Exhibit 99.1

| | |
Media: | | Wendy Olson |
| | (713) 627-4072 |
| | (713) 627-4747 (24-hour media line) |
| |
Analysts: | | John Arensdorf |
| | (713) 627-4600 |
| |
Date: | | August 4, 2009 |
Spectra Energy Reports Second Quarter 2009 Results
| • | | Reported net income (controlling interests) of $140 million, $0.22 EPS, versus prior year quarter’s $295 million, $0.47 EPS |
| • | | Ongoing net income of $141 million, $0.22 EPS, versus $276 million, $0.44 EPS, in prior year quarter |
| • | | Four major projects placed in service so far this year as company continues successful execution of capital expansion program |
HOUSTON –Spectra Energy Corp (NYSE: SE) today reported 2009 second quarter net income from controlling interests of $140 million, or $0.22 diluted earnings per share (EPS), compared with $295 million, $0.47 diluted EPS, in the prior year quarter.
“We had a good quarter, delivering solid results squarely in line with our expectations,” said Greg Ebel, president and chief executive officer, Spectra Energy Corp.
“Our core, fee-based businesses – which will provide the overwhelming majority of this year’s earnings – performed well during the quarter, helping to offset the effects of much lower commodity prices and a weaker Canadian dollar,” he said. “We also have placed key projects into service in both the U.S. and Canada that will provide significant earnings and cash flow. And, our remaining 2009 projects are on track for successful completion.”
1
“With more than a billion dollars in operating cash flow, substantial cash on the balance sheet, more than $2.5 billion of available liquidity and lower-than-anticipated debt balances, we are very well positioned to continue executing on our growth plan,” continued Ebel.
SEGMENT RESULTS
U.S. Transmission
U.S. Transmission reported second quarter 2009 earnings before interest and taxes (EBIT) of $234 million, compared with $244 million in second quarter 2008. The decrease was primarily due to a $31 million special item related to a customer bankruptcy settlement in 2008.
Excluding the above special item, ongoing EBIT for second quarter was $234 million, compared with $213 million in the prior year quarter. The segment benefited from business expansion projects and lower project development costs during the quarter. These earnings were partially offset by lower gas processing revenues as a result of lower prices and volumes, and lower equity earnings.
Distribution
Distribution reported second quarter 2009 EBIT of $40 million, compared with $54 million in second quarter 2008. Excluding the $8 million effect of the decline in the value of the Canadian dollar and an $11 million charge to reflect a settlement on prior year earnings to be shared with customers, earnings would have increased $5 million this quarter. The segment continued to benefit from higher storage and transportation revenues.
Western Canada Transmission & Processing
Western Canada Transmission & Processing reported second quarter 2009 EBIT of $58 million, compared with $91 million during second quarter 2008. Excluding the $10 million effect of the weaker Canadian dollar, earnings were $23 million lower than the prior year period. Improved results in the base gathering and processing business, due
2
primarily to stronger activity in the Fort Nelson and Grizzly Valley areas, were more than offset by lower Empress earnings, primarily as a result of lower frac spreads.
Field Services
Field Services reported second quarter 2009 EBIT of $24 million, compared with $216 million in second quarter 2008. The decrease in earnings was primarily driven by lower commodity prices. During second quarter 2009 crude oil averaged approximately $60 per barrel compared with $124 per barrel in the prior year quarter and NYMEX natural gas averaged $3.50 per million British thermal units (MMBtu) compared with approximately $11 per MMBtu during the same period in 2008.
The decline in commodity prices was partially offset by lower operating costs as a result of successful cost reduction initiatives, and lower losses on non-cash mark-to-market hedges used to protect distributable cash flow at DCP Midstream’s master limited partnership.
Other
“Other” reported net costs of $12 million in second quarter 2009, compared with net costs of $28 million in second quarter 2008.
Interest Expense
Interest expense was $146 million for second quarter 2009, compared with $149 million for second quarter 2008. This decrease is primarily from the effects of the weaker Canadian dollar, offset by higher long-term debt balances.
Income Taxes
Second quarter 2009 income tax expense from continuing operations was $67 million, compared with $136 million reported in second quarter 2008. The decrease was primarily as a result of lower earnings in 2009. The effective tax rate was 30 percent in both quarters.
3
| | | | | | | | | | | | | |
Special Items Affecting Spectra Energy’s EPS for the Quarters Include: (in millions, except per share amounts) |
| | Pre-tax Amount | | Tax Effect | | | Net Income - Controlling Interests Impact | | EPS Impact |
Second Quarter 2009 | | $ | – | | $ | – | | | $ | – | | $ | – |
| | | | | | | | | | | | | |
Second Quarter 2008 | | | | | | | | | | | | | |
Customer Bankruptcy Settlement | | | 31 | | | (10 | ) | | | 21 | | | 0.03 |
| | | | | | | | | | | | | |
Total | | $ | 31 | | $ | (10 | ) | | $ | 21 | | $ | 0.03 |
| | | | | | | | | | | | | |
| | | | | | | |
Reconciliation of Reported to Ongoing Net Income ( in millions) | |
| | Quarters Ended June 30, | |
| | 2009 | | 2008 | |
Net Income – Controlling Interests as Reported | �� | $ | 140 | | $ | 295 | |
Adjustments to Reported Net Income – Controlling Interests: | | | | | | | |
Special Items | | | – | | | (21 | ) |
Discontinued Operations | | | 1 | | | 2 | |
| | | | | | | |
Ongoing Net Income | | $ | 141 | | $ | 276 | |
| | | | | | | |
| | | | | | | |
Reconciliation of Reported to Ongoing Diluted EPS | |
| | Quarters Ended June 30, | |
| | 2009 | | 2008 | |
Diluted EPS as Reported | | $ | 0.22 | | $ | 0.47 | |
Special Items | | | – | | | (0.03 | ) |
| | | | | | | |
Diluted EPS, Ongoing | | $ | 0.22 | | $ | 0.44 | |
| | | | | | | |
Additional Information
Additional information about second quarter 2009 earnings can be obtained via the Spectra Energy Web site:www.spectraenergy.com.
The Analyst call is scheduled for 9 a.m. CT today, August 4, to discuss Spectra Energy’s second quarter results. The webcast can be accessed via theInvestors Section of Spectra Energy’s Web site and the conference call can be accessed by
4
dialing (888) 252-3715 in the United States or Canada, or (706) 634-8942 for International. The conference code is “19871973” or “Spectra Energy Earnings Call.”
Please call five to ten minutes prior to the scheduled start time. A replay of the call will be available until 5:00 p.m. CT, November 4, 2009, by dialing (800) 642-1687 with conference ID 19871973. The international replay number is (706) 645-9291, with above conference ID. A replay and transcript also will be available by accessing the Investors Section of the company’s Web site.
Non-GAAP Financial Measures
We use ongoing net income and ongoing diluted EPS, which are non-GAAP financial measures as they represent net income (controlling interests) and diluted EPS from continuing operations, adjusted for special items, as measures to evaluate operations of the company. Special items represent certain charges and credits which we believe will not be recurring on a regular basis. We believe that the presentation of ongoing net income and ongoing diluted EPS provide useful information to investors, as it allows them to more accurately compare our ongoing performance across periods. Ongoing diluted EPS is also used as a basis for employee incentive bonuses.
The primary performance measure used by us to evaluate segment performance is segment EBIT from continuing operations, which at the segment level represents all profits from continuing operations (both operating and non-operating) before deducting interest and taxes, and is net of non-controlling interests related to those profits. We consider segment EBIT from continuing operations, which is the GAAP measure used to report segment results, to be a good indicator of each segment’s operating performance as it represents the results of our ownership interests in operations without regard to financing methods or capital structures.
We also use ongoing segment and Other EBIT as a measure of performance. Ongoing segment and Other EBIT is a non-GAAP financial measure as it represents reported segment and Other EBIT adjusted for special items. We believe that the presentation of ongoing segment and Other EBIT provide useful information to investors, as it allows them to more accurately compare a segment’s or Other’s ongoing performance across
5
periods. The most directly comparable GAAP measure for ongoing segment or Other EBIT is reported segment or Other EBIT, which represents EBIT from continuing operations, including any special items.
Forward-Looking Statements
This release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements represent our intentions, plans, expectations, assumptions and beliefs about future events. One can typically identify forward-looking statements by the use of forward-looking words such as: may, will, could, project, believe, expect, estimate, continue, potential, plan, forecast and other similar words. Such statements are subject to risks, uncertainties and other factors, many of which are outside our control and could cause actual results to differ materially from the results expressed or implied by those forward-looking statements. Those factors include: the implementation of state, federal and foreign legislative and regulatory initiatives that affect cost and investment recovery, have an effect on rate structure, and affect the speed at and degree to which competition enters the natural gas industries; the outcome of litigation and regulatory investigations, proceedings or inquiries; the effect of weather and other natural phenomena, including the economic, operational and other effects of hurricanes and storms; the timing and extent of changes in commodity prices, interest rates and foreign currency exchange rates; our ability to obtain financing on favorable terms, which can be affected by various factors, including our credit ratings and general economic conditions; the levels of supply and demand for natural gas in our areas of operation; the results of financing efforts, including the ability to obtain financing on favorable terms, which can be affected by various factors, including credit ratings and general market and economic conditions; increases in the cost of goods and services required to complete capital projects; declines in the market prices of equity and debt securities and resulting funding requirements for defined benefit pension plans; the effects of accounting pronouncements issued periodically by accounting standard-setting bodies; the extent of success in connecting natural gas supplies to gathering, processing and transmission systems and in connecting to expanding gas markets; our ability to identify opportunities for our business units and the timing and success of efforts to develop pipeline, storage, gathering, processing and other infrastructure
6
projects; and our ability to successfully complete and integrate future acquisitions. These factors, as well as additional factors that could affect our forward-looking statements, are described under the headings “Risk Factors” and “Forward-Looking Statements” in our 2008 Form 10-K, filed on February 27, 2009, and in our other filings made with the Securities and Exchange Commission (SEC), which are available via the SEC’s Web site at www.sec.gov. In light of these risks, uncertainties and assumptions, the events described in the forward-looking statements might not occur or might occur to a different extent or at a different time than we have described. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Spectra Energy Corp (NYSE: SE), aFORTUNE 500company, is one of North America’s premier natural gas infrastructure companies serving three key links in the natural gas value chain: gathering and processing, transmission and storage, and distribution. For nearly a century, Spectra Energy and its predecessor companies have developed critically important pipelines and related infrastructure connecting natural gas supply sources to premium markets. Based in Houston, Texas, the company operates in the United States and Canada approximately 19,100 miles of transmission pipeline, more than 285 billion cubic feet of storage, as well as natural gas gathering and processing, natural gas liquids operations and local distribution assets. The company also has a 50 percent ownership in DCP Midstream, one of the largest natural gas gatherers and processors in the United States. Spectra Energy was recently ranked byFORTUNEas the world’s “most admired” pipeline company. For more information, visitwww.spectraenergy.com.
# # #
7
Spectra Energy Corp
Quarterly Highlights
June 2009
(Unaudited)
(In millions, except per share amounts and where noted)
| | | | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | | | Six Months Ended June 30, | |
| | 2009 | | | 2008 | | | | | 2009 | | | 2008 | |
COMMON STOCK DATA | | | | | | | | | | | | | | | | | | |
Earnings Per Share From Continuing Operations | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.22 | | | $ | 0.47 | | | | | $ | 0.69 | | | $ | 1.05 | |
Diluted | | $ | 0.22 | | | $ | 0.47 | | | | | $ | 0.69 | | | $ | 1.04 | |
Earnings Per Share | | | | | | | | | | | | | | | | | | |
Basic | | $ | 0.22 | | | $ | 0.47 | | | | | $ | 0.69 | | | $ | 1.05 | |
Diluted | | $ | 0.22 | | | $ | 0.47 | | | | | $ | 0.69 | | | $ | 1.04 | |
Dividends Per Share | | $ | 0.25 | | | $ | 0.23 | | | | | $ | 0.50 | | | $ | 0.46 | |
Weighted-Average Shares Outstanding | | | | | | | | | | | | | | | | | | |
Basic | | | 645 | | | | 630 | | | | | | 637 | | | | 631 | |
Diluted | | | 646 | | | | 633 | | | | | | 638 | | | | 634 | |
| | | | | |
| | | | | | | | | | | | | | | | | | |
INCOME | | | | | | | | | | | | | | | | | | |
Operating Revenues | | $ | 937 | | | $ | 1,133 | | | | | $ | 2,321 | | | $ | 2,733 | |
Total Reportable Segment EBIT | | | 356 | | | | 605 | | | | | | 956 | | | | 1,317 | |
Income from Discontinued Operations, Net of Tax | | | (1 | ) | | | (2 | ) | | | | | 2 | | | | 1 | |
Net Income—Controlling Interests | | | 140 | | | | 295 | | | | | | 438 | | | | 662 | |
| | | | | |
| | | | | | | | | | | | | | | | | | |
EBIT BY BUSINESS SEGMENT | | | | | | | | | | | | | | | | | | |
U.S. Transmission | | $ | 234 | | | $ | 244 | | | | | $ | 451 | | | $ | 470 | |
Distribution | | | 40 | | | | 54 | | | | | | 192 | | | | 219 | |
Western Canada Transmission & Processing | | | 58 | | | | 91 | | | | | | 139 | | | | 220 | |
Field Services | | | 24 | | | | 216 | | | | | | 174 | | | | 408 | |
| | | | | | | | | | | | | | | | | | |
Total Reportable Segment EBIT | | | 356 | | | | 605 | | | | | | 956 | | | | 1,317 | |
Other EBIT | | | (12 | ) | | | (28 | ) | | | | | (36 | ) | | | (48 | ) |
| | | | | | | | | | | | | | | | | | |
Total Reportable Segment and Other EBIT | | $ | 344 | | | $ | 577 | | | | | $ | 920 | | | $ | 1,269 | |
| | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | | |
CAPITAL AND INVESTMENT EXPENDITURES (a) | | | | | | | | | | | | | | | | | | |
U.S. Transmission | | | | | | | | | | | | $ | 510 | | | $ | 680 | |
Distribution | | | | | | | | | | | | | 97 | | | | 159 | |
Western Canada Transmission & Processing | | | | | | | | | | | | | 100 | | | | 75 | |
Other | | | | | | | | | | | | | 14 | | | | 16 | |
| | | | | | | | | | | | | | | | | | |
Total Capital and Investment Expenditures | | | | | | | | | | | | $ | 721 | | | $ | 930 | |
| | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | | | | | | | | | | |
| | | | | |
| | | | | | | | | | June 30, 2009 | | | December 31, 2008 | |
CAPITALIZATION | | | | | | | | | | | | | | | | | | |
Common Equity—Controlling Interests | | | | | | | | | | | | | 38 | % | | | 34 | % |
Noncontrolling Interests and Preferred Stock | | | | | | | | | | | | | 5 | % | | | 4 | % |
Total Debt | | | | | | | | | | | | | 57 | % | | | 62 | % |
| | | | | |
| | | | | | | | | | | | | | | | | | |
Total Debt | | | | | | | | | | | | $ | 9,584 | | | $ | 10,047 | |
Book Value Per Share (b) | | | | | | | | | | | | $ | 9.98 | | | $ | 9.07 | |
Actual Shares Outstanding | | | | | | | | | | | | | 646 | | | | 611 | |
| | | | | | | | | | | | | | | | | | |
(a) | Includes loans to affiliates for capital expansion projects. |
(b) | Represents controlling interests. |
8
Spectra Energy Corp
Quarterly Highlights
June 2009
(Unaudited)
(In millions, except where noted)
| | | | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
U.S. TRANSMISSION | | | | | | | | | | | | | | | | |
Operating Revenues | | $ | 414 | | | $ | 400 | | | $ | 819 | | | $ | 803 | |
Operating Expenses | | | | | | | | | | | | | | | | |
Operating, Maintenance and Other | | | 121 | | | | 151 | | | | 264 | | | | 277 | |
Depreciation and Amortization | | | 62 | | | | 58 | | | | 121 | | | | 116 | |
Gains on Sales of Other Assets and Other, net | | | — | | | | 32 | | | | 10 | | | | 32 | |
Other Income and Expenses | | | 21 | | | | 34 | | | | 41 | | | | 55 | |
Noncontrolling Interests | | | 18 | | | | 13 | | | | 34 | | | | 27 | |
| | | | | | | | | | | | | | | | |
EBIT | | $ | 234 | | | $ | 244 | | | $ | 451 | | | $ | 470 | |
| | | | | | | | | | | | | | | | |
Proportional Throughput, TBtu (a) | | | 574 | | | | 476 | | | | 1,287 | | | | 1,113 | |
DISTRIBUTION | | | | | | | | | | | | | | | | |
Operating Revenues | | $ | 284 | | | $ | 353 | | | $ | 992 | | | $ | 1,153 | |
Operating Expenses | | | | | | | | | | | | | | | | |
Natural Gas Purchased | | | 120 | | | | 158 | | | | 555 | | | | 650 | |
Operating, Maintenance and Other | | | 82 | | | | 94 | | | | 163 | | | | 191 | |
Depreciation and Amortization | | | 42 | | | | 46 | | | | 82 | | | | 93 | |
Other Income and Expenses | | | — | | | | (1 | ) | | | — | | | | — | |
| | | | | | | | | | | | | | | | |
EBIT | | $ | 40 | | | $ | 54 | | | $ | 192 | | | $ | 219 | |
| | | | | | | | | | | | | | | | |
Number of Customers, thousands | | | | | | | | | | | 1,314 | | | | 1,296 | |
Heating Degree Days, Fahrenheit | | | 918 | | | | 899 | | | | 4,616 | | | | 4,550 | |
Pipeline Throughput, TBtu | | | 129 | | | | 151 | | | | 456 | | | | 479 | |
WESTERN CANADA TRANSMISSION & PROCESSING | | | | | | | | | | | | | | | | |
Operating Revenues | | $ | 239 | | | $ | 380 | | | $ | 510 | | | $ | 777 | |
Operating Expenses | | | | | | | | | | | | | | | | |
Natural Gas and Petroleum Products Purchased | | | 34 | | | | 118 | | | | 105 | | | | 248 | |
Operating, Maintenance and Other | | | 108 | | | | 128 | | | | 196 | | | | 232 | |
Depreciation and Amortization | | | 35 | | | | 41 | | | | 67 | | | | 77 | |
Other Income and Expenses | | | (4 | ) | | | (2 | ) | | | (3 | ) | | | 1 | |
Noncontrolling Interests | | | — | | | | — | | | | — | | | | 1 | |
| | | | | | | | | | | | | | | | |
EBIT | | $ | 58 | | | $ | 91 | | | $ | 139 | | | $ | 220 | |
| | | | | | | | | | | | | | | | |
Pipeline Throughput, TBtu | | | 136 | | | | 142 | | | | 298 | | | | 304 | |
Volumes Processed, TBtu | | | 164 | | | | 170 | | | | 331 | | | | 343 | |
Empress Inlet Volumes, TBtu | | | 198 | | | | 208 | | | | 409 | | | | 425 | |
FIELD SERVICES | | | | | | | | | | | | | | | | |
Operating Expenses | | $ | — | | | $ | 1 | | | $ | — | | | $ | — | |
Equity in Earnings of DCP Midstream, LLC | | | 24 | | | | 217 | | | | 174 | | | | 408 | |
| | | | | | | | | | | | | | | | |
EBIT | | $ | 24 | | | $ | 216 | | | $ | 174 | | | $ | 408 | |
| | | | | | | | | | | | | | | | |
Natural Gas Gathered and Processed/Transported, TBtu/day (b) | | | 6.9 | | | | 7.5 | | | | 6.9 | | | | 7.3 | |
Natural Gas Liquids Production, MBbl/d (b,c) | | | 359 | | | | 375 | | | | 345 | | | | 378 | |
Average Natural Gas Price Per MMBtu (d) | | $ | 3.50 | | | $ | 10.92 | | | $ | 4.19 | | | $ | 9.48 | |
Average Natural Gas Liquids Price Per Gallon | | $ | 0.62 | | | $ | 1.49 | | | $ | 0.59 | | | $ | 1.42 | |
OTHER | | | | | | | | | | | | | | | | |
Operating Revenues | | $ | 12 | | | $ | 12 | | | $ | 24 | | | $ | 21 | |
Operating Expenses | | | 28 | | | | 38 | | | | 60 | | | | 66 | |
Other Income and Expenses | | | 4 | | | | (2 | ) | | | — | | | | (3 | ) |
| | | | | | | | | | | | | | | | |
EBIT | | $ | (12 | ) | | $ | (28 | ) | | $ | (36 | ) | | $ | (48 | ) |
(a) | Trillion British thermal units |
(b) | Includes 100% of DCP Midstream volumes |
(c) | Thousand barrels per day |
(d) | Million British thermal units. Average price based on NYMEX Henry Hub |
9
Spectra Energy Corp
Condensed Consolidated Statements of Operations
(Unaudited)
(In millions)
| | | | | | | | | | | | | | |
| | Three Months Ended June 30, | | | Six Months Ended June 30, |
| | 2009 | | | 2008 | | | 2009 | | 2008 |
Operating Revenues | | $ | 937 | | | $ | 1,133 | | | $ | 2,321 | | $ | 2,733 |
Operating Expenses | | | 620 | | | | 822 | | | | 1,589 | | | 1,929 |
Gains on Sales of Other Assets and Other, net | | | — | | | | 32 | | | | 10 | | | 32 |
| | | | | | | | | | | | | | |
Operating Income | | | 317 | | | | 343 | | | | 742 | | | 836 |
| | | | | | | | | | | | | | |
Other Income and Expenses | | | 54 | | | | 253 | | | | 230 | | | 473 |
Interest Expense | | | 146 | | | | 149 | | | | 296 | | | 307 |
| | | | | | | | | | | | | | |
Earnings From Continuing Operations Before Income Taxes | | | 225 | | | | 447 | | | | 676 | | | 1,002 |
Income Tax Expense From Continuing Operations | | | 67 | | | | 136 | | | | 206 | | | 308 |
| | | | | | | | | | | | | | |
Income From Continuing Operations | | | 158 | | | | 311 | | | | 470 | | | 694 |
Income (Loss) From Discontinued Operations, net of tax | | | (1 | ) | | | (2 | ) | | | 2 | | | 1 |
| | | | | | | | | | | | | | |
Net Income | | | 157 | | | | 309 | | | | 472 | | | 695 |
Net Income—Noncontrolling Interests | | | 17 | | | | 14 | | | | 34 | | | 33 |
| | | | | | | | | | | | | | |
Net Income—Controlling Interests | | $ | 140 | | | $ | 295 | | | $ | 438 | | $ | 662 |
| | | | | | | | | | | | | | |
10
Spectra Energy Corp
Condensed Consolidated Balance Sheets
(Unaudited)
(In millions)
| | | | | | |
| | June 30, 2009 | | December 31, 2008 |
ASSETS | | | | | | |
| | |
Current Assets | | $ | 1,231 | | $ | 1,450 |
Investments and Other Assets | | | 6,218 | | | 5,950 |
Net Property, Plant and Equipment | | | 14,285 | | | 13,639 |
Regulatory Assets and Deferred Debits | | | 924 | | | 885 |
| | | | | | |
Total Assets | | $ | 22,658 | | $ | 21,924 |
| | | | | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | |
| | |
Current Liabilities | | $ | 2,325 | | $ | 3,044 |
Long-term Debt | | | 8,605 | | | 8,290 |
Deferred Credits and Other Liabilities | | | 4,512 | | | 4,355 |
Preferred Stock of Subsidiaries | | | 225 | | | 225 |
Stockholders’ Equity | | | 6,991 | | | 6,010 |
| | | | | | |
Total Liabilities and Stockholder’ Equity | | $ | 22,658 | | $ | 21,924 |
| | | | | | |
11
Spectra Energy Corp
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In millions)
| | | | | | | | |
| | Six Months Ended June 30, | |
| | 2009 | | | 2008 | |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | |
Net income | | $ | 472 | | | $ | 695 | |
Adjustments to reconcile net income to net cash provided by operating activities | | | 547 | | | | 446 | |
| | | | | | | | |
Net cash provided by operating activities | | | 1,019 | | | | 1,141 | |
| | | | | | | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | |
Net cash used in investing activities | | | (544 | ) | | | (1,024 | ) |
| | | | | | | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Net cash used in financing activities | | | (402 | ) | | | (123 | ) |
| | | | | | | | |
Effect of exchange rate changes on cash | | | 14 | | | | 1 | |
| | | | | | | | |
| | |
Net increase (decrease) in cash and cash equivalents | | | 87 | | | | (5 | ) |
Cash and cash equivalents at beginning of period | | | 214 | | | | 94 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 301 | | | $ | 89 | |
| | | | | | | | |
12
Spectra Energy Corp
Reported to Ongoing Earnings Reconciliation
June 2009 Quarter-to-date
(In millions, except per-share amounts)
| | | | | | | | | | | | | | | | | | | | |
| | | | Reported Earnings | | | Special Items | | Discontinued Operations | | | Total Adjustments | | Ongoing Earnings | |
SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
U.S. Transmission | | | | $ | 234 | | | $ | — | | $ | — | | | $ | — | | $ | 234 | |
Distribution | | | | | 40 | | | | — | | | — | | | | — | | | 40 | |
Western Canada Transmission & Processing | | | | | 58 | | | | — | | | — | | | | — | | | 58 | |
Field Services | | | | | 24 | | | | — | | | — | | | | — | | | 24 | |
| | | | | | | | | | | | | | | | | | | | |
Total Reportable Segment EBIT | | | | | 356 | | | | — | | | — | | | | — | | | 356 | |
Other | | | | | (12 | ) | | | — | | | — | | | | — | | | (12 | ) |
| | | | | | | | | | | | | | | | | | | | |
Total Reportable Segment and Other EBIT | | | | $ | 344 | | | $ | — | | $ | — | | | $ | — | | $ | 344 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
EARNINGS | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Total Reportable Segment EBIT and Other EBIT | | | | $ | 344 | | | $ | — | | $ | — | | | $ | — | | $ | 344 | |
Interest Expense | | | | | (146 | ) | | | — | | | — | | | | — | | | (146 | ) |
Interest Income and Other | | | | | 27 | | | | — | | | — | | | | — | | | 27 | |
Income Taxes from Continuing Operations | | | | | (67 | ) | | | — | | | — | | | | — | | | (67 | ) |
Discontinued Operations, Net of Tax | | | | | (1 | ) | | | — | | | 1 | A | | | 1 | | | — | |
| | | | | | | | | | | | | | | | | | | | |
Total Earnings | | | | $ | 157 | | | $ | — | | $ | 1 | | | $ | 1 | | $ | 158 | |
| | | | | | |
Total Earnings—Noncontrolling Interests | | | | | (17 | ) | | | — | | | — | | | | — | | | (17 | ) |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Total Earnings—Controlling Interests | | | | $ | 140 | | | $ | — | | $ | 1 | | | $ | 1 | | $ | 141 | |
| | | | | | | | | | | | | | | | | | | | |
EARNINGS PER SHARE, BASIC | | | | $ | 0.22 | | | $ | — | | $ | — | | | $ | — | | $ | 0.22 | |
| | | | | | | | | | | | | | | | | | | | |
EARNINGS PER SHARE, DILUTED | | | | $ | 0.22 | | | $ | — | | $ | — | | | $ | — | | $ | 0.22 | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | |
A-Sonatrach settlement. | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Weighted Average Shares (reported and ongoing)—in millions | | | | | | | | | | | | | | | | | | | | |
Basic | | 645 | | | | | | | | | | | | | | | | | | |
| | | | | | |
Diluted | | 646 | | | | | | | | | | | | | | | | | | |
13
Spectra Energy Corp
Reported to Ongoing Earnings Reconciliation
June 2008 Quarter-to-date
(In millions, except per-share amounts)
| | | | | | | | | | | | | | | | | | | | | | |
| | | | Reported Earnings | | | Special Items | | | Discontinued Operations | | | Total Adjustments | | | Ongoing Earnings | |
SEGMENT EARNINGS BEFORE INTEREST AND TAXES FROM CONTINUING OPERATIONS | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
U.S. Transmission | | | | $ | 244 | | | $ | (31 | ) A | | $ | — | | | $ | (31 | ) | | $ | 213 | |
Distribution | | | | | 54 | | | | — | | | | — | | | | — | | | | 54 | |
Western Canada Transmission & Processing | | | | | 91 | | | | — | | | | — | | | | — | | | | 91 | |
Field Services | | | | | 216 | | | | — | | | | — | | | | — | | | | 216 | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Reportable Segment EBIT | | | | | 605 | | | | (31 | ) | | | — | | | | (31 | ) | | | 574 | |
Other | | | | | (28 | ) | | | — | | | | — | | | | — | | | | (28 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Total Reportable Segment and Other EBIT | | | | $ | 577 | | | $ | (31 | ) | | $ | — | | | $ | (31 | ) | | $ | 546 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
EARNINGS | | | | | | | | | | | | | | | | | | | | | | |
Total Reportable Segment EBIT and Other EBIT | | | | $ | 577 | | | $ | (31 | ) | | $ | — | | | $ | (31 | ) | | $ | 546 | |
Interest Expense | | | | | (149 | ) | | | — | | | | — | | | | — | | | | (149 | ) |
Interest Income and Other | | | | | 19 | | | | — | | | | — | | | | — | | | | 19 | |
Income Taxes from Continuing Operations | | | | | (136 | ) | | | 10 | | | | — | | | | 10 | | | | (126 | ) |
Discontinued Operations, Net of Tax | | | | | (2 | ) | | | — | | | | 2 | B | | | 2 | | | | — | |
| | | | | | | | | | | | | | | | | | | | | | |
Total Earnings | | | | $ | 309 | | | $ | (21 | ) | | $ | 2 | | | $ | (19 | ) | | $ | 290 | |
| | | | | | |
Total Earnings—Noncontrolling Interests | | | | | (14 | ) | | | — | | | | — | | | $ | — | | | | (14 | ) |
| | | | | | | | | | | | | | | | | | | | | | |
Total Earnings—Controlling Interests | | | | $ | 295 | | | $ | (21 | ) | | $ | 2 | | | $ | (19 | ) | | $ | 276 | |
| | | | | | | | | | | | | | | | | | | | | | |
EARNINGS PER SHARE, BASIC | | | | $ | 0.47 | | | $ | (0.03 | ) | | $ | — | | | $ | (0.03 | ) | | $ | 0.44 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
EARNINGS PER SHARE, DILUTED | | | | $ | 0.47 | | | $ | (0.03 | ) | | $ | — | | | $ | (0.03 | ) | | $ | 0.44 | |
| | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
A - Bankruptcy settlement of a customer’s transportation contract. | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
B - Net results from Nevis and Brazeau River gathering and processing facilities in Western Canada. | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | |
Weighted Average Shares (reported and ongoing)—in millions | | | | | | | | | | | | | | | | | | | | | | |
Basic | | 630 | | | | | | | | | | | | | | | | | | | | |
Diluted | | 633 | | | | | | | | | | | | | | | | | | | | |
14