
Pro Forma at June 30, 2010 | ||||||||||||||||||||||||||||||||||||||||
15% Above | ||||||||||||||||||||||||||||||||||||||||
Alliance Bank | Minimum of | Midpoint of | Maximum of | Maximum of | ||||||||||||||||||||||||||||||||||||
Historical at | Offering Range | Offering Range | Offering Range | Offering Range | ||||||||||||||||||||||||||||||||||||
June 30, 2010 | 2,635,000 Shares | 3,100,000 Shares | 3,565,000 Shares | 4,099,750 Shares | ||||||||||||||||||||||||||||||||||||
(Unaudited) | at $10.00 per Share | at $10.00 per Share | at $10.00 per Share | at $10.00 per Share | ||||||||||||||||||||||||||||||||||||
Percent | Percent | Percent | Percent | Percent | ||||||||||||||||||||||||||||||||||||
of | of | of | of | of | ||||||||||||||||||||||||||||||||||||
Amount | Assets(1) | Amount | Assets | Amount | Assets | Amount | Assets | Amount | Assets | |||||||||||||||||||||||||||||||
(Unaudited) | (Dollars in thousands) | |||||||||||||||||||||||||||||||||||||||
GAAP capital | $ | 46,796 | 10.44 | % | $ | 55,840 | 12.17 | % | $ | 57,545 | 12.49 | % | $ | 59,250 | 12.81 | % | $ | 61,211 | 13.17 | % | ||||||||||||||||||||
Tier 1 capital: | ||||||||||||||||||||||||||||||||||||||||
Actual | $ | 47,117 | 10.05 | % | $ | 56,161 | 11.72 | % | $ | 57,866 | 12.03 | % | $ | 59,571 | 12.33 | % | $ | 61,532 | 12.68 | % | ||||||||||||||||||||
Requirement | 18,755 | 4.00 | 19,166 | 4.00 | % | 19,242 | 4.00 | % | 19,319 | 4.00 | % | 19,408 | 4.00 | % | ||||||||||||||||||||||||||
Excess | $ | 28,362 | 6.05 | % | $ | 36,996 | 7.72 | % | $ | 38,624 | 8.03 | % | $ | 40,252 | 8.33 | % | $ | 42,125 | 8.68 | % | ||||||||||||||||||||
Tier 1 risk-based capital: | ||||||||||||||||||||||||||||||||||||||||
Actual | $ | 47,117 | 16.06 | % | $ | 56,161 | 19.01 | % | $ | 57,866 | 19.57 | % | $ | 59,571 | 20.12 | % | $ | 61,532 | 20.75 | % | ||||||||||||||||||||
Requirement | 11,733 | 4.00 | 11,815 | 4.00 | % | 11,830 | 4.00 | % | 11,846 | 4.00 | % | 11,863 | 4.00 | % | ||||||||||||||||||||||||||
Excess | $ | 35.384 | 12.06 | % | $ | 44,346 | 15.01 | % | $ | 46,036 | 15.57 | % | $ | 47,725 | 16.12 | % | $ | 49,669 | 16.75 | % | ||||||||||||||||||||
Total capital: | ||||||||||||||||||||||||||||||||||||||||
Actual | $ | 50,790 | 17.32 | % | $ | 59,834 | 20.26 | % | $ | 61,539 | 20.81 | % | $ | 63,244 | 21.36 | % | $ | 65,205 | 21.99 | % | ||||||||||||||||||||
Requirement | 23,466 | 8.00 | 23,630 | 8.00 | % | 23,660 | 8.00 | % | 23,691 | 8.00 | % | 23,727 | 8.00 | % | ||||||||||||||||||||||||||
Excess | $ | 27,324 | 9.32 | % | $ | 36,204 | 12.26 | % | $ | 37,879 | 12.81 | % | $ | 39,553 | 13.36 | % | $ | 41,479 | 13.99 | % | ||||||||||||||||||||
Reconciliation of capital infused into Alliance Bank: | ||||||||||||||||||||||||||||||||||||||||
Net proceeds infused | $ | 12,036 | $ | 14,269 | $ | 16,502 | $ | 19,070 | ||||||||||||||||||||||||||||||||
Less: | ||||||||||||||||||||||||||||||||||||||||
Common stock acquired by employee stock ownership plan | (1,221 | ) | (1,437 | ) | (1,652 | ) | (1,900 | ) | ||||||||||||||||||||||||||||||||
Shares acquired by stock recognition plan | (1,771 | ) | (2,083 | ) | (2,396 | ) | (2,755 | ) | ||||||||||||||||||||||||||||||||
Pro forma increase in GAAP and regulatory capital | $ | 9,044 | $ | 10,749 | $ | 12,454 | $ | 14,415 | ||||||||||||||||||||||||||||||||
(1) | Adjusted total or adjusted risk-weighted assets, as appropriate. |
54
Table of Contents
Alliance Bancorp — New — Pro Forma | ||||||||||||||||||||
Based Upon Sale at $10.00 per Share | ||||||||||||||||||||
2,635,000 | 3,100,000 | 3,565,000 | 4,099,750 | |||||||||||||||||
Shares | Shares | Shares | Shares(1) | |||||||||||||||||
Alliance Bancorp | (Minimum of | (Midpoint of | (Maximum of | (15% Above | ||||||||||||||||
Historical | Offering | Offering | Offering | Maximum of | ||||||||||||||||
Capitalization | Range) | Range) | Range) | Offering Range) | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Deposits(2) | $ | 381,210 | $ | 381,210 | $ | 381,210 | $ | 381,210 | $ | 381,210 | ||||||||||
FHLB advances | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |||||||||||||||
Other borrowings | 8,112 | 8,112 | 8,112 | 8,112 | 8,112 | |||||||||||||||
Total deposits and borrowings | $ | 394,322 | $ | 394,322 | $ | 394,322 | $ | 394,322 | $ | 394,322 | ||||||||||
Stockholders’ equity: | ||||||||||||||||||||
Preferred stock, $.01 par value, 10,000,000 shares authorized (post-offering); none to be issued | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||
Common stock, $.01 par value, (post-offering) 50,000,000 shares authorized (post-offering); shares to be issued as reflected(3) | 72 | 44 | 52 | 60 | 69 | |||||||||||||||
Additional paid-in capital(3) | 24,015 | 48,115 | 52,573 | 57,031 | 62,158 | |||||||||||||||
Retained earnings(4) | 29,948 | 29,948 | 29,948 | 29,948 | 29,948 | |||||||||||||||
Plus: | ||||||||||||||||||||
Equity received from mutual holding company | — | 6,929 | 6,929 | 6,929 | 6,929 | |||||||||||||||
Less: | ||||||||||||||||||||
Accumulated other comprehensive loss | (321 | ) | (321 | ) | (321 | ) | (321 | ) | (321 | ) | ||||||||||
Common stock held by the employee stock ownership plan(5) | (565 | ) | (1,786 | ) | (2,002 | ) | (2,217 | ) | (2,465 | ) | ||||||||||
Common stock held by the recognition and retention plan(6) | — | (1,771 | ) | (2,083 | ) | (2,396 | ) | (2,755 | ) | |||||||||||
Treasury stock | (4,582 | ) | (4,582 | ) | (4,582 | ) | (4,582 | ) | (4,582 | ) | ||||||||||
Total stockholders’ equity | $ | 48,567 | $ | 76,576 | $ | 80,514 | $ | 84,452 | $ | 88,981 | ||||||||||
Ratio of total stockholders’ equity to total assets | 10.83 | % | 16.07 | % | 16.76 | % | 17.44 | % | 18.20 | % | ||||||||||
(1) | As adjusted to give effect to an increase in the number of shares which could occur due to an increase in the offering range of up to 15% to reflect changes in market and financial conditions before we complete the offering or to fill the order of our employee stock ownership plan. |
(2) | Does not reflect withdrawals from deposit accounts for the purchase of common stock in the offering. Such withdrawals would reduce pro forma deposits by the amount of such withdrawals. |
55
Table of Contents
(3) | Our pro forma amounts of common stock and additional paid-in capital have been increased to reflect the number of shares of our common stock to be outstanding, which includes the exchange of all of the currently outstanding shares of Alliance Bancorp common stock pursuant to the exchange ratio except for the shares earned by Alliance Mutual Holding Company. No effect has been given to the issuance of additional shares of common stock pursuant to our proposed stock option plan. We intend to adopt a new stock option plan and to submit such plan to shareholders at a meeting of shareholders to be held at least six months following completion of the offering. If the plan is approved by shareholders, an amount up to 10.0% of the common stock of Alliance Bancorp — New to be outstanding after the conversion and offering, less the number of options previously reserved under Alliance Bank’s 1996 stock option plan (143,287 shares), as adjusted for the exchange ratio, will be reserved for future issuance pursuant to the plan. Your ownership percentage would decrease by approximately 5.62% if all potential stock options are exercised from our authorized but unissued stock. See “Pro Forma Data” and “Management — New Stock Benefit Plans — Stock Option Plan.” |
(4) | The retained earnings of Alliance Bank will be partially restricted after the offering. |
(5) | Assumes that 4.63% of the shares to be sold in the offering will be purchased by our employee stock ownership plan in addition to the shares already owned by the employee stock ownership plan. The common stock acquired by our employee stock ownership plan is reflected as a reduction of stockholders’ equity. Assumes the funds used to acquire our employee stock ownership plan shares will be borrowed from us. See Note 1 to the tables set forth under “Pro Forma Data” and “Management-New Stock Benefit Plans — Employee Stock Ownership Plan.” |
(6) | Gives effect to the recognition plan which we expect to adopt after the offering and present to shareholders for approval at a meeting of shareholders to be held at least six months after we complete the offering. No shares will be purchased by the recognition plan in the offering, and such plan cannot purchase any shares until shareholder approval has been obtained. If the recognition plan is approved by our shareholders, the plan intends to acquire an amount of common stock equal to 4.0% of the common stock of Alliance Bancorp — New to be outstanding after the conversion and offering, or 6.72% of the shares sold in the offering. The table assumes that shareholder approval has been obtained and that such shares are purchased in the open market at $10.00 per share. The common stock so acquired by the recognition plan is reflected as a reduction in stockholders’ equity. If the shares are purchased at prices higher or lower than the initial purchase price of $10.00 per share, such purchases would have a greater or lesser impact, respectively, on stockholders’ equity. If the recognition plan purchases authorized but unissued shares from us, such issuance would dilute the voting interests of existing shareholders by approximately 3.85%. See “Pro Forma Data” and “Management — New Stock Benefit Plans — Recognition Plan.” |
56
Table of Contents
• | We will sell 40% of the shares of common stock in the subscription offering and community offerings with the remaining 60% of the shares sold in a syndicated community offering; |
• | Our employee stock ownership plan will purchase an amount equal to 4.63% of the shares sold in the offering and that such shares are purchased at a price of $10.00 per share with a loan from Alliance Bancorp — New; |
• | 35,500 shares of common stock will be purchased by our employees, directors and their immediate families; |
• | Stifel, Nicolaus & Company, Incorporated will receive an aggregate management fee equal to 1.0% of the aggregate purchase price of the shares sold in the subscription and community offerings, except that no fee will be paid with respect to shares purchased by our officers, directors and employees or members of their immediate families or by our employee stock ownership plan; |
• | The sales commission and management fee for shares sold in the syndicated community offering will be equal to 6.0% of the aggregate purchase price of the shares sold in the syndicated community offering; and |
• | Total expenses of the offering, excluding sales commissions and management fees referenced above, will be approximately $1.24 million. |
• | Pro forma earnings have been calculated assuming the common stock had been sold at the beginning of the periods and the net proceeds had been invested at an average yield of 2.60%, which represents the average of the yield on the five-year U.S. Treasury Note as of June 30, 2010 (1.79%) and on15-year fixed-rate mortgage-backed securities (3.42%, based on Freddie Mac’s Primary Mortgage Market Survey®) for the week ended June 30, 2010. We have used an assumed yield of 2.60% (1.72% after tax) in lieu of the arithmetic average method because we believe it more accurately reflects the yield that we will receive on the net proceeds of the offering. |
• | An effective tax rate of 34.0%. |
• | No withdrawals were made from Alliance Bank’s deposit accounts for the purchase of shares in the offering. |
• | Historical and pro forma per share amounts have been calculated by dividing historical and pro forma amounts by the indicated number of shares of stock, as adjusted in the pro forma net income per share to give effect to the purchase of shares by the employee stock ownership plan. |
• | Pro forma stockholders’ equity amounts have been calculated as if our common stock had been sold in the offering on December 31, 2009 and June 30, 2010, respectively, and, accordingly, no effect has been given to the assumed earnings effect of the transactions. |
57
Table of Contents
58
Table of Contents
At or for the Six Months Ended June 30, 2010 | ||||||||||||||||
2,635,000 | 3,100,000 | 3,565,000 | 4,099,750 | |||||||||||||
Shares Sold | Shares Sold | Shares Sold | Shares Sold | |||||||||||||
at $10.00 | at $10.00 | at $10.00 | at $10.00 | |||||||||||||
per Share | per Share | per Share | per Share | |||||||||||||
(Minimum of | (Midpoint of | (Maximum of | (15% Above | |||||||||||||
Range) | Range) | Range) | Maximum) | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Gross proceeds | $ | 26,350 | $ | 31,000 | $ | 35,650 | $ | 40,997 | ||||||||
Less: estimated offering expenses | (2,278 | ) | (2,462 | ) | (2,646 | ) | (2,857 | ) | ||||||||
Estimated net proceeds | $ | 24,072 | $ | 28,538 | $ | 33,004 | $ | 38,140 | ||||||||
Less: common stock acquired by employee stock ownership plan(1) | (1,221 | ) | (1,437 | ) | (1,652 | ) | (1,900 | ) | ||||||||
Less: common stock to be acquired by recognition and retention plan(2) | (1,771 | ) | (2,083 | ) | (2,396 | ) | (2,755 | ) | ||||||||
Plus: cash and investment assets received from mutual holding company | 4,286 | 4,286 | 4,286 | 4,286 | ||||||||||||
Estimated net investable proceeds | 25,366 | 29,304 | 33,242 | 37,771 | ||||||||||||
Plus: fixed assets received from mutual holding company | 2,643 | 2,643 | 2,643 | 2,643 | ||||||||||||
Net proceeds, as adjusted | $ | 28,009 | $ | 31,947 | $ | 35,885 | $ | 40,414 | ||||||||
Pro Forma Net Income: | ||||||||||||||||
Pro forma net income: | ||||||||||||||||
Historical | $ | 265 | $ | 265 | $ | 265 | $ | 265 | ||||||||
Impact of mutual holding company consolidation(3) | (106 | ) | (106 | ) | (106 | ) | (106 | ) | ||||||||
Pro forma income on net investable proceeds(4): | 218 | 252 | 285 | 324 | ||||||||||||
Less: pro forma employee stock ownership plan adjustments(1) | (20 | ) | (24 | ) | (28 | ) | (32 | ) | ||||||||
Less: pro forma restricted stock award expense(2) | (117 | ) | (138 | ) | (158 | ) | (182 | ) | ||||||||
Less: pro forma stock option expense(5) | (76 | ) | (89 | ) | (102 | ) | (118 | ) | ||||||||
Pro forma net income | $ | 164 | $ | 160 | $ | 156 | $ | 151 | ||||||||
Pro forma net income per share: | ||||||||||||||||
Historical(6) | $ | 0.06 | $ | 0.05 | $ | 0.05 | $ | 0.04 | ||||||||
Impact of mutual holding company consolidation | (0.02 | ) | (0.02 | ) | (0.02 | ) | (0.02 | ) | ||||||||
Pro forma income on net investable proceeds: | 0.05 | 0.05 | 0.05 | 0.05 | ||||||||||||
Less: pro forma employee stock ownership plan adjustments(1) | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
Less: pro forma restricted stock award expense(2) | (0.03 | ) | (0.03 | ) | (0.03 | ) | (0.03 | ) | ||||||||
Less: pro forma stock option expense(5) | (0.02 | ) | (0.02 | ) | (0.02 | ) | (0.02 | ) | ||||||||
Pro forma net income per share | $ | 0.04 | $ | 0.03 | $ | 0.03 | $ | 0.02 | ||||||||
Offering price as a multiple of pro forma net income per share | 125.0 | x | 166.67 | x | 166.67 | x | 250.0 | x | ||||||||
Number of shares used to calculate pro forma net income per share(7) | 4,308,134 | 5,068,388 | 5,828,642 | 6,702,947 | ||||||||||||
Pro Forma Stockholders’ Equity: | ||||||||||||||||
Pro forma stockholders’ equity (book value)(5): | ||||||||||||||||
Historical | $ | 48,567 | $ | 48,567 | $ | 48,567 | $ | 48,567 | ||||||||
Estimated net proceeds | 24,072 | 28,538 | 33,004 | 38,140 | ||||||||||||
Plus: equity increase from mutual holding company | 6,929 | 6,929 | 6,929 | 6,929 | ||||||||||||
Less: common stock acquired by employee stock ownership plan(1) | (1,221 | ) | (1,437 | ) | (1,652 | ) | (1,900 | ) | ||||||||
Less: common stock to be acquired by recognition and retention plan(2) | (1,771 | ) | (2,083 | ) | (2,396 | ) | (2,755 | ) | ||||||||
Pro forma stockholders’ equity | $ | 76,576 | $ | 80,514 | $ | 84,452 | $ | 88,981 | ||||||||
Pro forma stockholders’ equity per share(6): | ||||||||||||||||
Historical | $ | 10.97 | $ | 9.32 | $ | 8.11 | $ | 7.05 | ||||||||
Estimated net proceeds | 5.44 | 5.48 | 5.51 | 5.54 | ||||||||||||
Plus: equity increase from mutual holding company | 1.57 | 1.33 | 1.16 | 1.01 | ||||||||||||
Less: common stock acquired by employee stock ownership plan(1) | (0.28 | ) | (0.28 | ) | (0.28 | ) | (0.28 | ) | ||||||||
Less: common stock to be acquired by recognition and retention plan(2) | (0.40 | ) | (0.40 | ) | (0.40 | ) | (0.40 | ) | ||||||||
Pro forma stockholders’ equity per share | $ | 17.30 | $ | 15.45 | $ | 14.10 | $ | 12.92 | ||||||||
Offering price as a percentage of pro forma stockholders’ equity per share | 57.80 | % | 64.72 | % | 70.92 | % | 77.40 | % | ||||||||
Number of shares used to calculate pro forma stockholders’ equity per share(7) | 4,427,182 | 5,208,449 | 5,989,717 | 6,888,174 |
59
Table of Contents
At or for the Year Ended December 31, 2009 | ||||||||||||||||
2,635,000 | 3,100,000 | 3,565,000 | 4,099,750 | |||||||||||||
Shares Sold | Shares Sold | Shares Sold | Shares Sold | |||||||||||||
at $10.00 | at $10.00 | at $10.00 | at $10.00 | |||||||||||||
per Share | per Share | per Share | per Share | |||||||||||||
(Minimum of | (Midpoint of | (Maximum of | (15% Above | |||||||||||||
Range) | Range) | Range) | Maximum) | |||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||
Gross proceeds | $ | 26,350 | $ | 31,000 | $ | 35,650 | $ | 40,997 | ||||||||
Less: estimated offering expenses | (2,278 | ) | (2,462 | ) | (2,646 | ) | (2,857 | ) | ||||||||
Estimated net proceeds | $ | 24,072 | $ | 28,538 | $ | 33,004 | $ | 38,140 | ||||||||
Less: common stock acquired by employee stock ownership plan(1) | (1,221 | ) | (1,437 | ) | (1,652 | ) | (1,900 | ) | ||||||||
Less: common stock to be acquired by recognition and retention plan(2) | (1,771 | ) | (2,083 | ) | (2,396 | ) | (2,755 | ) | ||||||||
Plus: cash and investment assets received from mutual holding company | 4,286 | 4,286 | 4,286 | 4,286 | ||||||||||||
Estimated net investable proceeds | 25,366 | 29,304 | 33,242 | 37,771 | ||||||||||||
Plus: fixed assets received from mutual holding company | 2,643 | 2,643 | 2,643 | 2,643 | ||||||||||||
Net proceeds, as adjusted | $ | 28,009 | $ | 31,947 | $ | 35,885 | $ | 40,414 | ||||||||
Pro Forma Net Income: | ||||||||||||||||
Pro forma net income: | ||||||||||||||||
Historical | $ | 1,359 | $ | 1,359 | $ | 1,359 | $ | 1,359 | ||||||||
Impact of mutual holding company consolidation(3) | (228 | ) | (228 | ) | (228 | ) | (228 | ) | ||||||||
Pro forma income on net investable proceeds(4): | 435 | 503 | 570 | 648 | ||||||||||||
Less: pro forma employee stock ownership plan adjustments(1) | (40 | ) | (47 | ) | (55 | ) | (63 | ) | ||||||||
Less: pro forma restricted stock award expense(2) | (234 | ) | (275 | ) | (316 | ) | (364 | ) | ||||||||
Less: pro forma stock option expense(5) | (151 | ) | (178 | ) | (204 | ) | (235 | ) | ||||||||
Pro forma net income | $ | 1,141 | $ | 1,134 | $ | 1,126 | $ | 1,117 | ||||||||
Pro forma net income per share: | ||||||||||||||||
Historical(6) | $ | 0.32 | $ | 0.27 | $ | 0.23 | $ | 0.20 | ||||||||
Impact of mutual holding company consolidation | (0.05 | ) | (0.05 | ) | (0.04 | ) | (0.03 | ) | ||||||||
Pro forma income on net investable proceeds: | 0.10 | 0.10 | 0.10 | 0.10 | ||||||||||||
Less: pro forma employee stock ownership plan adjustments(1) | (0.01 | ) | (0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||||
Less: pro forma restricted stock award expense(2) | (0.05 | ) | (0.05 | ) | (0.05 | ) | (0.05 | ) | ||||||||
Less: pro forma stock option expense(5) | (0.04 | ) | (0.04 | ) | (0.04 | ) | (0.04 | ) | ||||||||
Pro forma net income per share | $ | 0.27 | $ | 0.22 | $ | 0.19 | $ | 0.17 | ||||||||
Offering price as a multiple of pro forma net income per share | 37.04 | x | 45.45 | x | 52.63 | x | 58.82 | x | ||||||||
Number of shares used to calculate pro forma net income per share(7) | 4,311,187 | 5,071,979 | 5,832,772 | 6,707,697 | ||||||||||||
Pro Forma Stockholders’ Equity: | ||||||||||||||||
Pro forma stockholders’ equity (book value)(5): | ||||||||||||||||
Historical | $ | 48,445 | $ | 48,445 | $ | 48,445 | $ | 48,445 | ||||||||
Estimated net proceeds | 24,072 | 28,538 | 33,004 | 38,140 | ||||||||||||
Plus: equity increase from mutual holding company | 6,929 | 6,929 | 6,929 | 6,929 | ||||||||||||
Less: common stock acquired by employee stock ownership plan(1) | (1,221 | ) | (1,437 | ) | (1,652 | ) | (1,900 | ) | ||||||||
Less: common stock to be acquired by recognition and retention plan(2) | (1,771 | ) | (2,083 | ) | (2,396 | ) | (2,755 | ) | ||||||||
Pro forma stockholders’ equity | $ | 76,454 | $ | 80,392 | $ | 84,330 | $ | 88,859 | ||||||||
Pro forma stockholders’ equity per share(6): | ||||||||||||||||
Historical | $ | 10.94 | $ | 9.30 | $ | 8.09 | $ | 7.03 | ||||||||
Estimated net proceeds | 5.44 | 5.48 | 5.51 | 5.54 | ||||||||||||
Plus: equity increase from mutual holding company | 1.57 | 1.33 | 1.16 | 1.01 | ||||||||||||
Less: common stock acquired by employee stock ownership plan(1) | (0.28 | ) | (0.28 | ) | (0.28 | ) | (0.28 | ) | ||||||||
Less: common stock to be acquired by recognition and retention plan(2) | (0.40 | ) | (0.40 | ) | (0.40 | ) | (0.40 | ) | ||||||||
Pro forma stockholders’ equity per share | $ | 17.27 | $ | 15.43 | $ | 14.08 | $ | 12.90 | ||||||||
Offering price as a percentage of pro forma stockholders’ equity per share | 57.90 | % | 64.81 | % | 71.02 | % | 77.52 | % | ||||||||
Number of shares used to calculate pro forma stockholders’ equity per share(7) | 4,427,182 | 5,208,449 | 5,989,717 | 6,888,174 |
60
Table of Contents
(1) | The employee stock ownership plan will borrow the funds used to acquire these shares from the net proceeds from the offering retained by Alliance Bancorp — New. The amount of this borrowing has been reflected as a reduction from gross proceeds to determine estimated net investable proceeds. Alliance Bank intends to make contributions to the employee stock ownership plan in amounts at least equal to the principal and interest requirement of the debt. Interest income that Alliance Bancorp — New will earn on the loan will offset the interest paid on the loan by Alliance Bank. As the debt is paid down, shares will be released for allocation to participants’ accounts and stockholders’ equity will be increased. The adjustment to pro forma net income for the employee stock ownership plan reflects the after-tax compensation expense associated with the plan, based on an assumed effective tax rate of 34.0%. Applicable accounting principles require that compensation expense for the employee stock ownership plan be based upon shares committed to be released and that unallocated shares be excluded from earnings per share computations. An equal number of shares (1/20 of the total, based on a20-year loan) will be released each year over the term of the loan. The pro forma net income for the six months ended June 30, 2010 assumes the 3,053, 3,591, 4,130 and 4,749 shares were committed to be released during the period at the minimum, midpoint, maximum and maximum, as adjusted of the offering range, respectively. For the year ended December 31, 2009, the pro forma net income assumes that 6,105, 7,183, 8,260 and 9,499 shares were committed to be released at the minimum, midpoint, maximum and maximum, as adjusted of the offering range, respectively. The valuation of shares committed to be released would be based upon the average market value of the shares during the year, which, for purposes of this calculation, was assumed to be equal to the $10.00 per share purchase price. If the average market value per share is greater than $10.00 per share, total employee stock ownership plan expense would be greater. |
(2) | Assumes that Alliance Bancorp — New will purchase shares in the open market for the recognition and retention plan proposed to be adopted following the offering. The assumed cost of these shares has been reflected as a reduction from gross proceeds to determine estimated net investable proceeds. In calculating the pro forma effect of the restricted stock awards, it is assumed that the required shareholder approval has been received, that the shares used to fund the awards were acquired at the beginning of the respective period and that the shares were acquired at the $10.00 per share purchase price. The issuance of authorized but unissued shares of common stock instead of shares repurchased in the open market would dilute the ownership interests of shareholders of Alliance Bancorp — New, by approximately 3.85%, assuming the midpoint of the offering range. The adjustment to pro forma net income for the restricted stock awards reflects the after-tax compensation expense associated with the awards. The assumed effective tax rate is 34.0%. If the fair market value per share is greater than $10.00 per share on the date shares are awarded under the recognition and retention plan, total recognition and retention plan expense would be greater. |
(3) | As a result of the mergers contemplated by the plan of conversion and reorganization and the elimination of Alliance Mutual Holding Company, certain income and expense items currently recognized by Alliance Mutual Holding Company will be assumed by Alliance Bancorp-New. These items include an expense related to the Directors’ Retirement Plan, which amounted to $7,200 and $14,400 for the six months ended June 30, 2010 and the year ended December 31, 2009, respectively, and office building depreciation, which amounted to $6,600 and $13,200 for the six months ended June 30, 2010 and the year ended December 31, 2009, respectively. In addition, certain intercompany income and expense items of Alliance Mutual Holding Company and Alliance Bancorp will be eliminated upon elimination of Alliance Mutual Holding Company. These items include the management fee paid by Alliance Mutual Holding Company to Alliance Bancorp, which amounted to $168,000 and $360,000 for the six months ended June 30, 2010 and the year ended December 31, 2009, respectively, rental expense currently paid by Alliance Bank to Alliance Mutual Holding Company, which amounted to $21,000 and $42,000 for the six months ended June 30, 2010 and the year ended December 31, 2009, respectively, and rental expense currently paid by Alliance Bank to Alliance Mutual Holding Company, which amounted to $21,000 and $42,000 for the six months ended June 30, 2010 and the year ended December 31, 2009, respectively. The amounts reflected in pro forma net income are shown net of taxes. |
61
Table of Contents
(4) | Pro forma income on net investable proceeds is equal to the net proceeds of the offering, plus the cash and investment assets received from Alliance Mutual Holding Company, less the cost of acquiring shares in the open market at the $10.00 per share purchase price to fund the employee stock ownership plan and the restricted stock awards under the recognition and retention plan multiplied by the after-tax reinvestment rate. The after-tax reinvestment rate is equal to 1.72% based on the following assumptions: combined federal and state income tax rate of 34.0% and a pre-tax reinvestment rate of 2.60%. |
(5) | The adjustment to pro forma net income for stock options reflects the compensation expense associated with the stock options (assuming no federal tax benefit) that may be granted under the new stock option plan to be adopted following the offering. If the new stock option plan is approved by shareholders, a number of shares equal to 10.0% of the shares sold in the offering, or 5.95% of Alliance Bancorp — New’s common stock to be outstanding after the offering, will be reserved for future issuance upon the exercise of stock options that may be granted under the plan. The Black-Scholes option-pricing formula has been used to estimate the values of the options. Applicable accounting standards do not prescribe a specific valuation technique to be used to estimate the fair value of employee stock options. Alliance Bancorp — New may use a valuation technique other than the Black-Scholes option-pricing formula and that technique may produce a different value. In addition, if the fair market value per share is different than $10.00 per share on the date options are awarded under the stock option plan, or if the assumptions used in the option-pricing formula are different from those used in preparing this pro forma data, the value of the stock options and the related expense would be different. The issuance of authorized but unissued shares of common stock to satisfy option exercises instead of shares repurchased in the open market would dilute the ownership interests of existing shareholders, by approximately 5.62%, assuming the midpoint of the offering range. |
(6) | The historical net income per share has been adjusted to reflect the exchange ratio of the additional shares to be issued by Alliance Bancorp — New in exchange for the currently outstanding shares of Alliance Bancorp common stock. As reported, the net income per share of Alliance Bancorp for the six months ended June 30, 2010 and December 31, 2009 was $0.04 and $0.20, respectively. |
(7) | The number of shares used to calculate pro forma net income per share is equal to the total number of shares to be outstanding upon completion of the offering, less the number of shares purchased by the employee stock ownership plan not committed to be released within one year following the offering. The number of shares used to calculate pro forma stockholders’ equity per share is equal to the total number of shares to be outstanding upon completion of the offering. |
62
Table of Contents
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
• | Expanding our Market Presence. We have increased our market penetration through the use of television, print media and outdoor sign marketing campaigns and by increasing the products and services we offer. We incentivize our employees to cross-sell our products and emphasize a Customer First® mentality in an effort to maximize the number of our products that each customer, household or business utilizes. |
• | Complementary acquisitions. In addition to organic growth, we continue to evaluate market expansion acquisition opportunities to acquire other financial institutions or financial service companies (such as wealth management and insurance companies) in our current market area as well as contiguous market areas that afford us the opportunity to add complementary products to our existing businesses, although we currently have no plans, agreements or understandings with respect to any acquisitions or de novo openings. |
• | De novo branching. The net proceeds from the offering will facilitate our ability to add new branch locations, either on a de novo basis or through acquisitions to provide our customers with better access and service in addition to filling any gaps in our footprint. While our business plan indicates our intention to open a new de novo branch office in each of the next two years, any such openings will be subject to, among other factors, market conditions, the economic environment and the identification of sites which are acceptable to us being available within our targeted expense range. We currently have no specific plans, agreements or understandings with respect to any acquisitions or de novo openings. |
63
Table of Contents
• | Emphasizing Origination of Commercial Real Estate Loans. Commercial real estate loans are attractive because they generally provide us with higher yields and less interest rate risk because they typically have adjustable rates of interestand/or shorter terms to maturity in comparison to traditional single-family residential mortgage loans. At June 30, 2010, $136.9 million or 47.6% of our total loan portfolio consisted of commercial real estate loans. The net proceeds from the offering will increase our capital, although we currently maintain regulatory capital in excess of “well capitalized” standards, and will facilitate our ability to expand our loan relationships, consistent with our current underwriting guidelines. We intend to continue to emphasize growth in our commercial real estate lending in a manner consistent with our loan underwriting policies and procedures while recognizing the increased risk inherent in commercial real estate loans. See “Risk Factors — Risks Related to Our Business — Our Loan Portfolio Includes a Significant Amount of Commercial Real Estate Loans and Construction Loans, Which Have a Higher Risk of Loss than Conforming, Single-Family Residential Mortgage Loans.” |
• | Expanding Business Banking Operations. We hired an additional loan officer in 2009 and are currently seeking more relationship managers and loan officers to facilitate increased sales calls on local real estate investors, builders and other area businesses to capitalize on our commercial banking experience and to further penetrate the markets we serve. As a community based bank, we believe that we offer high quality customer service by combining locally based management for fast decisions on loan applications and approvals with customized deposit services which are attractive to small and medium sized businesses. |
• | Controlling Non-interest Expense. We monitor our expense ratios closely and strive to improve our efficiency ratio through expense control and increases in non-interest income and in net interest income. Our largest non-interest expense is compensation. We work to limit growth of compensation expense by controlling increases in the number of employees to those needed to support our growth and by maximizing the use of technology to increase efficiency. |
• | Considering New Product Lines and Businesses. We continue to evaluate new product lines in our efforts to maintain a competitive edge and provide our customers with a broad array of products and services to meet the needs of our retail and business customers. In particular, we continue to evaluate financial products to expand our product offerings and improve our non-interest income. In addition, we continue evaluate opportunities to provide our customers with wealth management and insurance products and services and to increase our non-interest income. |
• | Continuing Residential Mortgage Lending. As a community bank we continue our mission of supporting the communities we serve by offering a strong line of traditional single-family residential mortgage products. We offer first and second mortgages of various terms using fixed or adjustable rate products. In addition, we offer home equity loans and lines of credit to support short term financing needs. At June 30, 2010, our loans secured by single-family residential mortgages amounted to $110.4 million or 38.4% of our total loan portfolio. At such date, our single-family residential loans included $20.0 million in home equity loans and lines of credit. Our single-family residential mortgage loans also include subprime loans which, by their nature, generally are considered to have a greater degree of risk than conforming single-family residential mortgage loans. See “Risk Factors — Risks Related to Our Business — We Originate Subprime Mortgage Loans For Our Portfolio and Subprime Loans Have a Higher Risk of Loss than Conforming, Single-Family Residential Mortgage Loans.” |
64
Table of Contents
• | Other than Temporary Impairment of Securities. Management evaluates securities forother-than-temporary impairment at least on a quarterly basis, and more frequently when economic or market conditions warrant such evaluation. Consideration is given to (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, and (3) whether or not Alliance Bancorp intends to sell or expects that it is more likely than not that it will be required to sell the security prior to an anticipated recovery in fair value. Once a decline in value for a debt security is determined to beother-than-temporary, theother-than-temporary impairment is separated into (a) the amount of totalother-than-temporary impairment related to a decrease in cash flows expected to be collected from debt security (the credit loss) and (b) the amount ofother-than-temporary impairment related to all other factors. The amount of the totalother-than-temporary impairment related to credit loss is recognized in earnings. The amount ofother-than-temporary impairment related to other factors is recognized in other comprehensive income (loss). During 2008, Alliance Bancorp recognized $882,000 in impairment charges on certain mutual funds. During 2008, Alliance Bancorp identified the impairment in these securities, which had a carrying value of $18.0 million, as other than temporary and recorded the charges against its operating results. During the second and third quarters of 2008, we sold an aggregate of $15.8 million of these securities into the market and recorded additional pretax losses on such sales of $157,000 in the aggregate. The remaining $2.7 million of such mutual funds were sold at fair value to Alliance Mutual Holding Company in 2008. During July 2010, Alliance Mutual Holding Company sold all of its remaining interest in such mutual funds. |
• | Low Market Rates of Interest. In recent periods, our results have benefitted from the historically low market rates of interest that have prevailed. During 2008, the Federal Reserve Board reduced the federal |
65
Table of Contents
funds rate seven times from 4.25% at December 31, 2007 to a range of 0% to 0.25% at December 31, 2008 and throughout 2009. The average rates that we pay on our interest-bearing deposits and other liabilities have fallen steadily, from 4.03% for the year ended December 31, 2007 to 1.91% during the six months ended June 30, 2010. Because the average rates on our deposits and other liabilities tend to adjust to changes in market rates of interest more quickly than the average yields we earn on our loans and other interest-earning assets, our average interest rate spread (the difference between the average yield earned on interest-earning assets and the average cost paid on interest-bearing liabilities) has steadily increased over this period, as has our net interest income. We anticipate that the current low rate environment will continue to put downward pressure on short term interest rates until the economic recovery is sustainable. However, when the interest rate environment begins to increase, it will cause pricing pressure our deposit accounts and may have a negative impact on our net income. |
• | Increased Provisions for Loan Losses. In recent periods, our results have been adversely affected by provisions for loan losses, which are charged to expense, which have been higher than our average historical levels. For the six months ended June 30, 2010 and the years ended December 31, 2009 and 2008, our provisions for loan losses amounted to $1.2 million, $528,000 and $585,000, respectively. The increases in our provisions for loan losses reflect, among other factors, an increase in the amount of our non-performing loans, which totaled $13.1 million or 4.57% of our total loan portfolio at June 30, 2010 compared to $2.1 million or 0.81% of the total loan portfolio at December 31, 2007. At June 30, 2010, two loan relationships accounted for $9.8 million or 74.8% of our total non-performing loans. The increase in our non-performing loans reflects the pressures imbedded in the national and local economies as a result of the continuing recession. Our results in future periods may be significantly affected by, among other factors, additional provisions for loan losses or to recognize losses on other non-performing assets. |
• | Managing Other Expenses. Our other, or non-interest expenses amounted to $5.7 million, $10.9 million and $10.3 million for the six months ended June 30, 2010 and the years ended December 31, 2009 and 2008, respectively. Our non-interest expenses increased $179,000, or 3.3%, in the first six months of 2010 compared to the first half of 2009. The primary reasons for the increase in non-interest expenses in the 2010 period were increased provisions for losses on other real estate owned (“OREO”) and increased salary and employee benefits expenses. The increase in 2009 compared to 2008 was primarily due to a $563,000 or 290.9% increase in FDIC premium expense and an increase in salary and employee benefits of $214,000. The increase in FDIC deposit insurance premiums in the year ended December 31, 2009 included a $195,000 charge for the FDIC special assessment we paid in September of 2009. The increase in salaries and employee benefits in 2009 compared to 2008 was due to a higher level of staff members and annual increases in employees’ salaries. We expect an additional increase in salaries and benefits expenses after the conversion and offering as a result of the proposed stock purchase by our employee stock ownership plan as well as the new stock benefit plans that we intend to implement. See “Management — New Stock Benefit Plans.” |
66
Table of Contents
67
Table of Contents
68
Table of Contents
Over | Over 3 | Over 5 | ||||||||||||||||||||||
1 Year | Years | Years | ||||||||||||||||||||||
1 Year | to 3 | to 5 | to 15 | Over 15 | ||||||||||||||||||||
or Less | Years | Years | Years | Years | Total | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest-earning assets | ||||||||||||||||||||||||
Loans receivable(1) | $ | 50,130 | $ | 46,002 | $ | 84,722 | $ | 86,052 | $ | 9,020 | $ | 275,926 | ||||||||||||
Mortgage-backed securities(2) | 3,112 | 120 | 3,813 | 9,474 | 3,032 | 19,551 | ||||||||||||||||||
Investment securities(3) | 9,026 | 10,085 | 5,021 | 16,653 | 9,506 | 50,291 | ||||||||||||||||||
Other interest-earning assets | 60,908 | — | — | — | — | 60,908 | ||||||||||||||||||
Total interest-earning assets | 123,176 | 56,207 | 93,556 | 112,179 | 21,558 | 406,676 | ||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||||||
Savings accounts(4) | 8,573 | 8,573 | 8,573 | 8,573 | 8,572 | 42,864 | ||||||||||||||||||
NOW accounts | 42,112 | — | — | — | — | 42,112 | ||||||||||||||||||
Money market deposit accounts | 21,921 | — | — | — | — | 21,921 | ||||||||||||||||||
Certificate accounts | 198,570 | 53,130 | 2,378 | 1,022 | — | 255,100 | ||||||||||||||||||
Borrowed money | 13,112 | — | — | — | — | 13,112 | ||||||||||||||||||
Total interest-bearing liabilities | 284,288 | 61,703 | 10,951 | 9,595 | 8,572 | 375,109 | ||||||||||||||||||
Repricing GAP during the period | (161,112 | ) | (5,496 | ) | 82,605 | 102,584 | 12,986 | 31,567 | ||||||||||||||||
Cumulative GAP | $ | (161,112 | ) | $ | (166,608 | ) | $ | (84,003 | ) | $ | 18,581 | $ | 31,567 | |||||||||||
Ratio of GAP during the period to total assets | (35.9 | )% | (1.2 | )% | 18.4 | % | 22.9 | % | 2.9 | % | ||||||||||||||
Ratio of cumulative GAP to total assets | (35.9 | )% | (37.2 | )% | (18.7 | )% | 4.1 | % | 7.0 | % | ||||||||||||||
(1) | Adjustable-rate loans are included in the period in which interest rates are next scheduled to adjust rather than in the period in which they are contractually due to mature. Fixed-rate loans are included in the period in which they are contractually due to mature. Balances have been reduced by $11.3 million for nonaccrual loans at June 30, 2010. |
(2) | Reflects the repricing of the underlying loans and/or the expected average life of the mortgage-backed security. |
(3) | Reflects repricing or contractual maturity with respect to investment securities. |
(4) | For savings accounts, which totaled $42.9 million or 11.2% of deposits at June 30, 2010, assumes a decay rate of 20% per period. |
69
Table of Contents
As of June 30, 2010 | ||||||||||||||
Percentage | ||||||||||||||
Change in Interest | Dollar Change | Change from | ||||||||||||
Rates (Basis Points)(1) | Amount | from Base | Base | |||||||||||
(Dollars in thousands) | ||||||||||||||
+300 | $ | 52,026 | $ | (1,591 | ) | (3.0 | )% | |||||||
+200 | 53,428 | (188 | ) | (0.4 | ) | |||||||||
+100 | 54,395 | 778 | 1.5 | |||||||||||
0 | 53,616 | — | — | |||||||||||
−100 | 49,039 | (4,577 | ) | (8.5 | ) | |||||||||
−200 | 45,446 | (8,170 | ) | (15.2 | ) |
(1) | Assumes an instantaneous uniform change in interest rates. One basis point equals 0.01%. |
Change in Interest Rates in | ||||||||||||||
Basis Points (Rate Shock) | Net Interest Income | $ Change | % Change | |||||||||||
(Dollars in thousands) | ||||||||||||||
300 | $ | 14,004 | $ | 106 | 0.8 | % | ||||||||
200 | 13,985 | 87 | 0.6 | |||||||||||
100 | 14,006 | 108 | 0.8 | |||||||||||
Static | 13,898 | — | — | |||||||||||
(100 | ) | 13,970 | 72 | 0.5 | ||||||||||
(200 | ) | 13,966 | 68 | 0.5 |
70
Table of Contents
71
Table of Contents
72
Table of Contents
Six Months Ended June 30, | ||||||||||||||||||||||||||||
At June 30 2010, | 2010 | 2009 | ||||||||||||||||||||||||||
Yield/ | Average | Yield/ | Average | Yield/ | ||||||||||||||||||||||||
Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||
Loans receivable(1)(2) | 5.96 | % | $ | 288,503 | $ | 8,475 | 5.88 | % | $ | 282,827 | $ | 8,530 | 6.03 | % | ||||||||||||||
Mortgage-backed securities | 4.61 | 21,774 | 450 | 4.14 | 30,070 | 674 | 4.48 | |||||||||||||||||||||
Investment securities(2) | 3.78 | 53,334 | 1,057 | 3.96 | 56,767 | 1,332 | 4.69 | |||||||||||||||||||||
Other interest-earning assets | 0.27 | 75,038 | 150 | 0.40 | 32,503 | 68 | 0.42 | |||||||||||||||||||||
Total interest-earning assets | 4.79 | 438,649 | 10,132 | 4.62 | 402,167 | 10,604 | 5.27 | |||||||||||||||||||||
Non-interest-earning assets | 28,492 | 26,105 | ||||||||||||||||||||||||||
Total assets | $ | 467,141 | $ | 428,272 | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||
Deposits | 1.44 | $ | 370,700 | 3,001 | 1.62 | $ | 318,244 | 3,798 | 2.39 | |||||||||||||||||||
FHLB advances and other borrowings | 2.69 | 25,369 | 786 | 6.20 | 40,111 | 1,185 | 5.91 | |||||||||||||||||||||
Total interest-bearing liabilities | 1.48 | 396,069 | 3,787 | 1.91 | 358,355 | 4,983 | 2.78 | |||||||||||||||||||||
Non-interest-bearing liabilities | 22,220 | 20,945 | ||||||||||||||||||||||||||
Total liabilities | 418,289 | 379,300 | ||||||||||||||||||||||||||
Stockholders’ equity | 48,852 | 48,972 | ||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 467,141 | $ | 428,272 | ||||||||||||||||||||||||
Net interest-earning assets | $ | 42,580 | $ | 43,812 | ||||||||||||||||||||||||
Net interest income/interest rate spread | $ | 6,345 | 2.71 | % | $ | 5,621 | 2.49 | % | ||||||||||||||||||||
Net interest margin(3) | 2.89 | % | 2.80 | % | ||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 110.75 | % | 112.23 | % | ||||||||||||||||||||||||
(1) | Non-accrual loans and loan fees have been included. |
(2) | Indicated yields are not reflected on a tax equivalent basis. |
(3) | Net interest income divided by average interest-earning assets. |
73
Table of Contents
Six Months Ended June 30, | ||||||||||||
2010 vs. 2009 | ||||||||||||
Increase | ||||||||||||
(Decrease) Due To | ||||||||||||
Total | ||||||||||||
Increase | ||||||||||||
Rate | Volume | (Decrease) | ||||||||||
(Dollars in thousands) | ||||||||||||
Interest-earning assets: | ||||||||||||
Loans receivable | $ | (537 | ) | $ | 482 | $ | (55 | ) | ||||
Mortgage-backed securities | 93 | (317 | ) | (224 | ) | |||||||
Investment securities | (330 | ) | 55 | (275 | ) | |||||||
Other interest-earning assets | (99 | ) | 181 | 82 | ||||||||
Total interest-earning assets | (873 | ) | 401 | (472 | ) | |||||||
Interest-bearing liabilities: | ||||||||||||
Deposits | (2,870 | ) | 2,073 | (797 | ) | |||||||
FHLB advances and other borrowings | 527 | (926 | ) | (399 | ) | |||||||
Total interest-bearing liabilities | (2,343 | ) | 1,147 | (1,196 | ) | |||||||
Increase (decrease) in net interest income | $ | 1,470 | $ | (746 | ) | $ | 724 | |||||
74
Table of Contents
75
Table of Contents
76
Table of Contents
Year Ended December 31, | ||||||||||||||||||||||||||||||||||||
2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | Average | Yield/ | |||||||||||||||||||||||||||||||
Balance | Interest | Rate | Balance | Interest | Rate | Balance | Interest | Rate | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans receivable(1)(2)(4) | $ | 283,736 | $ | 17,024 | 6.00 | % | $ | 271,859 | $ | 17,485 | 6.43 | % | $ | 247,157 | $ | 16,966 | 6.86 | % | ||||||||||||||||||
Mortgage-backed securities | 28,897 | 1,230 | 4.26 | 32,531 | 1,494 | 4.59 | 39,660 | 1,816 | 4.58 | |||||||||||||||||||||||||||
Investment securities(4) | 58,383 | 2,638 | 4.52 | 59,568 | 2,851 | 4.79 | 64,983 | 3,333 | 5.13 | |||||||||||||||||||||||||||
Other interest-earning assets | 44,065 | 199 | 0.45 | 36,021 | 712 | 1.98 | 46,200 | 2,225 | 4.82 | |||||||||||||||||||||||||||
Total interest-earning assets | 415,081 | 21,091 | 5.08 | 399,979 | 22,542 | 5.64 | 398,000 | 24,340 | 6.12 | |||||||||||||||||||||||||||
Non-interest-earning assets | 25,774 | 23,028 | 22,741 | |||||||||||||||||||||||||||||||||
Total assets | $ | 440,855 | $ | 423,007 | $ | 420,741 | ||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Deposits | $ | 332,795 | $ | 7,257 | 2.18 | $ | 310,023 | 9,267 | 2.99 | $ | 307,096 | 11,618 | 3.79 | |||||||||||||||||||||||
FHLB advances and other borrowings | 37,880 | 2,252 | 5.95 | 42,249 | 2,434 | 5.76 | 40,372 | 2,381 | 5.90 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 370,675 | 9,509 | 2.57 | 352,272 | 11,701 | 3.32 | 347,468 | 13,999 | 4.03 | |||||||||||||||||||||||||||
Non-interest-bearing liabilities | 21,331 | 20,883 | 24,800 | |||||||||||||||||||||||||||||||||
Total liabilities | 392,006 | 373,155 | 372,268 | |||||||||||||||||||||||||||||||||
Stockholders’ equity | 48,849 | 49,852 | 48,473 | |||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 440,855 | $ | 423,007 | $ | 420,741 | ||||||||||||||||||||||||||||||
Net interest-earning assets | $ | 44,406 | $ | 47,707 | $ | 50,532 | ||||||||||||||||||||||||||||||
Net interest income/interest rate spread | $ | 11,582 | 2.51 | % | $ | 10,841 | 2.32 | % | $ | 10,341 | 2.09 | % | ||||||||||||||||||||||||
Net interest margin(3) | 2.79 | % | 2.71 | % | 2.60 | % | ||||||||||||||||||||||||||||||
Ratio of interest-earning assets to interest-bearing liabilities | 111.98 | % | 113.54 | % | 114.54 | % | ||||||||||||||||||||||||||||||
(1) | Includes loans held for sale. |
(2) | Non-accrual loans and loan fees have been included. |
(3) | Net interest income divided by average interest-earning assets. |
(4) | Indicated yields are not reflected on a tax equivalent basis. |
77
Table of Contents
Year Ended December 31, | ||||||||||||||||||||||||
2009 vs. 2008 | 2008 vs. 2007 | |||||||||||||||||||||||
Increase | Increase | |||||||||||||||||||||||
(Decrease) Due To | (Decrease) Due To | |||||||||||||||||||||||
Total | Total | |||||||||||||||||||||||
Increase | Increase | |||||||||||||||||||||||
Rate | Volume | (Decrease) | Rate | Volume | (Decrease) | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans receivable | $ | (1,079 | ) | $ | 618 | $ | (461 | ) | $ | (1,368 | ) | $ | 1,887 | $ | 519 | |||||||||
Mortgage-backed securities | (102 | ) | (161 | ) | (263 | ) | 4 | (327 | ) | (323 | ) | |||||||||||||
Investment securities | (160 | ) | (54 | ) | (214 | ) | (211 | ) | (270 | ) | (481 | ) | ||||||||||||
Other interest-earning assets | (498 | ) | (15 | ) | (513 | ) | (1,233 | ) | (280 | ) | (1,513 | ) | ||||||||||||
Total interest-earning assets | (1,839 | ) | 387 | (1,451 | ) | (2,808 | ) | 1,010 | (1,798 | ) | ||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Deposits | (2,444 | ) | 434 | (2,010 | ) | (2,437 | ) | 86 | (2,351 | ) | ||||||||||||||
FHLB advances and other borrowings | 67 | (249 | ) | (182 | ) | (48 | ) | 101 | 53 | |||||||||||||||
Total interest-bearing liabilities | (2,377 | ) | 185 | (2,192 | ) | (2,485 | ) | 188 | (2,298 | ) | ||||||||||||||
Increase (decrease) in net interest income | $ | 538 | $ | 202 | $ | 741 | $ | (324 | ) | $ | 822 | $ | 500 | |||||||||||
78
Table of Contents
79
Table of Contents
June 30, 2010 | ||||
(Dollars in thousands) | ||||
Total stockholders’ equity or GAAP capital | $ | 46,795 | ||
FDIC adjustment for securitiesavailable-for-sale | (781 | ) | ||
FDIC adjustment for retirement plans | 1,102 | |||
FDIC tier 1 capital | 47,116 | |||
Plus: FDIC tier 2 capital(1) | 3,673 | |||
Total FDIC risk-based capital | $ | 50,789 | ||
FDIC quarterly average total assets for leverage ratio | $ | 468,873 | ||
FDIC net risk-weighted assets | 293,199 | |||
FDIC leverage capital ratio | 10.05 | % | ||
Minimum requirement(2) | 4.00% to 5.00 | % | ||
FDIC risk-based capital — tier 1 | 16.06 | % | ||
Minimum requirement | 4.00 | % | ||
FDIC total risk based capital (tier 1 & 2) | 17.32 | % | ||
Minimum requirement | 8.00 | % | ||
(1) | Tier 2 capital consists entirely of the allowable portion of the allowance for loan losses, which is limited to 1.25% of total risk-weighted assets as detailed under regulations of the FDIC. |
(2) | The FDIC has indicated that most highly rated institutions which meet certain criteria will be required to maintain a ratio of 3%, and all other institutions will be required to maintain an additional cushion of 100 to 200 basis points. As of June 30, 2010, Alliance Bank had not been advised of any additional requirements in this regard. |
Payments Due by Period | ||||||||||||||||||||
Less Than One | One to Three | Three to Five | More Than | |||||||||||||||||
Year | Years | Years | Five Years | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
FHLB Advances | $ | 5,000 | $ | — | $ | — | $ | — | $ | 5,000 | ||||||||||
Other Borrowings | 8,112 | — | — | — | 8,112 | |||||||||||||||
Certificates of deposit | 198,570 | 53,130 | 2,378 | 1,022 | 255,100 | |||||||||||||||
Operating lease obligations | 390 | 518 | 481 | 841 | 2,230 | |||||||||||||||
Total contractual obligations | $ | 212,072 | $ | 53,648 | $ | 2,859 | $ | 1,863 | $ | 270,442 | ||||||||||
80
Table of Contents
At June 30, | At December 31, | |||||||||||
2010 | 2009 | 2008 | ||||||||||
(Dollars in thousands) | ||||||||||||
Commitments to extend credit:(1) | ||||||||||||
Future loan commitments | $ | 9,106 | $ | 7,838 | $ | 6,419 | ||||||
Undisbursed construction loans | 10,878 | 10,745 | 15,333 | |||||||||
Undisbursed home equity lines of credit | 5,851 | 6,380 | 6,430 | |||||||||
Undisbursed commercial lines of credit | 11,580 | 11,759 | 8,272 | |||||||||
Overdraft protection lines | 244 | 245 | 252 | |||||||||
Standby letters of credit | 849 | 1,420 | 1,300 | |||||||||
Total Commitments | $ | 38,508 | $ | 38,387 | $ | 38,006 | ||||||
(1) | Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments may require payment of a fee and generally have fixed expiration dates or other termination clauses. |
81
Table of Contents
82
Table of Contents
83
Table of Contents
84
Table of Contents
June 30, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||||||||||||||||||||||||||
Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Real estate loans: | ||||||||||||||||||||||||||||||||||||||||||||||||
Single-family(1)(2) | $ | 110,388 | 38.40 | % | $ | 114,953 | 39.82 | % | $ | 116,683 | 41.43 | % | $ | 111,499 | 42.92 | % | $ | 108,551 | 45.48 | % | $ | 104,020 | 45.79 | % | ||||||||||||||||||||||||
Multi-family | 1,208 | 0.42 | 1,231 | 0.43 | 1,282 | 0.46 | 1,673 | 0.64 | 2,088 | 0.87 | 2,221 | 0.98 | ||||||||||||||||||||||||||||||||||||
Commercial | 136,933 | 47.63 | 131,874 | 45.68 | 123,465 | 43.84 | 122,703 | 47.24 | 108,339 | 45.39 | 105,687 | 46.53 | ||||||||||||||||||||||||||||||||||||
Land and construction:(3) | ||||||||||||||||||||||||||||||||||||||||||||||||
Residential | 12,456 | 4.33 | 12,284 | 4.25 | 16,372 | 5.81 | 6,034 | 2.32 | 6,700 | 2.81 | 3,520 | 1.55 | ||||||||||||||||||||||||||||||||||||
Commercial | 11,628 | 4.05 | 12,297 | 4.26 | 8,889 | 3.16 | 8,557 | 3.29 | 5,074 | 2.13 | 3,876 | 1.70 | ||||||||||||||||||||||||||||||||||||
Total real estate loans | 272,613 | 94.83 | 272,639 | 94.44 | 266,691 | 94.70 | 250,466 | 96.41 | 230,752 | 96.68 | 219,324 | 96.55 | ||||||||||||||||||||||||||||||||||||
Consumer: | ||||||||||||||||||||||||||||||||||||||||||||||||
Student | 6,902 | 2.40 | 7,077 | 2.45 | 5,455 | 1.94 | 1,782 | 0.69 | 1,779 | 0.74 | 2,440 | 1.07 | ||||||||||||||||||||||||||||||||||||
Savings account | 430 | 0.15 | 482 | 0.17 | 430 | 0.15 | 477 | 0.18 | 561 | 0.24 | 566 | 0.25 | ||||||||||||||||||||||||||||||||||||
Other | 60 | 0.02 | 55 | 0.01 | 51 | 0.02 | 109 | 0.04 | 103 | 0.04 | 88 | 0.04 | ||||||||||||||||||||||||||||||||||||
Total consumer loans | 7,392 | 2.57 | 7,614 | 2.63 | 5,936 | 2.11 | 2,368 | 0.91 | 2,443 | 1.02 | 3,094 | 1.36 | ||||||||||||||||||||||||||||||||||||
Commercial business loans | 7,462 | 2.60 | 8,458 | 2.93 | 8,985 | 3.19 | 6,924 | 2.68 | 5,485 | 2.30 | 4,745 | 2.09 | ||||||||||||||||||||||||||||||||||||
Total loans receivable | 287,467 | 100.00 | % | 288,711 | 100.00 | % | 281,612 | 100.00 | % | 259,758 | 100.00 | % | 238,680 | 100.00 | % | 227,163 | 100.00 | % | ||||||||||||||||||||||||||||||
Less: | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred costs (fees) | 262 | 165 | 6 | (5 | ) | 75 | 199 | |||||||||||||||||||||||||||||||||||||||||
Allowance for loan losses | 4,185 | 3,538 | 3,169 | 2,831 | 2,719 | 2,670 | ||||||||||||||||||||||||||||||||||||||||||
Loans receivable, net | $ | 283,020 | $ | 285,008 | $ | 278,436 | $ | 256,932 | $ | 235,886 | $ | 224,294 | ||||||||||||||||||||||||||||||||||||
(1) | At December 31, 2006, includes $125,000 of loans held for sale. No loans were held for sale at any of the other dates indicated. |
(2) | At June 30, 2010, includes $20.0 million of home equity loans. At December 31, 2009, 2008, 2007, 2006, and 2005, includes $21.4 million, $25.6 million, $29.5 million, $28.9 million, and $22.8 million, respectively, of home equity loans and lines |
(3) | At June 30, 2010, excludes $10.9 million of undisbursed funds on land and construction loans. At December 31, 2009, 2008, 2007, 2006, and 2005, excludes $10.7 million, $15.3 million, $10.8 million, $9.7 million, and $2.9 million, respectively, of undisbursed funds on land and construction loans. |
85
Table of Contents
At June 30, 2010 | ||||||||||||||||||||||||||||
Real Estate Loans | Consumer | Commercial | ||||||||||||||||||||||||||
Land and | and Other | Business | ||||||||||||||||||||||||||
Single-Family | Multi-Family | Commercial | Construction | Loans | Loans | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Amounts due in: | ||||||||||||||||||||||||||||
One year or less | $ | 973 | $ | 137 | $ | 12,882 | $ | 24,084 | $ | 548 | $ | 2,582 | $ | 41,206 | ||||||||||||||
After one year through three years | 2,702 | 848 | 18,216 | — | 45 | 2,315 | 24,126 | |||||||||||||||||||||
After three years through five years | 5,445 | 133 | 14,894 | — | 393 | 2,474 | 23,339 | |||||||||||||||||||||
After five years through fifteen years | 43,452 | 90 | 65,848 | — | 6,369 | 91 | 115,850 | |||||||||||||||||||||
Over fifteen years | 57,816 | — | 25,093 | — | 37 | — | 82,946 | |||||||||||||||||||||
Total(1) | $ | 110,388 | $ | 1,208 | $ | 136,933 | $ | 24,084 | $ | 7,392 | $ | 7,462 | $ | 287,467 | ||||||||||||||
Interest rate terms on amounts due after one year: | ||||||||||||||||||||||||||||
Fixed | $ | 52,112 | $ | 1,071 | $ | 52,554 | $ | — | $ | — | $ | 4,880 | $ | 110,617 | ||||||||||||||
Adjustable | $ | 57,303 | $ | — | $ | 71,497 | $ | — | $ | 6,844 | $ | — | $ | 135,644 |
(1) | Does not include the effects relating to the allowance for loan losses and unearned income. |
At December 31, 2009 | ||||||||||||||||||||||||||||
Real Estate Loans | Consumer | Commercial | ||||||||||||||||||||||||||
Land and | and Other | Business | ||||||||||||||||||||||||||
Single-Family | Multi-Family | Commercial | Construction | Loans | Loans | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Amounts due in: | ||||||||||||||||||||||||||||
One year or less | $ | 270 | $ | 143 | $ | 12,558 | $ | 24,581 | $ | 70 | $ | 3,316 | $ | 40,938 | ||||||||||||||
After one year through three years | 2,494 | 859 | 10,818 | — | 105 | 2,032 | 16,308 | |||||||||||||||||||||
After three years through five years | 7,221 | 137 | 20,387 | — | 369 | 2,488 | 30,602 | |||||||||||||||||||||
After five years through fifteen years | 37,367 | 92 | 57,967 | — | 7,015 | 622 | 103,063 | |||||||||||||||||||||
Over fifteen years | 67,601 | — | 30,144 | — | 55 | — | 97,800 | |||||||||||||||||||||
Total(1) | $ | 114,953 | $ | 1,231 | $ | 131,874 | $ | 24,581 | $ | 7,614 | $ | 8,458 | $ | 288,711 | ||||||||||||||
Interest rate terms on amounts due after one year: | ||||||||||||||||||||||||||||
Fixed | $ | 45,497 | $ | 1,088 | $ | 49,388 | — | — | $ | 5,142 | $ | 101,115 | ||||||||||||||||
Adjustable | $ | 69,186 | — | $ | 69,928 | — | $ | 7,544 | — | $ | 146,658 |
(1) | Does not include the effects relating to the allowance for loan losses and unearned income. |
86
Table of Contents
Six Months Ended | ||||||||||||||||||||
June 30, | Year Ended December 31, | |||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Real estate loan originations: | ||||||||||||||||||||
Single-family(1) | $ | 6,009 | $ | 4,625 | $ | 12,215 | $ | 24,541 | $ | 28,601 | ||||||||||
Multi-family | — | — | — | 120 | 980 | |||||||||||||||
Commercial | 10,011 | 16,400 | 37,910 | 26,873 | 32,913 | |||||||||||||||
Land and construction: | ||||||||||||||||||||
Residential | 2,000 | 1,301 | 3,114 | 4,525 | 6,770 | |||||||||||||||
Commercial | 2,043 | 1,525 | 3,628 | 6,536 | 2,828 | |||||||||||||||
Total real estate loan originations | 20,063 | 23,851 | 56,867 | 62,595 | 72,092 | |||||||||||||||
Consumer originations: | ||||||||||||||||||||
Student | — | 2,135 | 2,147 | 4,202 | 582 | |||||||||||||||
Savings account | 89 | 339 | 557 | 310 | 330 | |||||||||||||||
Other | — | 180 | — | 4 | 7 | |||||||||||||||
Total consumer loan originations | 89 | 2,654 | 2,704 | 4,516 | 919 | |||||||||||||||
Commercial business originations | 450 | — | 1,966 | 1,475 | 3,909 | |||||||||||||||
Total loan originations | 20,602 | 26,505 | 61,537 | 68,586 | 76,920 | |||||||||||||||
Purchase of real estate loans: | ||||||||||||||||||||
Single-family | — | — | — | — | — | |||||||||||||||
Multi-family | — | — | — | — | — | |||||||||||||||
Residential construction | — | — | 1,000 | — | — | |||||||||||||||
Commercial | 44 | 43 | 3,090 | 175 | 113 | |||||||||||||||
Commercial construction | — | — | — | 6,300 | — | |||||||||||||||
Total real estate loan purchases | 44 | 43 | 4,090 | 6,475 | 113 | |||||||||||||||
Total loan originations and purchases(2) | 20,646 | 26,548 | 65,627 | 75,061 | 77,033 | |||||||||||||||
Less: | ||||||||||||||||||||
Principal loan repayments | (20,750 | ) | (23,247 | ) | (54,264 | ) | (51,643 | ) | (51,002 | ) | ||||||||||
Transfers to OREO | (669 | ) | (2,100 | ) | (3,764 | ) | — | — | ||||||||||||
Loans and participations sold | — | — | (500 | ) | (1,335 | ) | (4,762 | ) | ||||||||||||
Other, net(3) | (1,215 | ) | 1,304 | (527 | ) | (578 | ) | (223 | ) | |||||||||||
Net increase (decrease) | $ | (1,988 | ) | $ | 2,505 | $ | 6,572 | $ | 21,505 | $ | 21,046 | |||||||||
(1) | Includes $1.9 million and $2.0 million of home equity loans and lines of credit originated during the six month periods ended June 30, 2010 and 2009, respectively, and $4.9 million, $5.1 million and $9.9 million of home equity loans and lines of credit originated during the years ended December 31, 2009, 2008 and 2007, respectively. |
(2) | Includes originations of loans held for sale and subsequently sold in the secondary market. |
(3) | Includes gains on the sale of loans, amortization of deferred loan fees and provisions for loan losses. |
87
Table of Contents
88
Table of Contents
89
Table of Contents
90
Table of Contents
91
Table of Contents
92
Table of Contents
93
Table of Contents
At June 30, 2010 | ||||||||||||||||||||||||
30 - 59 Days | 60 - 89 Days | 90 or More Days | ||||||||||||||||||||||
Percent of | Percent of | Percent of | ||||||||||||||||||||||
Loan | Loan | Loan | ||||||||||||||||||||||
Amount | Category | Amount | Category | Amount | Category | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||
Single-family | $ | 457 | 0.41 | % | $ | 1,094 | 0.99 | % | $ | 1,714 | 1.55 | % | ||||||||||||
Multi-family | — | — | — | — | — | — | ||||||||||||||||||
Commercial | 1,108 | 0.81 | 976 | 0.71 | 1,363 | 0.85 | ||||||||||||||||||
Land and construction | 950 | 3.94 | — | — | — | — | ||||||||||||||||||
Commercial business | — | — | — | — | 74 | 0.99 | ||||||||||||||||||
Consumer | 159 | 2.15 | 69 | 0.93 | 206 | 2.79 | ||||||||||||||||||
Total | $ | 2,674 | $ | 2,139 | $ | 3,357 | ||||||||||||||||||
At December 31, 2009 | ||||||||||||||||||||||||
30 - 59 Days | 60 - 89 Days | 90 or More Days | ||||||||||||||||||||||
Percent of | Percent of | Percent of | ||||||||||||||||||||||
Loan | Loan | Loan | ||||||||||||||||||||||
Amount | Category | Amount | Category | Amount | Category | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||
Single-family | $ | 1,302 | 1.13 | % | $ | 15 | 0.01 | % | $ | 1,706 | 1.48 | % | ||||||||||||
Multi-family | — | — | — | — | — | — | ||||||||||||||||||
Commercial | 4,098 | 3.11 | 10 | 0.01 | 1,768 | 1.34 | ||||||||||||||||||
Land and construction | 1,310 | 5.33 | — | — | — | — | ||||||||||||||||||
Commercial business | 25 | 0.30 | 50 | 0.59 | 422 | 4.99 | ||||||||||||||||||
Consumer | 143 | 1.88 | 94 | 1.23 | 153 | 2.01 | ||||||||||||||||||
Total | $ | 6,878 | $ | 169 | $ | 4,049 | ||||||||||||||||||
94
Table of Contents
June 30, | December 31, | |||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||
Non-accruing loans: | ||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||
Single-family | $ | 76 | $ | 479 | $ | 762 | $ | 1,086 | $ | 874 | $ | 762 | ||||||||||||
Multi-family | — | — | — | — | — | — | ||||||||||||||||||
Commercial | 1,363 | 1,778 | 3,551 | 416 | — | 222 | ||||||||||||||||||
Land and construction | 9,767 | 3,728 | 896 | — | — | — | ||||||||||||||||||
Commercial business | 74 | 472 | — | — | — | — | ||||||||||||||||||
Consumer | — | — | — | — | — | — | ||||||||||||||||||
Total non-accruing loans | 11,280 | 6,457 | 5,209 | 1,502 | 874 | 984 | ||||||||||||||||||
Accruing loans 90 days or more delinquent: | ||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||
Single-family | 1,638 | 1,227 | 1,712 | 563 | 649 | 942 | ||||||||||||||||||
Multi-family | — | — | — | — | — | — | ||||||||||||||||||
Commercial | — | — | — | — | — | — | ||||||||||||||||||
Land and construction | — | — | — | — | — | — | ||||||||||||||||||
Commercial business | — | — | — | — | — | — | ||||||||||||||||||
Consumer | 206 | 153 | 75 | 32 | 36 | 14 | ||||||||||||||||||
Total accruing loans 90 days or more delinquent | 1,844 | 1,380 | 1,787 | 595 | 685 | 956 | ||||||||||||||||||
Total non-performing loans | 13,124 | 7,837 | 6,996 | 2,097 | 1,559 | 1,940 | ||||||||||||||||||
Other real estate owned | 3,026 | 2,968 | — | — | — | 1,795 | ||||||||||||||||||
Total non-performing assets | $ | 16,150 | $ | 10,805 | $ | 6,996 | $ | 2,097 | $ | 1,559 | $ | 3,735 | ||||||||||||
Total non-performing loans as a percentage of total loans | 4.57 | % | 2.71 | % | 2.48 | % | 0.81 | % | 0.65 | % | 0.85 | % | ||||||||||||
Total non-performing assets as a percentage of total assets | 3.60 | % | 2.33 | % | 1.65 | % | 0.49 | % | 0.38 | % | 0.96 | % | ||||||||||||
• | A $6.1 million participation interest was made in a $13.7 million acquisition and development loan of an approximately 150 acre parcel of ground located in Bradenton, Florida. The developers, which included a former director of Alliance Bancorp and Alliance Bank, designed, developed and received all municipal and governmental approvals necessary for a planned mixed use development which will include an apartment complex, senior housing, hotel and commercial lots. Alliance Bank acquired its |
95
Table of Contents
$6.1 million participation interest in the loan in July 2008, at which time theloan-to-value ratio, based on an independent appraisal was approximately 55%. The primary purpose of the loan was to provide funding for all necessary site improvements in order that the development could advance to the next stage, building construction. The borrowers filed applications with the U.S. Department of Housing and Urban Development (“HUD”) to obtain guarantees as a form of credit support with respect to construction loans for the residential portions of the development. In late 2009, HUD determined to suspend its credit support program in the state of Florida. While the developers are continuing their efforts to obtain construction financing without any credit support from HUD,they have begun to market the various individual parcels within the site for sale. The interest reserve funded by the ground development loan ultimately was exhausted. In June 2010, Alliance Bank along with the co-lender entered into a forbearance and extension agreement with the borrower, which extended the loan maturity date for one year from June 30, 2010 to June 30, 2011. This agreement was subject to certain conditions including the contemporaneous payment due at execution of the agreement of all past due interest. An additional cash payment was required to be paid during the third quarter of 2010 of an amount sufficient to cover all interest on the loan and all real estate taxes which will become due during the12-month period ending June 30, 2011. We made an additional provision to the allowance for loan losses with respect to this loan during the quarter ended September 30, 2010 due to, among other things, the fact that we did not receive the additional cash payment as required. See “Recent Developments of Alliance Bancorp.” |
All site improvements have been completed. An updated appraisal received in January 2010 reflected aloan-to-value ratio of approximately 102%. We placed the loan on non-accrual status during the first quarter of 2010. The loan remains on non-accrual status given the lack of signed agreements of sale. We have no obligation to advance any additional funds with respect to this loan. At June 30, 2010, we have allocated $890,000 of our allowance for loan losses to this loan. Since the execution of the forbearance and extension agreement in June 2010, all cash payments received have been reported as a reduction of the outstanding principal balance. |
• | A $4.7 million acquisition, renovation and construction loan originated in August of 2006 for a mixed-use building consisting of 18 residential units and one commercial unit located in Center City, Philadelphia. This loan, which had an outstanding balance of $3.7 million at June 30, 2010, was placed on non-accrual status in the first quarter of 2010 due to a combination of very slow sales and construction delays. In addition, the project encountered cost overruns resulting from structural engineering defects discovered during the renovation. These issues resulted in costly changes and modifications required by the City of Philadelphia. In December 2009, we entered into an extension and forbearance agreement with the borrowers, which extends the term of the loan until February 2011, and provides interest and construction funding to complete all units. In connection with the extension and forbearance agreement, the borrowers made a cash payment, which will serve as an interest reserve, and pledged additional collateral to support the loan. |
An appraisal dated November 2009 states a valuation of $3.6 million on a fully completed basis. To date, three of the residential units have been sold. Seven residential units are rented, with all rental payments being made directly to Alliance Bank. All units are being marketed and are scheduled to be 100% complete by November 15, 2010. As of June 30, 2010, we have allocated $265,000 of our allowance for loan losses to this loan. All cash payments received are being deferred and are reported as a reduction of the outstanding principal balance. |
96
Table of Contents
97
Table of Contents
98
Table of Contents
Six Months Ended | ||||||||||||||||||||||||||||
June 30, | Year Ended December 31, | |||||||||||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | 2006 | 2005 | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Average loans receivable, net(1) | $ | 288,503 | $ | 282,827 | $ | 283,736 | $ | 271,849 | $ | 247,157 | $ | 232,520 | $ | 218,036 | ||||||||||||||
Allowance for loan losses, beginning of year | $ | 3,538 | $ | 3,169 | $ | 3,169 | $ | 2,831 | $ | 2,720 | $ | 2,671 | $ | 2,608 | ||||||||||||||
Provision for loan losses | 1,170 | 150 | 528 | 585 | 120 | 60 | 120 | |||||||||||||||||||||
Charge-offs: | ||||||||||||||||||||||||||||
Single-family residential | (81 | ) | — | (3 | ) | (3 | ) | — | — | |||||||||||||||||||
Multi-family residential | — | (6 | ) | (6 | ) | — | — | — | — | |||||||||||||||||||
Commercial real estate | (137 | ) | (56 | ) | (153 | ) | (350 | ) | — | — | (86 | ) | ||||||||||||||||
Land and construction | — | — | — | — | — | — | — | |||||||||||||||||||||
Consumer | — | — | (1 | ) | (13 | ) | (11 | ) | (14 | ) | (9 | ) | ||||||||||||||||
Commercial business | (305 | ) | — | — | — | — | — | — | ||||||||||||||||||||
Total charge-offs | (523 | ) | (62 | ) | (160 | ) | (366 | ) | (14 | ) | (14 | ) | (95 | ) | ||||||||||||||
Recoveries: | ||||||||||||||||||||||||||||
Single-family residential | — | — | — | — | — | — | — | |||||||||||||||||||||
Multi-family residential | — | — | — | — | — | — | — | |||||||||||||||||||||
Commercial real estate | — | — | — | 114 | — | — | 37 | |||||||||||||||||||||
Land and construction | — | — | — | — | — | — | — | |||||||||||||||||||||
Consumer | — | — | 1 | 5 | 5 | 3 | 1 | |||||||||||||||||||||
Commercial business | — | — | — | — | — | — | — | |||||||||||||||||||||
Total recoveries | — | — | 1 | 119 | 5 | 3 | 38 | |||||||||||||||||||||
Allowance for loan losses, end of year | $ | 4,185 | $ | 3,257 | $ | 3,538 | $ | 3,169 | $ | 2,831 | $ | 2,720 | $ | 2,671 | ||||||||||||||
Net charge-offs to average loans receivable, net | 0.18 | % | 0.02 | % | 0.06 | % | 0.09 | % | 0.00 | % | 0.01 | % | 0.03 | % | ||||||||||||||
Allowance for loan losses to total loans receivable | 1.46 | % | 1.15 | % | 1.23 | % | 1.13 | % | 1.09 | % | 1.14 | % | 1.18 | % | ||||||||||||||
Allowance for loan losses to total non-performing loans | 31.89 | % | 35.71 | % | 45.14 | % | 45.30 | % | 135.00 | % | 174.39 | % | 137.63 | % | ||||||||||||||
Net charge-offs to allowance for loan losses | 12.47 | % | 1.90 | % | 4.49 | % | 7.79 | % | 0.32 | % | 0.40 | % | 2.13 | % | ||||||||||||||
(1) | Includes mortgage loans held for sale. |
99
Table of Contents
June 30, | December 31, | |||||||||||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |||||||||||||||||||||||||||||||||||||||||||
% of Loans | % of Loans | % of Loans | % of Loans | % of Loans | % of Loans | |||||||||||||||||||||||||||||||||||||||||||
in Each | in Each | in Each | in Each | in Each | in Each | |||||||||||||||||||||||||||||||||||||||||||
Category to | Category to | Category to | Category to | Category to | Category to | |||||||||||||||||||||||||||||||||||||||||||
Amount | Total Loans | Amount | Total Loans | Amount | Total Loans | Amount | Total Loans | Amount | Total Loans | Amount | Total Loans | |||||||||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||
Single-family residential | $ | 377 | 38.40 | % | $ | 588 | 39.82 | % | $ | 322 | 41.43 | % | $ | 391 | 42.92 | % | $ | 445 | 45.48 | % | $ | 462 | 45.79 | % | ||||||||||||||||||||||||
Multi-family residential | 16 | 0.42 | 16 | 0.43 | 16 | 0.46 | 17 | 0.64 | 25 | 0.87 | 28 | 0.98 | ||||||||||||||||||||||||||||||||||||
Commercial real estate | 1,942 | 47.63 | 1,985 | 45.68 | 1,786 | 43.84 | 1,713 | 47.24 | 1,691 | 45.39 | 1,698 | 46.52 | ||||||||||||||||||||||||||||||||||||
Land and construction | 1,672 | 8.38 | 735 | 8.51 | 856 | 8.97 | 556 | 5.61 | 416 | 4.94 | 322 | 3.26 | ||||||||||||||||||||||||||||||||||||
Consumer | 33 | 2.60 | 27 | 2.63 | 16 | 2.11 | 8 | 0.91 | 9 | 1.02 | 12 | 1.36 | ||||||||||||||||||||||||||||||||||||
Commercial business | 145 | 2.57 | 187 | 2.93 | 173 | 3.19 | 146 | 2.67 | 134 | 2.30 | 149 | 2.09 | ||||||||||||||||||||||||||||||||||||
Total | $ | 4,185 | 100.00 | % | $ | 3,538 | 100.00 | % | $ | 3,169 | 100.00 | % | $ | 2,831 | 100.00 | % | $ | 2,720 | 100.00 | % | $ | 2,671 | 100.00 | % | ||||||||||||||||||||||||
100
Table of Contents
June 30, | December 31, | |||||||||||||||
2010 | 2009 | 2008 | 2007 | |||||||||||||
(In thousands) | ||||||||||||||||
Mortgage-backed securities: | ||||||||||||||||
FNMA pass-through securities | $ | 10,139 | $ | 12,336 | $ | 16,788 | $ | 21,060 | ||||||||
FHLMC pass-through securities | 7,293 | 8,798 | 12,641 | 10,872 | ||||||||||||
GNMA pass-through securities | 2,119 | 2,221 | 2,492 | 3,700 | ||||||||||||
Total mortgage-backed securities | $ | 19,551 | (1) | $ | 23,355 | $ | 31,921 | $ | 35,632 | |||||||
(1) | At June 30, 2010, gross unrealized gains on such securities amounted to $966,000 and gross unrealized losses amounted to $8,000. |
Six Months Ended | ||||||||||||||||||||
June 30, | Year Ended December 31, | |||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | ||||||||||||||||
(In thousands) | ||||||||||||||||||||
Mortgage-backed securities purchased | $ | — | $ | — | $ | — | $ | 4,340 | $ | — | ||||||||||
Mortgage-backed securities sold | — | — | — | — | — | |||||||||||||||
Principal repayments | (3,870 | ) | (4,840 | ) | (8,876 | ) | (8,258 | ) | (8,959 | ) | ||||||||||
Other, net | 66 | 214 | 310 | 207 | 955 | |||||||||||||||
Net decrease | $ | (3,804 | ) | $ | (4,626 | ) | $ | (8,566 | ) | $ | (3,711 | ) | $ | (8,004 | ) | |||||
101
Table of Contents
June 30, 2010 | ||||||||||||||||||||
One Year | After One to | After Five | Over 15 | |||||||||||||||||
or Less | Five Years | to 15 Years | Years | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
FHLMC securities pass-through securities | $ | — | $ | 2,439 | $ | 2,157 | $ | 2,255 | $ | 6,851 | ||||||||||
FNMA securities pass-through securities | — | 3,675 | 4,721 | 1,310 | 9,706 | |||||||||||||||
GNMA securities pass-through securities | — | — | — | 2,036 | 2,036 | |||||||||||||||
Total | $ | — | $ | 6,114 | $ | 6,878 | $ | 5,601 | $ | 18,593 | (1) | |||||||||
Weighted average yield | — | 4.25 | % | 5.20 | % | 4.26 | % | 4.61 | % |
(1) | All mortgage-backed securities were designated as available for sale. |
December 31, 2009 | ||||||||||||||||||||
One Year | After One to | After Five | Over 15 | |||||||||||||||||
or Less | Five Years | to 15 Years | Years | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
FHLMC pass-through certificates | $ | — | $ | 2,678 | $ | 3,033 | $ | 2,668 | $ | 8,379 | ||||||||||
FNMA pass-through certificates | 456 | 1,902 | 7,919 | 1,666 | 11,943 | |||||||||||||||
GNMA pass-through certificates | — | — | — | 2,142 | 2,142 | |||||||||||||||
Total | $ | 456 | $ | 4,580 | $ | 10,952 | $ | 6,476 | $ | 22,464 | (1) | |||||||||
Weighted average yield | 2.08 | % | 4.18 | % | 5.07 | % | 3.49 | % | 4.76 | % |
(1) | All mortgage-backed securities are designated as available for sale. |
102
Table of Contents
June 30, | December 31, | |||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||||
Amortized | Fair | Amortized | Fair | Amortized | Fair | Amortized | Fair | |||||||||||||||||||||||||
Cost | Value | Cost | Value | Cost | Value | Cost | Value | |||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||
U.S. Government and agency securities | $ | 27,990 | $ | 28,216 | $ | 28,995 | $ | 28,890 | $ | 37,448 | $ | 37,814 | $ | 26,335 | $ | 26,472 | ||||||||||||||||
Municipal obligations | 22,075 | 22,582 | 23,446 | 23,796 | 24,256 | 23,958 | 22,247 | 22,827 | ||||||||||||||||||||||||
Investment in mutual funds(2) | — | — | — | — | — | — | 19,142 | 19,142 | ||||||||||||||||||||||||
Total | $ | 50,065 | (1) | $ | 50,798 | (1) | $ | 52,441 | (1) | $ | 52,686 | (1) | $ | 61,704 | $ | 61,772 | $ | 67,724 | $ | 68,441 | ||||||||||||
(1) | At June 30, 2010, investment securities totaling $28.2 million were designated as available for sale. At June 30, 2010, gross unrealized losses amounted to zero and there were $226,000 in unrealized gains. At June 30, 2010, $11.3 million or 23.2% of Alliance Bancorp’s investment securities were pledged to secure various obligations of Alliance Bancorp. See Note 3 to the consolidated financial statements contained elsewhere in this prospectus. |
(2) | During 2008, Alliance Bancorp recognized $882,000 in impairment charges on these mutual funds compared to an $860,000 impairment in 2007. Alliance Bancorp attributes the lower valuations of these mutual funds to a significant widening of spreads primarily due to the mortgage-related securities underlying these funds. This spread differential was primarily due to the general lack of investor interest for these type of securities in the market environment at the time. On August 20, 2008, subsequent to recording the |
103
Table of Contents
impairment charges, Alliance Bancorp sold these mutual funds to Alliance Mutual Holding Company at fair value. Alliance Mutual Holding Company subsequently sold all of its holdings of such mutual funds. |
At June 30, 2010 | ||||||||||||||||||||
One Year or | After One to | After Five to | Over | |||||||||||||||||
Less | Five Years | 10 Years | 10 Years | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
U.S. Government and agency securities | $ | 3,003 | $ | 2,008 | $ | 14,173 | $ | 9,032 | $ | 28,216 | (1) | |||||||||
Municipal obligations | — | — | — | 22,075 | 22,075 | (2) | ||||||||||||||
Total | $ | 3,003 | $ | 2,008 | $ | 14,173 | $ | 31,107 | $ | 50,291 | ||||||||||
Weighted average yield | 0.83 | % | 2.00 | % | 3.77 | % | 4.30 | % | 3.78 | % |
(1) | The $28.2 million of U.S. Government agency securities are designated as available for sale. |
(2) | The $22.1 million of municipal obligations are designated as held to maturity. |
At December 31, 2009 | ||||||||||||||||||||
One Year or | After One to | After Five to | Over | |||||||||||||||||
Less | Five Years | 10 Years | 10 Years | Total | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
U.S. Government and agency securities | $ | 1,000 | $ | 1,000 | $ | 10,996 | $ | 15,999 | $ | 28,995 | (1) | |||||||||
Municipal obligations | — | — | 4,316 | 19,130 | 23,446 | (2) | ||||||||||||||
Total | $ | 1,000 | $ | 1,000 | $ | 15,312 | $ | 35,129 | $ | 52,441 | ||||||||||
Weighted average yield | 1.20 | % | 2.00 | % | 4.13 | % | 4.47 | % | 4.26 | % |
(1) | The $29.0 million of U.S. Government agency securities are designated as available for sale. |
(2) | The $23.4 million of municipal obligations are designated as held to maturity and are tax exempt. |
104
Table of Contents
June 30, | December 31, | |||||||||||||||||||||||||||||||
2010 | 2009 | 2008 | 2007 | |||||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Amount | Percent | Amount | Percent | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Passbook and statement savings accounts | $ | 42,864 | 11.2 | % | $ | 40,892 | 10.9 | % | $ | 39,378 | 12.0 | % | $ | 38,223 | 11.7 | % | ||||||||||||||||
Money market accounts | 21,921 | 5.8 | 18,664 | 5.0 | 18,067 | 5.5 | 22,089 | 6.7 | ||||||||||||||||||||||||
Certificates of deposit | 255,100 | 66.9 | 251,583 | 67.0 | 207,943 | 63.3 | 201,860 | 61.6 | ||||||||||||||||||||||||
NOW accounts | 48,112 | 12.6 | 48,609 | 13.0 | 48,269 | 14.7 | 48,760 | 14.9 | ||||||||||||||||||||||||
Non-interest bearing accounts | 13,213 | 3.5 | 15,506 | 4.1 | 13,610 | 4.2 | 16,840 | 5.1 | ||||||||||||||||||||||||
Total deposits at end of period | $ | 381,210 | 100.0 | % | $ | 375,254 | 100.0 | % | $ | 327,267 | 100.0 | % | $ | 327,772 | 100.0 | % | ||||||||||||||||
Six Months | ||||||||||||||||
Ended June 30, | Year Ended December 31, | |||||||||||||||
2010 | 2009 | 2008 | 2007 | |||||||||||||
(In thousands) | ||||||||||||||||
Increase (decrease) before interest credited | $ | 2,955 | $ | 40,728 | $ | (9,822 | ) | $ | (13,835 | ) | ||||||
Interest credited | 3,001 | 7,259 | 9,317 | 11,524 | ||||||||||||
Net deposit increase (decrease) | $ | 5,956 | $ | 47,987 | $ | (505 | ) | $ | (2,311 | ) | ||||||
At June 30, | At December 31, | |||||||
2010 | 2009 | |||||||
(In thousands) | ||||||||
Three months or less | $ | 13,478 | $ | 12,059 | ||||
Over three months through six months | 10,671 | 19,695 | ||||||
Over six months through 12 months | 24,511 | 14,395 | ||||||
Over 12 months | 13,965 | 10,867 | ||||||
Total | $ | 62,625 | $ | 57,016 | ||||
105
Table of Contents
Six Months Ended | ||||||||||||||||||||||||||||||||||||||||
June 30, | Year Ended December 31, | |||||||||||||||||||||||||||||||||||||||
2010 | 2009 | 2009 | 2008 | 2007 | ||||||||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | ||||||||||||||||||||||||||||||||||||
Average | Rate | Average | Rate | Average | Rate | Average | Rate | Average | Rate | |||||||||||||||||||||||||||||||
Balance | Paid | Balance | Paid | Balance | Paid | Balance | Paid | Balance | Paid | |||||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
Passbook and statement savings accounts | $ | 41,844 | 0.49 | % | $ | 40,142 | 0.49 | % | $ | 40,412 | 0.55 | % | $ | 39,155 | 0.55 | % | $ | 38,212 | 0.75 | % | ||||||||||||||||||||
Money market accounts | 23,151 | 0.68 | 16,792 | 0.75 | 17,604 | 0.76 | 18,545 | 1.63 | 20,663 | 3.16 | ||||||||||||||||||||||||||||||
Certificates of deposit | 257,531 | 2.10 | 214,252 | 3.28 | 227,821 | 2.93 | 203,122 | 3.94 | 201,860 | 4.73 | ||||||||||||||||||||||||||||||
NOW and Super NOW | 48,174 | 0.49 | 47,058 | 0.52 | 46,958 | 0.50 | 49,201 | 1.50 | 48,771 | 2.66 | ||||||||||||||||||||||||||||||
Non-interest bearing accounts | 16,817 | — | 14,565 | — | 14,797 | — | 15,731 | — | 16,840 | — | ||||||||||||||||||||||||||||||
Total average deposits(1) | $ | 387,517 | 1.62 | % | $ | 332,809 | 2.39 | % | $ | 347,592 | 2.18 | % | $ | 325,754 | 2.99 | % | $ | 326,346 | 3.79 | % | ||||||||||||||||||||
(1) | Reflects average rate paid on total interest bearing deposits. |
Over Six | Over One | Over Two | ||||||||||||||||||||||
Six | Months | Year | Years | |||||||||||||||||||||
Months | Through | Through | Through | Over Three | ||||||||||||||||||||
and Less | One Year | Two Years | Three Years | Years | Total | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
2.00% or less | $ | 70,925 | $ | 81,051 | $ | 27,282 | $ | 815 | $ | — | $ | 180,073 | ||||||||||||
2.01% to 3.00% | 27,817 | 9,376 | 8,026 | 8,088 | 2,483 | 55,790 | ||||||||||||||||||
3.01% to 4.00% | 1,627 | 1,407 | 2,610 | 647 | 699 | 6,990 | ||||||||||||||||||
4.01% to 6.00% | 1,850 | 4,517 | 5,381 | 281 | 218 | 12,247 | ||||||||||||||||||
Total | $ | 102,219 | $ | 96,351 | $ | 43,299 | $ | 9,831 | $ | 3,400 | $ | 255,100 | ||||||||||||
106
Table of Contents
At or for the Six | ||||||||||||||||
Months Ended | ||||||||||||||||
June 30, | At or for the Year Ended December 31, | |||||||||||||||
2010 | 2009 | 2008 | 2007 | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
FHLB of Pittsburgh advances: | ||||||||||||||||
Average balance outstanding | $ | 24,193 | $ | 34,767 | $ | 37,000 | $ | 37,153 | ||||||||
Maximum amount outstanding at any month-end during the period | 32,000 | 37,000 | 37,100 | 37,170 | ||||||||||||
Balance outstanding at end of period | 5,000 | 32,000 | 37,000 | 37,000 | ||||||||||||
Weighted average interest rate during the period | 6.20 | % | 6.39 | % | 6.30 | % | 6.37 | % | ||||||||
Weighted average interest rate at end of period | 6.10 | % | 6.31 | % | 6.30 | % | 6.30 | % | ||||||||
Total borrowings: | ||||||||||||||||
Average balance outstanding | $ | 25,369 | $ | 34,811 | $ | 37,815 | $ | 37,356 | ||||||||
Maximum amount outstanding at any month-end during the period | 35,238 | 37,082 | 39,812 | 38,975 | ||||||||||||
Balance outstanding at end of period | 13,112 | 35,090 | 41,632 | 40,058 | ||||||||||||
Weighted average interest rate during the period | 5.91 | % | 5.95 | % | 5.76 | % | 5.90 | % | ||||||||
Weighted average interest rate at end of period | 5.81 | % | 5.87 | % | 5.76 | % | 5.83 | % |
107
Table of Contents
Net Book | ||||||||||||
Value of | ||||||||||||
Premises and | Amount of | |||||||||||
Description/Address | Leased/Owned | Fixed Assets | Deposits | |||||||||
(In thousands) | ||||||||||||
MAIN OFFICE | ||||||||||||
Lawrence Park | Owned | $ | 1,368 | $ | 82,855 | |||||||
541 Lawrence Road Broomall, PA 19008 | ||||||||||||
BRANCH OFFICES | ||||||||||||
Upper Darby | Leased | (1) | 226 | 41,410 | ||||||||
69th and Walnut Sts Upper Darby, PA 19082 | ||||||||||||
Secane | Leased | (2) | 125 | 63,999 | ||||||||
925 Providence Road Secane, PA 19018 | ||||||||||||
Newtown Square | Leased | (3) | 21 | 32,721 | ||||||||
252 & West Chester Pike Newtown Square, PA 19073 | ||||||||||||
Havertown | Leased | (4) | 87 | 53,740 | ||||||||
500 E. Township Line Road Havertown, PA 19083 | ||||||||||||
Lansdowne | Owned | 208 | 25,368 | |||||||||
9 E. Baltimore Pike Lansdowne, PA 19050 | ||||||||||||
Springfield | Leased | (5) | 402 | 42,428 | ||||||||
153 Saxer Avenue Springfield, PA 19064 | ||||||||||||
Shoppes at Britton Lake | Leased | (6) | 106 | 27,323 | ||||||||
979 Baltimore Pike Glen Mills, PA 19342 | ||||||||||||
Paoli Shopping Center | Leased | (7) | 29 | 11,366 | ||||||||
82 E. Lancaster Ave. Paoli, PA 19301 |
(1) | The lease expires in February 2017 with two successive options to extend the lease for five years each. |
(2) | The lease expires in April 2011 with one remaining option to extend the lease for ten years. We currently intend to exercise this option. |
(3) | The building is owned but the ground is leased. The lease expires in June 2011 with one remaining option to extend the lease for five years each. We currently intend to exercise this option. |
(4) | The lease expires in January 2011 with two successive options to extend the lease for five years each. We currently intend to exercise this option. |
(5) | Property is owned by Alliance Mutual Holding Company. The lease expires in September 2015. |
(6) | The lease expires in January 2021 with two successive options to extend the lease for five years each. |
(7) | The lease expires May 2012. |
108
Table of Contents
109
Table of Contents
• | A new independent consumer financial protection bureau will be established within the Federal Reserve Board, empowered to exercise broad regulatory, supervisory and enforcement authority with respect to both new and existing consumer financial protection laws. Smaller financial institutions, like Alliance Bank, will be subject to the supervision and enforcement of their primary federal banking regulator with respect to the federal consumer financial protection laws. |
• | Tier 1 capital treatment for “hybrid” capital items like trust preferred securities is eliminated subject to various grandfathering and transition rules. |
• | The current prohibition on payment of interest on demand deposits was repealed, effective July 21, 2011. |
• | Deposit insurance is permanently increased to $250,000 and unlimited deposit insurance for non-interest-bearing transaction accounts extended through January 1, 2013. |
• | The deposit insurance assessment base calculation will equal the depository institution’s total assets minus the sum of its average tangible equity during the assessment period. |
• | The minimum reserve ratio of the Deposit Insurance Fund increased to 1.35 percent of estimated annual insured deposits or assessment base; however, the Federal Deposit Insurance Corporation is directed to “offset the effect” of the increased reserve ratio for insured depository institutions with total consolidated assets of less than $10 billion. |
• | Authority over savings and loan holding companies will transfer to the Federal Reserve Board. |
• | Leverage capital requirements and risk based capital requirements applicable to depository institutions and bank holding companies will be extended to thrift holding companies. |
• | The Federal Deposit Insurance Act was amended to direct federal regulators to require depository institution holding companies to serve as a source of strength for their depository institution subsidiaries. |
• | The Securities and Exchange Commission is authorized to adopt rules requiring public companies to make their proxy materials available to shareholders for nomination of their own candidates for election to the board of directors. |
110
Table of Contents
• | Public companies will be required to provide their shareholders with a non-binding vote: (i) at least once every three years on the compensation paid to executive officers, and (ii) at least once every six years on whether they should have a “say on pay” vote every one, two or three years. |
• | A separate, non-binding shareholder vote will be required regarding golden parachutes for named executive officers when a shareholder vote takes place on mergers, acquisitions, dispositions or other transactions that would trigger the parachute payments. |
• | Securities exchanges will be required to prohibit brokers from using their own discretion to vote shares not beneficially owned by them for certain “significant” matters, which include votes on the election of directors, executive compensation matters, and any other matter determined to be significant. |
• | Stock exchanges will be prohibited from listing the securities of any issuer that does not have a policy providing for (i) disclosure of its policy on incentive compensation payable on the basis of financial information reportable under the securities laws, and (ii) the recovery from current or former executive officers, following an accounting restatement triggered by material noncompliance with securities law reporting requirements, of any incentive compensation paid erroneously during the three-year period preceding the date on which the restatement was required that exceeds the amount that would have been paid on the basis of the restated financial information. |
• | Disclosure in annual proxy materials will be required concerning the relationship between the executive compensation paid and the financial performance of the issuer. |
• | Item 402 ofRegulation S-K will be amended to require companies to disclose the ratio of the Chief Executive Officer’s annual total compensation to the median annual total compensation of all other employees. |
• | Smaller reporting companies are exempt from complying with the internal control auditor attestation requirements of Section 404(b) of the Sarbanes-Oxley Act. |
111
Table of Contents
112
Table of Contents
Total | Tier 1 | Tier 1 | ||||
Capital Category | Risk-based Capital | Risk-based Capital | Leverage Capital | |||
Well capitalized | 10% or more | 6% or more | 5% or more | |||
Adequately capitalized | 8% or more | 4% or more | 4% or more | |||
Undercapitalized | Less than 8% | Less than 4% | Less than 4% | |||
Significantly undercapitalized | Less than 6% | Less than 3% | Less than 3% |
113
Table of Contents
• | acquiring or retaining a majority interest in a subsidiary; |
• | investing as a limited partner in a partnership the sole purpose of which is direct or indirect investment in the acquisition, rehabilitation or new construction of a qualified housing project, provided that such limited partnership investments may not exceed 2% of the bank’s total assets; |
• | acquiring up to 10% of the voting stock of a company that solely provides or reinsures directors’, trustees’ and officers’ liability insurance coverage or bankers’ blanket bond group insurance coverage for insured depository institutions; and |
• | acquiring or retaining the voting shares of a depository institution if certain requirements are met. |
• | the total capital distributions for the applicable calendar year exceed the sum of the institution’s net income for that year to date plus the institution’s retained net income for the preceding two years; |
• | the institution would not be at least adequately capitalized following the distribution; |
• | the distribution would violate any applicable statute, regulation, agreement or Office of Thrift Supervision-imposed condition; or |
• | the institution is not eligible for expedited treatment of its filings with the Office of Thrift Supervision. |
114
Table of Contents
115
Table of Contents
• | investing in the stock of a savings institution; |
• | acquiring a mutual association through the merger of such association into a savings institution subsidiary of such holding company or an interim savings institution subsidiary of such holding company; |
• | merging with or acquiring another holding company, one of whose subsidiaries is a savings institution; |
• | investing in a corporation, the capital stock of which is available for purchase by a savings institution under federal law or under the law of any state where the subsidiary savings institution or association is located; and |
• | the permissible activities described below for non-grandfathered savings and loan holding companies. |
116
Table of Contents
• | the institution may not engage in any new activity or make any new investment, directly or indirectly, unless such activity or investment is permissible for a national bank; |
• | the branching powers of the institution shall be restricted to those of a national bank; and |
• | payment of dividends by the institution shall be subject to the rules regarding payment of dividends by a national bank. |
117
Table of Contents
118
Table of Contents
119
Table of Contents
�� | ||||||||||||||
Principal Occupation During | Year Term | Director | ||||||||||||
Name | Age | the Past Five Years/Public Directorships | Expires | Since(1) | ||||||||||
J. William Cotter, Jr. | 67 | Chairman and a partner in Title Alliance, Ltd., a management company located in Media, Pennsylvania. Also the owner of Real Alliances, LLC, a consulting company located in Media, Pennsylvania, and a Director of J.M. Oliver Heating and Air Conditioning Company, Morton, Pennsylvania. Also serves as a director of Aklero, Radnor, Pennsylvania, a company which reviews and reports on the accuracy of mortgage files. Previously, Mr. Cotter served as Chief Executive Officer of T.A. Title Insurance Co., Media, Pennsylvania from 1979 until his retirement in December 2006. | 2012 | 1986 | ||||||||||
Dennis D. Cirucci | 59 | President and Chief Executive Officer of Alliance Bancorp since January 2007 and Chief Executive Officer of Alliance Bank since April 2005 and President of Alliance Bank since April 2003. Also the Chief Operating Officer of Alliance Bank between April 1997 and April 2005 and Executive Vice President of Alliance Bank between April 1997 and April 2003. Between January 1993 and April 1997, served as Executive Vice President, Treasurer and Chief Financial Officer of Alliance Bank. Between 1983 and 1993, served as Alliance Bank’s Treasurer and Chief Financial Officer. Prior thereto, employed as a certified public accountant with the accounting firm of Deloitte & Touche LLP. | 2013(2) | 1995 | ||||||||||
Timothy E. Flatley | 51 | President, Owner and Founder of Sterling Investment Advisors, Ltd. since 2000. | 2011 | 2005 | ||||||||||
William E. Hecht | 63 | Chairman of the Board of Alliance Bancorp since April 2000. Served as Chief Executive Officer of Alliance Bank between January 1990 and April 2005. Also, served as President of Alliance Bank between January 1, 1990 and April 2003. Prior thereto, was Senior Vice President and served Alliance Bank in various positions beginning in 1972. | 2012 | 1988 |
120
Table of Contents
Principal Occupation During | Year Term | Director | ||||||||||||
Name | Age | the Past Five Years/Public Directorships | Expires | Since(1) | ||||||||||
Peter J. Meier | 55 | Executive Vice President and Chief Financial Officer of Alliance Bancorp since January 2007 and Executive Vice President of Alliance Bank since April 2003 and Chief Financial Officer of Alliance Bank since April 1997. Also served as Senior Vice President of Alliance Bank between April 1997 and April 2003. Joined Alliance Bank in 1995 as Vice President of Finance. Prior to joining Alliance Bank, employed by other financial institutions and also worked at Deloitte & Touche LLP in public accounting specializing in financial institutions. | 2011 | 2005 | ||||||||||
G. Bradley Rainer | 63 | Partner in the law firm of Reger Rizzo & Darnall LLP, Philadelphia, Pennsylvania. Mr. Rainer chairs the Estates and Trusts Department of the firm and practices primarily in the estate planning and business areas. From 1993 until 2007, was a principal in the law firm of Eckell Sparks Levy Auerbach Monte Rainer & Sloane, P.C., Media, Pennsylvania. Also is an adjunct professor at Temple University School of Law, where he teaches Transactional Practice, a seminar course integrating business law, trusts and estates law and professional responsibility and Planning for the Family that Owns and Operates a Business, a Masters program course. | 2013 | 2003 | ||||||||||
John A. Raggi | 67 | Vice President of Sales, Alcom Printing Group, Broomall, Pennsylvania, since 1962. | 2012 | 1992 | ||||||||||
Philip K. Stonier | 70 | Self-employed as an Individual Practitioner Business Consultant and Tax Preparer since June 2000. Prior thereto, the Treasurer, Financial Vice President and Chief Operating Officer for A&L Handles, Inc., Pottstown, Pennsylvania since 1981. A&L Handles, Inc. develops and manufactures caps and handles for tools. Prior to 1981, Mr. Stonier served as a partner in a small accounting firm. | 2011 | 2002 | ||||||||||
R. Cheston Woolard | 57 | Managing partner of Woolard, Krajnik, Masciangelo, LLP, a certified public accounting firm with offices in Montgomery and Chester Counties, Pennsylvania. Member of the American and Pennsylvania Institutes of Certified Public Accountants and the Affordable Housing Association of Certified Public Accountants. Also Chairman of the West Whiteland Municipal Services Commission and Treasurer of the Downingtown Area Regional Authority. | 2013 | 2004 |
(1) | Includes service as a director of Alliance Bank. |
(2) | Mr. Cirucci currently serves as a director of Alliance Bancorp in the class whose terms are scheduled to expire in 2011. In order to make the number of directors in each class of Alliance Bancorp — New as nearly equal as possible, as required by the bylaws, Mr. Cirucci has been appointed to the class of 2013. |
121
Table of Contents
Fees Earned | ||||||||||||
or Paid in | All Other | |||||||||||
Name | Cash | Compensation(1) | Total | |||||||||
James S. Carr(2) | $ | 24,500 | $ | 1,800 | $ | 26,300 | ||||||
J. William Cotter, Jr. | 25,500 | 1,800 | 27,300 | |||||||||
Timothy E. Flatley | 23,900 | 1,800 | 25,700 | |||||||||
William E. Hecht | 81,800 | 134,451 | (3) | 216,251 | ||||||||
John A. Raggi | 22,800 | 1,800 | 24,600 | |||||||||
G. Bradley Rainer | 25,600 | 1,800 | 27,400 | |||||||||
Philip K. Stonier | 26,400 | 1,800 | 28,200 | |||||||||
R. Cheston Woolard | 24,300 | 1,800 | 26,100 |
(1) | Includes an allocation to each non-employee director of $1,800 under the Alliance Mutual Holding Company Directors’ Retirement Plan. |
(2) | Mr. Carr resigned as a director in June 2010. |
(3) | Includes the annual payment of $104,016 pursuant to Mr. Hecht’s supplemental executive retirement plan, post-retirement health insurance premiums of $14,745, life insurance premiums, club dues and automobile expenses. |
122
Table of Contents
123
Table of Contents
124
Table of Contents
125
Table of Contents
126
Table of Contents
Name | Age | Principal Occupation During the Past Five Years | ||||
William T. McGrath | 52 | Senior Vice President and Chief Lending Officer of Alliance Bancorp and Alliance Bank since September 2008. Prior to joining Alliance, employed by First Priority Bank in Malvern as a Managing Director and Wachovia Bank, N.A. in Philadelphia as a Senior Vice President. Also previously employed by the Federal Reserve Bank of Philadelphia as a bank examiner. | ||||
Suzanne J. Ricci | 42 | Senior Vice President of Alliance Bancorp since January 2007 and the Chief Technology Officer and Senior Vice President of Alliance Bank since April 2004. Also served as a Vice President of Alliance Bank and served Alliance Bank in various positions beginning in 1990. |
Nonqualified | ||||||||||||||||||||||||||||
Non-Equity | Deferred | |||||||||||||||||||||||||||
Incentive Plan | Compensation | All Other | ||||||||||||||||||||||||||
Name and Principal Position | Year | Salary(1) | Bonus | Compensation(2) | Earnings(3) | Compensation(4) | Total | |||||||||||||||||||||
Dennis D. Cirucci | 2009 | $ | 280,327 | — | $ | 60,951 | $ | — | $ | 26,493 | $ | 367,771 | ||||||||||||||||
President and Chief | 2008 | 267,900 | — | 40,233 | — | 25,168 | 333,301 | |||||||||||||||||||||
Executive Officer | ||||||||||||||||||||||||||||
Peter J. Meier | 2009 | 176,269 | — | 30,662 | — | 23,047 | 229,978 | |||||||||||||||||||||
Executive Vice | 2008 | 171,269 | — | 20,570 | — | 22,199 | 214,038 | |||||||||||||||||||||
President and Chief Financial Officer | ||||||||||||||||||||||||||||
William T. McGrath(5) | 2009 | 161,659 | — | 28,112 | — | 22,521 | 212,292 | |||||||||||||||||||||
Senior Vice | 2008 | 50,400 | — | 5,000 | — | 2,887 | 58,287 | |||||||||||||||||||||
President and Chief Lending Officer |
127
Table of Contents
(1) | We periodically review, and may increase, base salaries in accordance with the terms of employment agreements or Alliance Bancorp’s normal annual compensation review for each of the named executive officers. |
(2) | Reflects bonuses for the indicated year which were paid in January of the next year under Alliance Bancorp’s incentive bonus program. |
(3) | None of the named executive officer’s received any above market or preferential earnings on compensation that is deferred on a basis that is not tax-qualified. |
(4) | Includes club dues, automobile expenses, allocations under the Alliance Bancorp employee stock ownership plan (“ESOP”), allocations under the Profit Sharing and 401(k) Plan, tax reimbursements related to the executive’s supplemental executive retirement plan and, with respect to Messrs. Cirucci and Meier, life insurance premiums paid by Alliance Bancorp under the endorsement split dollar agreements with such executive officers. |
(5) | Mr. McGrath commenced employment with Alliance Bancorp in September 2008. |
128
Table of Contents
129
Table of Contents
130
Table of Contents
131
Table of Contents
132
Table of Contents
133
Table of Contents
Amount and Nature | ||||||||
of Beneficial | ||||||||
Ownership at November 8, | ||||||||
Beneficial Owner | 2010(1) | Percent of Class | ||||||
Alliance Mutual Holding Company | 3,973,750 | 59.5 | % | |||||
541 Lawrence Road Broomall, Pennsylvania19008-3599 | ||||||||
PL Capital Group | 547,465 | (2) | 8.2 | |||||
20 East Jefferson Avenue, Suite 22 Naperville, Illinois 60540 | ||||||||
Joseph Stilwell | 524,743 | (3) | 7.9 | |||||
26 Broadway, 23rd Floor New York, New York 10004 | ||||||||
Directors: | ||||||||
J. William Cotter, Jr. | 30,327 | (4) | * | |||||
Dennis D. Cirucci | 48,749 | (5) | * | |||||
Timothy E. Flatley | 6,138 | (6) | * | |||||
William E. Hecht | 60,416 | (7) | * | |||||
Peter J. Meier | 24,069 | (8) | * | |||||
G. Bradley Rainer | 8,445 | (9) | * | |||||
John A. Raggi | 9,791 | (10) | * | |||||
Philip K. Stonier | 5,343 | (11) | * | |||||
R. Cheston Woolard | 5,248 | (12) | * | |||||
Named Executive Officers: | ||||||||
William T. McGrath | 578 | (13) | * | |||||
All Directors and Executive Officers as a Group (11 persons) | 212,658 | (14) | 3.2 |
* | Represents less than 1% of our outstanding common stock. |
(1) | Based upon filings made pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and information furnished by the respective individuals. Under regulations promulgated pursuant to the Exchange Act, shares of common stock are deemed to be beneficially owned by a person if he or she directly or indirectly has or shares (i) voting power, which includes the power to vote or to direct the voting of the shares, or (ii) investment power, which includes the power to dispose or to direct the disposition of the shares. Unless otherwise indicated, the named beneficial owner has sole voting and dispositive power with respect to the shares and none of the shares are pledged. |
(2) | According to filings under the Exchange Act, PL Capital Group consists of the following persons and entities which share beneficial ownership of certain of the shares: Financial Edge Fund, LP; Financial Edge-Strategic Fund, LP; PL Capital Offshore, Ltd.; PL Capital, LLC, general partner of Financial Edge Fund and Financial Edge Strategic Fund; PL Capital Advisors, LLC, the investment advisor to PL Capital Offshore, Financial Edge Fund, Financial Edge Strategic and Goodbody/PL Capital LP; Goodbody/PL Capital, LP; Goodbody/PL Capital LLC; general partner of Goodbody/PL Capital, LP; John W. Palmer, individually and as managing member of PL Capital, PL Capital Advisors and Goodbody/PL Capital, and a member of the board of directors of PL Capital Offshore; Beth Lashley, as trustee of the Doris Lashley testamentary trust; |
134
Table of Contents
Richard Lashley, individually and as a managing member of PL Capital, PL Capital Advisors and Goodbody/PL Capital, a member of the board of directors of PL Capital Offshore, and as holder of certain discretionary authority over an account held by Dr. Robin Lashley, his sister; and Dr. Robin Lashley, individually. |
(3) | According to filings under the Exchange Act, Joseph Stilwell beneficially owns 524,743 shares of common stock, including shares which Joseph Stilwell has voting and dispositive power over and are held in the names of Stilwell Value Partners VI, L.P., Stilwell Associates, L.P., and Stilwell Offshore Ltd., in Joseph Stilwell’s capacity as the managing and sole member of Stilwell Value LLC, which is the general partner of Stilwell Value Partners VI, and Stilwell Associates, and as the managing and sole member of Stilwell Management LLC, which is the manager of Stilwell Offshore. |
(4) | Includes 1,049 shares held for Mr. Cotter’s children under the Pennsylvania Uniform Gift to Minors Act, 661 shares held in a simplified employee pension program, 5,679 shares held in an IRA for the benefit of Mr. Cotter, 7,991 shares held in the trust established pursuant to the Directors’ Retirement Plan, 2,099 shares held in Mr. Cotter’s family living trust, 661 shares held in an IRA for the benefit of Mrs. Cotter and 12,187 shares held jointly with Mrs. Cotter. |
(5) | Includes 18,635 shares held in the ESOP and 30,114 shares held in the Profit Sharing and 401(k) Plan. |
(6) | Includes 1,549 shares held jointly with Mr. Flatley’s spouse, 3,629 shares held in an IRA for the benefit of Mr. Flatley, 661 shares held in a simplified employee pension program and 910 shares held in the trust established pursuant to the Directors’ Retirement Plan. |
(7) | Includes 16,610 shares held in the ESOP, 899 shares held in the trust established pursuant to the Directors’ Retirement Plan and 42,907 shares held jointly with Mr. Hecht’s spouse. |
(8) | Includes 2,754 shares held jointly with Mr. Meier’s spouse, 10,939 shares held in the ESOP and 10,376 shares held in the Profit Sharing and 401(k) Plan. |
(9) | Includes 719 shares held jointly with Mr. Rainer’s spouse, 2,099 shares held by Mr. Rainer’s spouse, 4,443 shares held in an IRA for the benefit of Mr. Rainer and 1,184 shares held in the trust established pursuant to the Directors’ Retirement Plan. |
(10) | Includes 2,099 shares held in an IRA for the benefit of Mr. Raggi, 5,231 shares held in the trust established pursuant to the Retirement Plan and 2,000 shares held jointly with Mr. Raggi’s spouse. |
(11) | Includes 2,099 shares held in an IRA for the benefit of Mr. Stonier and 1,244 shares held in the trust established pursuant to the Directors’ Retirement Plan. |
(12) | Includes 4,215 shares held jointly with Mr. Woolard’s spouse and 1,033 shares held in the trust established pursuant to the Directors’ Retirement Plan. |
(13) | The indicated shares are held in the ESOP. |
(14) | Includes, in the case of all directors and executive officers of Alliance Bancorp as a group, 54,133 shares of common stock which are held in the ESOP, 46,473 shares of common stock held in the Profit Sharing and 401(k) Plan and 21,766 shares of common stock held in the Directors’ Retirement Plan, which have been allocated to the accounts of participating employees. |
135
Table of Contents
Number of Alliance | Total Shares of | |||||||||||||||||||||||
Bancorp-New | Alliance Bancorp- | |||||||||||||||||||||||
Shares to be | Proposed Purchase of | New Common Stock | ||||||||||||||||||||||
Received in | Alliance Bancorp- | to be Held | ||||||||||||||||||||||
Exchange for | New Stock | Percentage | ||||||||||||||||||||||
Shares of Alliance | Number of | Number of | of Shares | |||||||||||||||||||||
Name | Bancorp(1) | Amount | Shares | Amount | Shares | Outstanding(2) | ||||||||||||||||||
Directors: | ||||||||||||||||||||||||
J. William Cotter, Jr. | 23,658 | $ | 30,000 | 3,000 | $ | 266,580 | 26,658 | * | ||||||||||||||||
Dennis D. Cirucci | 38,029 | 100,000 | 10,000 | 480,290 | 48,029 | * | ||||||||||||||||||
Timothy E. Flatley | 4,787 | — | — | 47,870 | 4,787 | * | ||||||||||||||||||
William E. Hecht | 47,130 | 50,000 | 5,000 | 521,300 | 52,130 | 1.0 | % | |||||||||||||||||
Peter J. Meier | 18,776 | 100,000 | 10,000 | 287,760 | 28,776 | * | ||||||||||||||||||
G. Bradley Rainer | 6,587 | 20,000 | 2,000 | 85,870 | 8,587 | * | ||||||||||||||||||
John A. Raggi | 7,637 | 10,000 | 1,000 | 86,370 | 8,637 | * | ||||||||||||||||||
Philip K. Stonier | 4,168 | 10,000 | 1,000 | 51,680 | 5,168 | * | ||||||||||||||||||
R. Cheston Woolard | 4,093 | 10,000 | 1,000 | 50,930 | 5,093 | * | ||||||||||||||||||
Other Executive Officers: | ||||||||||||||||||||||||
William T. McGrath | 450 | 15,000 | 1,500 | 19,500 | 1,950 | * | ||||||||||||||||||
Suzanne J. Ricci | 10,573 | 10,000 | 1,000 | 115,730 | 11,573 | * | ||||||||||||||||||
All Directors and Executive Officers as a Group (11 persons) | 165,888 | $ | 355,000 | 35,500 | $ | 2,013,880 | 201,388 | 3.87 | % | |||||||||||||||
* | Less than 1%. |
(1) | Excludes stock options and awards that may be granted under the proposed new stock option plan and recognition and retention plan if such plans are approved by shareholders at an annual or special meeting of shareholders at least six months following the conversion and reorganization. See “Management — New Stock Benefit Plans.” With respect to Messrs. Cirucci, Meier, and McGrath and Ms. Ricci, includes shares to be purchased in Profit Sharing and 401(k) Plan of Alliance Bank. |
(2) | Based on 5,208,449 shares outstanding. |
136
Table of Contents
Value of | ||||||||||||||||
177,087 Shares | 208,338 Shares | 239,589 Shares | 275,527 Shares | |||||||||||||
Awarded at | Awarded at | Awarded at | Awarded at 15% | |||||||||||||
Minimum of | Midpoint of | Maximum of | Above Maximum of | |||||||||||||
Share Price | Range | Range | Range | Range | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
$ 8.00 | $ | 1,417 | $ | 1,667 | $ | 1,917 | $ | 2,204 | ||||||||
10.00 | 1,771 | 2,083 | 2,396 | 2,755 | ||||||||||||
12.00 | 2,125 | 2,500 | 2,875 | 3,306 | ||||||||||||
14.00 | 2,479 | 2,917 | 3,354 | 3,857 |
137
Table of Contents
Value of | ||||||||||||||||||||
409,975 | ||||||||||||||||||||
263,500 Options | 310,000 Options | 356,500 Options | Options Granted | |||||||||||||||||
Granted at | Granted at | Granted at | at 15% Above | |||||||||||||||||
Per Share | Minimum of | Midpoint of | Maximum of | Maximum of | ||||||||||||||||
Per Share Exercise Price | Option Value | Range | Range | Range | Range | |||||||||||||||
(Dollars in thousands, except per share amounts) | ||||||||||||||||||||
$ 8.00 | $ | 2.50 | $ | 659 | $ | 775 | $ | 891 | $ | 1,025 | ||||||||||
10.00 | 3.13 | 825 | 970 | 1,116 | 1,283 | |||||||||||||||
12.00 | 3.76 | 991 | 1,166 | 1,340 | 1,542 | |||||||||||||||
14.00 | 4.38 | 1,154 | 1,358 | 1,561 | 1,796 |
Number of Shares to be Granted or Purchased | Total Estimated Value of Grants | |||||||||||||||||||||||||||
Dilution | ||||||||||||||||||||||||||||
Resulting | ||||||||||||||||||||||||||||
From | ||||||||||||||||||||||||||||
Issuance of | ||||||||||||||||||||||||||||
As a % of | Shares for | |||||||||||||||||||||||||||
At | At | As a % | Common | Stock- | At | At | ||||||||||||||||||||||
Minimum of | Maximum of | of Shares | Stock to be | Based | Minimum of | Maximum of | ||||||||||||||||||||||
Offering | Offering | in the | Outstanding After | Benefit | Offering | Offering | ||||||||||||||||||||||
Range | Range | Offering | the Offering | Plans(3) | Range | Range | ||||||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||||||||||
Employee stock ownership plan(1) | 122,100 | 165,204 | 4.63 | % | 2.76 | % | — | % | $ | 1,221 | $ | 1,652 | ||||||||||||||||
Recognition and retention plan awards(1) | 177,087 | 239,589 | 6.72 | 4.00 | 3.85 | 1,771 | 2,396 | |||||||||||||||||||||
Stock options(2) | 263,500 | 356,500 | 10.00 | 5.95 | 5.62 | 825 | 1,116 | |||||||||||||||||||||
Total | 562,687 | 761,293 | 21.35 | % | 12.71 | % | 9.05 | % | $ | 3,817 | $ | 5,164 | ||||||||||||||||
(1) | Assumes the value of the common stock of Alliance Bancorp — New is $10.00 per share for purposes of determining the total estimated value of the grants. |
(2) | Assumes the value of a stock option is $3.13, which was determined using the Black-Scholesoption-pricing formula. See “Pro Forma Data.” |
(3) | Represents the dilution of stock ownership interest assuming that we use newly issued shares for the proposed recognition and retention plan and new stock option plan, and that shares are sold in the offering at the midpoint of the offering range. No dilution is reflected for the employee stock ownership plan as shares for it are assumed to be purchased in the offering. |
138
Table of Contents
Percentage of Shares | ||||||||||||||
Estimated | Outstanding After the | |||||||||||||
Existing and New Stock Benefit Plans | Participants | Shares(1) | Value | Conversion | ||||||||||
Employee Stock Ownership Plan: | All Employees | |||||||||||||
Shares previously purchased(2) | 254,076 | $ | 2,540,760 | 4.24 | % | |||||||||
Shares to be purchased in this offering | 165,204 | 1,652,040 | 2.76 | |||||||||||
Total employee stock ownership plan | 419,280 | 4,192,800 | 7.00 | |||||||||||
Proposed New Recognition and Retention Plan(3) | Directors and Officers | 239,589 | 2,395,890 | 4.00 | ||||||||||
Stock Option Plans: | ||||||||||||||
1996 Stock Option Plan(4) | Directors and Officers | 128,543 | 402,340 | (5) | 2.15 | (4) | ||||||||
Proposed New Stock Option Plan(5) | Directors and Officers | 356,500 | 1,115,845 | 5.95 | ||||||||||
Total stock option plans | 485,043 | 1,518,185 | 8.10 | |||||||||||
Total stock benefits plans | 1,143,912 | $ | 8,106,875 | 19.10 | % | |||||||||
(1) | Shares previously purchased by the employee stock ownership plan prior to the conversion and shares reflected for the 1996 stock option plan have been adjusted for the 0.8971 exchange ratio at the maximum of the offering range. |
(2) | Approximately 203,373 (226,700 shares prior to adjustment for the exchange ratio) of these shares have been allocated to the accounts of participants. |
(3) | The actual value of new recognition and retention plan awards will be determined based on their fair value as of the date grants are made. For purposes of this table, fair value is assumed to be the same as the offering price of $10.00 per share. |
(4) | An aggregate of 143,287 shares previously were reserved for issuance under the 1996 stock option plan. All options previously granted under the 1996 stock option plan have been exercised or have been cancelled. No options remain outstanding under the 1996 stock option plan, and no additional options may be granted thereunder as the plan has terminated by its terms. |
(5) | The fair value of stock options has been estimated at $3.13 per option using the Black-Scholes option-pricing model with the following assumptions: exercise price, $10.00; trading price on date of grant, $10.00; dividend yield, 0.96%; expected life, 10 years; expected volatility, 23.23%; and risk-free interest of 2.53%. |
139
Table of Contents
140
Table of Contents
• | Alliance Mutual Holding Company will convert from mutual to stock form and simultaneously merge with and into Alliance Bancorp, pursuant to which the mutual holding company will cease to exist and the shares of Alliance Bancorp common stock held by the mutual holding company will be canceled; and |
• | Alliance Bancorp then will merge with and into the Alliance Bancorp — New with Alliance Bancorp — New being the survivor of such merger. |
141
Table of Contents
• | the total number of shares of common stock to be issued in the conversion and offering; |
• | the total shares of common stock outstanding after the conversion and offering; |
• | the exchange ratio; and |
• | the number of shares an owner of 100 shares of Alliance Bancorp common stock will receive in the exchange, adjusted for the number of shares sold in the offering, and the assumed value of each of such shares. |
100 Shares of | ||||||||||||||||||||||||||||||||
Alliance Bancorp | ||||||||||||||||||||||||||||||||
Total Shares | Common Stock | |||||||||||||||||||||||||||||||
Shares of Alliance | of Alliance | would be | ||||||||||||||||||||||||||||||
Bancorp-New stock | Bancorp-New | Exchanged for | ||||||||||||||||||||||||||||||
Shares to be | to be Exchanged | Common Stock | the Following | |||||||||||||||||||||||||||||
Sold in the | for Current | to be Outstanding | Number of Shares | |||||||||||||||||||||||||||||
Offering | Common Stock | after the | Exchange | of Alliance | Equivalent per | |||||||||||||||||||||||||||
Amount | Percent | Amount | Percent | Conversion | Ratio | Bancorp-New(1) | Share Value(2) | |||||||||||||||||||||||||
Minimum | 2,635,000 | 59.5 | % | 1,792,183 | 40.5 | % | 4,427,183 | 0.6631 | 66 | $ | 6.63 | |||||||||||||||||||||
Midpoint | 3,100,000 | 59.5 | 2,108,449 | 40.5 | 5,208,449 | 0.7801 | 78 | 7.80 | ||||||||||||||||||||||||
Maximum | 3,565,000 | 59.5 | 2,424,717 | 40.5 | 5,989,717 | 0.8971 | 89 | 8.97 | ||||||||||||||||||||||||
15% above the maximum | 4,099,750 | 59.5 | 2,788,424 | 40.5 | 6,888,174 | 1.0317 | 103 | 10.32 |
(1) | Cash will be paid instead of issuing any fractional shares. |
142
Table of Contents
(2) | Represents the value of shares of Alliance Bancorp-New to be received by a holder of one share of Alliance Bancorp common stock at the exchange ratio, assuming a value of $10.00 per share. |
4,099,750 Shares | ||||||||||||||||||||||||||||||||
2,635,000 Shares | 3,100,000 Shares | 3,565,000 Shares | Issued at Adjusted | |||||||||||||||||||||||||||||
Issued at Minimum of | Issued at Midpoint of | Issued at Maximum of | Maximum of | |||||||||||||||||||||||||||||
Offering Range | Offering Range | Offering Range | Offering Range(1) | |||||||||||||||||||||||||||||
Percent of | Percent of | Percent of | Percent of | |||||||||||||||||||||||||||||
Amount | Total | Amount | Total | Amount | Total | Amount | Total | |||||||||||||||||||||||||
Purchasers in the stock offering | 2,635,000 | 40.5 | % | 3,100,000 | 40.5 | % | 3,565,000 | 40.5 | % | 4,099,750 | 40.5 | % | ||||||||||||||||||||
Alliance Bancorp public shareholders in the exchange | 1,792,183 | 59.5 | 2,108,449 | 59.5 | 2,424,717 | 59.5 | 2,788,424 | 59.5 | ||||||||||||||||||||||||
Total shares outstanding after the conversion and offering | 4,427,183 | 100.0 | % | 5,208,449 | 100.0 | % | 5,989,717 | 100.0 | % | 6,888,174 | 100.0 | % | ||||||||||||||||||||
(1) | As adjusted to give effect to an increase in the number of shares that could occur due to an increase in the offering range up to approximately 15% to reflect changes in market and financial conditions before the conversion and offering is completed. |
• | eligible account holders, |
• | Alliance Bank’s employee stock ownership plan, |
143
Table of Contents
• | supplemental eligible account holders, and |
• | other depositors, that is depositors of Alliance Bank as of the close of business on November 1, 2010 who are not eligible account holders or supplemental eligible account holders. |
• | $500,000 (50,000 shares) of common stock; or |
• | 15 times the product, rounded down to the next whole number, obtained by multiplying the total number of shares of common stock offered in the subscription offering by a fraction, of which the numerator is the amount of the eligible account holder’s qualifying deposit and the denominator of which is the total amount of qualifying deposits of all eligible account holders, in each case as of the close of business on the eligibility record date, June 30, 2009, subject to the overall purchase limitations. See “— Limitations on Common Stock Purchases.” |
144
Table of Contents
• | $500,000 (50,000 shares) of common stock; or |
• | 15 times the product, rounded down to the next whole number, obtained by multiplying the total number of shares of common stock offered in the subscription offering by a fraction, of which the numerator is the amount of the supplemental eligible account holder’s qualifying deposit and the denominator of which is the total amount of qualifying deposits of all supplemental eligible account holders, in each case as of the close of business on the supplemental eligibility record date, September 30, 2010, subject to the overall purchase limitations. See “— Limitations on Common Stock Purchases.” |
145
Table of Contents
146
Table of Contents
147
Table of Contents
• | our present and projected operating results and financial condition and the economic and demographic conditions in Alliance Bank’s existing market area; |
• | certain historical, financial and other information; |
• | a comparative evaluation of our operating and financial statistics compared to with those of other similarly situated publicly-traded companies located in Pennsylvania and the Mid-Atlantic and New England regions of the United States; |
• | the aggregate size of the offering of Alliance Bancorp — New common stock; |
• | the impact of the conversion on our net worth and earnings potential; |
• | our proposed dividend policy; and |
• | the trading market for our common stock and securities of comparable companies and general conditions in the market for such securities. |
• | assets averaging $556 million; |
• | non-performing assets averaging 1.18% of total assets; |
• | equity equal to 10.1% of assets; and |
• | price/earnings ratios equal to an average of 16.11x and ranging from 6.42x to 34.94x. |
148
Table of Contents
Price to | Price to | Price to | ||||||||||
Earnings | Book Value | Tangible Book | ||||||||||
Multiple(1) | Ratio(2) | Value Ratio(2) | ||||||||||
Alliance Bancorp — New (pro forma): | ||||||||||||
Minimum | 55.53 | x | 57.80 | % | 57.80 | % | ||||||
Midpoint | 65.94 | x | 64.72 | 64.72 | ||||||||
Maximum | 76.55 | x | 70.92 | 70.92 | ||||||||
Maximum, as adjusted | 89.00 | x | 77.40 | 77.40 | ||||||||
Peer group companies as of August 20, 2010: | ||||||||||||
Average | 16.11 | x | 81.26 | % | 90.93 | % | ||||||
Median | 14.55 | x | 81.87 | 86.75 | ||||||||
All publicly-traded savings banks: | ||||||||||||
Average | 18.54 | x | 70.74 | % | 78.82 | % | ||||||
Median | 15.93 | x | 68.12 | 75.42 |
(1) | Ratios are based on earnings for twelve months ended June 30, 2010, and share prices as of August 20, 2010. |
(2) | Ratios are based on book value as of June 30, 2010 and share prices as of August 20, 2010. |
149
Table of Contents
150
Table of Contents
151
Table of Contents
• | to fill the subscription of the employee stock ownership plan; |
• | in the event that there is an oversubscription by eligible account holders, to fill unfulfilled subscriptions of eligible account holders; |
• | in the event that there is an oversubscription by supplemental eligible account holders, to fill unfulfilled subscriptions of supplemental eligible account holders; |
• | in the event that there is an oversubscription by other depositors, to fill unfulfilled subscriptions of other depositors; and |
• | to fill unfulfilled subscriptions in the community offering. |
152
Table of Contents
• | acting as our financial advisor for the conversion and offering; |
• | providing administrative services and managing the Stock Information Center; |
• | educating our employees regarding the offering; |
• | targeting our sales efforts, including assisting in the preparation of marketing materials; and |
• | soliciting orders for common stock. |
153
Table of Contents
154
Table of Contents
155
Table of Contents
156
Table of Contents
157
Table of Contents
158
Table of Contents
159
Table of Contents
160
Table of Contents
161
Table of Contents
• | the corporation would be unable to pay its debts as they become due in the usual course of its business; or | |
• | the total assets of the corporation would be less than the sum of its total liabilities plus (unless otherwise provided in its articles of incorporation) the amount that would be needed to satisfy the preferential rights upon dissolution of the corporation of shareholders whose preferential rights are superior to those receiving the distribution. |
• | the effects of any action upon any and all groups affected by such action, including shareholders, employees, suppliers, customers and creditors of the corporation and upon communities in which offices or other establishments of the corporation are located; | |
• | the short-term and long-term interests of the corporation, including benefits that may accrue to the corporation from its long-term plans and the possibility that these interests may be best served by the continued independence of the corporation; | |
• | the resources, intent and conduct (past, stated and potential) or any person seeking to acquire control of the corporation; and | |
• | all other pertinent factors. |
162
Table of Contents
• | the director has breached or failed to perform the duties of his office in accordance with the PBCL; and | |
• | the breach or failure to perform constitutes self-dealing, willful misconduct or recklessness. |
163
Table of Contents
164
Table of Contents
165
Table of Contents
• | it does not involve an interim savings institution; | |
• | The charter of Alliance Bancorp is not changed; | |
• | each share of Alliance Bancorp stock outstanding immediately prior to the effective date of the transaction is to be an identical outstanding share or a treasury share of Alliance Bancorp after such effective date; and | |
• | either: (a) no shares of voting stock of Alliance Bancorp and no securities convertible into such stock are to be issued or delivered under the plan of combination or (b) the authorized unissued shares or the treasury shares of voting stock of Alliance Bancorp to be issued or delivered under the plan of combination, plus those initially issuable upon conversion of any securities to be issued or delivered under such plan, do not exceed 15% of the total shares of voting stock of Alliance Bancorp outstanding immediately prior to the effective date of the transaction. |
• | whether or not the constituent corporation, in this case, Alliance Bancorp-New, is the surviving corporation (a) the surviving or new corporation is a Pennsylvania business corporation and the articles of the surviving or new corporation are identical to the articles of the constituent corporation, except for specified changes which may be adopted by a board of directors without shareholder action, (b) each share of the constituent corporation outstanding immediately prior to the effective date of the merger or consolidation is to continue as or to be converted into, except as may be otherwise agreed by the holder thereof, an identical share of the surviving or new corporation after the effective date of the merger or consolidation, and (c) the plan provides that the shareholders of the constituent corporation are to hold in the aggregate shares of the surviving or new corporation to be outstanding immediately after the effectiveness of the plan entitled to cast at least a majority of the votes entitled to be cast generally for the election of directors; | |
• | immediately prior to adoption of the plan and at all times prior to its effective date, another corporation that is a party to the merger or consolidation owns directly or indirectly 80% or more of the outstanding shares of each class of the constituent corporation; or | |
• | no shares of the constituent corporation have been issued prior to the adoption of the plan of merger or consolidation by the board of directors. |
166
Table of Contents
167
Table of Contents
168
Table of Contents
ALLIANCE BANK AND RELATED ANTI-TAKEOVER PROVISIONS
• | that the board of directors shall be divided into classes with only one-third of its directors standing for reelection each year; | |
• | that special meetings of shareholders may only be called by the board of directors; | |
• | that shareholders generally must provide Alliance Bancorp-New advance notice of shareholder proposals and nominations for director and provide certain specified related information in the proposal; | |
• | that any merger or similar transaction be approved by a super-majority vote (75%) of shareholders entitled to vote unless it has previously been approved by at least two-thirds of the directors; |
169
Table of Contents
• | that no person may acquire more than 10% of the issued and outstanding shares of any class of equity securities of Alliance Bancorp-New; and | |
• | the board of directors shall have the authority to issue shares of authorized but unissued common stock and preferred stock and to establish the terms of any one or more series of preferred stock, including voting rights. |
• | Alliance Bancorp-New may not engage in a business combination with an “interested shareholder,” generally defined as a holder of 20% of a corporation’s voting stock, during the five-year period after the interested shareholder became such except under certain specified circumstances, | |
• | holders of common stock may object to a “control transaction” involving Alliance Bancorp-New, generally defined as the acquisition by a person or group of persons acting in concert of at least 20% of the outstanding voting stock of a corporation, and demand that they be paid a cash payment for the “fair value” of their shares from the “controlling person or group,” and | |
• | any “profit,” as defined, realized by any person or group who is or was a “controlling person or group” with respect to Alliance Bancorp from the disposition of any equity securities to any person shall belong to and be recoverable by Alliance Bancorp-New when the profit is realized in a specified manner. |
170
Table of Contents
• | any offer with a view toward public resale made exclusively to the institution or to underwriters or a selling group acting on its behalf; | |
• | offers that if consummated would not result in the acquisition by such person during the preceding12-month period of more than 1% of such stock; | |
• | offers in the aggregate for up to 24.9% by the employee stock ownership plan or other tax-qualified plans of Alliance Bancorp-New or Alliance Bank; and | |
• | an offer to acquire or acquisition of beneficial ownership of more than 10% of the common stock of the savings institution by a corporation whose ownership is or will be substantially the same as the ownership of the savings institution, provided that the offer or acquisition is made more than one year following the date of completion of the conversion and reorganization. |
171
Table of Contents
172
Table of Contents
173
Table of Contents
174
Page No. | ||
F-2 | ||
F-3 | ||
F-4 | ||
F-5 | ||
F-7 | ||
F-8 |
F-1
Table of Contents
F-2
Table of Contents
June 30, | December 31, | December 31, | ||||||||||
2010 | 2009 | 2008 | ||||||||||
(Unaudited) | ||||||||||||
(In thousands, except per share and share amounts) | ||||||||||||
ASSETS: | ||||||||||||
Cash and cash equivalents | $ | 5,548 | $ | 5,710 | $ | 7,849 | ||||||
Interest-bearing deposits with depository institutions | 60,908 | 69,226 | 20,459 | |||||||||
Total cash and cash equivalents | 66,456 | 74,936 | 28,308 | |||||||||
Investment securities available for sale | 28,216 | 28,890 | 37,814 | |||||||||
Mortgage-backed securities available for sale | 19,551 | 23,355 | 31,921 | |||||||||
Investment securities held to maturity — (fair value — 2010, $22,582 (unaudited); 2009, $23,797; 2008, $23,958) | 22,075 | 23,446 | 24,256 | |||||||||
Loans receivable — net of allowance for loan losses — 2010, $4,185 (unaudited); 2009, $3,538; 2008, $3,169 | 283,020 | 285,008 | 278,436 | |||||||||
Accrued interest receivable | 1,963 | 2,045 | 2,028 | |||||||||
Premises and fixed assets — net | 2,572 | 2,531 | 2,764 | |||||||||
Other real estate owned (OREO) | 3,026 | 2,968 | 0 | |||||||||
Bank owned life insurance | 11,360 | 11,185 | 10,830 | |||||||||
Federal Home Loan Bank (FHLB) stock — at cost | 2,439 | 2,439 | 2,439 | |||||||||
Deferred taxasset-net | 4,676 | 4,546 | 4,328 | |||||||||
Prepaid FDIC premium assessment | 1,877 | 2,034 | — | |||||||||
Prepaid expenses and other assets | 1,215 | 833 | 985 | |||||||||
TOTAL ASSETS | $ | 448,446 | $ | 464,216 | $ | 424,109 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||
LIABILITIES: | ||||||||||||
Non-interest bearing deposits | $ | 13,213 | $ | 15,506 | $ | 13,610 | ||||||
Interest bearing deposits | 367,997 | 359,748 | 313,657 | |||||||||
Total deposits | 381,210 | 375,254 | 327,267 | |||||||||
FHLB Advances | 5,000 | 32,000 | 37,000 | |||||||||
Other Borrowings | 8,112 | 3,090 | 4,632 | |||||||||
Accrued expenses and other liabilities | 5,557 | 5,427 | 6,311 | |||||||||
Total liabilities | 399,879 | 415,771 | 375,210 | |||||||||
Commitments and Contingencies (Note 10) | ||||||||||||
STOCKHOLDERS’ EQUITY: | ||||||||||||
Common stock, $.01 par value; 15,000,000 shares authorized; 7,225,000 shares issued; outstanding, 2010, 6,696,476; 2009; 6,729,676 2008, 6,957,676 | 72 | 72 | 72 | |||||||||
Additional paid-in capital | 24,015 | 24,015 | 24,029 | |||||||||
Retained earnings — partially restricted | 29,948 | 29,848 | 28,836 | |||||||||
Unearned shares held by Employee Stock Ownership Plan (ESOP) | (565 | ) | (602 | ) | (722 | ) | ||||||
Accumulated other comprehensive loss | (321 | ) | (583 | ) | (930 | ) | ||||||
Treasury stock, at cost: 2010, 528,524 shares; 2009, 495, 324 shares; 2008, 267,324 shares | (4,582 | ) | (4,305 | ) | (2,386 | ) | ||||||
Total stockholders’ equity | 48,567 | 48,445 | 48,899 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 448,446 | $ | 464,216 | $ | 424,109 | ||||||
F-3
Table of Contents
For the Six Months | For the Year | |||||||||||||||
Ended June 30, | Ended December 31, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands, except per share amounts) | ||||||||||||||||
INTEREST AND FEES AND DIVIDEND INCOME: | ||||||||||||||||
Loans | $ | 8,475 | $ | 8,530 | $ | 17,024 | $ | 17,485 | ||||||||
Mortgage-backed securities | 450 | 674 | 1,230 | 1,494 | ||||||||||||
Investment securities: | ||||||||||||||||
Taxable | 526 | 731 | 1,467 | 1,379 | ||||||||||||
Tax-exempt | 531 | 601 | 1,171 | 1,091 | ||||||||||||
Dividends | — | — | — | 381 | ||||||||||||
Balances due from depository institutions | 150 | 68 | 199 | 712 | ||||||||||||
Total interest and fees and dividend income | 10,132 | 10,604 | 21,091 | 22,542 | ||||||||||||
INTEREST EXPENSE: | ||||||||||||||||
Deposits | 3,001 | 3,798 | 7,257 | 9,267 | ||||||||||||
FHLB Advances and other borrowed money | 786 | 1,185 | 2,252 | 2,434 | ||||||||||||
Total interest expense | 3,787 | 4,983 | 9,509 | 11,701 | ||||||||||||
NET INTEREST INCOME | 6,345 | 5,621 | 11,582 | 10,841 | ||||||||||||
PROVISION FOR LOAN LOSSES | 1,170 | 150 | 528 | 585 | ||||||||||||
NET INTEREST INCOME AFTER | ||||||||||||||||
PROVISION FOR LOAN LOSSES | 5,175 | 5,471 | 11,054 | 10,256 | ||||||||||||
OTHER INCOME: | ||||||||||||||||
Service charges on deposit accounts | 149 | 145 | 293 | 352 | ||||||||||||
Management fees | 168 | 180 | 360 | 384 | ||||||||||||
Other fee income | 87 | 82 | 170 | 169 | ||||||||||||
Gain on sale of loans | — | — | — | 7 | ||||||||||||
Loss on sale of securities, net | — | — | — | (157 | ) | |||||||||||
Loss on sale of OREO, net | (20 | ) | — | (15 | ) | — | ||||||||||
Impairment charge on investment securities | — | — | — | (882 | ) | |||||||||||
Portion of loss recognized in other comprehensive loss, net | — | — | — | — | ||||||||||||
Net impairment loss recognized in earnings | — | — | — | (882 | ) | |||||||||||
Increase in cash surrender value of life insurance | 175 | 182 | 355 | 367 | ||||||||||||
Other | — | 1 | 1 | 1 | ||||||||||||
Total other income | 559 | 590 | 1,164 | 241 | ||||||||||||
OTHER EXPENSES: | ||||||||||||||||
Salaries and employee benefits | 3,049 | 2,926 | 5,929 | 5,716 | ||||||||||||
Occupancy and equipment | 969 | 954 | 1,801 | 1,968 | ||||||||||||
FDIC deposit insurance premiums | 328 | 450 | 756 | 193 | ||||||||||||
Advertising and marketing | 145 | 145 | 308 | 466 | ||||||||||||
Professional fees | 287 | 277 | 501 | 438 | ||||||||||||
Loan and OREO expense | 64 | 54 | 116 | 38 | ||||||||||||
Directors fees | 140 | 128 | 255 | 250 | ||||||||||||
Provision for loss on OREO | 135 | — | 107 | — | ||||||||||||
Other noninterest expense | 557 | 561 | 1,127 | 1,234 | ||||||||||||
Total other expenses | 5,674 | 5,495 | 10,900 | 10,303 | ||||||||||||
INCOME BEFORE INCOME TAX BENEFIT | 60 | 566 | 1,318 | 194 | ||||||||||||
INCOME TAX BENEFIT | (205 | ) | (59 | ) | (41 | ) | (411 | ) | ||||||||
NET INCOME | $ | 265 | $ | 625 | $ | 1,359 | $ | 605 | ||||||||
BASIC EARNINGS PER SHARE | $ | 0.04 | $ | 0.09 | $ | 0.20 | $ | 0.09 | ||||||||
F-4
Table of Contents
Retained | Accumulated | |||||||||||||||||||||||||||||||
Additional | Earnings - | Unearned | Other | Total | ||||||||||||||||||||||||||||
Common | Paid-in | Partially | Shares Held | Comprehensive | Treasury | Stockholders’ | Comprehensive | |||||||||||||||||||||||||
Stock | Capital | Restricted | by ESOP | Loss | Stock | Equity | Income | |||||||||||||||||||||||||
(In thousands, except per share and share amounts) | ||||||||||||||||||||||||||||||||
Balance, January 1, 2008 | 72 | 24,041 | 28,975 | (843 | ) | (787 | ) | — | 51,458 | |||||||||||||||||||||||
ESOP shares committed to be released | (12 | ) | 121 | 109 | ||||||||||||||||||||||||||||
Net income | 605 | 605 | 605 | |||||||||||||||||||||||||||||
Dividends declared-$0.24 per share | (744 | ) | (744 | ) | ||||||||||||||||||||||||||||
Acquisition of treasury stock (267,324 shares) | (2,386 | ) | (2,386 | ) | ||||||||||||||||||||||||||||
Change in liability for retirement plans, net of tax | (655 | ) | (655 | ) | (655 | ) | ||||||||||||||||||||||||||
Change in net unrealized gains on securities | — | |||||||||||||||||||||||||||||||
available for sale, net of tax of(1) | 512 | 512 | 512 | |||||||||||||||||||||||||||||
Balance, December 31, 2008 | 72 | 24,029 | 28,836 | (722 | ) | (930 | ) | (2,386 | ) | 48,899 | 462 | |||||||||||||||||||||
ESOP shares committed to be released | (14 | ) | 120 | 106 | ||||||||||||||||||||||||||||
Net income | 1,359 | 1,359 | 1,359 | |||||||||||||||||||||||||||||
Dividends declared-$0.12 per share | (347 | ) | (347 | ) | ||||||||||||||||||||||||||||
Acquisition of treasury stock (228,000 shares) | (1,919 | ) | (1,919 | ) | ||||||||||||||||||||||||||||
Change in liability for retirement plans, net of tax | 453 | 453 | 453 | |||||||||||||||||||||||||||||
Change in net unrealized losses on securities available for sale, net of tax(1) | (106 | ) | (106 | ) | (106 | ) | ||||||||||||||||||||||||||
Balance, December 31, 2009 | 72 | 24,015 | 29,848 | (602 | ) | (583 | ) | (4,305 | ) | 48,445 | 2,168 | |||||||||||||||||||||
ESOP shares committed to be released | 37 | 37 | ||||||||||||||||||||||||||||||
Net income (unaudited) | 265 | 265 | 265 | |||||||||||||||||||||||||||||
Dividends declared — $0.03 per share | (165 | ) | (165 | ) | ||||||||||||||||||||||||||||
Acquisition of treasury stock (33,200 shares) | (277 | ) | (277 | ) | ||||||||||||||||||||||||||||
Other comprehensive income — net of tax expense of $135 | 262 | 262 | 262 | |||||||||||||||||||||||||||||
Balance, June 30, 2010 (unaudited) | $ | 72 | $ | 24,015 | $ | 29,948 | $ | (565 | ) | $ | (321 | ) | $ | (4,582 | ) | $ | 48,567 | $ | 527 | |||||||||||||
F-5
Table of Contents
(1) | Disclosure of reclassification amount, net of tax, for: |
Six-Months Ended | Year Ended December 31, | |||||||||||
June 30, 2010 | 2009 | 2008 | ||||||||||
(Unaudited) | ||||||||||||
Net unrealized gains (losses) arising during the year | $ | 262 | $ | (106 | ) | $ | (174 | ) | ||||
Add: reclassification adjustment for impairment charge included in net income (net of tax benefit of $-0-, $-0-, and $299,949, respectively) | — | — | 582 | |||||||||
Add: reclassification adjustment for net losses included in net income (net of tax benefit of $-0-, $-0-, and $53,499, respectively) | — | — | 104 | |||||||||
Change in net unrealized gains (losses) on securities available for sale | $ | 262 | $ | (106 | ) | $ | 512 | |||||
F-6
Table of Contents
For the Six Months | For the Year | |||||||||||||||
Ended June 30, | Ended December 31, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
(Unaudited) | ||||||||||||||||
(In thousands) | ||||||||||||||||
OPERATING ACTIVITIES: | ||||||||||||||||
Net income | $ | 265 | $ | 625 | $ | 1,359 | $ | 605 | ||||||||
Adjustments to reconcile net income to cash provided by (used in) operating activities: | ||||||||||||||||
Provision for loan losses | 1,170 | 150 | 528 | 585 | ||||||||||||
Depreciation and amortization | 247 | 284 | 512 | 686 | ||||||||||||
Write down on OREO | 135 | — | 107 | — | ||||||||||||
ESOP shares committed to be released | 37 | 52 | 106 | 109 | ||||||||||||
Gain (loss) on sale of loans | — | — | — | (7 | ) | |||||||||||
Deferred tax benefit | (265 | ) | 6 | (397 | ) | (666 | ) | |||||||||
Loss on sale of securities | — | — | — | 157 | ||||||||||||
Impairment charge on investment securities | — | — | — | 882 | ||||||||||||
Loss (gain) on sale of OREO | 20 | — | 15 | — | ||||||||||||
Origination of loans held for sale | — | — | — | (1,328 | ) | |||||||||||
Proceeds from loans sold in the secondary market | — | — | — | 1,335 | ||||||||||||
Changes in assets and liabilities which provided (used) cash: | ||||||||||||||||
Accrued expenses and other liabilities | 130 | 160 | (197 | ) | 140 | |||||||||||
Prepaid expenses and other assets | (225 | ) | (377 | ) | (1,882 | ) | (227 | ) | ||||||||
Increase in cash surrender value of bank owned life insurance | (175 | ) | (182 | ) | (355 | ) | (367 | ) | ||||||||
Accrued interest receivable | 82 | 76 | (17 | ) | (96 | ) | ||||||||||
Net cash provided by (used in) provided by operating activities | 1,421 | 794 | (221 | ) | 1,808 | |||||||||||
INVESTING ACTIVITIES: | ||||||||||||||||
Purchase of investment securities available for sale | (12,000 | ) | (14,000 | ) | (31,000 | ) | (29,500 | ) | ||||||||
Purchase of investment securities held to maturity | — | (2,585 | ) | (4,085 | ) | (4,000 | ) | |||||||||
Purchase of mortgage-backed securities | — | — | — | (4,340 | ) | |||||||||||
Loans originated and acquired | (20,601 | ) | (28,002 | ) | (65,628 | ) | (73,733 | ) | ||||||||
Proceeds from maturities and calls of investment securities | 14,376 | 24,421 | 44,348 | 20,675 | ||||||||||||
Proceeds from sale of investment securities available for sale | — | — | — | 18,145 | ||||||||||||
Proceeds from loans sold | — | — | 500 | — | ||||||||||||
Purchase of FHLB stock | — | — | — | (129 | ) | |||||||||||
Principal repayments of: | ||||||||||||||||
Loans | 20,750 | 23,247 | 54,264 | 51,643 | ||||||||||||
Mortgage-backed securities | 3,870 | 4,840 | 8,876 | 8,258 | ||||||||||||
Investment in OREO | (70 | ) | — | (34 | ) | — | ||||||||||
Purchase of premises and equipment | (288 | ) | (88 | ) | (278 | ) | (540 | ) | ||||||||
Proceeds from sale of OREO | 526 | — | 707 | — | ||||||||||||
Net cash provided by (used in) investing activities | 6,563 | 7,833 | 7,670 | (13,521 | ) | |||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||
Dividends paid | (165 | ) | (177 | ) | (347 | ) | (744 | ) | ||||||||
Increase (decrease) in deposits | 5,956 | 14,045 | 47,987 | (3,520 | ) | |||||||||||
Purchase of treasury stock | (277 | ) | (905 | ) | (1,919 | ) | (2,386 | ) | ||||||||
Increase (decrease) in other borrowed money | 5,022 | (1,531 | ) | (1,542 | ) | 4,590 | ||||||||||
Repayment of FHLB borrowings | (27,000 | ) | — | (5,000 | ) | — | ||||||||||
Net cash provided by (used in) financing activities | (16,464 | ) | 11,432 | �� | 39,179 | (2,060 | ) | |||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (8,480 | ) | 20,059 | 46,628 | (13,773 | ) | ||||||||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 74,936 | 28,308 | 28,308 | 42,079 | ||||||||||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 66,456 | $ | 48,367 | $ | 74,936 | $ | 28,306 | ||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION | ||||||||||||||||
Cash paid during the period for: | ||||||||||||||||
Interest (credited and paid) | $ | 3,935 | $ | 4,991 | $ | 9,537 | $ | 11,752 | ||||||||
Income taxes | $ | 350 | $ | 100 | $ | 300 | $ | 400 | ||||||||
SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING ACTIVITY | ||||||||||||||||
Other real estate acquired in settlement of loans | $ | 669 | $ | 2,100 | $ | 3,764 | $ | — |
F-7
Table of Contents
and for the years ended December 31, 2009 and 2008.
1. | Organizational Structure and Nature of Operations |
2. | Summary of Significant Accounting Policies |
F-8
Table of Contents
• | Securities Held to Maturity — Securities held to maturity are stated at cost, adjusted for unamortized purchase premiums and discounts, based on the positive intent and the ability to hold these securities to maturity considering all reasonably foreseeable conditions and events. |
• | Securities Available for Sale — Securities available for sale, carried at fair value, are those securities management might sell in response to changes in market interest rates, increases in loan demand, changes in liquidity needs and other conditions. Unrealized gains and losses, net of tax, are reported as a net amount in other comprehensive income (loss) until realized. |
F-9
Table of Contents
June 30, 2010 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Securities Available for Sale | ||||||||||||||||||||||||
U.S. Government obligations | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||
Mortgage-backed securities | — | — | 189 | 8 | 189 | 8 | ||||||||||||||||||
Total securities available for sale | $ | — | $ | — | $ | 189 | $ | 8 | $ | 189 | $ | 8 | ||||||||||||
Securities Held to Maturity | ||||||||||||||||||||||||
Municipal obligations | $ | — | $ | — | $ | 4,464 | $ | 81 | $ | 4,464 | $ | 81 | ||||||||||||
December 31, 2009 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Securities Available for Sale | ||||||||||||||||||||||||
U.S. Government obligations | $ | 19,784 | $ | 215 | $ | — | $ | — | $ | 19,784 | $ | 215 | ||||||||||||
Mortgage-backed securities | — | — | 669 | 15 | 699 | 15 | ||||||||||||||||||
Total securities available for sale | $ | 19,784 | $ | 215 | $ | 699 | $ | 15 | $ | 20,483 | $ | 230 | ||||||||||||
Securities Held to Maturity | ||||||||||||||||||||||||
Municipal obligations | $ | 2,060 | $ | 20 | $ | 3,904 | $ | 141 | $ | 5,964 | $ | 161 | ||||||||||||
December 31, 2008 | ||||||||||||||||||||||||
Less than 12 Months | 12 Months or Longer | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Securities Available for Sale | ||||||||||||||||||||||||
U.S. Government obligations | $ | 1,987 | $ | 13 | $ | — | $ | — | $ | 1,987 | $ | 13 | ||||||||||||
Mortgage-backed securities | 2,594 | 70 | 4,407 | 86 | 7,001 | 156 | ||||||||||||||||||
Total securities available for sale | $ | 4,581 | $ | 83 | $ | 4,407 | $ | 86 | $ | 8,988 | $ | 169 | ||||||||||||
Securities Held to Maturity | ||||||||||||||||||||||||
Municipal obligations | $ | 9,192 | $ | 443 | $ | 1,559 | $ | 162 | $ | 10,751 | $ | 605 | ||||||||||||
F-10
Table of Contents
F-11
Table of Contents
F-12
Table of Contents
F-13
Table of Contents
For the Six Months | For the Years | |||||||||||||||
Ended June 30, | Ended December 31, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
(Unaudited) | ||||||||||||||||
Net Income | $ | 265,000 | $ | 625,000 | $ | 1,359,000 | $ | 605,000 | ||||||||
Weighted average shares outstanding | 6,709,075 | 6,908,427 | 6,854,361 | 7,045,768 | ||||||||||||
Average unearned ESOP shares | (58,371 | ) | (68,859 | ) | (65,980 | ) | (78,289 | ) | ||||||||
Weighted average shares outstanding — basic | 6,650,704 | 6,839,568 | 6,788,381 | 6,967,479 | ||||||||||||
Basic earnings per share | $ | 0.04 | $ | 0.09 | $ | 0.20 | $ | 0.09 | ||||||||
For the Six Months | For the Years Ended December 31, | |||||||||||
Ended June 30, 2010 | 2009 | 2008 | ||||||||||
(Unaudited) | ||||||||||||
Net unrealized gain on securities | $ | 781,316 | $ | 519,070 | $ | 625,436 | ||||||
Net unrealized loss on retirement plans | (1,101,813 | ) | (1,101,813 | ) | (1,555,480 | ) | ||||||
Total accumulated other comprehensive income (loss) | $ | (320,497 | ) | $ | (582,743 | ) | $ | (930,044 | ) | |||
F-14
Table of Contents
For the Six Months | For the Years | |||||||||||||||
Ended June 30, | Ended December 31, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
Dividends paid to minority public shareholders | $ | 164,456 | $ | 177,311 | $ | 347,736 | $ | 743,167 | ||||||||
Dividends waived by the Holding Company | 238,425 | 238,425 | 476,850 | 953,700 | ||||||||||||
Pro forma amounts | $ | 402,881 | $ | 415,736 | $ | 824,586 | $ | 1,696,867 | ||||||||
F-15
Table of Contents
3. | Investment Securities Available for Sale and Held to Maturity |
June 30, 2010 (Unaudited) | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Available for Sale: | ||||||||||||||||
Obligations of the Federal Home Loan Bank: | ||||||||||||||||
Due 1 year or less | $ | 3,000,000 | $ | 2,500 | $ | — | $ | 3,002,500 | ||||||||
Due 1 year through 5 years | 1,000,000 | 2,500 | — | 1,002,500 | ||||||||||||
Due after 5 years through 10 years | 2,996,022 | 86,478 | — | 3,082,500 | ||||||||||||
Total | $ | 6,996,022 | $ | 91,478 | $ | — | $ | 7,087,500 | ||||||||
June 30, 2010 (Unaudited) | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Obligations of Freddie Mac: | ||||||||||||||||
Due after 5 years through 10 years | $ | 6,994,200 | $ | 82,630 | $ | — | $ | 7,076,830 | ||||||||
Total | $ | 6,994,200 | $ | 82,630 | $ | — | $ | 7,076,830 | ||||||||
F-16
Table of Contents
June 30, 2010 (Unaudited) | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Obligations of Fannie Mae: | ||||||||||||||||
Due after 1 years through 5 years | $ | 1,000,000 | $ | 4,690 | $ | — | $ | 1,004,690 | ||||||||
Due after 5 years through 10 years | 4,000,000 | 14,690 | — | 4,014,690 | ||||||||||||
Due after 10 years | 9,000,000 | 31,890 | — | 9,031,890 | ||||||||||||
Total | $ | 14,000,000 | $ | 51,270 | $ | — | $ | 14,051,270 | ||||||||
June 30, 2010 (Unaudited) | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Held to Maturity | ||||||||||||||||
Municipal Obligations: | ||||||||||||||||
Due after 5 years through 10 years | $ | 4,315,846 | $ | 162,154 | $ | — | $ | 4,478,000 | ||||||||
Due after 10 years | 17,759,550 | 425,627 | (80,996 | ) | 18,104,181 | |||||||||||
Total | $ | 22,075,396 | $ | 587,781 | $ | (80,996 | ) | $ | 22,582,181 | |||||||
December 31, 2009 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Available for Sale: | ||||||||||||||||
Obligations of the Federal Home Loan Bank: | ||||||||||||||||
Due 1 year or less | $ | 1,000,000 | $ | 4,690 | — | $ | 1,004,690 | |||||||||
Due after 5 years through 10 years | 4,995,699 | 100,251 | (16,870 | ) | 5,079,080 | |||||||||||
Total | $ | 5,995,699 | $ | 104,941 | $ | (16,870 | ) | $ | 6,083,770 | |||||||
December 31, 2009 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Obligations of Freddie Mac: | ||||||||||||||||
Due after 1 year through 5 years | $ | 1,000,000 | $ | — | (15,310 | ) | $ | 984,690 | ||||||||
Due after 10 years | 1,000,000 | — | (5,000 | ) | 995,000 | |||||||||||
Total | $ | 2,000,000 | $ | — | $ | (20,310 | ) | $ | 1,979,690 | |||||||
December 31, 2009 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Obligations of Fannie Mae: | ||||||||||||||||
Due after 5 years through 10 years | $ | 6,000,000 | $ | 2,190 | $ | (41,250 | ) | $ | 5,960,940 | |||||||
Due after 10 years | 14,999,122 | 2,820 | (136,492 | ) | 14,865,450 | |||||||||||
Total | $ | 20,999,122 | $ | 5,010 | $ | (177,742 | ) | $ | 20,826,390 | |||||||
F-17
Table of Contents
December 31, 2009 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Held to Maturity | ||||||||||||||||
Municipal Obligations: | ||||||||||||||||
Due after 5 years through 10 years | $ | 4,315,560 | $ | 169,914 | — | $ | 4,485,474 | |||||||||
Due after 10 years | 19,130,243 | 341,992 | $ | (161,285 | ) | 19,310,950 | ||||||||||
Total | $ | 23,445,803 | $ | 511,906 | $ | (161,285 | ) | $ | 23,796,424 | |||||||
December 31, 2008 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Available for Sale: | ||||||||||||||||
Obligations of the Federal Home Loan Bank: | ||||||||||||||||
Due after 1 year through 5 years | $ | 1,000,000 | $ | 22,190 | — | $ | 1,022,190 | |||||||||
Due after 5 years through 10 years | 3,995,054 | 159,956 | — | 4,155,010 | ||||||||||||
Total | $ | 4,995,054 | $ | 182,146 | $ | — | $ | 5,177,200 | ||||||||
December 31, 2008 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Obligations of Freddie Mac: | ||||||||||||||||
Due after 5 years through 10 years | $ | 10,993,236 | $ | 35,785 | $ | — | $ | 11,029,021 | ||||||||
Due after 10 years | 7,493,482 | 25,383 | (1,820 | ) | 7,517,045 | |||||||||||
Total | $ | 18,486,718 | $ | 61,168 | $ | (1,820 | ) | $ | 18,546,066 | |||||||
December 31, 2008 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Obligations of Fannie Mae: | ||||||||||||||||
Due 1 year or less | $ | 998,087 | $ | 33,793 | $ | — | $ | 1,031,880 | ||||||||
Due after 10 years | 9,967,932 | 58,958 | — | 10,026,890 | ||||||||||||
Total | $ | 10,966,019 | $ | 92,751 | $ | — | $ | 11,058,770 | ||||||||
December 31, 2008 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Obligations of Federal Farm Credit: | ||||||||||||||||
Due after 5 years through 10 years | $ | 3,000,000 | $ | 43,130 | $ | (10,940 | ) | $ | 3,032,190 | |||||||
Total | $ | 3,000,000 | $ | 43,130 | $ | (10,940 | ) | $ | 3,032,190 | |||||||
F-18
Table of Contents
December 31, 2008 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
Held to Maturity | ||||||||||||||||
Municipal Obligations: | ||||||||||||||||
Due after 5 years through 10 years | $ | 7,638,991 | $ | 100,336 | $ | (68,254 | ) | $ | 7,671,073 | |||||||
Due after 10 years | 16,616,771 | 207,481 | (536,999 | ) | 16,287,253 | |||||||||||
Total | $ | 24,255,762 | $ | 307,817 | $ | (605,253 | ) | $ | 23,958,326 | |||||||
4. | Mortgage-Backed Securities Available for Sale |
June 30, 2010 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
GNMA pass-through certificates | $ | 2,035,935 | $ | 83,364 | — | $ | 2,119,299 | |||||||||
FHLMC pass-through certificates | 6,850,457 | 442,217 | — | 7,292,674 | ||||||||||||
FNMA pass-through certificates | 9,706,064 | 441,196 | $ | (8,344 | ) | 10,138,916 | ||||||||||
Total | $ | 18,592,456 | $ | 966,777 | $ | (8,344 | ) | $ | 19,550,889 | |||||||
December 31, 2009 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
GNMA pass-through certificates | $ | 2,141,689 | $ | 79,369 | — | $ | 2,221,058 | |||||||||
FHLMC pass-through certificates | 8,379,078 | 418,743 | — | 8,797,821 | ||||||||||||
FNMA pass-through certificates | 11,942,817 | 408,396 | $ | (15,067 | ) | 12,336,146 | ||||||||||
Total | $ | 22,463,584 | $ | 906,508 | $ | (15,067 | ) | $ | 23,355,025 | |||||||
F-19
Table of Contents
December 31, 2008 | ||||||||||||||||
Amortized | Gross Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
GNMA pass-through certificates | $ | 2,541,324 | $ | 30,113 | $ | (79,638 | ) | $ | 2,491,799 | |||||||
FHLMC pass-through certificates | 12,292,382 | 352,651 | (3,968 | ) | 12,641,065 | |||||||||||
FNMA pass-through certificates | 16,505,855 | 354,950 | (72,912 | ) | 16,787,893 | |||||||||||
Total | $ | 31,339,561 | $ | 737,714 | $ | (156,518 | ) | $ | 31,920,757 | |||||||
5. | Loans Receivable — Net |
June 30, | December 31, | |||||||||||
2010 | 2009 | 2008 | ||||||||||
(Unaudited) | ||||||||||||
Real estate loans: | ||||||||||||
Single-family | $ | 110,388,291 | $ | 114,953,350 | $ | 116,682,502 | ||||||
Multi-family | 1,208,419 | 1,231,148 | 1,281,274 | |||||||||
Commercial | 136,933,291 | 131,873,637 | 123,465,061 | |||||||||
Land and construction | 24,083,808 | 24,580,893 | 25,260,812 | |||||||||
Commercial business | 7,461,864 | 8,457,702 | 8,985,325 | |||||||||
Consumer and other loans | 7,391,676 | 7,613,968 | 5,936,821 | |||||||||
Total loans receivable | 287,467,349 | 288,710,698 | 281,611,795 | |||||||||
Less: | ||||||||||||
Deferred fees | (261,845 | ) | (165,384 | ) | (6,123 | ) | ||||||
Allowance for loan losses | (4,185,376 | ) | (3,537,736 | ) | (3,169,118 | ) | ||||||
Loans receivable — net | 283,020,128 | 285,007,578 | 278,436,554 | |||||||||
F-20
Table of Contents
June 30, | December 31, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
(Unaudited) | ||||||||||||||||
Balance, beginning of period | $ | 3,537,736 | $ | 3,169,118 | $ | 3,169,118 | $ | 2,831,065 | ||||||||
Provision charged to operations | 1,170,000 | 150,000 | 528,215 | 585,000 | ||||||||||||
Charge-offs | (522,616 | ) | (61,868 | ) | (160,661 | ) | (365,823 | ) | ||||||||
Recoveries | 256 | 319 | 1,064 | 118,876 | ||||||||||||
Balance, end of period | $ | 4,185,376 | $ | 3,257,569 | $ | 3,537,736 | $ | 3,169,118 | ||||||||
June 30, | December 31, | |||||||||||
2010 | 2009 | 2008 | ||||||||||
(Unaudited) | ||||||||||||
Impaired loans without a valuation allowance | $ | 1,231,928 | $ | 1,543,035 | $ | 1,603,076 | ||||||
Impaired loans with a valuation allowance | $ | 9,971,620 | $ | 4,435,158 | $ | 2,844,244 | ||||||
Total impaired loans | $ | 11,203,548 | $ | 5,978,193 | $ | 4,447,320 | ||||||
Valuation allowance related to impaired loans | $ | 1,171,054 | $ | 107,903 | $ | 225,435 | ||||||
Six Months Ended June 30, | ||||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
Average impaired loans | $ | 9,029,500 | $ | 4,682,183 | ||||
Interest income recognized on impaired loans | 311,076 | 43,345 | ||||||
Interest income recognized on a cash basis on impaired loans | 311,076 | 43,345 |
Year Ended December 31, | ||||||||
2009 | 2008 | |||||||
Average impaired loans | $ | 4,687,791 | $ | 1,234,174 | ||||
Interest income recognized on impaired loans | 18,798 | 35,437 | ||||||
Interest income recognized on a cash basis on impaired loans | 18,798 | 35,437 |
F-21
Table of Contents
6. | Premises and Equipment |
Estimated Useful | June 30, | December 31, | ||||||||||||
Life in Years | 2010 | 2009 | 2008 | |||||||||||
(Unaudited) | ||||||||||||||
Land and buildings | Indefinite/40 | $ | 4,512,173 | $ | 4,320,486 | $ | 4,187,686 | |||||||
Furniture and fixtures | 2-7 | 5,603,793 | 5,507,255 | 5,476,947 | ||||||||||
Total | 10,115,966 | 9,827,741 | 9,664,633 | |||||||||||
Accumulated depreciation | (7,543,932 | ) | (7,297,191 | ) | (6,900,280 | ) | ||||||||
Net | $ | 2,572,034 | $ | 2,530,550 | $ | 2,764,353 | ||||||||
7. | Deposits |
June 30, 2010 (Unaudited) | ||||||||
Amount | Percent | |||||||
(Unaudited) | ||||||||
Money market deposit accounts | $ | 21,921,302 | 5.8 | % | ||||
Other savings deposits | 42,863,636 | 11.2 | ||||||
Certificates of less than $100,000 | 192,475,185 | 50.5 | ||||||
Certificates of $100,000 or more | 62,625,385 | 16.4 | ||||||
NOW accounts | 48,111,793 | 12.6 | ||||||
Non-interest bearing accounts | 13,212,877 | 3.5 | ||||||
Total | $ | 381,210,178 | 100.0 | % | ||||
F-22
Table of Contents
December 31, | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
Money market deposit accounts | $ | 18,663,769 | 5.0 | % | $ | 18,066,675 | 5.5 | % | ||||||||
Passbook and statement savings accounts | 40,891,707 | 10.9 | 39,378,369 | 12.0 | ||||||||||||
Certificates of less than $100,000 | 194,567,026 | 51.8 | 167,750,651 | 51.3 | ||||||||||||
Certificates of $100,000 or more | 57,016,155 | 15.2 | 40,192,189 | 12.3 | ||||||||||||
NOW accounts | 48,609,281 | 13.0 | 48,269,172 | 14.7 | ||||||||||||
Non-interest bearing accounts | 15,506,305 | 4.1 | 13,609,911 | 4.2 | ||||||||||||
Total | $ | 375,254,243 | 100.0 | % | $ | 327,266,967 | 100.0 | % | ||||||||
June 30, 2010 | December 31, 2009 | |||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
(Unaudited) | ||||||||||||||||
2010 | $ | 103,310,516 | 40.50 | % | $ | 200,111,806 | 79.50 | % | ||||||||
2011 | 124,456,891 | 48.79 | % | 43,059,886 | 17.10 | % | ||||||||||
2012 | 21,091,517 | 8.27 | % | 5,231,595 | 2.10 | % | ||||||||||
2013 | 5,184,764 | 2.02 | % | 1,417,480 | 0.60 | % | ||||||||||
2014 | 121,399 | 0.05 | % | 948,222 | 0.40 | % | ||||||||||
Thereafter | 1,935,483 | 0.37 | % | 814,192 | 0.30 | % | ||||||||||
Total | $ | 256,100,570 | 100.00 | % | $ | 251,583,181 | 100.00 | % | ||||||||
Six Months Ended June 30, | ||||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
Money market deposit accounts | $ | 79,070 | $ | 62,533 | ||||
Other savings deposits | 103,051 | 98,899 | ||||||
Certificates of less than $100,000 | 2,171,153 | 2,856,617 | ||||||
Certificates of $100,000 or more | 529,814 | 655,901 | ||||||
NOW accounts | 117,421 | 123,546 | ||||||
Total | $ | 3,000,509 | $ | 3,797,496 | ||||
F-23
Table of Contents
Twelve Months December 31, | ||||||||
2009 | 2008 | |||||||
Money market deposit accounts | $ | 133,897 | $ | 303,070 | ||||
Other savings deposits | 200,760 | 215,242 | ||||||
Certificates of less than $100,000 | 5,403,356 | 6,852,213 | ||||||
Certificates of $100,000 or more | 1,282,717 | 1,159,037 | ||||||
NOW accounts | 235,983 | 738,616 | ||||||
Total | $ | 7,256,713 | $ | 9,268,178 | ||||
8. | FHLB Advances |
Interest | June 30, | |||||||||||
Due | Rate | 2010 | ||||||||||
(Unaudited) | ||||||||||||
FHLB convertible advance | 09/22/10 | 6.10 | % | $ | 5,000,000 | |||||||
Total | $ | 5,000,000 | ||||||||||
December 31, | ||||||||||||||
Interest | ||||||||||||||
Due | Rate | 2009 | 2008 | |||||||||||
FHLB convertible advance | 07/22/09 | 6.19 | % | $ | — | $ | 5,000,000 | |||||||
FHLB convertible advance | 02/03/10 | 6.05 | 6,000,000 | 6,000,000 | ||||||||||
FHLB convertible advance | 05/17/10 | 6.44 | 11,000,000 | 11,000,000 | ||||||||||
FHLB convertible advance | 06/28/10 | 6.44 | 10,000,000 | 10,000,000 | ||||||||||
FHLB convertible advance | 09/22/10 | 6.10 | 5,000,000 | 5,000,000 | ||||||||||
Total | $ | 32,000,000 | $ | 37,000,000 | ||||||||||
F-24
Table of Contents
At or for the Six Months | ||||
Ended June 30, 2010 | ||||
(Unaudited) | ||||
FHLB of Pittsburgh advances: | ||||
Average balance outstanding | $ | 24,193 | ||
Maximum amount outstanding at any month-end during the period | 32,000 | |||
Balance outstanding at end of period | 5,000 | |||
Weighted average interest rate during the period | 6.20 | % | ||
Weighted average interest rate at end of the period | 6.10 | % | ||
Total borrowings: | ||||
Average balance outstanding | $ | 25,369 | ||
Maximum amount outstanding at any month-end during the period | 35,238 | |||
Balance outstanding at end of period | 13,112 | |||
Weighted average interest rate during the period | 6.20 | % | ||
Weighted average interest rate at end of period | 6.10 | % |
At or for the Year Ended December 31, | ||||||||
2009 | 2008 | |||||||
(Dollars in Thousands) | ||||||||
FHLB of Pittsburgh advances: | ||||||||
Average balance outstanding | $ | 34,767 | $ | 37,000 | ||||
Maximum amount outstanding at any month-end during the year | 37,000 | 37,100 | ||||||
Balance outstanding at end of year | 32,000 | 37,000 | ||||||
Weighted average interest rate during the year | 6.39 | % | 6.30 | % | ||||
Weighted average interest rate at end of year | 6.31 | % | 6.30 | % | ||||
Total borrowings: | ||||||||
Average balance outstanding | $ | 34,811 | $ | 37,815 | ||||
Maximum amount outstanding at any month-end during the year | 37,082 | 39,812 | ||||||
Balance outstanding at end of year | 32,021 | 37,198 | ||||||
Weighted average interest rate during the year | 6.38 | % | 6.27 | % | ||||
Weighted average interest rate at end of year | 6.31 | % | 6.30 | % |
9. | Income Taxes |
F-25
Table of Contents
June 30, 2010 | ||||
(Unaudited) | ||||
Deferred tax assets: | ||||
Depreciation and amortization | $ | 128,180 | ||
Allowance for loan losses | 1,422,900 | |||
Additional minimum liability for retirement plans | 567,601 | |||
Securities impairment | 317,900 | |||
Supplemental retirement benefits | 1,226,040 | |||
Capital loss carryforward | 327,760 | |||
Alternative minimum tax | 1,347,000 | |||
State tax loss carryforwards | 336,776 | |||
Other | 213,192 | |||
Total deferred tax assets | 5,887,349 | |||
Valuation allowance | (336,776 | ) | ||
Deferred tax liabilities: | ||||
Deferred loan fees | (88,060 | ) | ||
Pension Plan | (383,860 | ) | ||
Net unrealized gain on securities available for sale | (402,496 | ) | ||
Total deferred tax liabilities | (874,416 | ) | ||
Net deferred tax asset | $ | 4,676,157 | ||
F-26
Table of Contents
December 31, | ||||||||
2009 | 2008 | |||||||
Deferred tax assets: | ||||||||
Depreciation and amortization | $ | 121,380 | $ | 52,020 | ||||
Allowance for loan losses | 1,202,580 | 1,077,460 | ||||||
Additional minimum liability for retirement plans | 567,601 | 801,309 | ||||||
Securities impairment | 317,900 | 317,900 | ||||||
Supplemental retirement benefits | 1,201,900 | 1,157,360 | ||||||
Capital loss carryforward | 327,760 | 327,760 | ||||||
Alternative minimum tax | 1,347,000 | 1,216,000 | ||||||
State tax loss carryforwards | 336,776 | 316,225 | ||||||
Other | 197,752 | 106,854 | ||||||
Total deferred tax assets | 5,620,649 | 5,372,888 | ||||||
Valuation allowance | (336,776 | ) | (316,225 | ) | ||||
Deferred tax liabilities: | ||||||||
Deferred loan fees | (94,860 | ) | (103,020 | ) | ||||
Pension Plan | (375,360 | ) | (303,280 | ) | ||||
Net unrealized gain on securities available for sale | (267,399 | ) | (322,196 | ) | ||||
Total deferred tax liabilities | (737,619 | ) | (728,496 | ) | ||||
Net deferred tax asset | $ | 4,546,254 | $ | 4,328,167 | ||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
Current, federal | $ | (75,000 | ) | $ | (67,000 | ) | ||
Deferred, federal | (130,000 | ) | 8,000 | |||||
Total | $ | (205,000 | ) | $ | (59,000 | ) | ||
2009 | 2008 | |||||||
Current, federal | $ | 356,000 | $ | 255,076 | ||||
Deferred, federal | (397,000 | ) | (665,676 | ) | ||||
Total | $ | (41,000 | ) | $ | (410,600 | ) | ||
F-27
Table of Contents
Six Months Ended June 30, | ||||||||||||||||
2010 | 2009 | |||||||||||||||
Percentage | Percentage | |||||||||||||||
of Pretax | of Pretax | |||||||||||||||
Amount | Income | Amount | Income | |||||||||||||
(Unaudited) | ||||||||||||||||
Expense at statutory rate | $ | 89,949 | 34.0 | % | $ | 212,416 | 34.0 | % | ||||||||
Adjustments resulting from: | ||||||||||||||||
Tax-exempt income | (180,511 | ) | (68.2 | ) | (204,423 | ) | (32.7 | ) | ||||||||
Increase in cash surrender value | (59,263 | ) | (22.4 | ) | (62,144 | ) | (9.9 | ) | ||||||||
Other | (55,175 | ) | (20.9 | ) | (4,849 | ) | (0.8 | ) | ||||||||
Income tax benefit per consolidated statements of income | $ | (205,000 | ) | (77.5 | )% | $ | (59,000 | ) | (9.4 | )% | ||||||
Year Ended December 31, | ||||||||||||||||
2009 | 2008 | |||||||||||||||
Percentage | Percentage | |||||||||||||||
of Pretax | of Pretax | |||||||||||||||
Amount | Income | Amount | Income | |||||||||||||
Expense at statutory rate | $ | 448,017 | 34.0 | % | $ | 65,972 | 34.0 | % | ||||||||
Adjustments resulting from: | ||||||||||||||||
Tax-exempt income | (398,121 | ) | (30.2 | ) | (355,300 | ) | (183.1 | ) | ||||||||
Increase in cash surrender value | (120,783 | ) | (9.2 | ) | (124,753 | ) | (64.3 | ) | ||||||||
Other | 29,887 | 2.3 | 3,481 | 1.8 | ||||||||||||
Income tax benefit per consolidated statements of income | $ | (41,000 | ) | (3.1 | )% | $ | (410,600 | ) | (211.6 | )% | ||||||
10. | Commitments and Contingencies |
June 30, | December 31, | |||||||||||
2010 | 2009 | 2008 | ||||||||||
(Unaudited) | ||||||||||||
Fixed-rate (ranging from 5.25% to 8.00)% | $ | 1,826,750 | $ | 7,455,322 | $ | 3,179,750 | ||||||
Adjustable-rate | 7,279,600 | 382,250 | 3,239,675 | |||||||||
Total | $ | 9,106,350 | $ | 7,837,572 | $ | 6,419,425 | ||||||
F-28
Table of Contents
Year Ending December 31, | ||||
2010 | $ | 429,063 | ||
2011 | 326,317 | |||
2012 | 252,970 | |||
2013 | 230,123 | |||
2014 | 230,870 | |||
Thereafter | 1,077,690 | |||
Total minimum rental payments | $ | 2,547,033 | ||
11. | Retirement Plans |
F-29
Table of Contents
For the Six Months Ended | ||||||||
June 30, | ||||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
Net Periodic Benefit Cost | ||||||||
Service Cost | $ | 147,174 | $ | 147,938 | ||||
Interest Cost | 133,708 | 122,880 | ||||||
Expected Return on Plan Assets | (169,350 | ) | (114,146 | ) | ||||
Amortization of Prior Service Cost | 6,342 | 6,342 | ||||||
Amortization of Loss | 19,874 | 52,986 | ||||||
Net Periodic Benefit Cost | $ | 137,748 | $ | 216,000 | ||||
2009 | 2008 | |||||||
Net Periodic Benefit Cost | ||||||||
Service Cost | $ | 297,641 | $ | 295,877 | ||||
Interest Cost | 264,737 | 245,762 | ||||||
Expected Return on Plan Assets | (288,812 | ) | (330,789 | ) | ||||
Amortization of Transition Obligation/(Asset) | — | — | ||||||
Amortization of Prior Service Cost | 12,685 | 12,685 | ||||||
Amortization of Loss | 102,014 | 5,971 | ||||||
Net Periodic Benefit Cost | $ | 388,265 | $ | 229,506 | ||||
Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) | ||||||||
Net loss/(gain) | $ | (561,200 | ) | $ | 1,264,076 | |||
Amortization of net loss | (102,014 | ) | (5,971 | ) | ||||
Amortization of prior service cost | (12,685 | ) | (12,685 | ) | ||||
Amortization of transition obligation | — | — | ||||||
Total recognized in other comprehensive income (loss) | $ | (675,899 | ) | $ | 1,245,420 | |||
Total recognized in net periodic benefit cost and other comprehensive income (loss) | $ | (287,634 | ) | $ | 1,474,926 | |||
F-30
Table of Contents
2009 | 2008 | |||||||
Key Assumptions | ||||||||
Discount Rate for Net Periodic Benefit Cost | 6.00 | % | 6.00 | % | ||||
Salary Scale for Net Periodic Benefit Cost | 4.00 | % | 4.00 | % | ||||
Expected Return on Plan Assets | 8.00 | % | 8.00 | % | ||||
Discount Rate for Plan Obligations | 6.00 | % | 6.00 | % | ||||
Salary Scale for Plan Obligations | 4.00 | % | 4.00 | % |
2009 | 2008 | |||||||
Change in Projected Benefit Obligation | ||||||||
Projected Benefit Obligation at Beginning of Year | $ | 4,439,594 | $ | 4,354,167 | ||||
Service Cost | 297,641 | 295,877 | ||||||
Interest Cost | 264,737 | 245,762 | ||||||
Benefits paid | (406,277 | ) | (494,381 | ) | ||||
Actuarial Loss | 68,021 | 38,169 | ||||||
Projected Benefit Obligation at End of Year | 4,663,716 | 4,439,594 | ||||||
Change in Plan Assets During Year | ||||||||
Fair Value of Plan Assets at Beginning of Year | 3,193,874 | 4,183,373 | ||||||
Actual Return on Plan Assets | 918,033 | (895,118 | ) | |||||
Employer Contributions | 600,000 | 400,000 | ||||||
Benefits Paid | (406,277 | ) | (494,381 | ) | ||||
Fair Value of Plan Assets at End of Year | 4,305,630 | 3,193,874 | ||||||
Funded Status at End of Year, included in other liabilities | $ | (358,086 | ) | $ | (1,245,720 | ) | ||
Benefit Obligations at End of Year | ||||||||
Accumulated Benefit Obligation | $ | 3,742,316 | $ | 3,293,549 | ||||
Amounts Recognized in Accumulated Other Comprehensive Loss | ||||||||
Net loss | $ | 1,082,363 | $ | 1,745,577 | ||||
Prior service cost | 114,167 | 126,852 | ||||||
Total | $ | 1,196,530 | $ | 1,872,429 | ||||
F-31
Table of Contents
2010 | $ | 90,201 | ||
2011 | 199,605 | |||
2012 | 422,517 | |||
2013 | 144,917 | |||
2014 | 761,928 | |||
2015-2019 | 3,533,845 |
Percentage | ||||||||
Investment Class | of Assets | |||||||
Fixed Income Investments | $ | 1,256,648 | 29.2 | % | ||||
Equity Investments | 2,648,074 | 61.5 | % | |||||
Cash and Cash Equivalents | 400,908 | 9.3 | % | |||||
Fair Value as of December 31, 2009 | $ | 4,305,630 | 100.0 | % | ||||
(Level 1) | (Level 2) | |||||||||||||||
Quoted Prices in | Significant | (Level 3) | ||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Description | Total | Assets | Inputs | Inputs | ||||||||||||
Cash | $ | 400,908 | $ | 400,908 | $ | — | $ | — | ||||||||
Mutual Funds | 3,904,722 | 3,904,722 | — | — | ||||||||||||
Total | $ | 4,305,630 | $ | 4,305,630 | $ | — | $ | — | ||||||||
(Level 1) | (Level 2) | |||||||||||||||
Quoted Prices in | Significant | (Level 3) | ||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Description | Total | Assets | Inputs | Inputs | ||||||||||||
Cash | $ | 422,930 | $ | 422,930 | $ | — | $ | — | ||||||||
Mutual Funds | 2,770,944 | 2,770,944 | — | — | ||||||||||||
Total | $ | 3,193,874 | $ | 3,193,874 | $ | — | $ | — | ||||||||
F-32
Table of Contents
For the Six Months Ended June 30, | ||||||||
2010 | 2009 | |||||||
(Unaudited) | ||||||||
Net Periodic Benefit Cost | ||||||||
Service Cost | $ | 19,730 | $ | 17,558 | ||||
Interest Cost | 118,246 | 110,588 | ||||||
Amortization of Loss | 12,024 | 15,854 | ||||||
Net Periodic Benefit Cost | $ | 150,000 | $ | 144,000 | ||||
Year Ended | ||||||||
December 31, | ||||||||
2009 | 2008 | |||||||
Change in benefit obligation during year | ||||||||
Benefit obligation at beginning of year | $ | 3,888,031 | $ | 3,778,374 | ||||
Service cost | 37,228 | 35,116 | ||||||
Interest cost | 228,518 | 221,939 | ||||||
Benefit payments | (158,792 | ) | (158,792 | ) | ||||
Actuarial loss | 12,413 | 11,394 | ||||||
Benefit obligation at end of year | 4,007,398 | 3,888,031 | ||||||
Change in plan assets during year | ||||||||
Fair value of plan assets at beginning of year | — | — | ||||||
Employer contributions | 158,792 | 158,792 | ||||||
Benefit payments | (158,792 | ) | (158,792 | ) | ||||
Fair value of plan assets at end of year | — | — | ||||||
Funded status | ||||||||
Funded status (included in other liabilities) | (4,007,398 | ) | (3,888,031 | ) | ||||
Unrecognized net loss | 472,884 | 484,360 | ||||||
Unrecognized prior service cost | — | — | ||||||
Net liability recognized | $ | (3,534,514 | ) | $ | (3,403,671 | ) | ||
Change in accumulated other comprehensive income | ||||||||
Accumulated other comprehensive income at beginning of year | $ | 484,360 | $ | 737,068 | ||||
Amortization of net loss | (23,889 | ) | (31,710 | ) | ||||
Actuarial gain | 12,413 | 11,654 | ||||||
Amortization of prior service cost | — | (232,652 | ) | |||||
Net change in other comprehensive income (loss) | (11,476 | ) | (252,708 | ) | ||||
Accumulated other comprehensive income at end of year | $ | 472,884 | $ | 484,360 | ||||
Expected cash-flow information for years after current fiscal year | ||||||||
2010 | $ | 167,814 | ||||||
2011 | 267,053 | |||||||
2012 | 267,053 | |||||||
2013 | 287,501 | |||||||
2014 | 338,059 | |||||||
2015-2019 | 1,901,060 |
F-33
Table of Contents
2009 | 2008 | |||||||
Net periodic benefit cost | ||||||||
Service cost | $ | 37,228 | $ | 35,116 | ||||
Interest cost | 228,518 | 221,939 | ||||||
Amortization of prior service cost | — | 232,652 | ||||||
Amortization of net loss | 23,889 | 31,710 | ||||||
Net periodic benefit cost | $ | 289,635 | $ | 521,417 | ||||
Key Assumptions | ||||||||
Discount rate during the year | 6.00 | % | 6.00 | % | ||||
Discount rate at end of year | 6.00 | % | 6.00 | % |
Six Months Ended | Twelve Months Ended | |||||||||||||||
June 30, | December 31, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
(Unaudited) | ||||||||||||||||
Shares released for allocation | 33,814 | 7,528 | 30,110 | 18,066 | ||||||||||||
Unreleased shares | 56,519 | 82,805 | 60,223 | 72,267 | ||||||||||||
Total ESOP shares | 90,333 | 90,333 | 90,333 | 90,333 |
12. | Regulatory Capital Requirements |
F-34
Table of Contents
To be Well | ||||||||||||||||||||||||||||||||
For Capital | Capitalized Under | |||||||||||||||||||||||||||||||
Adequacy | Prompt Corrective | |||||||||||||||||||||||||||||||
Actual | Purposes | Action Provisions | ||||||||||||||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | Ratio | |||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
As of June 30, 2010 (unaudited): | ||||||||||||||||||||||||||||||||
Tier 1 Capital | $ | 47,116 | 10.05 | % | $ | 18,755 | 4.00 | % | $ | 23,444 | 5.00 | % | ||||||||||||||||||||
(to average assets) | ||||||||||||||||||||||||||||||||
Tier 1 Capital | 47,116 | 16.06 | 11,733 | 4.00 | 17,599 | 6.00 | ||||||||||||||||||||||||||
(to risk-weighted assets) | ||||||||||||||||||||||||||||||||
Total Capital | 50,788 | 17.32 | 23,465 | 8.00 | 29,332 | 10.00 | ||||||||||||||||||||||||||
(to risk-weighted assets) | ||||||||||||||||||||||||||||||||
As of December 31, 2009: | ||||||||||||||||||||||||||||||||
Tier 1 Capital | $ | 46,815 | 10.17 | % | $ | 18,415 | 4.00 | % | $ | 23,019 | 5.00 | % | ||||||||||||||||||||
(to average assets) | ||||||||||||||||||||||||||||||||
Tier 1 Capital | 46,815 | 15.97 | 11,728 | 4.00 | 17,592 | 6.00 | ||||||||||||||||||||||||||
(to risk-weighted assets) | ||||||||||||||||||||||||||||||||
Total Capital | 50,353 | 17.17 | 23,456 | 8.00 | 29,320 | 10.00 | ||||||||||||||||||||||||||
(to risk-weighted assets) | ||||||||||||||||||||||||||||||||
As of December 31, 2008: | ||||||||||||||||||||||||||||||||
Tier 1 Capital | $ | 45,349 | 10.67 | % | $ | 17,007 | 4.00 | % | $ | 21,259 | 5.00 | % | ||||||||||||||||||||
(to average assets) | ||||||||||||||||||||||||||||||||
Tier 1 Capital | 45,349 | 16.33 | 11,107 | 4.00 | 16,660 | 6.00 | ||||||||||||||||||||||||||
(to risk-weighted assets) | ||||||||||||||||||||||||||||||||
Total Capital | 48,518 | 17.47 | 22,214 | 8.00 | 27,767 | 10.00 | ||||||||||||||||||||||||||
(to risk-weighted assets) |
F-35
Table of Contents
13. | Related Party Transactions |
14. | Fair Value Measurements and Fair Values of Financial Instruments |
F-36
Table of Contents
F-37
Table of Contents
(Level 1) | (Level 2) | |||||||||||||||
Quoted Prices in | Significant | (Level 3) | ||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Description | Total | Assets | Inputs | Inputs | ||||||||||||
Investment securities available for sale | $ | 28,216 | $ | — | $ | 28,216 | $ | — | ||||||||
Mortgage backed securities available for sale | 19,551 | — | 19,551 | — | ||||||||||||
Total | $ | 47,767 | $ | — | $ | 47,767 | $ | — | ||||||||
(Level 2) | ||||||||||||||||
(Level 1) | Significant | (Level 3) | ||||||||||||||
Prices in Active | Other | Significant | ||||||||||||||
Markets for | Observable | Unobservable | ||||||||||||||
Description | Total | Identical Assets | Inputs | Inputs | ||||||||||||
Impaired loans | $ | 8,801 | $ | — | $ | — | $ | 8,801 | ||||||||
Other real estate owned | 3,026 | — | — | 3,026 | ||||||||||||
Total | $ | 11,827 | $ | — | $ | — | $ | 11,827 | ||||||||
(Level 1) | (Level 2) | |||||||||||||||
Quoted Prices in | Significant | (Level 3) | ||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Description | Total | Assets | Inputs | Inputs | ||||||||||||
Obligations of FHLB | $ | 6,084 | $ | — | $ | 6,084 | $ | — | ||||||||
Obligations of Freddie Mac | 1,980 | 1,980 | ||||||||||||||
Obligations of Fannie Mae | 20,826 | 20,826 | ||||||||||||||
Mortgage backed securities available for sale | 23,355 | — | 23,355 | — | ||||||||||||
Total | $ | 52,245 | $ | — | $ | 52,245 | $ | — | ||||||||
(Level 2) | ||||||||||||||||
(Level 1) | Significant | (Level 3) | ||||||||||||||
Prices in Active | Other | Significant | ||||||||||||||
Markets for | Observable | Unobservable | ||||||||||||||
Description | Total | Identical Assets | Inputs | Inputs | ||||||||||||
Impaired loans | $ | 4,327 | $ | — | $ | — | $ | 4,327 | ||||||||
Other real estate owned | 2,968 | — | — | 2,968 | ||||||||||||
Total | $ | 7,295 | $ | — | $ | — | $ | 7,295 | ||||||||
F-38
Table of Contents
(Level 1) | (Level 2) | |||||||||||||||
Quoted Prices in | Significant | (Level 3) | ||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Description | Total | Assets | Inputs | Inputs | ||||||||||||
Investment securities available for sale | $ | 37,814 | $ | — | $ | 37,814 | $ | — | ||||||||
Mortgage backed securities available for sale | 31,921 | — | 31,921 | — | ||||||||||||
Total | $ | 69,735 | $ | — | $ | 69,735 | $ | — | ||||||||
(Level 1) | (Level 2) | |||||||||||||||
Quoted Prices in | Significant | (Level 3) | ||||||||||||||
Active Markets | Other | Significant | ||||||||||||||
for Identical | Observable | Unobservable | ||||||||||||||
Description | Total | Assets | Inputs | Inputs | ||||||||||||
Impaired loans | $ | 2,619 | $ | — | $ | — | $ | 2,619 | ||||||||
June 30, 2010 | ||||||||
Carrying | Estimated | |||||||
Amount | Fair Value | |||||||
(In thousands) (Unaudited) | ||||||||
Assets: | ||||||||
Cash and due from banks | $ | 5,548 | $ | 5,548 | ||||
Interest bearing deposits at banks | 60,908 | 60,908 | ||||||
Investment securities | 50,291 | 50,798 | ||||||
Mortgage-backed securities | 19,551 | 19,511 | ||||||
Loans receivable | 283,020 | 282,893 | ||||||
FHLB stock | 2,439 | 2,439 | ||||||
Accrued interest receivable — investment securities | 435 | 435 | ||||||
Accrued interest receivable — mortgage-backed securities | 72 | 72 | ||||||
Accrued interest receivable — loans receivable(2) | 1,456 | 1,456 | ||||||
Liabilities: | ||||||||
NOW and MMDA deposits(1) | $ | 83,247 | $ | 83,247 | ||||
Other savings deposits | 42,863 | 42,863 | ||||||
Certificate accounts | 255,100 | 257,198 | ||||||
FHLB advances & other borrowed money | 13,112 | 13,182 | ||||||
Accrued interest payable | 44 | 44 | ||||||
Off balance sheet instruments | — | — |
F-39
Table of Contents
December 31, 2009 | December 31, 2008 | |||||||||||||||
Carrying | Estimated | Carrying | Estimated | |||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
(In thousands) | ||||||||||||||||
Assets: | ||||||||||||||||
Cash and due from banks | $ | 5,710 | $ | 5,710 | $ | 7,849 | $ | 7,849 | ||||||||
Interest bearing deposits at banks | 69,226 | 69,226 | 20,459 | 20,459 | ||||||||||||
Investment securities | 52,336 | 52,686 | 62,070 | 61,773 | ||||||||||||
Mortgage-backed securities | 23,355 | 23,355 | 31,921 | 31,921 | ||||||||||||
Loans receivable | 285,008 | 285,105 | 278,437 | 275,903 | ||||||||||||
FHLB stock | 2,439 | 2,439 | 2,439 | 2,439 | ||||||||||||
Accrued interest receivable — investment securities | 522 | 522 | 672 | 672 | ||||||||||||
Accrued interest receivable — mortgage-backed securities | 90 | 90 | 130 | 130 | ||||||||||||
Accrued interest receivable — loans receivable(2) | 1,433 | 1,433 | 1,226 | 1,226 | ||||||||||||
Liabilities: | ||||||||||||||||
NOW and MMDA deposits(1) | $ | 82,779 | $ | 82,779 | $ | 79,946 | $ | 79,946 | ||||||||
Other savings deposits | 40,892 | 40,892 | 39,378 | 39,378 | ||||||||||||
Certificate accounts | 251,583 | 253,534 | 207,943 | 210,852 | ||||||||||||
FHLB advances & other borrowed money | 35,090 | 32,960 | 41,632 | 47,943 | ||||||||||||
Accrued interest payable | 192 | 192 | 220 | 220 | ||||||||||||
Off balance sheet instruments | — | — | — | — |
(1) | Includes non-interest bearing accounts, totaling $13,213, $15,056 and $13,610 at June 30, 2010, December 31, 2009 and 2008, respectively. |
(2) | Net of reserve for uncollected accrued interest receivable, totaling $147,000, $138,000, and $492,000 at June 30, 2010, December 31, 2009 and 2008, respectively. |
F-40
Table of Contents
15. | Condensed Financial Information — Parent Corporation Only |
June 30, | December 31, | |||||||||||
2010 | 2009 | 2008 | ||||||||||
(Unaudited) | ||||||||||||
ASSETS: | ||||||||||||
Cash and cash equivalents | $ | 1,182,775 | $ | 1,596,689 | $ | 3,770,669 | ||||||
Loan receivable — ESOP | 588,918 | 616,177 | 722,664 | |||||||||
Other assets | — | — | 3,600 | |||||||||
Investment in Alliance Bank | 46,795,401 | 46,231,757 | 44,419,105 | |||||||||
Total assets | $ | 48,567,094 | $ | 48,444,623 | $ | 48,916,038 | ||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY LIABILITIES: | ||||||||||||
Total liabilities | $ | — | $ | — | $ | 17,000 | ||||||
STOCKHOLDERS’ EQUITY | ||||||||||||
Total stockholders’ equity | 48,567,094 | 48,444,623 | 48,899,038 | |||||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 48,567,094 | $ | 48,444,623 | $ | 48,916,038 |
For the Six Months Ended | For the Year Ended | |||||||||||||||
June 30, | December 31, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
(Unaudited) | ||||||||||||||||
INCOME: | ||||||||||||||||
Interest income | $ | 25,503 | $ | 29,278 | $ | 56,381 | $ | 68,862 | ||||||||
Total income | 25,503 | 29,278 | 56,381 | 68,862 | ||||||||||||
EXPENSES: | ||||||||||||||||
Legal Fees | 8,000 | 12,000 | 24,000 | 32,000 | ||||||||||||
Stock Related Expense | 9,800 | 15,600 | 31,600 | 36,500 | ||||||||||||
Capital stock tax | 7,500 | 1,000 | 1,000 | 11,000 | ||||||||||||
Total expenses | 25,300 | 28,600 | 56,600 | 79,500 | ||||||||||||
INCOME (LOSS) BEFORE INCOME TAXES (BENEFIT) AND EQUITY IN UNDISTRUBUTED NET INCOME OF SUBSIDIARY | 203 | 678 | (219 | ) | (10,638 | ) | ||||||||||
EQUITY IN UNDISTRUBUTED NET INCOME OF SUBSIDIARY | 264,351 | 624,075 | 1,358,916 | 611,672 | ||||||||||||
Income Tax Benefit | — | — | — | (3,600 | ) | |||||||||||
NET INCOME | $ | 264,554 | $ | 624,753 | $ | 1,358,697 | $ | 604,634 | ||||||||
F-41
Table of Contents
For the Six Months | For The Year Ended | |||||||||||||||
June 30, | December 31, | |||||||||||||||
2010 | 2009 | 2009 | 2008 | |||||||||||||
(Unaudited) | ||||||||||||||||
OPERATING ACTIVITIES: | ||||||||||||||||
Net Income | $ | 264,554 | $ | 624,753 | $ | 1,358,697 | $ | 604,634 | ||||||||
Adjustments to reconcile net income to cash provided by (used in) operations: | ||||||||||||||||
Undistributed net income of subsidiary | (264,351 | ) | (624,075 | ) | (1,358,916 | ) | (611,672 | ) | ||||||||
Decrease (increase) in other assets | — | — | 3,600 | (3,600 | ) | |||||||||||
(Decrease) increase in other liabilities | — | (17,000 | ) | (17,000 | ) | 17,000 | ||||||||||
Net cash (used in) provided by operating activities | 203 | (16,322 | ) | (13,619 | ) | 6,362 | ||||||||||
INVESTING ACTIVITIES: | ||||||||||||||||
Principal repayments on ESOP loan | 27,259 | 52,156 | 106,487 | 120,444 | ||||||||||||
Net cash provided by investing activities | 27,259 | 52,156 | 106,487 | 120,444 | ||||||||||||
FINANCING ACTIVITIES: | ||||||||||||||||
Purchase of treasury stock | (276,920 | ) | (904,855 | ) | (1,919,112 | ) | (2,385,979 | ) | ||||||||
Dividends paid | (164,456 | ) | (177,311 | ) | (347,736 | ) | (743,168 | ) | ||||||||
Net cash used in financing activities | (441,376 | ) | (1,082,166 | ) | (2,266,848 | ) | (3,129,147 | ) | ||||||||
Net decrease in cash and cash equivalents | (413,914 | ) | (1,046,332 | ) | (2,173,980 | ) | (3,002,341 | ) | ||||||||
Cash and cash equivalents — beginning of period | 1,596,689 | 3,770,669 | 3,770,669 | 6,773,010 | ||||||||||||
Cash and cash equivalents — end of period | $ | 1,182,775 | $ | 2,724,337 | $ | 1,596,689 | $ | 3,770,669 | ||||||||
16. | Subsequent Events |
F-42
Table of Contents
F-43
Table of Contents
Table of Contents
REVOCABLE PROXY ALLIANCE BANCORP, INC. OF PENNSYLVANIA SPECIAL MEETING OF SHAREHOLDERS December 29, 2010 3:00 p.m. THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF ALLIANCE BANCORP, INC. OFP ENNSYLVANIA FOR USE AT THE SPECIALM EETING OF SHAREHOLDERS TO BE HELD ON DECEMBER 29, 2010 AND AT ANY ADJOURNMENT THEREOF. The undersigned hereby appoints the Board of Directors of Alliance Bancorp, Inc. of Pennsylvania (“Alliance Bancorp”), or any successors thereto, as proxies with ful powers of substitution, to represent and vote, as designated below, all the shares of common stock of Alliance Bancorp held of record by the undersigned on November 8, 2010 at the Special Meeting of Shareholders to be held at the Lla nerch Country Club, located at 950 West Chester Pike, Havertown, Pennsylvania on Wednesday, December 29, 2010, at 3:00 p.m., Eastern time, or at any adjournment thereof. THE SHARES OF COMMON STOCK OFA LLIANCE BANCORP, INC. OF PENNSYLVANIA WILL BE VOTED AS SPECIFIED. IF NOT OTHERWISE SPECIFIED, THIS PROXY WILL BE VOTED FOR APPROVAL OF THE PLAN OF CONVERSION AND REORGANIZATION, FOR EACH OF THE INFORMATIONAL PROPOSALS, FOR THE PROPOSAL TO ADJOURN THE SPECIAL MEETING, IF NECESSARY, TO SOLICIT ADDITIONAL PROXIES AND OTHERWISE AT THE DISCRETION OF THE PROXIES. YOU MAY REVOKE THIS PROXY AT ANY TIME PRIOR TO THE TIME IT IS VOTED AT THE SPECIAL MEETING. The undersigned hereby acknowledges receipt of the Notice of Special Meeting of Shareholders of Alliance Bancorp, Inc. of Pennsylvania cal ed for December 29, 2010, the accompanying Proxy Statement/Prospectus prior to the signing of this Proxy. PLEASE COMPLETE, DATE, SIGN, AND MAIL THIS PROXY CARD PROMPTLY IN THE ENCLOSED POSTAGE-PAID ENVELOPE OR PROVIDE YOUR INSTRUCTIONS TO VOTE VIA THE INTERNET OR BY TELEPHONE. (Contin ued, and to be marked, dated and signed, on the other side) ? FOLD AND DETACH HERE ? ALLIANCE BANCORP, INC. OF PENNSYLVANIA — SPECIAL MEETING, DECEMBER 29, 2010 YOUR VOTE IS IMPORTANT! You can vote in one of three ways: 1. Call toll free 1-866-849-9662 on a Touch-Tone Phone. There is NO CHARGE to you for this call. or 2. Via the Internet at https://www.proxyvotenow.com/allb and fol ow the in structions. or 3. Mark, sign and date your proxy card and return it promptly in the enclosed envelo pe. PLEASE SEE REVERSE SIDE FOR VOTING INSTRUCTIONS 6131 |
Table of Contents
REVOCABLE PROXY PLEASE MARK VOTES ALLIANCE BANCORP, INC. OF PENNSYLVANIA Special Meeting of Shareholders X AS IN THIS EXAMPLE DECEMBER 29, 2010 For Against Abstain 2. The following Information Proposals: For Against Abstain 1 . Approval a Plan of Conversion and Reorganizatio n and the 2A. Approval of a provision in the Articles of Incorporation of transactions contemplated thereby pursuant to which, among Alliance Bancorp-New providing for the authoriz ed capital stock other things, Alliance Bancorp, Inc. of Pennsylv ania, a newly of 50,000,000 shares of common stock and 10,000,000 shares formed Pennsylvania corporation (“Alliance Bancorp-New”), will of seria l preferred stock compared to 15,000,000 shares of offer for sale shares of its common stock, and shares of common stock of Alliance Bancorp currently common stock and 5,000,000 shares of preferred stock in the held by public shareholders wil l be exchanged for shares of common stock of Alliance Bancorp-New charter of Alliance Bancorp. upon the conversion of Alli ance Mutual Holding Company, Alliance Bank and Alliance Bancorp from 2B. Approval of a provision in the Articles of Incorporation of For Against Abstain the mutual hold ing company structure to the stock holding company form. Al iance Bancorp-New requirin g super-majority shareholder approval for mergers, consolidations and similar transactions, unless they have been approved in advance by at le ast two-thirds of the board of directors of Alliance Bancorp-New. 2C. Approval of a provision in the Articles of Incorporation of Allia nce Bancorp-New requiring super-majority shareholder approval of amendments to certain provisions in the Articles of Incorporation and Bylaws of Alliance Bancorp-New. 2D. Approval of a provision in the Articles of Incorporation of Al iance Bancorp-New to limit the voting rights of shares beneficially owned in excess of 10% of the outstanding voting securit ies of Alliance Bancorp-New. 3. Adjournment of the Special Meeting, if necessary, to solicit additional proxies in the event that there are not sufficient votes at the Special Meeting to approve the Plan of Conversion and Reorganization. In their discretion, the Proxies are authorized to vote upon such other business as may properly come before the meeting. The Board of Directors recommends that you vote “FOR” approval of the Plan of Conversion and Reorganization, “FOR” the Informational Proposals and “FOR” the adjournment of the Special Meeting, if necessary, to solicit additional proxies. Please be sure to date and sign Date Please sig n this Proxy exactly as your name(s) appear(s) on this Proxy. When signing in a representativ e this proxy card in the box below. capacit y, please give title . When shares are held jointly, only one holder need sig n. Sign above Co-holder (if any) sign above IF YOU WISH TO PROVIDE YOUR INSTRUCTIONS TO VOTE BY TELEPHONE OR INTERNET, PLEASE READ THE INSTRUCTIONS BELOW FOLD AND DETACH HERE IF YOU ARE VOTING BY MAIL ? ? PROXY VOTING INSTRUCTIONS S Shareholders of record have three ways to vote: 1. By Mail; or 2. By Telephone (using a Touch-Tone Phone); or 3. By Internet. A tele phone or Internet vote authorizes the named proxies to vote your shares in the same manner as if you marked, signed, dated and returned this proxy. Please note telephone and Internet votes must be cast prior to 3 a.m., December 29, 2010. It is not necessary to return this proxy if you vote by tele phone or Internet. Vote by Telephone Vote by Internet anytime prior to Cal Toll-Free on a Touch-Tone Phone anytime prio r to 3 a.m., December 29, 2010 go to 3 a.m., December 29, 2010: 1-866-849-9662 https://www.proxyvotenow.com/allb Please note that the last vote received, whether by telephone, Internet or by mail, will be the vote counted. Important Notice Regarding the Availability of Proxy Materials for the Special Meeting of Shareholders to be Held on December 29, 2010. The Proxy Statement/Pro spectus as well as driving directio ns to the special meeting are availa ble on our website at www.allianceanytime.com under the tabs “Stockholder Information — Press Releases and Fin ancial Reports.” Your vote is important! |
Table of Contents
TO: | Participants in the Employee Stock Ownership Plan and the Profit Sharing and 401(k) Plan of Alliance Bancorp, Inc. of Pennsylvania |
Sincerely, | ||||
/s/Dennis D. Cirucci | ||||
Dennis D. Cirucci |
Table of Contents
SPECIAL MEETING OF STOCKHOLDERS
VOTING INSTRUCTION BALLOT
EMPLOYEE STOCK OWNERSHIP PLAN
2A. Approval of a provision in the Articles of Incorporation of Alliance Bancorp-New providing for the authorized capital stock of 50,000,000 shares of common stock and 10,000,000 shares of serial preferred stock compared to 15,000,000 shares of common stock and 5,000,000 shares of preferred stock in the charter of Alliance Bancorp. |
2B. Approval of a provision in the Articles of Incorporation of Alliance Bancorp-New requiring super-majority shareholder approval for mergers, consolidations and similar transactions, unless they have been approved in advance by at least two-thirds of the board of directors of Alliance Bancorp-New. |
2C. Approval of a provision in the Articles of Incorporation of Alliance Bancorp-New requiring super-majority shareholder approval of amendments to certain provisions in the Articles of Incorporation and Bylaws of Alliance Bancorp-New. |
2D. Approval of a provision in the Articles of Incorporation of Alliance Bancorp-New to limit the voting rights of shares beneficially owned in excess of 10% of the outstanding voting securities of Alliance Bancorp-New. |
Table of Contents
Dated: | ||||
Signature | ||||
Table of Contents
SPECIAL MEETING OF STOCKHOLDERS
VOTING INSTRUCTION BALLOT
PROFIT SHARING AND 401(K) PLAN
2A. Approval of a provision in the Articles of Incorporation of Alliance Bancorp-New providing for the authorized capital stock of 50,000,000 shares of common stock and 10,000,000 shares of serial preferred stock compared to 15,000,000 shares of common stock and 5,000,000 shares of preferred stock in the charter of Alliance Bancorp. |
2B. Approval of a provision in the Articles of Incorporation of Alliance Bancorp-New requiring super-majority shareholder approval for mergers, consolidations and similar transactions, unless they have been approved in advance by at least two-thirds of the board of directors of Alliance Bancorp-New. |
2C. Approval of a provision in the Articles of Incorporation of Alliance Bancorp-New requiring super-majority shareholder approval of amendments to certain provisions in the Articles of Incorporation and Bylaws of Alliance Bancorp-New. |
2D. Approval of a provision in the Articles of Incorporation of Alliance Bancorp-New to limit the voting rights of shares beneficially owned in excess of 10% of the outstanding voting securities of Alliance Bancorp-New. |
Table of Contents
Dated: | ||||
Signature | ||||