![Graphic](https://capedge.com/proxy/8-K/0001376567-09-000023/header.jpg)
Hughes Communications Announces Second Quarter 2009 Results
North America and International Services Show Strong Growth
Consumer Business Continues Growth Trajectory
Record Second Quarter Adjusted EBITDA
Germantown, Md., August 6, 2009—Hughes Communications, Inc. (NASDAQ: HUGH) (“Hughes”), the global leader in broadband satellite network solutions and services, today announced financial results for the quarter ended June 30, 2009. Hughes’ consolidated operations are classified into four reportable segments: North America Broadband; International Broadband; Telecom Systems; and Corporate and Other. The North America Broadband, International Broadband, and Telecom Systems segments represent all the operations of Hughes Network Systems, LLC (“HNS”), Hughes’ principal operating subsidiary.
Second Quarter 2009 Financial Highlights:
· | Revenue of $256 million compared to $266 million in the second quarter of 2008; 1% decline on a constant dollar basis. |
| – | North America Broadband revenue of $175 million, up 9% over second quarter of 2008. |
| – | Telecom Systems revenue of $29 million, down 24% primarily due to several major development contracts reaching completion. |
| – | Total service revenue up 16% over the second quarter of 2008, 20% on a constant dollar basis; North America service revenue up 14%, International service revenue up 24%. |
· | Record second quarter Adjusted EBITDA of $40.4 million, an increase of 8% over the second quarter of 2008. |
· | Consumer business continues impressive growth with new highs: |
| – | Record second quarter subscriber gross adds of approximately 50,000, an increase of 35% over the second quarter of 2008. |
| – | Subscriber net adds of 18,000 for growth of 103% over the second quarter of 2008. |
| – | Service revenue increased by 18% over the second quarter of 2008. |
| – | Consumer ARPU increased to $70 from $68 in the second quarter of 2008. |
| – | Churn was 2.3%, the same as in the second quarter of 2008. |
· | New orders of $326 million, an increase of 50% over the first quarter of 2009, with major orders from BP, GTech, Barrett Xplore, Conoco Phillips, National Cinemedia, Siemens, Telemar and Telefonica Brazil, Camelot, SCT Mexico, Bank of India, Terrestar, SkyTerra, and Harris Corp. |
· | Net loss of $47.7 million due primarily to certain impairment losses, including a $44 million one-time charge as a result of Chapter 11 filing by Boeing's Sea Launch. |
Six Months Ended June 30, 2009 Financial Highlights
· | Revenue of $496 million compared to $503 million in the six month period ended June 2008, which corresponds to 2% growth on a constant dollar basis. |
· | Services revenue up 13% over the six month period ended June 2008, 17% on a constant dollar basis. |
· | Adjusted EBITDA of $73 million for a growth of 9% over the six month period ended June 30, 2008. |
· | Total subscribers of 473,000 at June 30, 2009 reflecting a growth of 15% over the subscriber count at June 30, 2008. |
· | Strong non-consumer backlog of $879 million at June 30, 2009, an increase of 9% over the backlog at March 31, 2009. |
Set forth below are tables highlighting certain of Hughes’ results for the three and six months ended June 30, 2009.
| Hughes Communications, Inc. | |
| | | Three Months | | | Six Months | |
| | | Ended June 30, | | | Ended June 30, | |
| (Dollars in thousands) | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| Revenue | | | | | | | | | | | | |
| North America Broadband | | $ | 175,242 | | | $ | 161,241 | | | $ | 340,850 | | | $ | 318,031 | |
| International Broadband | | | 50,520 | | | | 65,469 | | | | 95,404 | | | | 110,065 | |
| Telecom Systems | | | 29,344 | | | | 38,780 | | | | 58,606 | | | | 74,414 | |
| Corporate and Other | | | 721 | | | | 152 | | | | 1,182 | | | | 292 | |
| Total | | $ | 255,827 | | | $ | 265,642 | | | $ | 496,042 | | | $ | 502,802 | |
| | | | | | | | | | | | | | | | | |
| Operating income (loss) | | | | | | | | | | | | | | | | |
| North America Broadband | | $ | (36,770 | ) | | $ | 3,271 | | | $ | (35,020 | ) | | $ | 8,293 | |
| International Broadband | | | 5,105 | | | | 7,267 | | | | 6,336 | | | | 7,700 | |
| Telecom Systems | | | 2,611 | | | | 6,611 | | | | 8,100 | | | | 11,200 | |
| Corporate and Other | | | (2,207 | ) | | | (1,086 | ) | | | (2,314 | ) | | | (1,824 | ) |
| Total | | $ | (31,261 | ) | | $ | 16,063 | | | $ | (22,898 | ) | | $ | 25,369 | |
| | | | | | | | | | | | | | | | | |
| Net income (loss) | | $ | (47,742 | ) | | $ | 1,827 | | | $ | (52,438 | ) | | $ | 2,483 | |
| | | | | | | | | | | | | | | | | |
| Adjusted EBITDA * | | $ | 40,412 | | | $ | 37,562 | | | $ | 73,141 | | | $ | 67,004 | |
| | | | | | | | | | | | | | | | | |
| New Orders | | $ | 326,139 | | | $ | 332,541 | | | $ | 543,622 | | | $ | 618,946 | |
| | | | | | | | | | | | | | | | | |
| Hughes Network Systems, LLC | |
| | | Three Months | | | Six Months | |
| | | Ended June 30, | | | Ended June 30, | |
| (Dollars in thousands) | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| Revenue | | | | | | | | | | | | |
| North America Broadband | | $ | 175,242 | | | $ | 161,241 | | | $ | 340,850 | | | $ | 318,031 | |
| International Broadband | | | 50,520 | | | | 65,469 | | | | 95,404 | | | | 110,065 | |
| Telecom Systems | | | 29,344 | | | | 38,780 | | | | 58,606 | | | | 74,414 | |
| Total | | $ | 255,106 | | | $ | 265,490 | | | $ | 494,860 | | | $ | 502,510 | |
| | | | | | | | | | | | | | | | | |
| Operating income (loss) | | | | | | | | | | | | | | | | |
| North America Broadband | | $ | (36,770 | ) | | $ | 3,271 | | | $ | (35,020 | ) | | $ | 8,293 | |
| International Broadband | | | 5,105 | | | | 7,267 | | | | 6,336 | | | | 7,700 | |
| Telecom Systems | | | 2,611 | | | | 6,611 | | | | 8,100 | | | | 11,200 | |
| Total | | $ | (29,054 | ) | | $ | 17,149 | | | $ | (20,584 | ) | | $ | 27,193 | |
| | | | | | | | | | | | | | | | | |
| Net income (loss) | | $ | (45,710 | ) | | $ | 2,634 | | | $ | (50,564 | ) | | $ | 4,092 | |
| | | | | | | | | | | | | | | | | |
| Adjusted EBITDA * | | $ | 41,113 | | | $ | 38,528 | | | $ | 73,578 | | | $ | 68,722 | |
| | | | | | | | | | | | | | | | | |
| New Orders | | $ | 325,167 | | | $ | 332,389 | | | $ | 542,188 | | | $ | 618,654 | |
| | | | | | | | | | | | | | | | | |
* | For the definition of Adjusted EBITDA, see “Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures” below. |
Recent Highlights:
· | HNS signed a contract extension with BP Corporation Inc. to continue providing HughesNet® Managed Network Services connecting BP's retail locations in the United States and in the European countries of the United Kingdom, Spain, the Netherlands, Austria, Luxembourg, Switzerland, and Germany. The five-year extension is for services at over 16,000 current retail locations, including implementation of new sites as they come on line. |
· | HNS announced that it will launch a next-generation, high throughput satellite in the first quarter 2012 to expand its rapidly growing HughesNet broadband Internet service across North America. Designed to deliver over 100 Gbps throughput, the new Hughes satellite will utilize an enhanced version of the IPoS standard, the world's leading broadband satellite standard approved by ETSI, TIA and ITU standards organizations. |
· | HNS and HNS Finance Corp. announced the closing on May 27, 2009 of the offering of their $150 million aggregate principal amount of 9 1/2% senior notes due 2014. The notes were offered in a private placement and are guaranteed on a senior unsecured basis by certain HNS subsidiaries. |
· | HNS’ Brazilian operating company, Hughes do Brasil, received a Gold Learning Impact Award from the IMS Global Learning Consortium at their annual conference in Barcelona, Spain for its distance learning solution. |
· | Helius, a Hughes company was named a recipient of the Federal Government Distance Learning Association's (FGDLA) Innovation Award for the development of emerging distance learning technologies that support the federal government. |
· | For the ninth consecutive year, HNS has been named one of Maryland's excellent places to work. The company was recently awarded the ‘Workplace Excellence’ Seal of Approval and the ‘Wellness Trailblazer’ award from the Alliance for Workplace Excellence. |
· | HNS announced the availability of a new HughesNet Emergency Business Internet service plan in anticipation of the 2009 hurricane season. The offering is designed to provide robust, expedited broadband Internet connectivity for business and government organizations when a disaster strikes. The new HughesNet Emergency Business Internet service plan features download speeds of up to 5 Mbps and uploads speeds of up to 1 Mbps, made possible by utilizing Hughes’ advanced SPACEWAY® 3 Ka-band satellite system. |
To summarize, Pradman Kaul, president and CEO said, “The signing of the contract for manufacture of our new satellite was an important milestone for Hughes. The robustness of our Consumer business plus the very healthy rate of new subscriber acquisition in a tough economic environment helped make this capital investment decision easy. We are comfortable that we will have sufficient space segment for our business needs.”
Commenting on Hughes’ financial performance, Grant Barber, executive vice president and CFO said, “Our focus on expense control and working capital management continued in the second quarter of 2009, resulting in solid positive cash flow from operations. Our successful senior notes offering of $150 million and our cash position of $310 million at June 30, 2009 position us very well to fund our organic growth and to capitalize on new strategic opportunities.”
Reconciliation of Non-GAAP Financial Measures to GAAP Financial Measures
The following table reconciles the differences between Hughes’ Net Income (Loss) as determined under United States of America Generally Accepted Accounting Principles (GAAP) and Adjusted EBITDA.
| | |
| | | Three Months | | | Six Months | |
| | | Ended June 30, | | | Ended June 30, | |
| (Dollars in thousands) | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| Net income (loss) | | $ | (47,742 | ) | | $ | 1,827 | | | $ | (52,438 | ) | | $ | 2,483 | |
| Add: | | | | | | | | | | | | | | | | |
| Equity incentive plan compensation | | | 1,841 | | | | 1,390 | | | | 3,624 | | | | 2,461 | |
| Interest expense | | | 15,554 | | | | 13,902 | | | | 29,390 | | | | 23,210 | |
| Income tax expense (benefit) | | | 479 | | | | 1,195 | | | | (176 | ) | | | 1,835 | |
| Depreciation and amortization | | | 24,437 | | | | 19,405 | | | | 46,330 | | | | 30,115 | |
| Long-term incentive/retention cash plan | | | 650 | | | | 710 | | | | 1,538 | | | | 9,230 | |
| Sea Launch impairment | | | 44,400 | | | | - | | | | 44,400 | | | | - | |
| Other asset impairment | | | 1,000 | | | | - | | | | 1,000 | | | | - | |
| Less: | | | | | | | | | | | | | | | | |
| Interest income | | | (207 | ) | | | (867 | ) | | | (527 | ) | | | (2,330 | ) |
| Adjusted EBITDA | | $ | 40,412 | | | $ | 37,562 | | | $ | 73,141 | | | $ | 67,004 | |
| | | | | | | | | | | | | | | | | |
The following table reconciles the differences between HNS’ Net Income (Loss) as determined under GAAP and Adjusted EBITDA.
| Hughes Network Systems, LLC | |
| | | Three Months | | | Six Months | |
| | | Ended June 30, | | | Ended June 30, | |
| (Dollars in thousands) | | 2009 | | | 2008 | | | 2009 | | | 2008 | |
| Net income (loss) | | $ | (45,710 | ) | | $ | 2,634 | | | $ | (50,564 | ) | | $ | 4,092 | |
| Add: | | | | | | | | | | | | | | | | |
| Equity incentive plan compensation | | | 1,712 | | | | 1,240 | | | | 3,349 | | | | 2,165 | |
| Interest expense | | | 15,550 | | | | 13,902 | | | | 29,379 | | | | 23,210 | |
| Income tax expense (benefit) | | | 462 | | | | 1,184 | | | | (206 | ) | | | 1,813 | |
| Depreciation and amortization | | | 24,219 | | | | 19,405 | | | | 46,079 | | | | 30,115 | |
| Long-term incentive/retention cash plan | | | 650 | | | | 710 | | | | 1,538 | | | | 9,230 | |
| Sea Launch impairment | | | 44,400 | | | | - | | | | 44,400 | | | | - | |
| Less: | | | | | | | | | | | | | | | | |
| Interest income | | | (170 | ) | | | (547 | ) | | | (397 | ) | | | (1,903 | ) |
| Adjusted EBITDA | | $ | 41,113 | | | $ | 38,528 | | | $ | 73,578 | | | $ | 68,722 | |
| | | | | | | | | | | | | | | | | |
The condensed financial statements of Hughes and HNS for the three and six months ended June 30, 2009 are attached to this press release.
Note on Use of Non-GAAP Financial Measures
Hughes provides non-GAAP financial data in addition to providing financial results in accordance with GAAP. This press release includes Adjusted EBITDA as a supplemental non-GAAP financial measure. Adjusted EBITDA is defined as earnings (loss) before interest, income taxes, depreciation, amortization, equity incentive plan compensation, long-term incentive/retention cash plan and other adjustments permitted by the debt instruments of HNS. We believe this non-GAAP financial measure provides useful information to both management and investors by excluding specific expenses that we believe are not indicative of our core operating results. Internally, we use this non-GAAP measure in our review of the performance of management and in the performance of our business and operations. Management also uses Adjusted EBITDA of HNS for purposes of determining the payments to be made in connection with the long-term cash incentive retention program. Externally, we believe that investors may find this non-GAAP financial information useful in their assessment of our operating performance. In addition, we believe that this non-GAAP financial measure provides information that is useful to investors in understanding period-over-period operating results separate and apart from items that may, or could, have a disproportionately positive or
negative impact on results in any particular period. Adjusted EBITDA of HNS is also used in calculating covenant compliance under HNS’ credit agreements and the indenture governing HNS’ 9½% Senior Notes due 2014 issued in 2006 and 2009.
Adjusted EBITDA is not a recognized term under GAAP. This non-GAAP measure does not represent net income or cash flows from operations, as these terms are defined under GAAP and should not be considered as an alternative to net income as an indicator of operating performance or to cash flows as a measure of liquidity. Additionally, this non-GAAP measure is not intended to be a measure of cash flow available to management for discretionary use, as such measure does not consider certain cash requirements such as capital expenditures (including expenditures on VSAT operating lease hardware and capitalized software development costs), tax payments, debt service requirements (including VSAT operating lease hardware), and payments under the long-term cash incentive retention program. Adjusted EBITDA as presented herein is not necessarily comparable to similarly titled measures reported by other companies. Any analysis of non-GAAP financial measures should be used only in conjunction with results presented in accordance with GAAP.
About Hughes Communications, Inc.
Hughes Communications, Inc. (NASDAQ: HUGH) is the 100 percent owner of Hughes Network Systems, LLC. Hughes is the global leader in providing broadband satellite networks and services for enterprises, governments, small businesses, and consumers. HughesNet encompasses all broadband solutions and managed services from Hughes, bridging the best of satellite and terrestrial technologies. Its broadband satellite products are based on global standards approved by the TIA, ETSI, and ITU standards organizations, including IPoS/DVB-S2, RSM-A, and GMR-1. To date, Hughes has shipped more than 1.9 million systems to customers in over 100 countries.
Headquartered outside Washington, DC, in Germantown, Maryland, USA, Hughes maintains sales and support offices worldwide. For more information, please visit www.hughes.com.
Safe Harbor Statement under the U.S. Private Securities Litigation Reform Act of 1995
This press release may contain statements that are forward looking, as that term is defined by the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, discussions regarding industry outlook and Hughes’ expectations regarding the performance of its business, its future liquidity and capital resource needs, its strategic plans, and objectives. These forward-looking statements are based on management’s beliefs, as well as assumptions made by, and information currently available to, management. When used in this release, the words “believe,” “anticipate,” “estimate,” “expect,” “intend,” “project,” “plans” and similar expressions and the use of future dates are intended to identify forward-looking statements. Although management believes that the expectations reflected in these forward-looking statements are reasonable, it can give no assurance that these expectations will prove to have been correct. You are cautioned not to place undue reliance on any forward-looking statements, which speak only as of the date made. These statements are subject to certain risks, uncertainties and assumptions, including, but not limited to, the following: risks related to Hughes’ substantial leverage and restrictions contained in its debt agreements, technological developments, its reliance on providers of satellite transponder capacity, changes in demand for Hughes’ services and products, competition, industry trends, regulatory changes, foreign currency exchange rate fluctuations, and other risks identified and discussed under the caption “Risk Factors” in Hughes’ Annual Report on Form 10-K for the year ended December 31, 2008 filed with the Securities and Exchange Commission on March 5, 2009 and in the other documents Hughes files with the Securities and Exchange Commission from time to time.
###
©2009 Hughes Communications, Inc. All rights reserved. Hughes, HughesNet, and SPACEWAY are registered trademarks of Hughes Network Systems, LLC.
Contact Information Investor Relations Contact: Deepak V. Dutt, Vice President, Treasurer and Investor Relations Officer Email: deepak.dutt@hughes.com Phone: 301-428-7010 | Media Contact: Judy Blake, Director, Marketing Communications Email: judy.blake@hughes.com Phone: 301-601-7330 |
Attachments
Hughes Communications, Inc. Condensed Consolidated Balance Sheets Condensed Consolidated Statements of Operations Condensed Consolidated Statements of Cash Flows Hughes Network Systems, LLC Condensed Consolidated Balance Sheets Condensed Consolidated Statements of Operations Condensed Consolidated Statements of Cash Flows | |
HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| | June 30, | | | December 31, | |
| | 2009 | | | 2008 | |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 310,167 | | | $ | 203,816 | |
Receivables, net | | | 186,467 | | | | 200,373 | |
Inventories | | | 66,646 | | | | 65,485 | |
Prepaid expenses and other | | | 24,898 | | | | 20,926 | |
Total current assets | | | 588,178 | | | | 490,600 | |
Property, net | | | 526,182 | | | | 507,270 | |
Capitalized software costs, net | | | 52,134 | | | | 51,454 | |
Intangible assets, net | | | 18,250 | | | | 19,780 | |
Goodwill | | | 5,063 | | | | 2,661 | |
Other assets | | | 80,907 | | | | 118,628 | |
Total assets | | $ | 1,270,714 | | | $ | 1,190,393 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 86,526 | | | $ | 82,939 | |
Short-term debt | | | 7,293 | | | | 8,252 | |
Accrued liabilities | | | 139,283 | | | | 157,534 | |
Due to affiliates | | | - | | | | 1,507 | |
Total current liabilities | | | 233,102 | | | | 250,232 | |
Long-term debt | | | 715,001 | | | | 578,298 | |
Other long-term liabilities | | | 10,904 | | | | 18,005 | |
Total liabilities | | | 959,007 | | | | 846,535 | |
Commitments and contingencies | | | | | | | | |
Equity: | | | | | | | | |
Hughes Communications, Inc. ("HCI") stockholders' equity: | | | | | | | | |
Preferred stock, $0.001 par value; 1,000,000 shares authorized and no | | | | | | | | |
shares issued and outstanding as of June 30, 2009 and December 31, 2008 | | | - | | | | - | |
Common stock, $0.001 par value; 64,000,000 shares authorized; | | | | | | | | |
21,600,705 shares and 21,514,963 shares issued and outstanding | | | | | | | | |
as of June 30, 2009 and December 31, 2008, respectively | | | 22 | | | | 22 | |
Additional paid in capital | | | 728,086 | | | | 724,558 | |
Accumulated deficit | | | (410,288 | ) | | | (357,850 | ) |
Accumulated other comprehensive loss | | | (15,048 | ) | | | (28,583 | ) |
Total HCI stockholders' equity | | | 302,772 | | | | 338,147 | |
Noncontrolling interest | | | 8,935 | | | | 5,711 | |
Total equity | | | 311,707 | | | | 343,858 | |
Total liabilities and equity | | $ | 1,270,714 | | | $ | 1,190,393 | |
HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Statements of Operations
(In thousands, except share and per share amounts)
(Unaudited)
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Revenues: | | | | | | | | | | | | |
Services revenues | | $ | 173,383 | | | $ | 149,276 | | | $ | 335,748 | | | $ | 298,173 | |
Hardware sales | | | 82,444 | | | | 116,366 | | | | 160,294 | | | | 204,629 | |
Total revenues | | | 255,827 | | | | 265,642 | | | | 496,042 | | | | 502,802 | |
Operating costs and expenses: | | | | | | | | | | | | | | | | |
Cost of services | | | 111,059 | | | | 101,694 | | | | 217,729 | | | | 195,911 | |
Cost of hardware products sold | | | 77,283 | | | | 97,541 | | | | 151,488 | | | | 174,339 | |
Selling, general and administrative | | | 46,144 | | | | 41,501 | | | | 90,385 | | | | 90,656 | |
Loss on impairments | | | 45,400 | | | | - | | | | 45,400 | | | | - | |
Research and development | | | 5,698 | | | | 7,176 | | | | 11,049 | | | | 13,252 | |
Amortization of intangible assets | | | 1,504 | | | | 1,667 | | | | 2,889 | | | | 3,275 | |
Total operating costs and expenses | | | 287,088 | | | | 249,579 | | | | 518,940 | | | | 477,433 | |
Operating income (loss) | | | (31,261 | ) | | | 16,063 | | | | (22,898 | ) | | | 25,369 | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest expense | | | (15,554 | ) | | | (13,902 | ) | | | (29,390 | ) | | | (23,210 | ) |
Interest income | | | 207 | | | | 867 | | | | 527 | | | | 2,330 | |
Other income (loss), net | | | (345 | ) | | | 58 | | | | (345 | ) | | | 89 | |
Income (loss) before income tax (expense) benefit and | | | | | | | | | | | | | | | | |
equity in earnings (losses) of unconsolidated affiliates | | | (46,953 | ) | | | 3,086 | | | | (52,106 | ) | | | 4,578 | |
Income tax (expense) benefit | | | (479 | ) | | | (1,195 | ) | | | 176 | | | | (1,835 | ) |
Equity in earnings (losses) of unconsolidated affiliates | | | - | | | | (21 | ) | | | 170 | | | | (172 | ) |
Net income (loss) | | | (47,432 | ) | | | 1,870 | | | | (51,760 | ) | | | 2,571 | |
Net income attributable to the noncontrolling interest | | | (310 | ) | | | (43 | ) | | | (678 | ) | | | (88 | ) |
Net income (loss) attributable to HCI stockholders | | $ | (47,742 | ) | | $ | 1,827 | | | $ | (52,438 | ) | | $ | 2,483 | |
Earnings (loss) per share: | | | | | | | | | | | | | | | | |
Basic | | $ | (2.23 | ) | | $ | 0.09 | | | $ | (2.45 | ) | | $ | 0.13 | |
Diluted | | $ | (2.23 | ) | | $ | 0.09 | | | $ | (2.45 | ) | | $ | 0.13 | |
Shares used in computation of per share data: | | | | | | | | | | | | | | | | |
Basic | | | 21,365,794 | | | | 19,676,925 | | | | 21,362,250 | | | | 19,272,277 | |
Diluted | | | 21,365,794 | | | | 20,071,971 | | | | 21,362,250 | | | | 19,673,602 | |
HUGHES COMMUNICATIONS, INC.
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | Six Month Ended | |
| | June 30, | |
| | 2009 | | | 2008 | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | $ | (51,760 | ) | | $ | 2,571 | |
Adjustments to reconcile net income (loss) to cash flows | | | | | | | | |
from operating activities: | | | | | | | | |
Depreciation and amortization | | | 46,330 | | | | 30,115 | |
Amortization of debt issuance costs | | | 891 | | | | 695 | |
Equity plan compensation expense | | | 3,624 | | | | 2,461 | |
Equity in (earnings) losses from unconsolidated affiliates | | | (170 | ) | | | 172 | |
Loss on impairments | | | 45,400 | | | | - | |
Other | | | 365 | | | | 9 | |
Change in other operating assets and liabilities, net of acquisition: | | | | | | | | |
Receivables, net | | | 7,257 | | | | 12,341 | |
Inventories | | | (169 | ) | | | (13,884 | ) |
Prepaid expenses and other | | | 4,887 | | | | (7,620 | ) |
Accounts payable | | | 3,635 | | | | 4,577 | |
Accrued liabilities and other | | | (23,351 | ) | | | (17,672 | ) |
Net cash provided by operating activities | | | 36,939 | | | | 13,765 | |
Cash flows from investing activities: | | | | | | | | |
Change in restricted cash | | | 112 | | | | (597 | ) |
Purchases of marketable securities | | | - | | | | (2,070 | ) |
Proceeds from sales of marketable securities | | | - | | | | 7,390 | |
Expenditures for property | | | (53,301 | ) | | | (43,842 | ) |
Expenditures for capitalized software | | | (7,762 | ) | | | (7,079 | ) |
Proceeds from sale of property | | | 93 | | | | 63 | |
Acquisition of Helius, Inc., net of cash received | | | - | | | | (10,540 | ) |
Cash acquired, consolidation of Hughes Systique Corporation | | | 828 | | | | - | |
Investment in Hughes Systique Corporation | | | - | | | | (1,500 | ) |
Hughes Systique Corporation note receivables | | | - | | | | (500 | ) |
Other, net | | | (75 | ) | | | - | |
Net cash used in investing activities | | | (60,105 | ) | | | (58,675 | ) |
Cash flows from financing activities: | | | | | | | | |
Net increase (decrease) in notes and loans payable | | | (78 | ) | | | 661 | |
Proceeds from equity offering | | | - | | | | 93,019 | |
Proceeds from exercise of stock options | | | - | | | | 75 | |
Long-term debt borrowings | | | 141,107 | | | | 2,099 | |
Repayment of long-term debt | | | (5,505 | ) | | | (8,895 | ) |
Debt issuance costs | | | (4,500 | ) | | | - | |
Net cash provided by financing activities | | | 131,024 | | | | 86,959 | |
Effect of exchange rate changes on cash and cash equivalents | | | (1,507 | ) | | | 2,966 | |
Net increase in cash and cash equivalents | | | 106,351 | | | | 45,015 | |
Cash and cash equivalents at beginning of the period | | | 203,816 | | | | 134,092 | |
Cash and cash equivalents at end of the period | | $ | 310,167 | | | $ | 179,107 | |
Supplemental cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 26,596 | | | $ | 26,989 | |
Cash paid for income taxes | | $ | 2,467 | | | $ | 1,733 | |
Supplemental non-cash disclosures related to: | | | | | | | | |
Investment in Hughes Telematics, Inc. | | $ | 13,000 | | | | | |
Consolidation of Hughes Systique Corporation | | $ | 5,328 | | | | | |
HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
| | June 30, | | | December 31, | |
| | 2009 | | | 2008 | |
ASSETS | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 224,396 | | | $ | 100,262 | |
Receivables, net | | | 184,948 | | | | 200,259 | |
Inventories | | | 66,646 | | | | 65,485 | |
Prepaid expenses and other | | | 22,792 | | | | 20,425 | |
Total current assets | | | 498,782 | | | | 386,431 | |
Property, net | | | 525,593 | | | | 507,270 | |
Capitalized software costs, net | | | 52,134 | | | | 51,454 | |
Intangible assets, net | | | 17,009 | | | | 19,780 | |
Goodwill | | | 2,661 | | | | 2,661 | |
Other assets | | | 65,902 | | | | 112,511 | |
Total assets | | $ | 1,162,081 | | | $ | 1,080,107 | |
LIABILITIES AND EQUITY | | | | | | | | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 84,909 | | | $ | 80,667 | |
Short-term debt | | | 7,293 | | | | 8,252 | |
Accrued liabilities | | | 137,215 | | | | 156,796 | |
Due to affiliates | | | 8,317 | | | | 2,619 | |
Total current liabilities | | | 237,734 | | | | 248,334 | |
Long-term debt | | | 715,001 | | | | 578,298 | |
Other long-term liabilities | | | 10,686 | | | | 18,005 | |
Total liabilities | | | 963,421 | | | | 844,637 | |
Commitments and contingencies | | | | | | | | |
Equity: | | | | | | | | |
Hughes Network Systems, LLC ("HNS") equity: | | | | | | | | |
Class A membership interests | | | 177,864 | | | | 177,425 | |
Class B membership interests | | | - | | | | - | |
Retained earnings | | | 30,435 | | | | 80,999 | |
Accumulated other comprehensive loss | | | (15,201 | ) | | | (27,586 | ) |
Total HNS' equity | | | 193,098 | | | | 230,838 | |
Noncontrolling interest | | | 5,562 | | | | 4,632 | |
Total equity | | | 198,660 | | | | 235,470 | |
Total liabilities and equity | | $ | 1,162,081 | | | $ | 1,080,107 | |
HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Statements of Operations
(In thousands)
(Unaudited)
| | Three Months Ended | | | Six Months Ended | |
| | June 30, | | | June 30, | |
| | 2009 | | | 2008 | | | 2009 | | | 2008 | |
Revenues: | | | | | | | | | | | | |
Services revenues | | $ | 172,662 | | | $ | 149,124 | | | $ | 334,566 | | | $ | 297,881 | |
Hardware sales | | | 82,444 | | | | 116,366 | | | | 160,294 | | | | 204,629 | |
Total revenues | | | 255,106 | | | | 265,490 | | | | 494,860 | | | | 502,510 | |
Operating costs and expenses: | | | | | | | | | | | | | | | | |
Cost of services | | | 111,092 | | | | 101,684 | | | | 217,638 | | | | 195,887 | |
Cost of hardware products sold | | | 77,283 | | | | 97,541 | | | | 151,488 | | | | 174,339 | |
Selling, general and administrative | | | 44,301 | | | | 40,273 | | | | 88,098 | | | | 88,564 | |
Loss on impairment | | | 44,400 | | | | - | | | | 44,400 | | | | - | |
Research and development | | | 5,698 | | | | 7,176 | | | | 11,049 | | | | 13,252 | |
Amortization of intangible assets | | | 1,386 | | | | 1,667 | | | | 2,771 | | | | 3,275 | |
Total operating costs and expenses | | | 284,160 | | | | 248,341 | | | | 515,444 | | | | 475,317 | |
Operating income (loss) | | | (29,054 | ) | | | 17,149 | | | | (20,584 | ) | | | 27,193 | |
Other income (expense): | | | | | | | | | | | | | | | | |
Interest expense | | | (15,550 | ) | | | (13,902 | ) | | | (29,379 | ) | | | (23,210 | ) |
Interest income | | | 170 | | | | 547 | | | | 397 | | | | 1,903 | |
Other income (loss), net | | | (364 | ) | | | 58 | | | | (364 | ) | | | 89 | |
Income (loss) before income tax (expense) benefit | | | (44,798 | ) | | | 3,852 | | | | (49,930 | ) | | | 5,975 | |
Income tax (expense) benefit | | | (462 | ) | | | (1,184 | ) | | | 206 | | | | (1,813 | ) |
Net income (loss) | | | (45,260 | ) | | | 2,668 | | | | (49,724 | ) | | | 4,162 | |
Net income attributable to the noncontrolling interest | | | (450 | ) | | | (34 | ) | | | (840 | ) | | | (70 | ) |
Net income (loss) attributable to HNS | | $ | (45,710 | ) | | $ | 2,634 | | | $ | (50,564 | ) | | $ | 4,092 | |
HUGHES NETWORK SYSTEMS, LLC
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| | Six Months Ended | |
| | June 30, | |
| | 2009 | | | 2008 | |
Cash flows from operating activities: | | | | | | |
Net income (loss) | | $ | (49,724 | ) | | $ | 4,162 | |
Adjustments to reconcile net income (loss) to cash flows | | | | | | | | |
from operating activities: | | | | | | | | |
Depreciation and amortization | | | 46,079 | | | | 30,115 | |
Amortization of debt issuance costs | | | 891 | | | | 695 | |
Equity plan compensation expense | | | 439 | | | | 153 | |
Loss on impairment | | | 44,400 | | | | - | |
Other | | | 363 | | | | 5 | |
Change in other operating assets and liabilities, net of acquisition: | | | | | | | | |
Receivables, net | | | 18,720 | | | | 12,253 | |
Inventories | | | (169 | ) | | | (13,884 | ) |
Prepaid expenses and other | | | 4,591 | | | | (8,293 | ) |
Accounts payable | | | 5,592 | | | | 5,690 | |
Accrued liabilities and other | | | (15,419 | ) | | | (17,116 | ) |
Net cash provided by operating activities | | | 55,763 | | | | 13,780 | |
Cash flows from investing activities: | | | | | | | | |
Change in restricted cash | | | 51 | | | | (597 | ) |
Proceeds from sales of marketable securities | | | - | | | | 3,000 | |
Expenditures for property | | | (53,296 | ) | | | (43,842 | ) |
Expenditures for capitalized software | | | (7,762 | ) | | | (7,079 | ) |
Proceeds from sale of property | | | 93 | | | | 63 | |
Acquisition of Helius, Inc., net of cash received | | | - | | | | (10,540 | ) |
Net cash used in investing activities | | | (60,914 | ) | | | (58,995 | ) |
Cash flows from financing activities: | | | | | | | | |
Net increase (decrease) in notes and loans payable | | | (78 | ) | | | 661 | |
Long-term debt borrowings | | | 141,107 | | | | 2,099 | |
Repayment of long-term debt | | | (5,503 | ) | | | (8,895 | ) |
Debt issuance costs | | | (4,500 | ) | | | - | |
Net cash provided by (used in) financing activities | | | 131,026 | | | | (6,135 | ) |
Effect of exchange rate changes on cash and cash equivalents | | | (1,741 | ) | | | 2,966 | |
Net increase (decrease) in cash and cash equivalents | | | 124,134 | | | | (48,384 | ) |
Cash and cash equivalents at beginning of the period | | | 100,262 | | | | 129,227 | |
Cash and cash equivalents at end of the period | | $ | 224,396 | | | $ | 80,843 | |
Supplemental cash flow information: | | | | | | | | |
Cash paid for interest | | $ | 26,588 | | | $ | 26,989 | |
Cash paid for income taxes | | $ | 2,427 | | | $ | 1,711 | |