Debentures and Notes Payable | Note 5 Debentures and Notes Payable March 31, December 31, 2017 2016 Notes and debentures payable: 5.25% Insurance premium finance agreement, due June 2017 $ 12,548 $ 24,794 9% Promissory note due June 2017 25,341 25,341 4.75% Convertible debenture due June 2017 64,124 64,124 Total notes and debentures payable $ 102,013 $ 114,259 Notes payable - related party: 14% Term loan due June 2018 $ 213,993 $ 213,993 14% Term loan due June 2018 576,500 440,500 14% Term loan due June 2018 400,582 399,832 7% Convertible promissory note due March 2019, net 357 - Total notes payable - related party $ 1,191,432 $ 1,054,325 5.25% Insurance premium finance agreement, due June 2017 The Company made payments of $12,246 against the insurance premium financing obligation. 14% Term loan due June 2018, related party Mr. Victor Keen, Co-Chairman of the Board of Directors, advanced an additional $136,000 during the three months ended March 31, 2017. As of March 31, 2017, an aggregate amount of $576,500 is due to Mr. Keen under the 14% term loan. As of March 31, 2017, accrued interest related to the 14% term loan amounted to $39,544 and interest expense was $19,026 for the three months ended March 31, 2017. As of March 31, 2017, Carlton James North Dakota Limited (“CJNDL”), a company owned by Mr. Simon Calton, a director of the Company, has advanced $614,575 to the Company under the terms of two loans, which are included in notes payable. As of March 31, 2017, accrued interest related to the CJNDL term loans due June 2018 amounted to $72,298 and interest expense was $21,507 and $4,571 during the three months ended March 31, 2017 and 2016, respectively. 7% Convertible promissory note due March 2019 On March 30, 2017, the Company issued to Mr. Victor Keen, Co-Chairman of the Board of Directors, a 7% convertible promissory note in a principal amount of $250,000, due March 1, 2019 (“Maturity Date”). The promissory note shall automatically convert into eight percent (8%) of the fully diluted outstanding shares of common stock of the Company calculated after giving effect to (a) the exercise of all outstanding options, warrants or other rights to acquire shares of common stock of the Company, (b) the conversion of all outstanding convertible or exchangeable securities, and (c) after giving effect to the issuance of common stock upon conversion of this note (the “Conversion Shares”). The conversion shall not occur until both of the following two events shall have occurred (the “Conversion Event”): (i) the consummation of the Reverse Split by the Company as reflected in the Preliminary Information Statement filed with the Securities and Exchange Commission on March 7, 2017, and (ii) the conversion of all of the Company’s issued and outstanding Series A Convertible Preferred Stock and Series B Convertible Preferred Stock into the Conversion Shares. If the Conversion Event has not occurred prior to the earlier to occur of the Maturity Date and the occurrence of an event of default, then this note shall not be automatically converted into the Conversion Shares and Mr. Victor Keen may elect, at his sole discretion, (i) to have the outstanding principal balance of this note converted into the Conversion Shares; or (ii) to declare the outstanding principal balance of this note, together with all accrued interest, be paid in accordance with the terms of the note. Such election may be made at any time on or following the Maturity Date or the occurrence of an event of default. This note is an unsecured obligation of the Company. The accrued interest and interest expense related to the $250,000 7% Convertible Promissory Notes amounted to $175 during the three months ended March 31, 2017. The embedded conversion option was deemed to be a beneficial conversion feature because the active conversion price was less than the commitment date market price of the common stock. The dollar amount of the beneficial conversion feature is limited to the carrying value of the promissory note, so a $250,000 debt discount was recorded, with a corresponding credit to additional paid-in capital for the beneficial conversion feature. The debt discount will be amortized over the life of the debt and $357 was amortized during the three months ended March 31, 2017. |