Exhibit 99.1
INVESTOR CONTACT
Rasmus van der Colff
Guidance Software, Inc.
626-768-4607
investorrelations@guidancesoftware.com
Guidance Software Reports 2014 Fourth Quarter and Full Year Financial Results
| | • | | Q4 revenue of $28.2 million and non-GAAP EPS of $0.03 per share |
| | • | | FY 2014 revenue of $108.7 million and non-GAAP EPS of ($0.10) per share |
| | • | | 237 new customers of enterprise products in Q4 and 961 new customers for the full year |
| | • | | Recognized as #1 market share leader for Endpoint Detection and Response by Gartner |
PASADENA, Calif. – February 12, 2015 –Guidance Software, Inc. (NASDAQ: GUID) today reported financial results for the fourth quarter and full year ended December 31, 2014.
Fourth quarter 2014 financial highlights, calculated in accordance with generally accepted accounting principles (GAAP) include:
| | • | | Revenue of $28.2 million, compared to $28.0 million in the fourth quarter of 2013 |
| | • | | Product revenue of $9.2 million, compared to $9.3 million in the fourth quarter of 2013 |
| | • | | Services and maintenance revenue of $17.5 million, up from $16.6 million in the fourth quarter of 2013 |
| | • | | Net loss of $3.1 million, or ($0.11) per share, compared to net loss of $3.4 million, or ($0.13) per share, in the fourth quarter of 2013 |
On a non-GAAP basis, which excludes share-based compensation, amortization of intangibles and realignment expenses, the Company reported a pre-tax net income of $0.9 million, or $0.03 per share, in the fourth quarter of 2014, compared to a non-GAAP pre-tax net loss of $1.9 million, or ($0.07) per share, in the fourth quarter of 2013.
“With changes to our executive management team, we started to address the headwinds and execution issues facing our company and are working diligently to enhance our mission and strategy to compete more effectively in today’s evolving marketplace,” said Barry Plaga, Interim Chief Executive Officer and current Chief Financial Officer. “We are building on our leadership positions in both computer forensics and e-discovery as well as capturing business in the broader cybersecurity market. In fact, we have become the clear leader in next-generation endpoint security. During the fourth quarter, Gartner named Guidance Software the 2013 market share leader for Endpoint Detection and Response (EDR). We are also focused on improving sales execution and marketing efficiency globally and are actively adding new senior members to our team with a goal to drive double-digit product revenue growth and bottom-line profitability.”
Mr. Plaga continued, “Importantly, we have built a strong foundation on which to generate success in 2015 and beyond. In 2014, our customer base expanded with 961 new customers of our enterprise products and cybersecurity revenues grew 30%. Given the current state of the industry and the failure of traditional anti-malware defenses to prevent data breaches, Guidance Software is in a strong position to provide the market with market leading cybersecurity products for continuous detection and response to advanced threats.”
Fourth Quarter 2014 Highlights and Noteworthy Events
| | • | | In the fourth quarter, the Company added 133 new EnCase® Enterprise customers and 104 customers of EnCase® eDiscovery, EnCase® Cybersecurity and EnCase® Analytics. For the full year, the Company added 568 EnCase® Enterprise customers and 393 customers of EnCase® eDiscovery, EnCase® Cybersecurity and EnCase® Analytics. |
| | • | | Gartner named Guidance Software the 2013 market share leader for Endpoint Detection and Response (EDR) tools in its recent Competitive Landscape Report. The research examines critical EDR customer buying behaviors, solution use cases and technologies that product managers and marketing professionals must consider. |
| | • | | Jay Ackerman was named Chief Revenue Officer by Guidance Software. Ackerman provides leadership across sales, technical support, and professional services assisting the Company in accelerating the adoption of Guidance’s market-leading security solutions. |
| | • | | Guidance Software was selected to join the Box Trust ecosystem of partners. Guidance’s eDiscovery software enables Box enterprise customers to securely search, collect and preserve electronically stored information (ESI), while responding to litigation, arbitration, and internal or regulatory investigations. |
| | • | | EnCase now integrates seamlessly with Dropbox for Business allowing Dropbox customers to easily address theire-discovery requirements. |
2015 Financial Outlook:
The Company’s guidance for the year ending December 31, 2015 is as follows:
| | • | | Revenue is expected to be in the range of $108 million to $112 million. |
| | • | | Non-GAAP pre-tax earnings are expected to be approximately ($0.15) – ($0.08) per share. |
Conference Call Information:
The Company will host a conference call today at 2:00 p.m. Pacific time, 5:00 p.m. Eastern time to discuss its quarterly results. Participants should call (877) 303-9850 (North America) or (408) 427-3732 (International) and should dial in at least five minutes prior to the conference call.
A webcast and replay of the call may also be found online through Guidance Software’s Investor Relations website athttp://investors.guidancesoftware.com/events.cfm. Registered users may access this content over the Internet, and there is no cost to register. If you have not already registered, please do so at least 15 minutes prior to the start of the conference call.
An audio-only replay of the call will be available by calling (855) 859-2056, passcode 64883863, available from 8:00 p.m. Eastern time, February 12, 2015, through midnight Eastern Time, February 18, 2015.
About Guidance Software:
Guidance Software is recognized worldwide as the industry leader in endpoint investigation solutions for security incident response and forensic analysis. Its EnCase® Enterprise platform, deployed on an estimated 25 million endpoints, is used by more than 70 percent of the Fortune 100, more than 45 percent of the Fortune 500, and numerous government agencies to conduct digital investigations of servers, laptops, desktops and mobile devices. Built on the EnCase Enterprise platform are market-leading cybersecurity, IT help desk, and electronic discovery solutions, EnCase® Cybersecurity, EnCase® Analytics, EnCase® Remote Recovery + and EnCase® eDiscovery. They empower organizations to conduct speedy and thorough security incident response, reveal previously hidden advanced persistent threats or malicious insider activity, recover lost files, perform sensitive data discovery for compliance purposes, and respond to litigation discovery requests. For more information about Guidance Software, visitwww.encase.com.
EnCase®, EnScript®, FastBloc®, EnCE®, EnCEP®, Guidance Software™, LinkedReview™, EnPoint™ and Tableau™ are registered trademarks or trademarks owned by Guidance Software in the United States and other jurisdictions and may not be used without prior written permission. All other trademarks and copyrights referenced in this press release are the property of their respective owners.
Notes to Unaudited Condensed Consolidated Statements of Operations:
Guidance Software reports its financial results in accordance with generally accepted accounting principles, or GAAP. To supplement this information, we present from time to time total non-GAAP revenue, gross profit, operating expenses, operating income (loss) and net income (loss), as well as non-GAAP net income (loss) per share. Total non-GAAP revenue consists of GAAP revenue as reported and adds back acquisition-related deferred revenue adjustments booked for GAAP purposes. Non-GAAP gross profit consists of GAAP gross profit as reported and adds back the acquisition-related deferred revenue adjustment, one-time realignment expenses and stock-based compensation expense booked for GAAP purposes. Non-GAAP operating income (loss) consists of GAAP operating income (loss) as reported and adds back the acquisition-related deferred revenue adjustments booked for GAAP purposes and excludes, one-time realignment expenses and gain on sale of intangible assets, amortization of intangibles, share-based compensation expense. Non-GAAP net income (loss) consists of GAAP operating income (loss) as reported and adds back the acquisition-related deferred revenue adjustment booked for GAAP purposes and excludes one-time realignment expenses, amortization of intangibles, share-based compensation expense, gain on sale of the domain name and the income tax provision.
We use these non-GAAP financial measures for internal managerial purposes, when publicly providing our business outlook, and to facilitate period-to-period comparisons. We describe limitations specific to each non-GAAP financial measure below. Management generally compensates for limitations in the use of non-GAAP financial measures by relying on comparable GAAP financial measures and providing investors with a reconciliation of the non-GAAP financial measures only in addition to and in conjunction with results presented in accordance with GAAP. We believe that these non-GAAP financial measures reflect an additional way of viewing aspects of our operations that, when viewed with our GAAP results, provide a more complete understanding of factors and trends affecting our business. These non-GAAP measures should be considered as a supplement to, and not as a substitute for, or superior to, net income (loss) and net income (loss) per share calculated in accordance with GAAP.
Accordingly, management and the Board of Directors do not consider these excluded items for purposes of evaluating the performance of the business; and they exclude such costs when evaluating the performance of the Company, its business units and its management teams and when making decisions to allocate resources among the Company’s business units.
Acquisition-related Deferred Revenue. Acquisition-related deferred revenue adjustment reflects the fair value adjustment to deferred revenues acquired in business combinations. The fair value of deferred revenue represents an amount equivalent to the estimated cost plus an appropriate profit margin, to perform services related to the acquiree’s software and product support, which assumes a legal obligation to do so, based on the deferred revenue balances as of the acquisition date. Guidance Software adds back this deferred revenue for its non-GAAP financial measures because it believes the inclusion of this amount directly correlates to the underlying performance of Guidance Software operations and facilitates comparisons of pre-merger results of legacy Guidance Software and CaseCentral to that of the Company’s post-merger results.
Realignment Expenses. Realignment expenses represent one-time severance and related employment costs associated with a reduction in headcount. Guidance Software excludes realignment expenses from non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Guidance Software business operations and (ii) such expenses are uncommon and not expected to recur in future periods.
Amortization of Intangibles. Amortization of intangibles is a non-cash expense arising from the acquisition of intangible assets in connection with acquisitions. Guidance Software excludes acquisition-related amortization expense from non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Guidance Software business operations and (ii) such expenses can vary significantly between periods as a result of new acquisitions and full amortization of previously acquired intangible assets. Investors should note that the use of these intangible assets contributed to revenue in the periods presented and will contribute to future revenue generation and the related amortization expense will recur in future periods.
Share-based Compensation Expense. Share-based compensation expense is a non-cash expense arising from the grant of stock awards to employees. Guidance Software excludes share-based compensation expense from non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such expenses in any specific period may not directly correlate to the underlying performance of Guidance Software business operations and (ii) such expenses can vary significantly between periods as a result of the timing of grants of new share-based awards, including grants in connection with acquisitions. Investors should note that share-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods and such expense will recur in future periods.
Adjustment to Fair Value of Contingent Consideration Payable. Adjustment to fair value of contingent consideration payable reflects any adjustment to the fair value of the contingent consideration from the final purchase price allocation established as of February 21, 2012, which was the date the Company acquired CaseCentral. Guidance Software excludes adjustments to the fair value of contingent consideration from non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such adjustments in any specific period may not directly correlate to the underlying performance of Guidance Software business operations and (ii) such adjustments can vary significantly between periods as a result of an increase or decrease in the probability of the achievement of various earn-out scenarios used to determine the fair value of the contingent consideration.
State Sales Tax Charges. The reduction in certain state sales tax charges is a reduction of a previous one-time charge for expenses accrued for sales taxes that may be due to a taxing authority. Guidance Software excludes the sales tax charge and adjustments to it from non-GAAP operating income and non-GAAP net income because it believes the amount of the expense in the specific period it occurred is a one-time charge and does not directly correlate to the underlying performance of Guidance Software’s business operations.
Gain on Sale of Domain Name. Gain on sale of domain name is a non-cash gain arising from the sale of a domain name in exchange for certain third party software licenses. Guidance Software excludes the gain on sale of domain name from non-GAAP operating income and non-GAAP net income because it believes (i) the amount of such income in any specific period may not directly correlate to the underlying performance of Guidance Software business operations and (ii) such income occurs infrequently and can vary significantly between periods.
Forward Looking Statements:
This news release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that forward-looking statements in this release involve risks and uncertainties that could cause actual results to differ materially from current expectations. There can be no assurance that demand for Guidance Software’s products will continue at current or greater levels, or that the Company will continue to grow revenues, or be profitable. There are also risks that Guidance Software’s pursuit of providing network security and e-discovery technology might not be successful, or that if successful, it will not materially enhance Guidance Software’s financial performance; that the Company could fail to retain key employees; that changes in customer requirements and other general economic and political uncertainties could impact Guidance Software’s relationship with its customers; and that delays in product development, competitive pressures or technical difficulties could impact timely delivery of next-generation products; and other risks and uncertainties that are described from time to time in Guidance Software’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company specifically disclaims any responsibility for updating these forward-looking statements.
Guidance Software, Inc.
Unaudited Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | | Three Months Ended
December 31, | | | Twelve Months Ended
December 31, | |
| | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Revenues: | | | | | | | | | | | | | | | | |
Product revenue | | $ | 9,205 | | | $ | 9,250 | | | $ | 34,412 | | | $ | 34,203 | |
Subscription revenue | | | 1,507 | | | | 2,143 | | | | 7,406 | | | | 10,345 | |
Services and maintenance revenue | | | 17,536 | | | | 16,567 | | | | 66,838 | | | | 65,976 | |
| | | | | | | | | | | | | | | | |
Total revenues | | | 28,248 | | | | 27,960 | | | | 108,656 | | | | 110,524 | |
| | | | | | | | | | | | | | | | |
| | | | |
Cost of revenues: | | | | | | | | | | | | | | | | |
Cost of product revenue | | | 2,292 | | | | 1,785 | | | | 8,427 | | | | 7,450 | |
Cost of subscription revenue | | | 994 | | | | 1,025 | | | | 4,574 | | | | 4,314 | |
Cost of services and maintenance revenue | | | 5,811 | | | | 5,795 | | | | 23,005 | | | | 25,756 | |
| | | | | | | | | | | | | | | | |
Total cost of revenues | | | 9,097 | | | | 8,605 | | | | 36,006 | | | | 37,520 | |
| | | | | | | | | | | | | | | | |
| | | | |
Gross profit | | | 19,151 | | | | 19,355 | | | | 72,650 | | | | 73,004 | |
| | | | | | | | | | | | | | | | |
| | | | |
Operating expenses: | | | | | | | | | | | | | | | | |
Selling and marketing | | | 9,316 | | | | 11,127 | | | | 39,011 | | | | 41,486 | |
Research and development | | | 5,083 | | | | 6,306 | | | | 22,998 | | | | 27,744 | |
General and administrative | | | 5,996 | | | | 3,248 | | | | 18,350 | | | | 17,403 | |
Depreciation and amortization | | | 1,774 | | | | 2,005 | | | | 7,426 | | | | 7,678 | |
| | | | | | | | | | | | | | | | |
Total operating expenses | | | 22,169 | | | | 22,686 | | | | 87,785 | | | | 94,311 | |
| | | | | | | | | | | | | | | | |
| | | | |
Operating loss | | | (3,018 | ) | | | (3,331 | ) | | | (15,135 | ) | | | (21,307 | ) |
| | | | |
Interest income and other, net | | | 7 | | | | 6 | | | | 670 | | | | 24 | |
| | | | | | | | | | | | | | | | |
| | | | |
Loss before income taxes | | | (3,011 | ) | | | (3,325 | ) | | | (14,465 | ) | | | (21,283 | ) |
| | | | |
Income tax provision | | | 53 | | | | 34 | | | | 264 | | | | 217 | |
| | | | | | | | | | | | | | | | |
| | | | |
Net loss | | $ | (3,064 | ) | | $ | (3,359 | ) | | $ | (14,729 | ) | | $ | (21,500 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Net loss per share – basic | | $ | (0.11 | ) | | $ | (0.13 | ) | | $ | (0.55 | ) | | $ | (0.83 | ) |
| | | | | | | | | | | | | | | | |
Net loss per share – diluted | | $ | (0.11 | ) | | $ | (0.13 | ) | | $ | (0.55 | ) | | $ | (0.83 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Shares used in per share calculation – basic | | | 27,199 | | | | 26,017 | | | | 26,758 | | | | 25,757 | |
| | | | | | | | | | | | | | | | |
Shares used in per share calculation – diluted | | | 27,199 | | | | 26,017 | | | | 26,758 | | | | 25,757 | |
| | | | | | | | | | | | | | | | |
| | | | |
Supplemental Financial Data | | | | | | | | | | | | | | | | |
Non-GAAP income (loss) before income taxes excluding acquisition-related deferred revenue adjustment, realignment expense, share-based compensation, amortization of intangibles, certain state sales tax charges, and a gain on sale of domain name. | | $ | 863 | | | $ | (1,925 | ) | | $ | (2,571 | ) | | $ | (12,077 | ) |
Non-GAAP income (loss) per share before income taxes excluding acquisition-related deferred revenue adjustment, realignment expense, share-based compensation, amortization of intangibles, certain state sales tax charges, and gain on sale of domain name. | | | | | | | | | | | | | | | | |
Basic | | $ | 0.03 | | | $ | (0.07 | ) | | $ | (0.10 | ) | | $ | (0.47 | ) |
Diluted | | $ | 0.03 | | | $ | (0.07 | ) | | $ | (0.10 | ) | | $ | (0.47 | ) |
Guidance Software, Inc.
Calculation of Pre-Tax Non-GAAP Income
(unaudited)
(in thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | | Three Months Ended
December 31, | | | Twelve Months Ended
December 31, | |
| | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Calculation of pre-tax non-GAAP income (loss): | | | | | | | | | | | | | | | | |
| | | | |
GAAP net loss | | $ | (3,064 | ) | | $ | (3,359 | ) | | $ | (14,729 | ) | | $ | (21,500 | ) |
Add: | | | | | | | | | | | | | | | | |
Income tax provision | | | 53 | | | | 34 | | | | 264 | | | | 217 | |
Acquisition-related deferred revenue adjustment | | | — | | | | — | | | | — | | | | 253 | |
Amortization of intangibles | | | 520 | | | | 559 | | | | 2,187 | | | | 2,458 | |
Realignment expense | | | 2,066 | | | | — | | | | 3,643 | | | | — | |
Reduction of contingent consideration payable | | | — | | | | (600 | ) | | | — | | | | (600 | ) |
Reduction of certain state sales tax charges | | | — | | | | (531 | ) | | | — | | | | (531 | ) |
Gain on sale of domain name | | | — | | | | — | | | | (630 | ) | | | — | |
Share-based compensation expense (including related payroll taxes paid by the Company) | | | 1,288 | | | | 1,972 | | | | 6,694 | | | | 7,626 | |
| | | | | | | | | | | | | | | | |
| | | | |
Non-GAAP income (loss) before income taxes excluding acquisition-related deferred revenue adjustment, realignment expense, share-based compensation, amortization of intangibles, certain state sales tax charges, and a gain on sale of domain name. | | $ | 863 | | | $ | (1,925 | ) | | $ | (2,571 | ) | | $ | (12,077 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Non-GAAP income (loss) per share before income taxes excluding acquisition-related deferred revenue adjustment, realignment expense, share-based compensation, amortization of intangibles, certain state sales tax charges, and gain on sale of domain name. | | | | | | | | | | | | | | | | |
Basic | | $ | 0.03 | | | $ | (0.07 | ) | | $ | (0.10 | ) | | $ | (0.47 | ) |
| | | | | | | | | | | | | | | | |
Diluted | | $ | 0.03 | | | $ | (0.07 | ) | | $ | (0.10 | ) | | $ | (0.47 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Shares used in per share calculations: | | | | | | | | | | | | | | | | |
Basic | | | 27,199 | | | | 26,017 | | | | 26,758 | | | | 25,757 | |
| | | | | | | | | | | | | | | | |
Diluted | | | 27,335 | | | | 26,017 | | | | 26,758 | | | | 25,757 | |
| | | | | | | | | | | | | | | | |
| | | | |
Detail of Share-based Compensation Expense: | | | | | | | | | | | | | | | | |
Cost of product revenue | | $ | 30 | | | $ | 37 | | | $ | 131 | | | $ | 137 | |
Cost of subscription revenue | | | 28 | | | | 48 | | | | 128 | | | | 189 | |
Cost of service and maintenance revenue | | | 365 | | | | 245 | | | | 1,419 | | | | 1,284 | |
Selling and marketing | | | 12 | | | | 582 | | | | 1,308 | | | | 2,100 | |
Research and development | | | 407 | | | | 565 | | | | 1,783 | | | | 2,044 | |
General and administrative | | | 446 | | | | 495 | | | | 1,925 | | | | 1,872 | |
| | | | | | | | | | | | | | | | |
Total share-based compensation expense | | $ | 1,288 | | | $ | 1,972 | | | $ | 6,694 | | | $ | 7,626 | |
| | | | | | | | | | | | | | | | |
| | | | |
Detail of Acquisition-related Deferred Revenue Adjustment: | | | | | | | | | | | | | | | | |
Subscription revenue | | $ | — | | | $ | — | | | $ | — | | | $ | 193 | |
Services and maintenance revenue | | | — | | | | — | | | | — | | | | 60 | |
| | | | | | | | | | | | | | | | |
Total acquisition-related deferred revenue adjustment | | $ | — | | | $ | — | | | $ | — | | | $ | 253 | |
| | | | | | | | | | | | | | | | |
| | | | |
Detail of Realignment Expense: | | | | | | | | | | | | | | | | |
Cost of service and maintenance revenue | | $ | — | | | $ | — | | | $ | 186 | | | $ | — | |
Selling and marketing | | | 550 | | | | — | | | | 1,018 | | | | — | |
Research and development | | | — | | | | — | | | | 790 | | | | — | |
General and administrative | | | 1,516 | | | | — | | | | 1,649 | | | | — | |
| | | | | | | | | | | | | | | | |
Total realignment expense | | $ | 2,066 | | | $ | — | | | $ | 3,643 | | | $ | — | |
| | | | | | | | | | | | | | | | |
| | | | |
Detail of Reduction of Contingent Consideration Payable | | | | | | | | | | | | | | | | |
General and administrative | | $ | — | | | $ | (600 | ) | | $ | — | | | $ | (600 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Detail of Reduction of Certain State Sales Tax Charges | | | | | | | | | | | | | | | | |
General and administrative | | $ | — | | | $ | (531 | ) | | $ | — | | | $ | (531 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Detail of Gain on Sale of Domain Name | | | | | | | | | | | | | | | | |
Interest income and other, net | | $ | — | | | $ | — | | | $ | (630 | ) | | $ | — | |
| | | | | | | | | | | | | | | | |
Guidance Software, Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited and in thousands, except per share amounts)
| | | | | | | | | | | | | | | | |
| | | Three Months Ended
December 31, | | | Twelve Months Ended
December 31, | |
| | | 2014 | | | 2013 | | | 2014 | | | 2013 | |
Total revenues, as reported | | $ | 28,248 | | | $ | 27,960 | | | $ | 108,656 | | | $ | 110,524 | |
Acquisition-related deferred revenue adjustment | | | — | | | | — | | | | — | | | | 253 | |
| | | | | | | | | | | | | | | | |
Total non-GAAP revenues | | $ | 28,248 | | | $ | 27,960 | | | $ | 108,656 | | | $ | 110,777 | |
| | | | | | | | | | | | | | | | |
| | | | |
Gross profit, as reported | | $ | 19,151 | | | $ | 19,355 | | | $ | 72,650 | | | $ | 73,004 | |
Acquisition-related deferred revenue adjustment | | | — | | | | — | | | | — | | | | 253 | |
Realignment expense | | | — | | | | — | | | | 186 | | | | — | |
Share-based compensation | | | 423 | | | | 330 | | | | 1,678 | | | | 1,610 | |
| | | | | | | | | | | | | | | | |
Gross profit adjustment | | | 423 | | | | 330 | | | | 1,864 | | | | 1,863 | |
| | | | | | | | | | | | | | | | |
Total non-GAAP gross profit | | $ | 19,574 | | | $ | 19,685 | | | $ | 74,514 | | | $ | 74,867 | |
| | | | | | | | | | | | | | | | |
| | | | |
Total operating expenses, as reported | | $ | 22,169 | | | $ | 22,686 | | | $ | 87,785 | | | $ | 94,311 | |
Amortization of intangibles | | | (520 | ) | | | (559 | ) | | | (2,187 | ) | | | (2,458 | ) |
Reduction of contingent consideration payable | | | — | | | | 600 | | | | — | | | | 600 | |
Reduction of certain state sales tax charges | | | — | | | | 531 | | | | — | | | | 531 | |
Realignment expense | | | (2,066 | ) | | | — | | | | (3,457 | ) | | | — | |
Share-based compensation | | | (865 | ) | | | (1,642 | ) | | | (5,016 | ) | | | (6,016 | ) |
| | | | | | | | | | | | | | | | |
Operating expense adjustment | | | (3,451 | ) | | | (1,070 | ) | | | (10,660 | ) | | | (7,343 | ) |
| | | | | | | | | | | | | | | | |
Total non-GAAP operating expenses | | $ | 18,718 | | | $ | 21,616 | | | $ | 77,125 | | | $ | 86,968 | |
| | | | | | | | | | | | | | | | |
| | | | |
Operating loss as reported | | $ | (3,018 | ) | | $ | (3,331 | ) | | $ | (15,135 | ) | | $ | (21,307 | ) |
Gross profit adjustment | | | 423 | | | | 330 | | | | 1,864 | | | | 1,863 | |
Operating expense adjustment | | | 3,451 | | | | 1,070 | | | | 10,660 | | | | 7,343 | |
| | | | | | | | | | | | | | | | |
Total non-GAAP operating income (loss) | | $ | 856 | | | $ | (1,931 | ) | | $ | (2,611 | ) | | $ | (12,101 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Net loss as reported | | $ | (3,064 | ) | | $ | (3,359 | ) | | $ | (14,729 | ) | | $ | (21,500 | ) |
Gross profit adjustment | | | 423 | | | | 330 | | | | 1,864 | | | | 1,863 | |
Operating expense adjustment | | | 3,451 | | | | 1,070 | | | | 10,660 | | | | 7,343 | |
Income tax provision | | | 53 | | | | 34 | | | | 264 | | | | 217 | |
Gain on sale of domain name | | | — | | | | — | | | | (630 | ) | | | — | |
| | | | | | | | | | | | | | | | |
Total non-GAAP net income (loss) | | $ | 863 | | | $ | (1,925 | ) | | $ | (2,571 | ) | | $ | (12,077 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Net loss per share – diluted, as reported | | $ | (0.11 | ) | | $ | (0.13 | ) | | $ | (0.55 | ) | | $ | (0.83 | ) |
| | | | | | | | | | | | | | | | |
| | | | |
Non-GAAP net income (loss) per share – diluted | | $ | 0.03 | | | $ | (0.07 | ) | | $ | (0.10 | ) | | $ | (0.47 | ) |
| | | | | | | | | | | | | | | | |
Guidance Software, Inc.
Unaudited Condensed Consolidated Balance Sheets
(in thousands)
| | | | | | | | |
| | | December 31,
2014 | | | December 31,
2013 | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 18,355 | | | $ | 19,919 | |
Restricted cash | | | 153 | | | | — | |
Trade receivables, net | | | 20,255 | | | | 19,027 | |
Inventory | | | 2,684 | | | | 1,928 | |
Prepaid expenses and other current assets | | | 5,054 | | | | 4,148 | |
| | | | | | | | |
Total current assets | | | 46,501 | | | | 45,022 | |
| | | | | | | | |
| | |
Long-term assets: | | | | | | | | |
Property and equipment, net | | | 14,558 | | | | 18,464 | |
Intangible assets, net | | | 7,766 | | | | 9,953 | |
Goodwill | | | 14,632 | | | | 14,632 | |
Other assets | | | 2,370 | | | | 1,160 | |
| | | | | | | | |
Total long-term assets | | | 39,326 | | | | 44,209 | |
| | | | | | | | |
Total assets | | $ | 85,827 | | | $ | 89,231 | |
| | | | | | | | |
| | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 5,919 | | | $ | 5,517 | |
Accrued liabilities | | | 8,407 | | | | 10,148 | |
Capital lease obligations | | | 67 | | | | 182 | |
Deferred revenues | | | 39,128 | | | | 37,316 | |
| | | | | | | | |
Total current liabilities | | | 53,521 | | | | 53,163 | |
| | | | | | | | |
| | |
Long-term liabilities: | | | | | | | | |
Deferred rent | | | 7,661 | | | | 7,058 | |
Other long-term liabilities | | | 645 | | | | 158 | |
Deferred revenues | | | 6,232 | | | | 4,347 | |
Deferred tax liabilities | | | 584 | | | | 465 | |
| | | | | | | | |
Total long-term liabilities | | | 15,122 | | | | 12,028 | |
| | | | | | | | |
| | |
Stockholders’ equity: | | | | | | | | |
Common stock | | | 25 | | | | 25 | |
Additional paid-in capital | | | 110,265 | | | | 102,392 | |
Treasury stock | | | (11,479 | ) | | | (11,479 | ) |
Accumulated deficit | | | (81,627 | ) | | | (66,898 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 17,184 | | | | 24,040 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 85,827 | | | $ | 89,231 | |
| | | | | | | | |
Guidance Software, Inc.
Unaudited Cash Flow Summary
(in thousands)
| | | | | | | | |
| | | Twelve Months Ended
December 31, | |
| | | 2014 | | | 2013 | |
Operating Activities: | | | | | | | | |
Net loss | | $ | (14,729 | ) | | $ | (21,500 | ) |
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | | | | | | | | |
Depreciation & amortization | | | 7,426 | | | | 7,678 | |
Provision for doubtful accounts | | | — | | | | 600 | |
Share-based compensation | | | 6,694 | | | | 7,626 | |
Contingent consideration payable | | | — | | | | (600 | ) |
Gain on sale of domain name | | | (630 | ) | | | — | |
Deferred taxes | | | 87 | | | | 78 | |
Loss on disposal of assets | | | 249 | | | | 184 | |
Changes in operating assets and liabilities: | | | | | | | | |
Restricted cash | | | (153 | ) | | | — | |
Trade receivables | | | (1,228 | ) | | | 3,931 | |
Inventory | | | (756 | ) | | | 80 | |
Prepaid expenses and other assets | | | (1,453 | ) | | | 1,798 | |
Accounts payable | | | 1,296 | | | | 2,104 | |
Accrued liabilities | | | (1,138 | ) | | | 2,663 | |
Deferred revenues | | | 3,697 | | | | (1,789 | ) |
| | | | | | | | |
Net cash (used in) provided by operating activities | | | (638 | ) | | | 2,853 | |
| | | | | | | | |
| | |
Investing Activities: | | | | | | | | |
Purchase of property and equipment | | | (1,911 | ) | | | (13,231 | ) |
| | | | | | | | |
Net cash used in investing activities | | | (1,911 | ) | | | (13,231 | ) |
| | | | | | | | |
| | |
Financing Activities: | | | | | | | | |
Proceeds from the exercise of stock options | | | 1,179 | | | | 1,729 | |
Common stock repurchased or withheld | | | — | | | | (2,835 | ) |
Principal payments on capital lease and other obligations | | | (194 | ) | | | (1,203 | ) |
| | | | | | | | |
Net cash provided by (used in) financing activities | | | 985 | | | | (2,309 | ) |
| | | | | | | | |
| | |
Net decrease in cash and cash equivalents | | | (1,564 | ) | | | (12,687 | ) |
| | |
Cash and cash equivalents, beginning of period | | | 19,919 | | | | 32,606 | |
| | | | | | | | |
| | |
Cash and cash equivalents, end of period | | $ | 18,355 | | | $ | 19,919 | |
| | | | | | | | |
