UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. `20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED September 30, 2012
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission File Number 001-33197
GUIDANCE SOFTWARE, INC.
(Exact name of registrant as specified in its charter)
Delaware |
| 95-4661210 |
(State or other jurisdiction of |
| (I.R.S. Employer |
incorporation or organization) |
| Identification No.) |
|
|
|
215 North Marengo Avenue |
|
|
Pasadena, California 91101 |
| (626) 229-9191 |
(Address of principal executive offices) |
| Registrant’s telephone number, including area code |
Securities registered pursuant to Section 12(b) of the Act:
Common Stock, $0.001 par value per share.
Securities registered pursuant to Section 12(g) of the Act:
None.
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o |
| Accelerated filer o |
|
|
|
Non- accelerated filer x |
| Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
As of October 30, 2012, there were approximately 25,118,000 shares of the registrant’s Common Stock outstanding.
GUIDANCE SOFTWARE, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2012
GUIDANCE SOFTWARE, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share data)
(Unaudited)
|
| September 30, |
| December 31, |
| ||
ASSETS |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 29,988 |
| $ | 37,048 |
|
Trade receivables, net of allowance for doubtful accounts of $697 and $520, respectively |
| 19,397 |
| 19,505 |
| ||
Inventory |
| 1,888 |
| 1,394 |
| ||
Prepaid expenses and other current assets |
| 4,405 |
| 2,209 |
| ||
Total current assets |
| 55,678 |
| 60,156 |
| ||
|
|
|
|
|
| ||
Long-term assets: |
|
|
|
|
| ||
Property and equipment, net |
| 10,115 |
| 9,273 |
| ||
Intangible assets, net |
| 15,041 |
| 3,754 |
| ||
Goodwill |
| 16,732 |
| 3,711 |
| ||
Other assets |
| 1,754 |
| 434 |
| ||
Total long-term assets |
| 43,642 |
| 17,172 |
| ||
|
|
|
|
|
| ||
Total assets |
| $ | 99,320 |
| $ | 77,328 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Accounts payable |
| $ | 3,840 |
| $ | 2,895 |
|
Accrued liabilities |
| 12,624 |
| 9,774 |
| ||
Capital lease obligations |
| 437 |
| 58 |
| ||
Deferred revenues |
| 34,869 |
| 33,630 |
| ||
Total current liabilities |
| 51,770 |
| 46,357 |
| ||
|
|
|
|
|
| ||
Long-term liabilities: |
|
|
|
|
| ||
Rent incentives |
| 316 |
| 498 |
| ||
Capital lease obligations |
| 257 |
| 55 |
| ||
Deferred revenues |
| 5,904 |
| 5,952 |
| ||
Contingent earn-out, net of current portion |
| 4,859 |
| — |
| ||
Deferred tax liabilities |
| 251 |
| 155 |
| ||
Other long-term liabilities |
| 458 |
| — |
| ||
Total long-term liabilities |
| 12,045 |
| 6,660 |
| ||
|
|
|
|
|
| ||
Commitments and contingencies (Note 13) |
|
|
|
|
| ||
|
|
|
|
|
| ||
Stockholders’ equity: |
|
|
|
|
| ||
Preferred stock, $0.001 par value: 10,000,000 shares authorized; no shares issued or outstanding |
| — |
| — |
| ||
Common stock, $0.001 par value; 100,000,000 shares authorized; 26,447,000 and 24,631,000 shares issued, respectively; and 25,017,000 and 23,342,000 shares outstanding, respectively |
| 25 |
| 23 |
| ||
Additional paid-in capital |
| 90,673 |
| 74,297 |
| ||
Treasury stock, at cost, 1,431,000 and 1,288,000 shares, respectively |
| (7,887 | ) | (6,594 | ) | ||
Accumulated deficit |
| (47,306 | ) | (43,415 | ) | ||
Total stockholders’ equity |
| 35,505 |
| 24,311 |
| ||
|
|
|
|
|
| ||
Total liabilities and stockholders’ equity |
| $ | 99,320 |
| $ | 77,328 |
|
The accompanying notes are an integral part of these consolidated financial statements
GUIDANCE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Product revenue |
| $ | 17,394 |
| $ | 14,818 |
| $ | 39,945 |
| $ | 35,558 |
|
Subscription revenue |
| 2,648 |
| — |
| 6,716 |
| — |
| ||||
Services and maintenance revenue |
| 16,099 |
| 12,440 |
| 46,567 |
| 39,168 |
| ||||
Total revenues |
| 36,141 |
| 27,258 |
| 93,228 |
| 74,726 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Cost of revenues (excluding amortization and depreciation, shown below): |
|
|
|
|
|
|
|
|
| ||||
Cost of product revenue |
| 2,208 |
| 1,439 |
| 5,795 |
| 4,349 |
| ||||
Cost of subscription revenue |
| 981 |
| — |
| 2,850 |
| — |
| ||||
Cost of services and maintenance revenue |
| 6,539 |
| 5,373 |
| 18,086 |
| 17,257 |
| ||||
Total cost of revenues (excluding amortization and depreciation, shown below) |
| 9,728 |
| 6,812 |
| 26,731 |
| 21,606 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Selling and marketing |
| 11,790 |
| 9,791 |
| 30,341 |
| 26,606 |
| ||||
Research and development |
| 6,224 |
| 4,642 |
| 17,807 |
| 14,211 |
| ||||
General and administrative |
| 5,351 |
| 4,143 |
| 16,664 |
| 12,188 |
| ||||
Depreciation and amortization |
| 1,745 |
| 1,353 |
| 5,335 |
| 3,881 |
| ||||
Total operating expenses |
| 25,110 |
| 19,929 |
| 70,147 |
| 56,886 |
| ||||
Operating income (loss) |
| 1,303 |
| 517 |
| (3,650 | ) | (3,766 | ) | ||||
Other income and expense: |
|
|
|
|
|
|
|
|
| ||||
Interest income |
| 7 |
| 15 |
| 29 |
| 35 |
| ||||
Interest expense |
| (20 | ) | (2 | ) | (58 | ) | (7 | ) | ||||
Other income, net |
| 4 |
| 7 |
| 19 |
| 11 |
| ||||
Total other income and expense |
| (9 | ) | 20 |
| (10 | ) | 39 |
| ||||
Income (loss) before income taxes |
| 1,294 |
| 537 |
| (3,660 | ) | (3,727 | ) | ||||
Income tax provision |
| 22 |
| 25 |
| 231 |
| 179 |
| ||||
Net income (loss) |
| $ | 1,272 |
| $ | 512 |
| $ | (3,891 | ) | $ | (3,906 | ) |
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
| $ | 0.05 |
| $ | 0.02 |
| $ | (0.16 | ) | $ | (0.17 | ) |
Diluted |
| $ | 0.05 |
| $ | 0.02 |
| $ | (0.16 | ) | $ | (0.17 | ) |
|
|
|
|
|
|
|
|
|
| ||||
Weighted average number of shares used in per share calculation: |
|
|
|
|
|
|
|
|
| ||||
Basic |
| 24,988 |
| 23,355 |
| 24,450 |
| 23,219 |
| ||||
Diluted |
| 26,543 |
| 24,501 |
| 24,450 |
| 23,219 |
|
The accompanying notes are an integral part of these consolidated financial statements
GUIDANCE SOFTWARE, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(Unaudited)
|
| Nine Months Ended |
| ||||
|
| 2012 |
| 2011 |
| ||
Operating Activities: |
|
|
|
|
| ||
Net loss |
| $ | (3,891 | ) | $ | (3,906 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
| ||
Depreciation and amortization |
| 5,335 |
| 3,881 |
| ||
Provision for doubtful accounts |
| 100 |
| — |
| ||
Share-based compensation |
| 4,225 |
| 4,365 |
| ||
Deferred taxes |
| 96 |
| 96 |
| ||
Loss on disposal of assets |
| 82 |
| — |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
| ||
Trade receivables |
| 3,080 |
| (5,842 | ) | ||
Inventory |
| (494 | ) | (377 | ) | ||
Prepaid expenses and other assets |
| (696 | ) | (370 | ) | ||
Accounts payable |
| 170 |
| 20 |
| ||
Accrued liabilities |
| (1,255 | ) | 1,216 |
| ||
Deferred revenue |
| (2,109 | ) | 2,481 |
| ||
Net cash provided by operating activities |
| 4,643 |
| 1,564 |
| ||
|
|
|
|
|
| ||
Investing Activities: |
|
|
|
|
| ||
Purchase of property and equipment |
| (2,485 | ) | (1,880 | ) | ||
Acquisition, net of cash acquired |
| (9,642 | ) | — |
| ||
Net cash used in investing activities |
| (12,127 | ) | (1,880 | ) | ||
|
|
|
|
|
| ||
Financing Activities: |
|
|
|
|
| ||
Proceeds from the exercise of stock options |
| 2,655 |
| 449 |
| ||
Common stock repurchased or withheld |
| (1,294 | ) | (1,146 | ) | ||
Principal payments on capital lease and other obligations |
| (937 | ) | (60 | ) | ||
Net cash provided by (used in) financing activities |
| 424 |
| (757 | ) | ||
Net decrease in cash and cash equivalents |
| (7,060 | ) | (1,073 | ) | ||
Cash and cash equivalents, beginning of period |
| 37,048 |
| 27,621 |
| ||
Cash and cash equivalents, end of period |
| $ | 29,988 |
| $ | 26,548 |
|
|
|
|
|
|
| ||
Supplemental disclosures of cash flow information: |
|
|
|
|
| ||
Net cash paid during the period for: |
|
|
|
|
| ||
Interest |
| $ | 53 |
| $ | 5 |
|
Income taxes |
| $ | 47 |
| $ | 31 |
|
|
|
|
|
|
| ||
Non-cash activities: |
|
|
|
|
| ||
Purchase of equipment included in accounts payable and accrued expenses |
| $ | 604 |
| $ | 122 |
|
Capital lease obligations incurred to acquire assets |
| $ | 131 |
| $ | — |
|
Third party software financing |
| $ | 1,800 |
| $ | — |
|
Contingent consideration included in the purchase price of acquisition |
| $ | 5,100 |
| $ | — |
|
849,554 shares of common stock issued as part of the purchase price of acquisition |
| $ | 9,498 |
| $ | — |
|
The accompanying notes are an integral part of these consolidated financial statements
GUIDANCE SOFTWARE, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Description of the Business
General
Guidance Software, Inc. was incorporated in the state of California in 1997 and reincorporated in Delaware on December 11, 2006. Guidance and its subsidiaries are collectively referred to herein as “Guidance,” “we” or the “Company.” Headquartered in Pasadena, California, Guidance is the leading global provider of digital investigative solutions. Our EnCase® platform provides an investigative infrastructure that enables our customers to search, collect and analyze electronically stored information in order to address human resources matters, litigation matters, allegations of fraud, suspicious network endpoint activity and data asset defense.
Our main products and services are:
EnCase®Enterprise, a comprehensive, network-enabled digital investigative solution that enables corporations and government agencies to search, collect, preserve and analyze data across all of the servers, desktops and laptops that comprise their entire network from a single location. It also serves as a platform on which more powerful electronic discovery and cybersecurity products, described below, are built;
EnCase® eDiscovery, which automates the search, collection preservation and processing of electronically stored information for litigation and compliance purposes;
EnCase® Cybersecurity, which provides the ability to identify and analyze undiscovered threats, such as polymorphic or metamorphic malware, and other advanced hacking techniques that evade traditional network or host-based defenses and includes investigative capabilities that target confidential or sensitive data and perform risk mitigation by wiping sensitive data from unauthorized locations;
EnCase® Forensic, a desktop-based product primarily used by law enforcement, government agencies, and consultancies, for collecting, preserving, analyzing and authenticating electronic computer forensic data for use in criminal and civil court proceedings;
Tableau ™, a family of data acquisition forensic hardware products, including forensic duplicators, multiple write blockers and other hardware; and
CaseCentral®, a cloud-based document review and production software-as-a-service for corporations and law firms.
In addition, we complement these offerings with a comprehensive array of professional and training services including technical support and maintenance services to help our customers implement our solutions, conduct investigations and train their IT and legal professionals to effectively and efficiently use our products.
Note 2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated balance sheet as of September 30, 2012 and the condensed consolidated statements of operations for the three and nine months ended September 30, 2012 and 2011 and cash flows for the nine months ended September 30, 2012 and 2011 are unaudited. These statements should be read in conjunction with the audited consolidated financial statements and related notes, together with management’s discussion and analysis of financial position and results of operations, contained in our Annual Report on Form 10-K for the year ended December 31, 2011, filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 16, 2012. The operating results for the three and nine month period ended September 30, 2012 and cash flows for the nine month period ended September 30, 2012 are not necessarily indicative of the results that will be achieved for the full fiscal year or for future periods.
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States, or (“GAAP”), and pursuant to the rules and regulations of the SEC for interim financial reporting. In the opinion of our management, the unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2011 and include all adjustments necessary for the fair presentation of our financial position as of September 30, 2012 and our results of operations for the three and nine months ended September 30, 2012 and 2011 and our cash flows for the nine month period ended September 30, 2012 and 2011. The condensed consolidated balance sheet as of December 31, 2011 has been derived from the December 31, 2011 audited financial statements. The interim financial information contained in this Quarterly Report is not necessarily indicative of the results to be expected for any other interim period or for the entire year.
The condensed consolidated financial statements include the accounts of Guidance and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated.
Use of Estimates and Assumptions
The preparation of financial statements in conformity with GAAP requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate these estimates, including those related to revenue recognition, share-based compensation, bad debts, income taxes, commitments, contingencies and litigation. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Actual results may differ from these estimates.
Cash and Cash Equivalents
We invest cash in excess of our daily operating needs in money market funds and highly liquid debt instruments of the US government and its agencies. Highly liquid investments with stated maturities of three months or less from the date of purchase are classified as cash and cash equivalents.
Fair Value of Financial Instruments
The carrying amounts of cash equivalents, accounts receivable and accounts payable approximate fair value because of the short-term maturities of these instruments. Based on borrowing rates currently available to us for borrowings with similar terms, the carrying values of our capital lease obligations also approximate fair value.
Trade Receivables
Trade receivables are carried at original invoice amount less an allowance for doubtful accounts. The allowance is established through a provision for bad debt expense, which is included in general and administrative expenses. We determine the adequacy of this allowance by evaluating individual customer accounts receivable, through consideration of the customer’s financial condition, credit history and current economic conditions. In addition, we analyze our historical credit loss history and apply these loss rates to our current accounts receivable balances to verify the reasonableness of our allowance. Trade receivables are written off when deemed uncollectible. A trade receivable is generally considered past due if any portion of the receivable balance is outstanding for more than 30 days unless alternate terms are provided.
Inventory
Inventory is comprised of hardware components, packaged software components and finished goods and is valued at the lower of cost or market, using the weighted average cost method. We conduct quarterly inventory reviews for obsolescence, and inventory considered unlikely to be sold is written down to net realizable value.
Business Combinations
The purchase price of an acquisition is allocated to the underlying assets acquired and liabilities assumed based upon their estimated fair values at the date of acquisition. To the extent the purchase price exceeds the fair value of the net identifiable tangible and intangible assets acquired and liabilities assumed, such excess is allocated to goodwill. We determine the estimated fair values after review and consideration of relevant information including discounted cash flows, quoted market prices and estimates made by management. Accordingly, these can be affected by certain performance measurements and other factors over time, which may cause final amounts to differ materially from original estimates. We adjust the preliminary purchase price allocation, as necessary, up to periods of one year after the acquisition closing date as we obtain more information regarding asset valuations and liabilities assumed. We refer to this preliminary purchase price allocation period as the measurement period.
Goodwill acquired in business combinations is assigned to the reporting unit(s) expected to benefit from the combination as of the acquisition date. Acquisition related costs are recognized separately from the acquisition and are expensed as incurred.
Amortization of Intangible Assets with Finite Lives
Intangible assets with finite lives are carried at the implied fair value of such assets at the time of acquisition. With the exception of our customer relationships intangible asset, which is amortized on a double-declining basis, the implied fair values of such assets are amortized on a straight-line basis over the estimated useful lives.
Goodwill and Indefinite-Lived Intangibles
Goodwill represents the excess of purchase price over fair value of net assets acquired and is assigned to a reporting unit at the date the goodwill is initially recorded. Goodwill and indefinite-lived intangible assets are not amortized but evaluated for impairment annually, each April 30, or whenever events or changes in circumstances indicate that the value may not be recoverable. For the annual goodwill impairment test, the Company has the option to first perform a qualitative assessment to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If this is not the case, goodwill is not impaired and no further steps are required. If the Company elects not to first perform the qualitative assessment option, or it performs such assessment and determines that the fair value of a reporting unit is less than its carrying amount, it is required to perform a two-step test at the reporting unit level to assess goodwill for impairment. First, the fair value of the reporting unit is compared to its carrying value. If the fair value exceeds the carrying value, the reporting unit is not impaired and no further testing is performed. The second step is performed if the carrying value exceeds the fair value. If the carrying value of the reporting unit exceeds its implied fair value, an impairment loss equal to the difference will be recorded. Indefinite-lived intangible assets are assessed for impairment by comparing the carrying value of the assets with their fair values. If the carrying value of an indefinite-lived intangible asset exceeds its implied fair value, an impairment loss equal to the difference will be recorded.
Application of the impairment test requires significant judgment to estimate the fair value. Changes in estimates and assumptions could materially affect the determination of fair value and/or impairment.
Concentrations of Credit Risk
Financial instruments that potentially subject us to significant concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. We restrict our investments in cash and cash equivalents to financial institutions, US government or federal agency instruments and obligations of corporations with high credit ratings. At September 30, 2012, the majority of our cash balances were held at financial institutions located in California in accounts that are insured by the Federal Deposit Insurance Corporation for up to $250,000. Uninsured balances aggregate approximately $29.1 million as of September 30, 2012. At September 30, 2012, all of our cash equivalents consisted of financial institution obligations. We periodically perform credit evaluations of our customers and maintain reserves for potential losses on our accounts receivable. We do not believe we are subject to concentrations of credit risk with respect to such receivables.
Revenue Recognition
We generate revenues principally from the sale of EnCase®Enterprise and EnCase® Forensic software products. Revenue associated with the sale of software licenses and revenue associated with forensic hardware sales are referred to as product revenue. With the acquisition of CaseCentral Inc. (“CaseCentral”) in February of 2012, we now have revenue associated with cloud-based document review and production software-as-a-service which is referred to as subscription revenue. Revenues are also generated from training courses, implementation services and consulting services in which we assist customers with the performance of digital investigations and train their IT and legal professionals in the use of our software products, which we collectively refer to as services revenue. Our proprietary products are generally sold with one to three years of maintenance, which can be renewed at a stated renewal rate and is referred to as maintenance revenue.
We recognize revenue in accordance with Accounting Standards Update (“ASU”) 2009-13, Multiple-Deliverable Revenue Arrangements, (amendment to Accounting Standards Codification (“ASC”) Topic 605, Revenue Recognition), Software Industry-Revenue Recognition topic (ASC 985-605) and Revenue Recognition (ASC 605). While the standards govern the basis for revenue recognition, significant judgment and the use of estimates are required in connection with the allocation of revenue between product, subscription, services and maintenance revenues, as well as the amount of deferred revenue to be recognized in each accounting period.
When arrangements involve multiple elements that qualify as separate units of accounting, the consideration is allocated at inception of the arrangement to all deliverables based on the relative selling price method in accordance with the selling price hierarchy, which includes: 1) vendor-specific objective evidence of fair value (“VSOE”), if available, 2) third-party evidence (“TPE”) if VSOE is not available, or 3) best estimate of selling price (“BESP”) if neither VSOE nor TPE is available.
· VSOE. VSOE is determined based on its historical pricing and discounting practices for the specific product or service when sold separately. In determining VSOE, we require that a substantial majority of the selling prices for these services fall within a reasonably narrow pricing range.
· TPE. When VSOE cannot be established for deliverables in a multiple element arrangement, judgment is applied with respect to whether we can establish a selling price based on TPE. TPE is determined based on competitor prices for similar deliverables when sold separately. Generally, our go-to-market strategy differs from that of our peers and our offerings contain a significant level of differentiation such that comparable pricing of services with similar functionality has not been obtained. Furthermore, we have been unable to reliably determine selling prices of similar competitive services on a stand-alone basis. As a result, we have not been able to establish selling prices based on TPE.
· BESP. When VSOE or TPE is unable to be established, we use BESP in our allocation of arrangement consideration. The objective of BESP is to determine the price at which we would transact a sale if the service were sold on a stand-alone basis. We determine BESP for deliverables by considering multiple factors including but not limited to prices we charge for similar offerings, market conditions, competitive landscape and pricing practices.
We have established VSOE for our proprietary products and services, but have not established VSOE or TPE for our subscription services or usage-based fee arrangements and therefore we use BESP to allocate the selling price to subscription services and usage-based fee deliverables.
Product revenue. The timing of product revenue recognition is dependent on the nature of the product sold. We do not have any product offerings where software components and non-software components function together to deliver the tangible product’s essential functionality. Product arrangements comprising multiple deliverables including software and hardware are generally categorized into one of the following:
· EnCase® Enterprise Solutions and EnCase® Forensic Solutions: Revenue associated with these arrangements, exclusive of amounts allocated to maintenance and other undelivered elements, for which we have VSOE, is recognized upon delivery, provided that all other criteria for revenue recognition have been met.
· Hardware: Revenue associated with the sale of forensic hardware is recognized upon shipment to the customers which include certain resellers, provided that all other criteria for revenue recognition have been met.
Subscription revenue. Customers pay subscription fees to access our cloud-based document review and production software; however, they may not take possession of the software at any time during the term of the agreement. In general, we recognize revenue for subscription fees on a straight-line basis over the contract period commencing on the date the subscription is made available to the customer. Usage-based fees, that are determined monthly, are recognized when incurred.
Services and Maintenance Revenue. The majority of our consulting and implementation services are performed under per hour, or fixed fee arrangements. Revenue from such services is recognized as the services are provided or upon expiration of the contractual service period.
Training revenues are either recognized on a per-class basis upon a participant’s attendance or, for those customers who have subscribed to our Annual Training Passport program, revenue is recognized ratably over the annual period.
Revenue related to technical support and software updates on a when-and-if available basis is referred to as maintenance revenue. We recognize maintenance revenue ratably over the applicable maintenance period. We determine the amount of maintenance revenue to be deferred through reference to substantive maintenance renewal provisions contained in multiple element arrangements. We consider substantive maintenance provisions to be provisions where the cost of the maintenance renewal, stated in the contract with our customer as a percentage of the product fee, is comparable to the normal pricing for maintenance only renewals.
Revenue Recognition Criteria. Our basic revenue recognition criteria are as follows:
· Persuasive evidence of an arrangement: If we either enter into contracts or receive written purchase orders issued by a customer that legally bind us and the customer, we consider that as evidence of an arrangement.
· Product delivery: We deem delivery of a product to have occurred when the title and risk of ownership have passed to the buyer. Services revenue is recognized as delivered.
· Fixed or determinable fee: We consider the fee to be fixed or determinable if the fee is not subject to refund or adjustment and the payment terms are within normal established practices. If the fee is not fixed or determinable, we recognize revenue as amounts become due and payable provided all other revenue recognition criteria have been met.
· Collection is deemed probable: We conduct a credit review for all significant transactions at the time of the arrangement to determine the credit-worthiness of the customer. Collection is deemed probable if we have a reasonable basis to expect that a customer will pay amounts due under an arrangement as they become due.
Recent Accounting Pronouncements
Accounting standards updates effective after September 30, 2012 are not expected to have a material effect on the Company’s consolidated financial position or results of operations.
Note 3. Business Combination
On February 21, 2012, we acquired CaseCentral, a privately held cloud-based document review and production software-as-a-service (“SaaS”) provider for an aggregate purchase price of approximately $25.6 million, consisting of $9.6 million in cash (net of $1.4 million in cash acquired), $9.5 million of our common stock, consisting of 849,554 shares valued at the market price of $11.18 per share on the closing date of the transaction, and contingent consideration which had a fair value of $5.1 million as of the closing date of the transaction. Both the issuance of shares valued at $9.5 million and the contingent consideration of $5.1 million are reflected as noncash activities in the accompanying condensed consolidated statements of cash flows for the nine months ended September 30, 2012. Depending on CaseCentral’s SaaS revenue over the three 12-month periods starting April 1, 2012, we may be required to pay up to a maximum of $33.0 million in cash to CaseCentral’s former shareholders with respect to those periods. The estimated fair value of the contingent consideration is determined as described in Note 12. We incurred $2.0 million in acquisition-related costs during the nine months ended September 30, 2012 which were expensed as incurred and included in general and administrative expenses.
We acquired CaseCentral to extend our market leadership by delivering a complete and integrated platform solving the e-discovery needs of corporate and government customers. The CaseCentral acquisition closed on February 21, 2012 and the results of operations of CaseCentral have been included in the Company’s condensed consolidated financial statements subsequent to such date. CaseCentral’s revenues, expenses and net income included in the Condensed Consolidated Statements of Operations from the acquisition date through September 30, 2012 were as follows (in thousands):
|
| Nine Months Ended |
| |
Revenue |
| $ | 10,273 |
|
Expense |
| 11,650 |
| |
Net loss |
| $ | (1,377 | ) |
The assets and liabilities of CaseCentral have been recorded at their estimated fair values at the date of acquisition. The excess of the purchase price over the estimated fair values of the underlying net tangible and identifiable intangible assets has been recorded as goodwill. The fair value of net tangible assets other than deferred revenue approximates their carrying values on the date of acquisition. The fair value assigned to deferred revenue was determined based on estimated costs to fulfill the underlying service obligation. The fair value assigned to identifiable intangible assets was determined primarily by using a discounted cash flow method. The acquisition transaction was a stock purchase in which the income tax attributes of CaseCentral carried over to the Company. The estimated deferred income tax attributes of CaseCentral, after establishment of deferred income tax liabilities associated with the step-up of the fair values of the net assets acquired over their pre-acquisition tax basis, resulted in a net deferred income tax asset. Given CaseCentral’s history of reporting net losses, our management concluded that realization of the net deferred income tax asset acquired is not likely and therefore a valuation allowance was established to offset the entire net deferred income tax asset. As a result, deferred income taxes are not reflected in the table below. The goodwill recognized for CaseCentral is attributable to intangible assets acquired that do not qualify for separate recognition, expected synergies that are projected to increase revenue and profits and an assembled workforce. The CaseCentral goodwill is assigned to our subscription reporting segment and is not tax deductible.
The Company’s allocation of the purchase price is preliminary as the amounts related to contingent consideration, identifiable intangible assets, deferred revenue, and the effects of income taxes resulting from the transaction, are still being finalized. In June 2012, the Company adjusted CaseCentral’s purchase price allocation. The adjustment was to recognize a working capital adjustment according to the terms of the original agreement. During the quarter ended September 30, 2012, the Company adjusted CaseCentral’s purchase price allocation thereby increasing goodwill by approximately $0.6 million. These adjustments had no impact on the condensed consolidated statement of operations; accordingly it is not presented retrospectively. The purchase price allocation, subject to finalization during the measurement period, is as follows (in thousands):
|
| Weighted Average |
|
|
| Fair Market Values |
| ||
Cash and cash equivalents |
|
|
|
|
| $ | 1,400 |
| |
Accounts receivable |
|
|
|
|
| 3,072 |
| ||
Prepaids & other assets |
|
|
|
|
| 990 |
| ||
Property and equipment |
|
|
|
|
| 1,101 |
| ||
Identifiable intangible assets: |
|
|
|
|
|
|
| ||
Core & developed technology |
| 7 |
| $ | 7,200 |
|
|
| |
Customer relationships |
| 10 |
| 5,300 |
|
|
| ||
Trade name |
| 3 |
| 600 |
|
|
| ||
Covenant not-to compete |
| 5 |
| 200 |
|
|
| ||
Total identifiable intangible assets |
|
|
|
|
| 13,300 |
| ||
Goodwill |
|
|
|
|
| 13,021 |
| ||
Accounts payable and accrued expenses |
|
|
|
|
| (3,015 | ) | ||
Capital lease obligations |
|
|
|
|
| (929 | ) | ||
Deferred revenue |
|
|
|
|
| (3,300 | ) | ||
Total purchase price |
|
|
|
|
| $ | 25,640 |
| |
The following are the unaudited pro forma condensed consolidated financial statements of the combined entity for the three and nine months ended September 30, 2012 and 2011 assuming the business combination had occurred on January 1, 2012 and January 1, 2011, respectively (in thousands, except per share amounts).
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Total revenues |
| $ | 36,141 |
| $ | 32,158 |
| $ | 95,900 |
| $ | 89,430 |
|
Total net expenses |
| 34,847 |
| 31,692 |
| 101,464 |
| 93,515 |
| ||||
Income (loss) before income taxes |
| 1,294 |
| 466 |
| (5,564 | ) | (4,085 | ) | ||||
Income tax provision |
| 22 |
| 25 |
| 231 |
| 179 |
| ||||
Net income (loss) |
| $ | 1,272 |
| $ | 441 |
| $ | (5,795 | ) | $ | (4,264 | ) |
Net income (loss) per share — basic and diluted |
| 0.05 |
| 0.02 |
| (0.24 | ) | (0.18 | ) |
Note 4. Net Income (Loss) Per Share
Basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the reporting period. Diluted net income (loss) per share is calculated based on the weighted average number of common shares and dilutive potential common shares outstanding during the period. Dilutive potential common shares consist of the shares issuable upon the exercise of stock options and upon the vesting of restricted stock awards under the treasury stock method. In net loss periods, basic net loss per share and diluted net loss per share are identical since the effect of potential common shares is anti-dilutive and therefore excluded.
The following table sets forth the computation of basic and diluted net income (loss) per share (in thousands, except per share amounts):
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Numerator: |
|
|
|
|
|
|
|
|
| ||||
Net income (loss) |
| $ | 1,272 |
| $ | 512 |
| $ | (3,891 | ) | $ | (3,906 | ) |
Denominator: |
|
|
|
|
|
|
|
|
| ||||
Basic weighted average shares outstanding |
| 24,988 |
| 23,355 |
| 24,450 |
| 23,219 |
| ||||
Effect of dilutive share-based awards |
| 1,555 |
| 1,146 |
| — |
| — |
| ||||
Diluted weighted average shares outstanding |
| 26,543 |
| 24,501 |
| 24,450 |
| 23,219 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income (loss) per share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
| $ | 0.05 |
| $ | 0.02 |
| $ | (0.16 | ) | $ | (0.17 | ) |
Diluted |
| $ | 0.05 |
| $ | 0.02 |
| $ | (0.16 | ) | $ | (0.17 | ) |
Antidilutive securities, which consist of stock options and restricted stock awards that are included in the diluted net income per share calculation consisted of approximately 1,473,000 and 1,822,000 shares for the three months ended September 30, 2012 and 2011, respectively, and are not included in the diluted net loss per share calculation which consisted of approximately 1,883,000 and 4,310,000 shares for the nine months ended September 30, 2012 and 2011, respectively.
Note 5. Inventory
Inventory is comprised of hardware components, packaged software components and finished goods and is valued at the lower of cost or market, using the weighted average cost method. The following table sets forth, by major classes, inventory as of September 30, 2012 and December 31, 2011 (in thousands):
|
| September 30, |
| December 31, |
| ||
Inventory: |
|
|
|
|
| ||
Components |
| $ | 792 |
| $ | 565 |
|
Finished goods |
| 1,096 |
| 829 |
| ||
Total inventory |
| $ | 1,888 |
| $ | 1,394 |
|
Note 6. Goodwill and Other Intangibles
We assess goodwill and indefinite-lived intangible assets for impairment annually as of April 30, or more frequently if circumstances indicate impairment may have occurred. Since the initial recording of the goodwill and indefinite-lived intangible assets balances reflected in the tables below, there has been no impairment charges related to such assets through September 30, 2012. We expect the balance of goodwill assigned to our products segment to be deductible for tax purposes while the balance of goodwill assigned to our subscription segment will not be deductible for tax purposes. The following table summarizes how goodwill is assigned to our reporting segments (in thousands):
|
| Products |
| Subscription |
| Services |
| Maintenance |
| Total |
| |||||
Goodwill balance, December 31, 2011 |
| $ | 3,711 |
| $ | — |
| $ | — |
| $ | — |
| $ | 3,711 |
|
Additions |
| — |
| 12,307 |
| — |
| — |
| 12,307 |
| |||||
Goodwill balance, March 31, 2012 |
| 3,711 |
| 12,307 |
| — |
| — |
| 16,018 |
| |||||
Additions |
| — |
| 114 |
| — |
| — |
| 114 |
| |||||
Goodwill balance, June 30, 2012 |
| $ | 3,711 |
| $ | 12,421 |
| $ | — |
| $ | — |
| $ | 16,132 |
|
Additions |
| — |
| 600 |
| — |
| — |
| 600 |
| |||||
Goodwill balance, September 30, 2012 |
| $ | 3,711 |
| $ | 13,021 |
| $ | — |
| $ | — |
| $ | 16,732 |
|
In-process research and development intangible assets acquired are considered to be indefinite-lived until completion or abandonment of the associated research and development efforts. The Company will determine the estimated useful lives and amortization method of the asset upon completion of the research and development efforts. During the period the assets are considered indefinite-lived, impairment will be assessed annually or whenever events or changes in circumstances indicate that their carrying value may not be recoverable. During the quarter ended September 30, 2012, the Company adjusted CaseCentral’s purchase price allocation thereby increasing goodwill by approximately $0.6 million.
The following table summarizes goodwill and indefinite-lived intangible assets (in thousands):
|
| Goodwill |
| In-Process |
| Total |
| |||
Balance, December 31, 2011 |
| $ | 3,711 |
| $ | 332 |
| $ | 4,043 |
|
Additions |
| 12,307 |
| — |
| 12,307 |
| |||
Balance, March 31, 2012 |
| 16,018 |
| 332 |
| 16,350 |
| |||
Additions |
| 114 |
| — |
| 114 |
| |||
Balance, June 30, 2012 |
| $ | 16,132 |
| $ | 332 |
| $ | 16,464 |
|
Additions |
| 600 |
| — |
| 600 |
| |||
Reclassed to developed technology |
| — |
| (332 | ) | (332 | ) | |||
Balance, September 30, 2012 |
| $ | 16,732 |
| $ | — |
| $ | 16,732 |
|
In February 2012, the Company acquired CaseCentral resulting in acquired intangible assets. With the exception of customer relationships, which are amortized on a double-declining basis, the acquired intangible assets are being amortized over their estimated useful lives as noted in Note 3 above.
Amortization expense for intangible assets with finite lives was $0.7 million and $2.0 million, and $0.3 million and $0.8 million for the three and nine months ended September 30, 2012 and 2011, respectively. The following table summarizes cumulative amortization expense related to intangible assets subject to amortization as of September 30, 2012 and December 30, 2011(in thousands):
|
| September 30, 2012 |
| December 31, 2011 |
| ||||||||||||||
|
| Gross Costs |
| Accumulated |
| Net |
| Gross Costs |
| Accumulated |
| Net |
| ||||||
Core technology |
| $ | 8,300 |
| $ | (888 | ) | $ | 7,412 |
| $ | 1,100 |
| $ | (181 | ) | $ | 919 |
|
Existing and developed technology |
| 2,300 |
| (1,595 | ) | 705 |
| 1,968 |
| (1,260 | ) | 708 |
| ||||||
Customer relationships |
| 5,875 |
| (974 | ) | 4,901 |
| 575 |
| (283 | ) | 292 |
| ||||||
Trade names |
| 2,400 |
| (553 | ) | 1,847 |
| 1,800 |
| (297 | ) | 1,503 |
| ||||||
Covenant not-to-compete |
| 200 |
| (24 | ) | 176 |
| — |
| — |
| — |
| ||||||
Total |
| $ | 19,075 |
| $ | (4,034 | ) | $ | 15,041 |
| $ | 5,443 |
| $ | (2,021 | ) | $ | 3,422 |
|
The following table summarizes the estimated remaining amortization expense through 2016 and thereafter (in thousands):
Year ending |
| Amortization |
| |
2012 |
| $ | 695 |
|
2013 |
| 2,664 |
| |
2014 |
| 2,452 |
| |
2015 |
| 2,054 |
| |
2016 |
| 1,898 |
| |
Thereafter |
| 5,278 |
| |
Total amortization expense |
| $ | 15,041 |
|
Note 7. Share Repurchase Program
In August 2008, our Board of Directors authorized a program to repurchase shares of our common stock having an aggregate value of up to $8.0 million. As of September 30, 2012, we had approximately $3.6 million remaining under this authorization. The authorization allows us to repurchase our common stock from time to time through open market purchases and negotiated transactions, or otherwise. The timing, nature and amount of such transactions will depend on a variety of factors, including market conditions, and the program may be suspended, discontinued or accelerated at any time. The sources of funds for the purchases under the remaining authorization are our existing cash on hand and cash from operations. Purchases are made in the open market, through block trades and other negotiated transactions. Repurchased shares are held in Treasury Stock and have not been retired.
In addition to the repurchased shares, the Company withheld approximately 10,000 and 142,000 common shares for the three and nine months ended September 30, 2012 from employees to satisfy their personal income tax withholding requirements upon the vesting of restricted stock awards issued under our equity compensation plans. The Company may engage in similar transactions from time to time related to future vesting of employee restricted stock awards. See Part II. Item 2 of this Quarterly Report for further information regarding the share repurchase program.
Note 8. Debt Obligations
On July 12, 2012, we entered into a Loan and Security Agreement (the “Loan Agreement”) with a bank. The Loan Agreement creates a line of credit to provide for one or more revolving loans, non-revolving loans or term loans and up to $3.0 million in standby letters of credit (the “Loans”). The maximum principal amount of Loans that may be outstanding at any given time under the Loan Agreement, including standby letters of credit, is $7.0 million. Any borrowings under the Loan Agreement would be collateralized by substantially all our assets. The Loan Agreement requires that we remain in compliance with certain financial covenants, including that we maintain unrestricted cash and marketable securities of not less than $12.5 million, that we maintain a ratio of total funded indebtedness to earnings before interest, taxes, depreciation, amortization and stock compensation expense (“EBITDA”) of not greater than 2.25 to 1, that we maintain a ratio of cash flow to current portion of long-term debt of not less than 1.25 to 1, and that we shall not allow a cumulative net loss of more than $5.0 million during any fiscal year. There are no amounts outstanding under this line of credit and we were in compliance with the covenants associated with the revolving line of credit as of September 30, 2012. Borrowings under the Loan Agreement bear interest at one of the following rates (as selected by us): a rate equal to the bank’s alternate base rate plus 1.00% or LIBOR plus 2.25%. All principal, interest and other amounts owing under the Loan Agreement will be due and payable in full on or prior to June 30, 2014. The Loan Agreement supersedes and replaces our Amended and Restated Credit Agreement, dated as of May 1, 2007, which would have expired on August 31, 2012.
As of September 30, 2012, we had three outstanding stand-by letters of credit in the amounts of $112,500, $338,400, and $1.2 million related to three of our facility leases and another outstanding stand-by letter of credit in the amount of $150,000, related to equipment leases, all secured by our revolving line of credit with a bank. There were no amounts outstanding under this line of credit at September 30, 2012 or December 31, 2011.
Note 9. Equity Incentive Plan
At our 2012 Annual Meeting of Stockholders, our stockholders approved the Second Amendment (the “Second Amendment”) to the Guidance Software, Inc. Second Amended and Restated 2004 Equity Incentive Plan (the “Plan”). The Second Amendment amended the Plan to: increase the aggregate number of shares of our common stock available for awards under the Plan by an additional 2,500,000 shares, from 9,088,313 shares to a total of 11,588,313 shares; prohibits the re-pricing of stock options and the cancellation of underwater options in exchange for cash payments or other awards, without the approval of our stockholders; provide that shares tendered or withheld to satisfy the grant or exercise price or tax withholding obligation pursuant to any award will count against the limit of shares available for awards under the Plan; and modify the initial and annual equity award grants to our non-employee directors. The Second Amendment was approved by our Board of Directors in March 2012, and approved by our stockholders at our 2012 Annual Meeting of Stockholders on May 9, 2012. At September 30, 2012, approximately 2,672,000 shares were available for grant as options or nonvested share awards under the Plan.
The Guidance Software, Inc. First Amended and Restated 2004 Equity Incentive Plan originally became effective on November 10, 2006 and was amended on March 17, 2008 and February 13, 2009 to provide for certain annual equity award grants to non-employee members of the Company’s Board of Directors. At the Company’s 2008 Annual Meeting of Stockholders the stockholders approved an amendment to the First Amended and Restated 2004 Equity Incentive Plan that accelerated to July 1, 2008 the automatic increase in the number of shares available under the plan that was scheduled to occur on January 1, 2009. On April 22, 2010, the stockholders approved the Plan which amended and restated the First Amended and Restated 2004 Equity Incentive Plan. The Plan was initially amended on April 22, 2010 to modify the vesting schedule of the grants of annual restricted stock to non-employee directors.
Stock Options
The terms of the options granted under the Plan are determined at the time of grant, and generally vest 25% annually over a four-year service period and typically must be exercised within 10 years from the date of grant.
A summary of stock option activity follows:
|
| Number of |
| Weighted |
| Weighted Average |
| Aggregate |
| ||
Outstanding, December 31, 2011 |
| 3,377,000 |
| $ | 8.39 |
| 5.1 |
| $ | 2,884,000 |
|
Granted |
| — |
|
|
|
|
|
|
| ||
Exercised |
| (510,000 | ) | $ | 5.20 |
|
|
|
|
| |
Forfeited or expired |
| (171,000 | ) | $ | 10.78 |
|
|
|
|
| |
Outstanding, September 30, 2012 |
| 2,696,000 |
| $ | 8.84 |
| 4.5 |
| $ | 8,116,000 |
|
|
|
|
|
|
|
|
|
|
| ||
Exercisable, September 30, 2012 |
| 2,004,000 |
| $ | 8.25 |
| 4.1 |
| $ | 6,875,000 |
|
We define in-the-money options at September 30, 2012 as options that had exercise prices that were lower than the $11.26 fair market value of our common stock at that date. The aggregate intrinsic value of options outstanding at September 30, 2012 is calculated as the difference between the exercise price of the underlying options and the fair market value of our common stock for the 1,650,000 shares that were in-the-money at that date, of which 1,458,000 were exercisable.
Restricted Stock Awards
During 2007, we began issuing restricted stock awards to certain directors, officers and employees under the Plan. Compensation expense for such awards, based on the fair market value of the awards on the grant date, is recorded during the vesting period. Restricted stock awards generally vest 25% annually over a four-year service period.
A summary of restricted stock awards activity follows:
|
| Number of |
| Weighted Average |
| |
Outstanding, December 31, 2011 |
| 1,910,000 |
| $ | 6.16 |
|
Granted |
| 1,290,000 |
|
|
| |
Vested |
| (457,000 | ) |
|
| |
Forfeited |
| (314,000 | ) |
|
| |
Outstanding, September 30, 2012 |
| 2,429,000 |
| $ | 7.64 |
|
The total grant date fair value of shares vested under such grants during the nine months ended September 30, 2012 was approximately $3,017,000.
Note 10. Share-Based Compensation
We account for share-based compensation in accordance with Compensation-Stock Compensation (ASC 718). Share-based compensation expense for all share-based awards is recognized using the Black-Scholes option pricing model to determine the grant date fair value of share-based payments. We recognize the cost, net of an estimated forfeiture rate, as compensation expense on a straight-line basis over the vesting period.
The fair values of stock option awards granted under the Plan were estimated at the date of grant using the Black-Scholes option pricing model and the following weighted average assumptions (no stock option awards have been issued since January 2011):
|
| Three Months Ended |
| |
|
| 2011 |
| |
Risk-free interest rate |
| 2.4 | % | |
Dividend yield |
| — | % | |
Expected life (years) |
| 6.25 |
| |
Volatility |
| 65.5 | % | |
Weighted average grant date fair value |
| $ | 4.27 |
|
The volatility of our common stock is estimated at the date of grant based on a weighted-average of the implied volatility of publicly traded 30-day to 270-day options on the common stock of a select peer group of similar companies (“Similar Companies”), the historical volatility of the common stock of Similar Companies and, beginning in late 2007, the historical volatility of our common stock. The risk-free interest rate is based on the implied yield in effect at the time of each option grant, based on U.S. Treasury zero-coupon issues with equivalent remaining terms. We use an expected dividend yield of zero as we have no intention of paying any cash dividends on our common stock in the foreseeable future. Compensation-Stock Compensation requires us to estimate forfeitures at the time of grant and revise those estimates in subsequent periods if actual forfeitures differ from those estimates. We use historical data to estimate pre-vesting option forfeitures and record share-based compensation expense only for those awards that are expected to vest. We amortize share-based compensation on a straight-line basis over the requisite service period of the awards, which is generally the vesting period. The expected term (life) of all stock option awards has been calculated using the weighted average expected life of each tranche of stock options, determined based on the sum of each tranche’s vesting period plus one-half of the period from the vesting date of each tranche to the stock option’s expiration because, due to the limited time our common stock has been publicly traded, we lack sufficient historical data to provide a reasonable basis to estimate the expected term of these options.
The following table summarizes the share-based compensation expense we recorded (in thousands):
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
|
| (in thousands) |
| ||||||||||
Stock option awards |
| $ | 69 |
| $ | 274 |
| $ | 269 |
| $ | 1,081 |
|
Restricted stock awards |
| 1,400 |
| 1,056 |
| 3,956 |
| 3,284 |
| ||||
Share-based compensation expense |
| $ | 1,469 |
| $ | 1,330 |
| $ | 4,225 |
| $ | 4,365 |
|
As of September 30, 2012, there was approximately $0.3 million of total unrecognized share-based compensation cost related to stock options that is expected to be recognized over a weighted-average period of 1.4 years and approximately $15.1 million of total unrecognized share-based compensation cost related to restricted stock awards that is expected to be recognized over a weighted-average period of 3.0 years. We expect to record approximately $1.5 million in share-based compensation for the remainder of fiscal year 2012 related to stock options and restricted stock awards outstanding at September 30, 2012.
Note 11. Income Taxes
We account for income taxes in accordance with Income Taxes (ASC 740). Deferred income taxes are recorded for the expected tax consequences of temporary differences between the tax bases of assets and liabilities for financial reporting purposes and amounts recognized for income tax purposes. We record a valuation allowance to reduce our deferred tax assets to the amount of future tax benefit that is more likely than not to be realized. As of September 30, 2012, we have recorded a valuation allowance against our net deferred tax assets resulting in a carrying value of zero.
Management’s judgment is required in assessing the realizability of future deferred tax assets. We consider all available evidence, both positive and negative, including historical levels of income, expectations and risks associated with estimates of future taxable income and ongoing prudent and feasible tax planning strategies in assessing the need for a valuation allowance. If we later determine that it is more likely than not that the net deferred tax assets would be realized, we would reverse the applicable portion of the previously provided valuation allowance. Likewise, in the event we were to determine that we would not be able to realize all or part of our net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to earnings in the period in which we make such a determination. We have assumed the historical tax basis of all assets and liabilities, including net deferred tax assets and valuation allowance in our acquisition of CaseCentral. Deferred taxes have been considered for the difference between fair market value measurement and historical tax basis of the underlying assets and liabilities. We have adjusted our acquired deferred tax assets and valuation allowance by deferred tax liabilities identified in purchase accounting. We do not expect any changes to our existing valuation allowance as a result of the business combination.
We file income tax returns with the Internal Revenue Service and the taxing authorities of various state and foreign jurisdictions. We periodically perform a review of our uncertain tax positions. An uncertain tax position represents our expected treatment of a tax position taken in a filed tax return, or planned to be taken in a future tax return, that has not been reflected in measuring income tax expense for financial reporting purposes. During the year ended December 31, 2011, our liability for uncertain tax positions was $0.4 million and the balance was unchanged at September 30, 2012. We do not expect there to be any material changes to the estimated amount of liability associated with our uncertain tax positions over the next twelve months. The tax years 2008 through 2011 remain subject to review by the taxing authorities in several jurisdictions. Most foreign jurisdictions have statute of limitations that range from three to six years.
Note 12. Fair Value Measurements
We adopted Fair Value Measurements and Disclosures (ASC 820) effective January 1, 2008 for financial assets and liabilities measured at fair value on a recurring basis. Fair Value Measurements and Disclosures (ASC 820) requires disclosure that establishes a framework for measuring fair value and expands disclosure about fair value measurements. Under this standard, fair value is defined as the price that would be received in exchange for selling an asset or paid to transfer a liability (i.e., the “exit price”) in an orderly transaction between market participants at the measurement date. Fair Value Measurements and Disclosures(ASC 820) establishes a hierarchy for inputs used in measuring fair value that minimizes the use of unobservable inputs by requiring the use of observable market data when available. Observable inputs are inputs that market participants would use in pricing the asset or liability based on active market data. U nobservable inputs would be inputs that reflect our assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available in the circumstances. The statement requires fair value measurements be classified and disclosed in one of the following three categories:
| Level 1: |
| Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets and liabilities. |
| Level 2: |
| Quoted prices in markets that are not active or financial instruments for which all significant inputs are observable, either directly or indirectly, and corroborated by market data. |
| Level 3: |
| Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable. |
The following table sets forth, by level within the fair value hierarchy, financial assets and liabilities that are accounted for at fair value on a recurring basis as of September 30, 2012 and December 31, 2011 (in thousands):
|
| Fair Value Measurements at September 30, 2012 |
| ||||||||||
|
| Total |
| Level 1 |
| Level 2 |
| Level 3 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
U.S. Treasury Securities |
| $ | 5,999 |
| $ | 5,999 |
| $ | — |
| $ | — |
|
Money market accounts |
| 18,001 |
| 18,001 |
| — |
| — |
| ||||
Total assets |
| $ | 24,000 |
| $ | 24,000 |
| $ | — |
| $ | — |
|
Liabilities: |
|
|
|
|
|
|
|
|
| ||||
Acquisition contingent consideration earn-out |
| 5,100 |
| — |
| — |
| 5,100 |
| ||||
Total liabilities |
| $ | 5,100 |
| $ | — |
| $ | — |
| $ | 5,100 |
|
|
| Fair Value Measurements at December 31, 2011 |
| ||||||||||
|
| Total |
| Level 1 |
| Level 2 |
| Level 3 |
| ||||
Assets: |
|
|
|
|
|
|
|
|
| ||||
Money market accounts |
| $ | 31,636 |
| $ | 31,636 |
| $ | — |
| $ | — |
|
Total assets |
| $ | 31,636 |
| $ | 31,636 |
| $ | — |
| $ | — |
|
The Company has obligations, to be paid in cash, to the former shareholders of CaseCentral if certain SaaS revenue thresholds are achieved during the three 12-month periods starting April 1, 2012. The fair value of this contingent consideration is determined using an expected present value technique. Expected cash flows are determined using the probability - weighted average of possible outcomes that would occur should certain revenue metrics be reached. There are no market data available to use in valuing the contingent consideration; therefore, the Company developed its own assumptions related to the future financial performance of the businesses to evaluate the fair value of these liabilities. As such, the contingent consideration is classified within Level 3, as described above.
In connection with estimating the fair value of the contingent consideration, the Company developed various scenarios (base case, downside case, and upside case) and weighted each case according to the probability of occurrence. The probabilities ranged from 20 percent to 50 percent, with the most significant weighting given to the base case at 50 percent. These scenarios were developed based on the expected financial performance of CaseCentral, with SaaS revenue growth rates being a primary input in the calculation. An increase or decrease in the probability of achievement of any of the scenarios could result in a significant increase or decrease to the estimated fair value.
The fair value will be reviewed quarterly based on the financial performance of the most recently completed fiscal quarter. An analysis will also be performed at the end of each fiscal quarter to compare actual results to forecasted financial performance. If performance has deviated from projected levels, the valuation will be updated for the latest information available.
The significant assumptions that may materially affect fair value are developed in conjunction with the guidance of our senior management to ensure that the most accurate and latest financial projections are used and compared with the most recent financial results in the fair value measurement.
The liabilities for the contingent consideration were established at the time of the consummation of the CaseCentral acquisition and will be evaluated at each reporting period. The current liability is included in the Condensed Consolidated Balance Sheets in accrued liabilities and the non-current portion is included in contingent earn-out, net of current portion.
The fair value of the contingent consideration did not change during the period from February 21, 2012, the closing date of the acquisition, to September 30, 2012.
Note 13. Contractual Obligations, Commitments and Contingencies
Office Lease
On July 26, 2012, we entered into an Office Lease Agreement (the “Lease”) to lease 86,790 rentable square feet of an office building located in Pasadena, California. The Lease begins on August 1, 2013 and has an initial term of ten years and ten months. The Lease will allow the Company to consolidate its Pasadena operations into a single location. The total annual rent under the Lease ranges from approximately $2.5 million for the first year to approximately $3.4 million for the final year of the Lease. The Company has two options to extend the Lease, each for a period of five years.
Third-party Software License
During the nine months ended September 30, 2012, the Company entered into a $1.5 million third-party software license agreement that authorizes the Company to integrate database software as a component of its products through November 2015. The agreement also provides for maintenance and support over a two-year period for $0.3 million, which may be renewed by the Company after the expiration of the two-year period. The $1.8 million is payable in eight quarterly installments of $229,000 through January 2014. Payments of $0.5 million under the agreement were made during the nine months ended September 30, 2012. The license, maintenance and remaining liability have been recorded on the accompanying consolidated balance sheets.
Legal Matters
On May 20, 2011, MyKey Technology Inc. (“MyKey”) filed a complaint against us and certain other parties for patent infringement in the United States District Court for the District of Delaware. With respect to the Company, the complaint alleges that certain of our data acquisition forensic hardware products that we acquired as a result of our acquisition of certain assets of Tableau, LLC, (“Tableau”) infringe three of MyKey’s patents relating to write blocking, duplication and data removal technologies, respectively. The complaint seeks a declaration of infringement, a finding of willful infringement, compensatory damages, treble damages, injunctive relief, interest, expenses, costs and attorneys’ fees.
On July 22, 2011, MyKey also filed a complaint with the United States International Trade Commission (the “ITC”), alleging infringement by the Company and certain other parties of the three patents discussed in the preceding paragraph and requesting that the ITC commence an investigation pursuant to Section 337 of the Tariff Act of 1930. The complaint seeks injunctive relief barring the Company from the importation of products that allegedly infringe the three patents of MyKey. On August 24, 2011, the ITC commenced an investigation of the Company and certain other parties related to the complaint by MyKey. On August 31, 2011 the proceeding in the District Court was stayed pending the resolution of the ITC matter. On August 1, 2012, MyKey amended its ITC complaint to remove allegations that its duplication patent had been infringed by the Company and, to reduce the number of claims it alleges the Company has infringed related to MyKey’s data removal patent. In August 2012, the parties completed a trial on the remaining patent claims at issue.
On October 26, 2012, the ITC released an initial determination and order holding that no violation of Section 337 of the Tariff Act of 1930 occurred as a result of the Company’s importation into the United States and sale of the products at issue. This order is subject to appeal by MyKey and approval by the full commission of the ITC and the final determination is uncertain.
We intend to defend the MyKey matter vigorously and, at this time, are unable to estimate what, if any, liability we may have in connection with these matters. We are unable to estimate a range of reasonably possible losses due to various reasons, including, among others, that (1) certain of the proceedings are at an early stage, (2) there is uncertainty as to the outcome of pending appeals, motions, or settlements, (3) there are significant factual issues to be resolved, (4) there are unresolved negotiations with certain indemnitors or indemnitees of the Company, related to the actions, and (5) we have meritorious defenses that we intend to assert.
On March 19, 2012, Lone Star Document Management, LLC (“Lone Star”) filed a complaint against CaseCentral in the United States District Court for the Eastern District of Texas. The complaint alleges that certain SaaS applications of CaseCentral, which were acquired by us as a result of our acquisition of CaseCentral, infringe one of Lone Star’s patents relating to systems for proofing and reviewing multiple versions of a document simultaneously and notes or annotations made regarding that document. The complaint seeks a permanent injunction, compensatory damages, interest, costs and attorneys’ fees. On September 19, 2012, the Company and Lone Star entered into a settlement and license agreement related to this matter, pursuant to which Lone Star forever and unconditionally agreed to a covenant not to sue the Company, released the Company from all claims, and granted the Company a royalty-free perpetual license to the patent. The settlement costs and the Company’s legal costs related to the defense of the Lone Star matter were immaterial to the Company and fully indemnified by CaseCentral in accordance with the merger agreement by which the Company acquired CaseCentral.
From time to time, we may become involved in various other lawsuits and legal proceedings that arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are not currently aware of any such other legal proceedings or claims that are likely to have a material impact on our business.
Indemnifications
We have agreed to indemnify our directors and executive officers for costs associated with any fees, expenses, judgments, fines and settlement amounts incurred by them in any action or proceeding to which any of them is, or is threatened to be, made a party by reason of his or her services in their role as a director or officer.
Sales Tax Liabilities
The Company’s sales and use tax filings are subject to customary audits by authorities in the jurisdictions where it conducts business in the United States, which may result in assessments of additional taxes. During the three months ended March 31, 2011, we determined that additional sales taxes were probable of being assessed by a certain state as a result of the preliminary findings specific to a sales and use tax audit. As a result, we estimated an incremental sales tax liability of approximately $1.3 million, including interest and penalties of approximately $300,000, where applicable, during the three months ended March 31, 2011. The estimated incremental sales and use tax liability was based on a similar model that was being used by the state conducting the sales and use tax audit. The estimated liability is recorded in general and administrative expenses.
Note 14. Stockholders’ Equity
During the three months ended March 31, 2012, as part of the purchase price of CaseCentral, the Company issued $9.5 million of Company common stock, consisting of 849,554 shares valued at the market price of $11.18 per share on the closing date of the transaction, as disclosed in Note 3. As disclosed in Note 9, stock options for 510,000 shares of common stock were exercised during the nine months ended September 30, 2012, at an average price per share of $5.20, resulting in an increase in stockholders’ equity of approximately $2.7 million. During the nine months ended September 30, 2012, approximately 457,000 restricted stock awards vested and as a result, the Company withheld approximately 142,000 shares for tax purposes, which are included in treasury stock, resulting in a decrease to stockholders’ equity of $1.3 million. In addition, as disclosed in Note 10, share-based compensation expense for the three and nine months ended September 30, 2012 was $1.5 million and $4.2 million, respectively.
Note 15. Related Party Transactions
Certain of our stockholders guarantee some of the obligations due under our capital and operating leases as disclosed in Note 11 of our Annual Report on Form 10-K for the year ended December 31, 2011.
Note 16. Segment Information
We have adopted Segment Reporting (ASC 280) requiring segmentation based on our internal organization and reporting of revenue and other performance measures. Our segments are designed to allocate resources internally and provide a framework to determine management responsibility. Operating segments are defined as components of an enterprise about which discrete financial information is available that is evaluated regularly by the chief operating decision maker, or decision making group, in deciding how to allocate resources and in assessing performance. Our chief operating decision maker is our Chief Executive Officer. We have four operating segments, as summarized below:
· Products segment—Includes EnCase® Enterprise, EnCase® eDiscovery, EnCase® Cybersecurity, EnCase® Forensic, EnCase® Portable, Premium License Support Program and hardware sales.
· Subscription segment—Includes subscription services for cloud-based document review and production software. The subscription segment is new as of February 2012 due to our acquisition of CaseCentral.
· Services segment—Performs consulting services, implementation and training.
· Maintenance segment—Includes maintenance related revenue and costs.
We refer to the revenue generated by our services and maintenance segments, collectively, as services revenue. Currently, we do not separately allocate operating expenses to these segments, nor do we allocate specific assets, with the exception of goodwill, to these segments. Therefore, the segment information reported includes only revenues, cost of revenues and gross profit. The following tables present the results of operations for each operating segment:
|
| Three Months Ended September 30, 2012 |
| |||||||||||||
|
|
|
|
|
|
|
| Maintenance |
|
|
| |||||
|
| Product |
| Subscription |
| Services |
| & Other |
| Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 17,394 |
| $ | 2,648 |
| $ | 7,074 |
| $ | 9,025 |
| $ | 36,141 |
|
Cost of revenues |
| 2,208 |
| 981 |
| 6,111 |
| 428 |
| 9,728 |
| |||||
Segment profit |
| $ | 15,186 |
| $ | 1,667 |
| $ | 963 |
| $ | 8,597 |
| 26,413 |
| |
Total operating expenses |
|
|
|
|
|
|
|
|
| 25,110 |
| |||||
Operating income |
|
|
|
|
|
|
|
|
| $ | 1,303 |
|
|
| Three Months Ended September 30, 2011 |
| |||||||||||||
|
| Product |
| Subscription |
| Services |
| Maintenance |
| Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 14,818 |
| $ | — |
| $ | 4,843 |
| $ | 7,597 |
| $ | 27,258 |
|
Cost of revenues |
| 1,439 |
| — |
| 4,754 |
| 619 |
| 6,812 |
| |||||
Segment profit |
| $ | 13,379 |
| $ | — |
| $ | 89 |
| $ | 6,978 |
| 20,446 |
| |
Total operating expenses |
|
|
|
|
|
|
|
|
| 19,929 |
| |||||
Operating income |
|
|
|
|
|
|
|
|
| $ | 517 |
|
|
| Nine Months Ended September 30, 2012 |
| |||||||||||||
|
| Product |
| Subscription |
| Services |
| Maintenance |
| Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 39,945 |
| $ | 6,716 |
| $ | 19,700 |
| $ | 26,867 |
| $ | 93,228 |
|
Cost of revenues |
| 5,795 |
| 2,850 |
| 16,595 |
| 1,491 |
| 26,731 |
| |||||
Segment profit |
| $ | 34,150 |
| $ | 3,866 |
| $ | 3,105 |
| $ | 25,376 |
| 66,497 |
| |
Total operating expenses |
|
|
|
|
|
|
|
|
| 70,147 |
| |||||
Operating loss |
|
|
|
|
|
|
|
|
| $ | (3,650 | ) |
|
| Nine Months Ended September 30, 2011 |
| |||||||||||||
|
| Product |
| Subscription |
| Services |
| Maintenance |
| Total |
| |||||
|
|
|
|
|
|
|
|
|
|
|
| |||||
Revenues |
| $ | 35,558 |
| $ | — |
| $ | 17,600 |
| $ | 21,568 |
| $ | 74,726 |
|
Cost of revenues |
| 4,349 |
| — |
| 15,396 |
| 1,861 |
| 21,606 |
| |||||
Segment profit |
| $ | 31,209 |
| $ | — |
| $ | 2,204 |
| $ | 19,707 |
| 53,120 |
| |
Total operating expenses |
|
|
|
|
|
|
|
|
| 56,886 |
| |||||
Operating loss |
|
|
|
|
|
|
|
|
| $ | (3,766 | ) |
Revenue, classified by the major geographic areas in which we operate, is as follows (in thousands):
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Revenues |
|
|
|
|
|
|
|
|
| ||||
United States |
| $ | 30,866 |
| $ | 22,254 |
| $ | 75,708 |
| $ | 61,244 |
|
Europe |
| 2,937 |
| 3,135 |
| 9,135 |
| 8,171 |
| ||||
Asia |
| 1,463 |
| 755 |
| 4,777 |
| 2,173 |
| ||||
Other |
| 875 |
| 1,114 |
| 3,608 |
| 3,138 |
| ||||
|
| $ | 36,141 |
| $ | 27,258 |
| $ | 93,228 |
| $ | 74,726 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion of our financial condition and results of operations should be read together with the financial statements and related notes that are included elsewhere in this Quarterly Report. This discussion may contain forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth in this Quarterly Report under “Risk Factors,” in our Annual Report on Form 10-K for the year ended December 31, 2011 under “Risk Factors” and in other parts of this Quarterly Report.
Overview
We were incorporated and commenced operations in 1997. From 1997 through 2002, we generated a substantial portion of our revenues from the sale of our EnCase® Forensic products and related services. We have experienced increases in our revenue as a result of the release of EnCase® Enterprise in 2002, the release of EnCase® eDiscovery in 2005 and the release of EnCase® Information Assurance in 2006 (which was replaced by EnCase® Cybersecurity in 2009), which expanded our customer base into corporate enterprises and federal government agencies. In May 2010, we added a family of data acquisition forensic hardware products including forensic duplicators, multiple write blockers and other hardware through our acquisition of Tableau. In February 2012, we added cloud-based document review and production software-as-a-service for corporations and law firms through our acquisition of CaseCentral.
We develop and provide leading software and hardware solutions for digital investigations, including EnCase® Enterprise, a network-enabled product primarily for large corporations and government agencies, and EnCase® Forensic, a desktop-based product primarily for law enforcement agencies. We anticipate that sales of subscriptions for our cloud-based review and production software, our EnCase® Enterprise products and related services, in particular our EnCase® eDiscovery and EnCase® Cybersecurity solutions, and the sales of our forensic hardware products, will comprise a substantial portion of our future revenues.
Factors Affecting Our Results of Operations
There are a number of trends that may affect our business and our industry. Some of these trends or other factors include:
· Legislative and regulatory developments. Our digital investigation solutions allow law enforcement agencies, government organizations and corporations to conduct investigations within the legal and regulatory framework. Historically, the implementation of new laws and regulations surrounding digital investigations has helped create demand for our products. Future changes in applicable laws or regulations could enhance or detract from the desirability of our products.
· Information technology budgets. Deployment of our solutions may require substantial capital expenditures by our customers. Budgets for information technology-related capital expenditures at corporations and all levels of government organizations are typically cyclical in nature, with generally higher budgets in times of improving economic conditions and lower budgets in times of economic slowdowns.
· Law enforcement agency budgets. We sell our EnCase® Forensic products and training services primarily to law enforcement agencies. Because of the limited nature of law enforcement budgets, funds are typically initially allocated toward solving issues perceived to be the most pressing. Sales of our products could be impacted by changes in the budgets of law enforcement agencies or in the relative priority assigned to digital law enforcement investigations.
· Prevalence and impact of hacking incidents and spread of malicious software. The increasing sophistication of hacking attacks on government and private networks and the global spread of malicious software, such as viruses, worms and rootkits, have increased the focus of corporations and large government organizations on digital investigations and other aspects of network security, which has, in turn, increased demand for our products. Future changes in the number and severity of such attacks or the spread of malicious software could have an effect on the demand for our products.
· Seasonality in revenues. We experience seasonality in our revenues, with the third and fourth quarters typically having the highest revenues for the year. We believe that this seasonality results primarily from our customers’ budgeting cycles. The federal government’s budget year ends in the third calendar quarter of the year and a majority of corporate budget years end in the fourth calendar quarter of the year. In addition, our customers also tend to make software purchases near the end of a particular quarter, which tends to make our revenues for a particular quarter unpredictable for a significant portion of that quarter. We expect that this seasonality in our revenues and unpredictability of our revenues within particular quarterly periods will continue for the foreseeable future.
· Amount of commercial litigation. Because commercial litigation often involves eDiscovery, an increase in commercial litigation could increase demand for our products and services, while a decrease in commercial litigation could decrease demand.
Critical Accounting Policies and Estimates
In preparing our financial statements, we make estimates, assumptions and judgments that can have a significant impact on our net revenue, operating income or loss and net income or loss, as well as on the value of certain assets and liabilities on our balance sheet. We believe that the estimates, assumptions and judgments involved in the accounting policies described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2011 have the greatest potential impact on our financial statements, so we consider them to be our critical accounting policies and estimates. There have no significant changes in those critical accounting policies and estimates during the three and nine months ended September 30, 2012 other than the addition to revenue recognition mentioned below.
With the acquisition of CaseCentral in February 2012, we now also generate revenue from cloud-based document review and production software-as-a-service where customers have the right to access our document review management software via the web; however, they may not take possession of the software at any time during the term of the agreement. In general, we recognize revenue for subscriptions on a straight-line basis over the contractual contract period commencing on the date the subscription is made available to the customer. Usage-based fees, which are determined monthly, are recognized when incurred.
When subscription services and usage-based fee arrangements involve multiple elements that qualify as separate units of accounting, we allocate arrangement consideration in multiple deliverable revenue arrangements at the inception of an arrangement to all deliverables based on the relative selling price method in accordance with the selling price hierarchy, which includes: 1) vendor-specific objective evidence of fair value (“VSOE”), if available, 2) third-party evidence (“TPE”) if VSOE is not available; or 3) best estimate of selling price (“BESP”) if neither VSOE nor TPE is available.
· VSOE. We determine VSOE based on its historical pricing and discounting practices for the specific product or service when sold separately. In determining VSOE, we require that a substantial majority of the selling prices for these services fall within a reasonably narrow pricing range.
· TPE. When VSOE cannot be established for deliverables in a multiple element arrangement, we apply judgment with respect to whether we can establish a selling price based on TPE. TPE is determined based on competitor prices for similar deliverables when sold separately. Generally, our go-to-market strategy differs from our peers and our offerings contain a significant level of differentiation such that comparable pricing of services with similar functionality has not been able to be obtained. Furthermore, we have been unable to reliably determine selling prices of similar competitive services on a stand-alone basis. As a result, we have not been able to establish selling prices based on TPE.
· BESP. When VSOE or TPE is unable to be established, we use BESP in our allocation of arrangement consideration. The objective of BESP is to determine the price at which we would transact a sale if the service was sold on a stand-alone basis. We determine BESP for deliverables by considering multiple factors including but not limited to prices we charge for similar offerings, market conditions, competitive landscape and pricing practices.
We have not established VSOE or TPE for our subscription services or usage-based fee arrangements and therefore we use BESP to allocate the selling price to subscription services and usage-based fee deliverables.
Results of Operations
The following table sets forth our results of operations for the three and nine months ended September 30, 2012 and 2011, respectively, expressed as a percentage of total revenues:
|
| Three Months Ended |
| Nine Months Ended |
| ||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
Product revenue |
| 48.1 | % | 54.4 | % | 42.9 | % | 47.6 | % |
Subscription revenue |
| 7.3 |
| — |
| 7.2 |
| — |
|
Services and maintenance revenue |
| 44.6 |
| 45.6 |
| 49.9 |
| 52.4 |
|
Total revenues |
| 100.00 |
| 100.0 |
| 100.00 |
| 100.0 |
|
|
|
|
|
|
|
|
|
|
|
Cost of revenues: |
|
|
|
|
|
|
|
|
|
Cost of product revenue |
| 6.1 |
| 5.3 |
| 6.2 |
| 5.8 |
|
Cost of subscription revenue |
| 2.7 |
| — |
| 3.1 |
| — |
|
Cost of services and maintenance revenue |
| 18.1 |
| 19.7 |
| 19.4 |
| 23.1 |
|
Total cost of revenues |
| 26.9 |
| 25.0 |
| 28.7 |
| 28.9 |
|
Gross profit |
| 73.1 |
| 75.0 |
| 71.3 |
| 71.1 |
|
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Selling and marketing |
| 32.7 |
| 35.9 |
| 32.5 |
| 35.6 |
|
Research and development |
| 17.2 |
| 17.0 |
| 19.1 |
| 19.0 |
|
General and administrative |
| 14.8 |
| 15.2 |
| 17.9 |
| 16.3 |
|
Depreciation and amortization |
| 4.8 |
| 5.0 |
| 5.7 |
| 5.2 |
|
Total operating expenses |
| 69.5 |
| 73.1 |
| 75.2 |
| 76.1 |
|
Operating income (loss) |
| 3.6 |
| 1.9 |
| (3.9 | ) | (5.0 | ) |
|
|
|
|
|
|
|
|
|
|
Other income and expense: |
|
|
|
|
|
|
|
|
|
Interest income |
| — |
| — |
| — |
| — |
|
Interest expense |
| — |
| — |
| — |
| — |
|
Other income, net |
| — |
| — |
| — |
| — |
|
Total other income and expense |
| — |
| — |
| — |
| — |
|
Income (loss) before income taxes |
| 3.6 |
| 1.9 |
| (3.9 | ) | (5.0 | ) |
Income tax provision |
| 0.1 |
| 0.1 |
| 0.3 |
| 0.2 |
|
Net income (loss) |
| 3.5 | % | 1.8 | % | (4.2 | )% | (5.2 | )% |
The following table sets forth share-based compensation expense recorded in each of the respective periods (in thousands):
|
| Three Months Ended |
| Nine months ended |
| ||||||||
|
| 2012 |
| 2011 |
| 2012 |
| 2011 |
| ||||
Non-cash Share Based Compensation Data (1): |
|
|
|
|
|
|
|
|
| ||||
Cost of product revenue |
| $ | 25 |
| $ | 22 |
| $ | 72 |
| $ | 61 |
|
Cost of subscription revenue |
| 38 |
| — |
| 108 |
| — |
| ||||
Cost of services and maintenance revenue |
| 256 |
| 228 |
| 735 |
| 698 |
| ||||
Selling and marketing |
| 408 |
| 396 |
| 1,217 |
| 1,305 |
| ||||
Research and development |
| 365 |
| 322 |
| 990 |
| 1,107 |
| ||||
General and administrative |
| 377 |
| 362 |
| 1,103 |
| 1,194 |
| ||||
Total non-cash share based compensation |
| $ | 1,469 |
| $ | 1,330 |
| $ | 4,225 |
| $ | 4,365 |
|
(1) Non-cash share-based compensation recorded in the three and nine month periods ended September 30, 2012 and 2011 relates to stock options and restricted share awards granted to employees measured under the fair value method. See Notes 9 and 10 to the condensed consolidated financial statements.
Comparison of Results of Operations for the Three and Nine Months Ended September 30, 2012 and 2011
Sources of Revenues
Our software product sales transactions typically include the following elements: (i) a software license fee paid for the use of our products under a perpetual license term, or for a specific term; (ii) an arrangement for first-year support and maintenance, which includes unspecified software updates, upgrades and post-contract support; (iii) and professional services for installation, implementation, consulting and training. With our acquisition of CaseCentral in February 2012, we began to generate revenue from cloud-based document review and production software sold as subscription services. We derive the majority of our revenue from sales of our software products. We sell our software products and services primarily through our direct sales force and in some cases we utilize resellers. We sell our hardware products primarily through resellers.
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||||||
(Dollars in thousands) |
| 2012 |
| Change |
| 2011 |
| 2012 |
| Change |
| 2011 |
| ||||
Product revenues |
| $ | 17,394 |
| 17% |
| $ | 14,818 |
| $ | 39,945 |
| 12% |
| $ | 35,558 |
|
Subscription revenue |
| 2,648 |
| 100% |
| — |
| 6,716 |
| 100% |
| — |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Services and maintenance revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Services |
| 7,074 |
| 46% |
| 4,843 |
| 19,700 |
| 12% |
| 17,600 |
| ||||
Maintenance |
| 9,025 |
| 19% |
| 7,597 |
| 26,867 |
| 25% |
| 21,568 |
| ||||
Total services and maintenance revenues |
| 16,099 |
| 29% |
| 12,440 |
| 46,567 |
| 19% |
| 39,168 |
| ||||
Total revenues |
| $ | 36,141 |
| 33% |
| $ | 27,258 |
| $ | 93,228 |
| 25% |
| $ | 74,726 |
|
Product Revenues
We generate product revenues principally from two product categories: Enterprise products and Forensic products. Our Enterprise products include perpetual licenses and Pay-Per-Use fees related to our EnCase® Enterprise, eDiscovery, Legal Hold, EnCase® Cybersecurity and OEM add-on products. Our Forensic products include revenue related to EnCase® Forensic, EnCase® Portable, and forensic hardware sales. Our Forensic products also include our Premium License Support Program (“PLSP”) product, which was sold on a subscription basis for a term of one or three years; sales of PLSP ended in June 2011 when we introduced EnCase® Forensic v7. During the first two quarters of each fiscal year, we typically experience our lowest levels of product sales due to the seasonal budgetary cycles of our customers. The third quarter is typically the strongest quarter for sales to our federal government customers. Typically, sales to our corporate customers are highest in the fourth quarter.
Product revenues increased by $2.6 million, or 17%, from $14.8 to $17.4 million and by $4.4 million, or 12%, from $35.6 million to $39.9 million for the three and nine months ended September 30, 2012, respectively, as compared with the same periods in 2011. The increases in product revenues for the three months and nine months ended September 30, 2012 were primarily due to increased demand for our EnCase®Enterprise products and an increase in sales of our hardware products.
Subscription Revenue
With our acquisition of CaseCentral in February 2012, we began to generate revenue from cloud-based document review and production software sold as subscription services. Subscription service customers have the right to access our cloud-based document review and production software; however, they may not take possession of the software at any time during the term of the agreement. In general, we recognize revenue for subscriptions on a straight-line basis over the contract period commencing on the date the subscription is made available to the customer. Usage-based fees, that are determined monthly, are recognized when incurred.
Subscription revenue was $2.6 million and $6.7 million for the three and nine months ended September 30, 2012, respectively, compared with none in the same periods in 2011. We started to earn revenue from cloud-based document review and production software products in February 2012 as a result of our acquisition of CaseCentral.
Services and Maintenance Revenues
Services and maintenance revenues increased by $3.7 million, or 29%, from $12.4 million to $16.1 million and $7.4 million, or 19%, from $39.2 million to $46.6 million for the three and nine months ended September 30, 2012, respectively, as compared with the same periods in 2011.
Services revenues increased $2.2 million, or 46%, from $4.8 million to $7.1 million and $2.1 million, or 12%, from $17.6 million to $19.7 million for the three and nine months ended September 30, 2012, respectively, as compared with the same periods in 2011. The increase for the three and nine months ended September 30, 2012 was primarily due to an increase in professional services revenues due to our acquisition of CaseCentral in February 2012 and an increase in training revenue as a result of higher demand for training classes related to new product releases that occurred in 2011 and early 2012.
Maintenance revenues increased $1.4 million, or 19%, from $7.6 million to $9.0 million and $5.3 million, or 25%, from $21.6 million to $26.9 million for the three and nine months ended September 30, 2012, respectively, as compared with the same periods in 2011. The increases were primarily a result of sustained increases in our installed product base and high annual renewal rates by customers desiring continuing maintenance support on our products.
Cost of Revenues
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||||||
(Dollars in thousands) |
| 2012 |
| Change % |
| 2011 |
| 2012 |
| Change % |
| 2011 |
| ||||
Cost of product revenues |
| $ | 2,208 |
| 53% |
| $ | 1,439 |
| $ | 5,795 |
| 33% |
| $ | 4,349 |
|
Cost of subscription revenue |
| 981 |
| 100% |
| — |
| 2,850 |
| 100% |
| — |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of services and maintenance revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Services revenue |
| 6,111 |
| 29% |
| 4,754 |
| 16,595 |
| 8% |
| 15,396 |
| ||||
Maintenance revenue |
| 428 |
| (31)% |
| 619 |
| 1,491 |
| (20)% |
| 1,861 |
| ||||
Total cost of services and maintenance revenues |
| 6,539 |
| 22% |
| 5,373 |
| 18,086 |
| 5% |
| 17,257 |
| ||||
Total cost of revenues |
| $ | 9,728 |
| 43% |
| $ | 6,812 |
| $ | 26,731 |
| 24% |
| $ | 21,606 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Cost of product revenue |
| $ | 25 |
|
|
| $ | 22 |
| $ | 72 |
|
|
| $ | 61 |
|
Cost of subscription revenue |
| $ | 38 |
|
|
| $ | — |
| $ | 108 |
|
|
| $ | — |
|
Cost of services and maintenance revenue |
| $ | 257 |
|
|
| $ | 228 |
| $ | 735 |
|
|
| $ | 698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Gross Margin Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Products |
| 87.3 | % |
|
| 90.3 | % | 85.5 | % |
|
| 87.8 | % | ||||
Subscriptions |
| 62.9 | % |
|
| — | % | 57.6 | % |
|
| — | % | ||||
Services and maintenance |
| 59.4 | % |
|
| 56.8 | % | 61.2 | % |
|
| 55.9 | % | ||||
Total |
| 73.1 | % |
|
| 75.0 | % | 71.3 | % |
|
| 71.1 | % |
Cost of Product Revenues
Cost of product revenues consists principally of the cost of producing our software products, the cost of manufacturing our hardware products and product distribution costs, including the cost of compact discs, packaging, shipping, customs duties, and, to a lesser extent, compensation and related overhead expenses. While these costs are primarily variable with respect to sales volumes, they remain low in relation to the revenue generated and result in higher gross margins than our services and training businesses. Our gross margins can be affected by product mix, as our enterprise products are generally higher margin products than our forensic products, which include software and hardware.
Cost of product revenues increased $0.8 million or 53%, from $1.4 million to $2.2 million, and $1.4 million, or 33%, from $4.3 million to $5.8 million, for the three and nine months ended September 30, 2012, respectively, compared with the same periods in 2011. The increases were primarily a result of higher sales of our forensic hardware products.
Product revenue gross margin for the three and nine months ended September 30, 2012 decreased to 87.3% and 85.5%, respectively, compared to 90.3% and 87.8% for the same periods in 2011. The decreases in gross margin percentage were primarily due to an increase in sales of forensic hardware products, which have lower margins.
Cost of Subscription Revenue
The cost of subscription revenue consists principally of employee compensation costs, including share-based compensation and related overhead, software maintenance paid to third party vendors, and SaaS hosting infrastructure costs. The cost of subscription revenue was $1.0 million and $2.9 million, for the three and nine months ended September 30, 2012, respectively, compared with none in the same periods in 2011, as the cloud-based document review and production software products did not become a part of our product mix until the completion of our acquisition of CaseCentral in February 2012.
Cost of Services and Maintenance Revenues
The cost of services and maintenance revenues are largely comprised of employee compensation costs, including share-based compensation, and related overhead, travel and facilities costs. The cost of maintenance revenue is primarily outsourced, but also includes employee compensation cost for customer technical support and related overhead costs.
Total cost of services and maintenance revenue increased $1.2 million, or 22%, from $5.4 million to $6.5 million, for the three months ended September 30, 2012 and $0.8 million, or 5%, from $17.3 million to $18.1 million for the nine months ended September 30, 2012, respectively, as compared with the same periods in 2011. The increase for the three months ended September 30, 2012 was primarily due to the increase in cost of services revenue of $1.4 million, or 29%, from $4.8 million to $6.1 million. This increase was primarily due to an increase in services costs due to the acquisition of CaseCentral in February 2012. The increase in cost of services revenue of $1.2 million, or 8%, from $15.4 million to $16.6 million for the nine months ended September 30, 2012 was primarily due to higher compensation costs associated with higher revenues and by an increase in costs due to the acquisition of CaseCentral in February 2012. Services and maintenance gross margin for the three and nine months ended September 30, 2012 increased to 59.4% and 61.2%, respectively, compared to 56.8% and 55.9% for the same periods in 2011. The increases in gross margin were primarily a result of higher gross margins on our services revenue due to an increase in utilization rates during the periods.
Operating Expenses
|
| Three Months Ended |
| Nine Months Ended |
| ||||||||||||
(Dollars in thousands) |
| 2012 |
| Change % |
| 2011 |
| 2012 |
| Change % |
| 2011 |
| ||||
Selling and marketing expenses |
| $ | 11,790 |
| 20% |
| $ | 9,791 |
| $ | 30,341 |
| 14% |
| $ | 26,606 |
|
Research and development expenses |
| $ | 6,224 |
| 34% |
| $ | 4,642 |
| $ | 17,807 |
| 25% |
| $ | 14,211 |
|
General and administrative expenses |
| $ | 5,351 |
| 29% |
| $ | 4,143 |
| $ | 16,664 |
| 37% |
| $ | 12,188 |
|
Depreciation and amortization expenses |
| $ | 1,745 |
| 29% |
| $ | 1,353 |
| $ | 5,335 |
| 37% |
| $ | 3,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Share-based compensation included above: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Selling and marketing expenses |
| $ | 575 |
|
|
| $ | 396 |
| $ | 1,217 |
|
|
| $ | 1,305 |
|
Research and development expenses |
| $ | 365 |
|
|
| $ | 322 |
| $ | 990 |
|
|
| $ | 1,107 |
|
General and administrative expenses |
| $ | 377 |
|
|
| $ | 362 |
| $ | 1,103 |
|
|
| $ | 1,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
As a percentage of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Selling and marketing expenses |
| 32.6 | % |
|
| 35.9 | % | 32.5 | % |
|
| 35.6 | % | ||||
Research and development expenses |
| 17.2 | % |
|
| 17.0 | % | 19.1 | % |
|
| 19.0 | % | ||||
General and administrative expenses |
| 14.8 | % |
|
| 15.2 | % | 17.9 | % |
|
| 16.3 | % | ||||
Depreciation and amortization expenses |
| 4.8 | % |
|
| 5.0 | % | 5.7 | % |
|
| 5.2 | % |
Selling and Marketing Expenses
Selling and marketing expenses consist primarily of personnel costs and costs related to our sales force and marketing staff. Selling and marketing expenses also include expenses relating to advertising, brand building, marketing promotions and trade show events (net of amounts received from sponsors and participants), product management, and travel and allocated overhead.
Selling and marketing expenses increased $2.0 million, or 20%, from $9.8 million to $11.8 million, and $3.7 million, or 14%, from $26.6 million to $30.3 million, for the three and nine months ended September 30, 2012, respectively, as compared with the same periods in 2011. The increases in selling and marketing expenses for the three and nine months ended September 30, 2012 were driven primarily by an increase in headcount and related expenses as a result of the acquisition of CaseCentral in February 2012 as well as an increase in commission expense due to an increase in revenues during the periods.
Research and Development Expenses
Research and development expenses consist primarily of compensation, including share-based compensation and related overhead expenses. In order to develop new product offerings, continue developing existing products and improve quality assurance, and incorporate personnel to support our new cloud-based subscription offerings we increased the number of research and development personnel that we employ at September 30, 2012 compared to the same period in the prior year.
Research and development expenses increased $1.6 million, or 34%, from $4.6 million to $6.2 million, and $3.6 million, or 25%, from $14.2 million to $17.8 million, for the three and nine months ended September 30, 2012, respectively, as compared with the same periods in 2011. The higher expenses were driven primarily by an increase in headcount and related expenses, as a result of the acquisition of CaseCentral in February 2012.
General and Administrative Expenses
General and administrative expenses consist of personnel and related costs for accounting, legal, information systems, human resources and other administrative functions. In addition, general and administrative expenses include professional service fees, bad debt expense, and other corporate expenses and related overhead.
General and administrative expenses increased $1.2 million, or 29%, from $4.1 million to $5.4 million, and $4.5 million, or 37%, from $12.2 million to $16.7 million for the three and nine months ended September 30, 2012, respectively, as compared with the same periods in 2011. The increase in general and administrative expenses for the three months ended September 30, 2012 was primarily attributable to increased headcount and related expenses incurred in connection with the acquisition of CaseCentral in February 2012 and an increase in legal expenses related to a patent infringement complaint filed in 2011. The increase for the nine months ended September 30, 2012, was primarily attributable to $2.4 million in costs related to the CaseCentral acquisition, legal fees related to a patent infringement complaint filed in 2011 and increased headcount and related expenses incurred in connection with the acquisition of CaseCentral partially offset by a charge in the first quarter of 2011 of $1.3 million related to certain state sales tax obligations including related interest and penalties.
Depreciation and Amortization Expenses
Depreciation and amortization expenses consist of depreciation and amortization of our leasehold improvements, furniture, computer hardware and software, and intangible assets. Depreciation and amortization expenses increased $0.4 million, or 29%, from $1.4 million to $1.7 million, and $1.5 million, or 37%, from $3.9 million to $5.3 million for the three and nine months ended September 30, 2012, respectively, as compared with the same period in 2011, primarily as a result of the amortization of intangibles assets and depreciation expense as a result of the acquisition of CaseCentral in February 2012.
Other Income and Expense
Total other income and expense consists of interest earned on cash balances, interest expense paid and other miscellaneous income and expense items. For the three months ended September 30, 2012 we recorded expense of $9,000 as compared with income of $20,000 for the same period in 2011. For the nine months ended September 30, 2012 we recorded expense of $10,000 as compared with income of $39,000 for the same period in 2011. The changes in both the three and nine months ended September 30, 2012 were primarily due to an increase in interest expense attributable to equipment leases related to the acquisition of CaseCentral in February, 2012.
Income Tax Provision
The Company recorded an income tax provision for the three and nine months ended September 30, 2012 of $22,000 and $231,000, respectively, as compared with the income tax provisions of $25,000 and $179,000 during the same periods in 2011. The income tax provision is based on our estimated effective annual tax rate and taxable income (loss) for the respective years. Our estimated effective tax rate was 6.3%, and 4.8% for nine months ended September 30, 2012 and 2011, respectively, which differs from the U.S. statutory rate of 34% primarily due to research and development credits, offset by the tax impact of certain share-based compensation charges that are not deductible for tax purposes, and the impact of providing a valuation allowance against deferred tax assets.
Liquidity and Capital Resources
We have largely financed our operations from the cash flow generated from the sale of our products and services. As of September 30, 2012, we had $30.0 million in cash and cash equivalents. On February 21, 2012, we acquired CaseCentral, a privately held a provider of cloud-based document review and production software for approximately $25.6 million, consisting of $9.6 million in cash (net of $1.4 million in cash acquired), $9.5 million in Company common stock and contingent consideration with an acquisition date fair value of $5.1 million. Depending on CaseCentral’s SaaS revenue over the three 12-month periods starting April 1, 2012, we may be required to pay up to a maximum of $33.0 million in cash to CaseCentral’s former shareholders with respect to those periods. We incurred $2.0 million in acquisition-related costs. The transaction closed on February 21, 2012 and the results of operations of CaseCentral have been included in the Company’s condensed consolidated financial statements subsequent to that date. We believe that our cash flow from operations and our cash and cash equivalents are sufficient to fund our working capital and capital expenditure requirements for at least the next 12 months.
Changes in Cash Flow
We generate cash from operating activities primarily from cash collections related to the sale of our products and services. Net cash provided by operating activities was $4.6 million for the nine months ended September 30, 2012 as compared with $1.6 million for the same period in 2011. The increase in net cash provided by operating activities for the nine months ended September 30, 2012 was primarily a result of a decrease in trade receivables of $3.1 million for the nine months ended September 30, 2012, compared to an increase of $5.8 million for the same period in 2011, and depreciation and amortization of $5.3 million for the nine months ended September 30, 2012 compared to $3.9 million for the same period in 2011, partially offset by a decrease in deferred revenues of $2.1 million for the nine months ended September 30, 2012 compared to an increase of $2.5 million for the same period in 2011 and a decrease in accrued liabilities of $1.3 million for the nine months ended September 30, 2012 compared to an increase of $1.2 million for the same period in 2011.
Net cash used in investing activities was $12.1 million for the nine months ended September 30, 2012, as compared with $1.9 million for the same period in 2011. The increase in cash used in investing activities was primarily due to $9.6 million of cash used in funding the acquisition of CaseCentral in February 2012.
Net cash provided by financing activities was $0.4 million for the nine months ended September 30, 2012, as compared with net cash used in financing activities of $0.8 million during the same period in 2011. The change in cash provided by financing activities for the nine months ended September 30, 2012 was due primarily to $2.7 million from the proceeds of the exercise of stock options, as compared with $0.4 million during the same period in 2011.
On July 12, 2012, we entered into a Loan and Security Agreement with a bank. The Loan Agreement creates a line of credit to provide for one or more revolving loans, non-revolving loans or term loans and up to $3.0 million in standby letters of credit. The maximum principal amount of Loans that may be outstanding at any given time under the Loan Agreement, including standby letters of credit, is $7.0 million. Any borrowings under the Loan Agreement would be collateralized by substantially all our assets. The Loan Agreement requires that we remain in compliance with certain financial covenants, including that we maintain unrestricted cash and marketable securities of not less than $12.5 million, that we maintain a ratio of total funded indebtedness to EBITDA of not greater than 2.25 to 1, that we maintain a ratio of cash flow to current portion of long-term debt of not less than 1.25 to 1, and that we shall not allow a cumulative net loss of more than $5.0 million during any fiscal year. There are no amounts outstanding under this line of credit and we were in compliance with the covenants associated with the revolving line of credit as of September 30, 2012. Borrowings under the Loan Agreement bear interest at one of the following rates (as selected by us): a rate equal to the bank’s alternate base rate plus 1.00% or LIBOR plus 2.25%. All principal, interest and other amounts owing under the Loan Agreement will be due and payable in full on or prior to June 30, 2014. The Loan Agreement supersedes and replaces our Amended and Restated Credit Agreement, dated as of May 1, 2007, which would have expired on August 31, 2012.
As of September 30, 2012, we had three outstanding stand-by letters of credit in the amounts of $112,500, $338,400, and $1.2 million related to three of our facility leases and another outstanding stand-by letter of credit in the amount of $150,000, related to equipment leases, all secured by our revolving line of credit with a bank. There were no amounts outstanding under this line of credit at September 30, 2012 or December 31, 2011.
Contractual Obligations and Commitments
We have potential cash commitments of up to $33 million during the three 12-month periods starting April 1, 2012 related to contingent consideration that will be paid to former CaseCentral shareholders if certain revenue thresholds are achieved. We currently have no other material cash commitments, except our normal recurring trade payables, expense accruals, leases and license obligations, all of which are currently expected to be funded through existing working capital and future cash flows from operations. At September 30, 2012, other than the CaseCentral contingent consideration, our outstanding contractual cash commitments were largely limited to our non-cancellable lease obligations, primarily relating to office facilities. In “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2011, we reported that our contractual obligation for these non-cancellable lease obligations as of December 31, 2011 was approximately $8.3 million, of which $3.8 million is due during 2012. Our future capital requirements will depend on many factors, including our rate of revenue growth, the expansion of our selling and marketing activities, the timing and extent of research and development spending to support product development and enhancement efforts, costs associated with expansion into new territories or markets, the timing of the introduction of new products and services, the enhancement of existing products and the continuing market acceptance of our products and services. To the extent that our existing cash, cash from operations or the availability of cash under our line of credit are insufficient to fund our future activities and planned growth, we may need to raise additional funds through public or private equity or debt financings. Additional funds may not be available on terms favorable to us or at all. Furthermore, although we cannot accurately anticipate the effect of inflation or foreign exchange markets on our operations, we do not believe these external economic forces have had, or are likely in the foreseeable future to have, a material impact on our results of operations.
On July 26, 2012, we entered into an Office Lease Agreement (the “Lease”) to lease 86,790 rentable square feet of an office building located in Pasadena, California. The Lease begins on August 1, 2013 and has an initial term of ten years and ten months. The Lease will allow the Company to consolidate its Pasadena operations into a single location. The total annual rent under the Lease ranges from approximately $2.5 million for the first year to approximately $3.4 million for the final year of the Lease. The Company has two options to extend the Lease, each for a period of five years.
During the nine months ended September 30, 2012, the Company entered into a $1.5 million third-party software license agreement authorizing the Company to integrate database software as a component of its products through November 2015. The agreement also provides for maintenance and support over a two-year period for $0.3 million, which may be renewed by the Company at the expiration of the two-year period. The $1.8 million is payable in eight quarterly installments of $229,000 through January 2014. Payments of $0.5 million under the agreement were made during the three months ended September 30, 2012. The license, maintenance and remaining liability have been recorded on the accompanying consolidated balance sheets.
Off-Balance Sheet Arrangements
At September 30, 2012, we had no off-balance sheet arrangements as defined in Item 303(a)(4) of the SEC’s Regulation S-K. We do not have material relationships or transactions with persons or entities that derive benefits from their non-independent relationship with us or our related parties except as disclosed in this report.
Recent Accounting Pronouncements
Accounting standards updates effective after September 30, 2012 are not expected to have a material effect on the Company’s consolidated financial position or results of operations.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
Market Risk. Market risk represents the risk of loss that may impact our financial position due to adverse changes in financial market prices and rates. Our market risk exposure is primarily a result of fluctuations in foreign exchange rates, interest rates and credit risk. We do not hold or issue financial instruments for trading purposes.
Foreign Currency Risk. To date, substantially all of our international sales have been denominated in US dollars, and therefore, the majority of our revenues are not subject to foreign currency risk. Our operating expenses and cash flows are subject to fluctuations due to changes in foreign currency exchange rates, but such changes have historically had relatively little impact on our operating results and cash flows. A strengthening of the dollar could make our products and services less competitive in foreign markets and therefore could reduce our revenues. In the future, an increased portion of our revenues and costs may be denominated in foreign currencies. We do not enter into derivative instrument transactions for trading or speculative purposes.
Item 4. Controls and Procedures
Management, with the participation of the President and Chief Executive Officer and Chief Financial Officer, has performed an evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934). This evaluation includes consideration of the controls, processes and procedures that are designed to ensure that information required to be disclosed by us in the reports we file under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to our management, including our President and Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Based on such evaluation, our President and Chief Executive Officer and Chief Financial Officer concluded that, as of September 30, 2012, our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There have been no changes in our internal control over financial reporting during the nine months ended September 30, 2012 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
On May 20, 2011, MyKey Technology Inc. (“MyKey”) filed a complaint against us and certain other parties for patent infringement in the United States District Court for the District of Delaware. With respect to the Company, the complaint alleges that certain of our data acquisition forensic hardware products that we acquired as a result of our acquisition of certain assets of Tableau, LLC, (“Tableau”) infringe three of MyKey’s patents relating to write blocking, duplication and data removal technologies, respectively. The complaint seeks a declaration of infringement, a finding of willful infringement, compensatory damages, treble damages, injunctive relief, interest, expenses, costs and attorneys’ fees.
On July 22, 2011, MyKey also filed a complaint with the United States International Trade Commission (the “ITC”), alleging infringement by the Company and certain other parties of the three patents discussed in the preceding paragraph and requesting that the ITC commence an investigation pursuant to Section 337 of the Tariff Act of 1930. The complaint seeks injunctive relief barring the Company from the importation of products that allegedly infringe the three patents of MyKey. On August 24, 2011, the ITC commenced an investigation of the Company and certain other parties related to the complaint by MyKey. On August 31, 2011 the proceeding in the District Court was stayed pending the resolution of the ITC matter. On August 1, 2012, MyKey amended its ITC complaint to remove allegations that its duplication patent had been infringed by the Company and, to reduce the number of claims it alleges the Company has infringed related to MyKey’s data removal patent. In August 2012, the parties completed a trial on the remaining patent claims at issue.
On October 26, 2012, the ITC released an initial determination and order holding that no violation of Section 337 of the Tariff Act of 1930 occurred as a result of the Company’s importation into the United States and sale of the products at issue. This order is subject to appeal by MyKey and approval by the full commission of the ITC and the final determination is uncertain.
We intend to defend the MyKey matter vigorously and, at this time, are unable to estimate what, if any, liability we may have in connection with these matters. We are unable to estimate a range of reasonably possible losses due to various reasons, including, among others, that (1) certain of the proceedings are at an early stage, (2) there is uncertainty as to the outcome of pending appeals, motions, or settlements, (3) there are significant factual issues to be resolved, (4) there are unresolved negotiations with certain indemnitors or indemnitees of the Company, related to the actions, and (5) we have meritorious defenses that we intend to assert.
On March 19, 2012, Lone Star Document Management, LLC (“Lone Star”) filed a complaint against CaseCentral in the United States District Court for the Eastern District of Texas. The complaint alleges that certain SaaS applications of CaseCentral, which were acquired by us as a result of our acquisition of CaseCentral, infringe one of Lone Star’s patents relating to systems for proofing and reviewing multiple versions of a document simultaneously and notes or annotations made regarding that document. The complaint seeks a permanent injunction, compensatory damages, interest, costs and attorneys’ fees. On September 19, 2012, the Company and Lone Star entered into a settlement and license agreement related to this matter, pursuant to which Lone Star forever and unconditionally agreed to a covenant not to sue the Company, released the Company from all claims, and granted the Company a royalty-free perpetual license to the patent. The settlement costs and the Company’s legal costs related to the defense of the Lone Star matter were immaterial to the Company and fully indemnified by CaseCentral in accordance with the merger agreement by which the Company acquired CaseCentral.
From time to time, we may become involved in various other lawsuits and legal proceedings that arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are not currently aware of any such other legal proceedings or claims that are likely to have a material impact on our business.
There have been no material changes to the risk factors as presented in our Annual Report on Form 10-K for the year ended December 31, 2011, filed with the U.S. Securities and Exchange Commission on February 16, 2012.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer
In August 2008, our Board of Directors authorized a program to repurchase shares of our common stock having an aggregate value of up to $8.0 million.
As of September 30, 2012, we had approximately $3.6 million remaining under this authorization. The authorization allows us to repurchase our common stock from time to time through open market purchases and negotiated transactions, or otherwise. The timing, nature and amount of such transactions will depend on a variety of factors, including market conditions, and the program may be suspended, discontinued or accelerated at any time. The sources of funds for the purchases under the remaining authorization are our existing cash on hand and cash from operations. Purchases are made in the open market, through block trades and other negotiated transactions. Repurchased shares are held in Treasury Stock and have not been retired.
In addition to the repurchased shares outlined below, we withheld approximately 10,000 and 142,000 common shares for the three and nine months ended September 30, 2012 from employees to satisfy their personal income tax withholding requirements upon the vesting of share awards issued under our equity compensation plans. We may engage in similar transactions from time to time related to future vesting of employee restricted stock awards.
The following table summarizes our purchases of common stock:
Calendar Month |
| Total Number |
| Average |
| Total Number |
| Approximate |
| ||
July 2008 |
| — |
| $ | — |
| — |
| $ | 8,000,000 |
|
August 2008 |
| 22,500 |
| $ | 5.99 |
| 22,500 |
| $ | 7,866,000 |
|
September 2008 |
| 20,000 |
| $ | 5.98 |
| 20,000 |
| $ | 7,750,000 |
|
May 2009 |
| 98,915 |
| $ | 3.31 |
| 98,915 |
| $ | 7,422,000 |
|
June 2009 |
| 173,100 |
| $ | 3.63 |
| 173,100 |
| $ | 6,794,000 |
|
July 2009 |
| 95,836 |
| $ | 3.78 |
| 95,836 |
| $ | 6,432,000 |
|
August 2009 |
| 54,850 |
| $ | 3.86 |
| 54,850 |
| $ | 6,220,000 |
|
August 2010 |
| 141,356 |
| $ | 5.07 |
| 141,356 |
| $ | 5,503,000 |
|
September 2010 |
| 125,045 |
| $ | 5.27 |
| 125,045 |
| $ | 4,844,000 |
|
October 2010 |
| 13,003 |
| $ | 5.85 |
| 13,003 |
| $ | 4,768,000 |
|
November 2010 |
| 224 |
| $ | 6.00 |
| 224 |
| $ | 4,766,000 |
|
September 2011 |
| 21,625 |
| $ | 5.96 |
| 21,625 |
| $ | 4,637,000 |
|
October 2011 |
| 54,952 |
| $ | 5.97 |
| 54,952 |
| $ | 4,310,000 |
|
November 2011 |
| 49,006 |
| $ | 5.97 |
| 49,006 |
| $ | 4,017,000 |
|
December 2011 |
| 61,394 |
| $ | 6.00 |
| 61,394 |
| $ | 3,649,000 |
|
Total |
| 931,806 |
|
|
| 931,806 |
| $ | 3,649,000 |
|
Item 3. Defaults upon Senior Securities
No information is required in response to this item.
Item 4. [Removed and Reserved]
No information is required in response to this item.
No information is required in response to this item.
Exhibit |
| Description of Documents |
|
|
|
10.1(1) |
| Separation Agreement and General Release, dated July 5, 2012, by and between Larry A. Gill and Guidance Software, Inc. (Exhibit 10.1) |
10.2(2) |
| Loan and Security Agreement, dated July 12, 2012, by and between Guidance Software, Inc. and Bank of the West. (Exhibit 10.1) |
10.3(3) |
| Office Lease Agreement by and between 1055 East Colorado-Pasadena, CA L.P. and Guidance Software, Inc., dated July 26, 2012. (exhibit 10.1) |
31.1 |
| Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
31.2 |
| Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
32.1† |
| Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
32.2† |
| Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
101.INS |
| XBRL Instance Document |
101.SCH |
| XBRL Taxonomy Extension Schema Document |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
| XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
(1) Incorporated by reference to Guidance Software, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 9, 2012.
(2) Incorporated by reference to Guidance Software, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 17, 2012.
(3) Incorporated by reference to Guidance Software, Inc.’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 27, 2012.
† These certifications are being furnished solely to accompany this Quarterly Report pursuant to 18 U.S.C. Section 1350, and are not being filed for purposes of Section 18 of the Securities Exchange Act of 1934 and are not to be incorporated by reference into any filing of Guidance Software, Inc., whether made before or after the date hereof, regardless of any general incorporation language in such filing.
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| Guidance Software, Inc. | |
|
|
|
| By: | /s/ Barry J. Plaga |
|
| Barry J. Plaga |
|
| Chief Financial Officer (Principal Financial Officer) |
Dated: November 2, 2012