SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[ X ]QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2013
OR
[ ]TRANSITION REPORT UNDER SECTION 13 OF 15(d) OF THE EXCHANGE ACT OF 1934
From the transition period from ___________ to ____________.
Commission File Number 333-138111
KINGDOM KONCRETE, INC.
(Exact name of small business issuer as specified in its charter)
Nevada | | 20-5587756 |
(State or other jurisdiction of incorporation or organization) | | (IRS Employer Identification No.) |
4232 E. Interstate 30, Rockwall, Texas 75087
(Address of principal executive offices)
(972) 771-4205
(Issuer's telephone number)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:. Yes [ X ] No [ ].
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:
| Large Accelerated Filer [ ] | Accelerated Filer [ ] |
| | |
| Non-Accelerated Filer [ ] | Smaller Reporting Company [X] |
Indicate by a check mark whether the company is a shell company (as defined by Rule 12b-2 of the Exchange Act: Yes [ ] No [ X ].
Indicate by check mark whether the registrant has submitted electronically and posted on its website, if any, every Interactive File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (SS325.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files), Yes [ ] No [X ]
As of November 4, 2013, there were 5,721,900 shares of Common Stock of the issuer outstanding.
TABLE OF CONTENTS
| PART I FINANCIAL STATEMENTS | |
| | |
Item 1 | Financial Statements | 3 |
| | |
Item 2 | Management’s Discussion and Analysis or Plan of Operation | 12 |
| | |
| PART II OTHER INFORMATION | |
| | |
Item 1 | Legal Proceedings | 15 |
Item 2 | Changes in Securities | 15 |
Item 3 | Default upon Senior Securities | 15 |
Item 4 | Submission of Matters to a Vote of Security Holders | 15 |
Item 5 | Other Information | 15 |
Item 6 | Exhibits and Reports on Form 8-K | 15 |
KINGDOM KONCRETE, INC. Consolidated Balance Sheets As of September 30, 2013 and December 31, 2012 |
| | As of September 30, 2013 (Unaudited) | | As of December 31, 2012 (Audited) |
Assets | | |
Current Assets | | | | | | | | |
Cash and Cash Equivalents | | $ | 14,038 | | | $ | 22,160 | |
Prepaid Assets | | | — | | | | 1,150 | |
Inventory | | | 1,677 | | | | 2,464 | |
Total Current Assets | | | 15,715 | | | | 25,774 | |
| | | | | | | | |
Fixed Assets: | | | | | | | | |
Equipment | | | 173,884 | | | | 173,884 | |
Leasehold Improvements | | | 7,245 | | | | 7,245 | |
Office Equipment | | | 675 | | | | 675 | |
Less: Accumulated Depreciation | | | (170,518 | ) | | | (167,038 | ) |
Total Fixed Assets | | | 11,286 | | | | 14,766 | |
| | | | | | | | |
Total Assets | | $ | 27,001 | | | $ | 40,540 | |
| | | | | | | | |
| | | | | | | | |
Liabilities and Shareholders’ Equity | | |
| | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts Payable | | $ | 2,446 | | | $ | 0 | |
Accounts Payable – Related Party | | | 60,148 | | | | 41,295 | |
Accrued Expenses | | | 1,496 | | | | 678 | |
Due to Shareholder | | | — | | | | 14,656 | |
Total Current Liabilities | | | 64,090 | | | | 56,629 | |
| | | | | | | | |
Total Liabilities (All Current) | | | 64,090 | | | | 56,629 | |
Shareholders’ Equity (Deficit): | | | | | | | | |
Preferred stock, $.001 par value, 20,000,000 shares authorized, -0- and -0- shares issued and outstanding | | | 0 | | | | 0 | |
Common stock, $.001 par value, 500,000,000 shares authorized, 5,721,900 and 5,721,900 shares issued and outstanding, respectively | | | 5,722 | | | | 5,722 | |
Additional Paid-In Capital | | | 275,082 | | | | 275,082 | |
Retained Earnings (Deficit) | | | (317,893 | ) | | | (296,893 | ) |
Total Shareholders’ Equity (Deficit) | | | (37,089 | ) | | | (16,089 | ) |
Total Liabilities and Shareholders’ Equity | | $ | 27,001 | | | $ | 40,540 | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.
KINGDOM KONCRETE, INC. Consolidated Statements of Operations For the Nine months Ended September 30, 2013 and 2012 (Unaudited) |
| | Three Months Ended | | Nine months Ended |
| | September 30, 2013 | | September 30, 2012 | | September 30, 2013 | | September 30, 2012 |
| | | | | | | | |
Revenue | | $ | 35,832 | | | $ | 29,407 | | | $ | 101,695 | | | $ | 99,120 | |
Cost of Sales | | | 17,202 | | | | 13,091 | | | | 48,543 | | | | 49,365 | |
Gross Profit | | | 18,630 | | | | 16,316 | | | | 53,152 | | | | 49,755 | |
| | | | | | | | | | | | | | | | |
Operating Expenses: | | | | | | | | | | | | | | | | |
Depreciation and Amortization | | | 1,160 | | | | 1,160 | | | | 3,480 | | | | 3,480 | |
General and Administrative | | | 25,386 | | | | 22,474 | | | | 70,672 | | | | 59,763 | |
Total Operating Expenses | | | 26,546 | | | | 23,634 | | | | 74,152 | | | | 63,243 | |
| | | | | | | | | | | | | | | | |
Net Operating Loss | | | (7,916 | ) | | | (7,318 | ) | | | (21,000 | ) | | | (13,488 | ) |
| | | | | | | | | | | | | | | | |
Other Income (Expense) | | | | | | | | | | | | | | | | |
Interest Income | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Interest Expense | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
Total Other Income (Expense) | | | 0 | | | | 0 | | | | 0 | | | | 0 | |
| | | | | | | | | | | | | | | | |
Net Loss | | $ | (7,916 | ) | | $ | (7,318 | ) | | $ | (21,000 | ) | | $ | (13,488 | ) |
| | | | | | | | | | | | | | | | |
Basic and Diluted Earnings (Loss) per share | | $ | (0.00 | ) | | $ | 0.00 | | | $ | (0.00 | ) | | $ | (0.00 | ) |
| | | | | | | | | | | | | | | | |
Weighted Average Shares Outstanding: | | | | | | | | | | | | | | | | |
Basic and Diluted | | | 5,721,900 | | | | 5,721,900 | | | | 5,721,900 | | | | 5,721,900 | |
| | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.
KINGDOM KONCRETE, INC. |
Consolidated Statement of Shareholders' Equity |
For the Nine months Ended September 30, 2013 (Unaudited) and the Year Ended December 31, 2012 (Audited) |
| | | | |
| �� | | | | | | | | | |
| | | Common | | | | Additional Pain-in | | | | Retained Earnings | |
| | | Shares | | | | Par Value | | | | Capital | | | | (Deficit) | | | | Totals | |
| | | | | | | | | | | | | | | | | | | | |
Stockholders’ Equity at December 31, 2011 | | | 5,721,900 | | | $ | 5,722 | | | $ | 275,082 | | | | (293,164 | ) | | | (12,360 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net Loss | | | | | | | | | | | | | | | (3,729 | ) | | | (3,729 | ) |
| | | | | | | | | | | | | | | | | | | | |
Stockholders’ Equity at December 31, 2012 | | | 5,721,900 | | | $ | 5,722 | | | $ | 275,082 | | | | (296,893 | ) | | | (16,089 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net Loss | | | | | | | | | | | | | | | (21,000 | ) | | | (21,000 | ) |
| | | | | | | | | | | | | | | | | | | | |
Stockholders’ Equity at September 30, 2013 | | | 5,721,900 | | | $ | 5,722 | | | $ | 275,082 | | | | (317,893 | ) | | $ | (37,089 | ) |
| | | | | | | | | | | | | | | | | | | | |
The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.
KINGDOM KONCRETE, INC. Consolidated Statements of Cash Flows For the Nine months Ended September 30, 2013 and 2012 (Unaudited) |
| | Nine months Ended September 30, 2013 | | Nine months Ended September 30, 2012 |
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | |
Net loss | | $ | (21,000 | ) | | $ | (13,488 | ) |
Adjustments to reconcile net deficit to cash used by operating activities: | | | | | | | | |
Depreciation and amortization | | | 3,480 | | | | 3,480 | |
Change in assets and liabilities: | | | | | | | | |
(Increase ) Decrease in inventory | | | 787 | | | | (622 | ) |
Decrease in other assets | | | 1,150 | | | | 1,150 | |
Increase in accounts payable – trade | | | 2,446 | | | | — | |
Increase in accounts payable – related party | | | 18,853 | | | | 32,219 | |
Increase in accrued expenses | | | 818 | | | | 99 | |
CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES | | | 6,534 | | | | 22,838 | |
| | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | |
None | | | 0 | | | | 0 | |
CASH FLOWS USED IN INVESTING ACTIVITIES | | | 0 | | | | 0 | |
| | | | | | | | |
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | |
Payments on amounts due to shareholder | | | (14,656 | ) | | | (27,500 | ) |
CASH FLOWS (USED IN) FINANCING ACTIVITIES | | | (14,656 | ) | | | (27,500 | ) |
| | | | | | | | |
NET DECREASE IN CASH | | | (8,122 | ) | | | (4,662 | ) |
| | | | | | | | |
Cash, beginning of period | | | 22,160 | | | | 23,231 | |
Cash, end of period | | $ | 14,038 | | | $ | 18,569 | |
| | | | | | | | |
| | | | | | | | |
| | | | | | | | |
SUPPLEMENTAL CASH FLOW INFORMATION | | | | | | | | |
Interest paid | | $ | 0 | | | $ | 0 | |
Income taxes paid | | $ | 0 | | | $ | 0 | |
| | | | | | | | |
| | | | | | | | |
The Accompanying Notes are an Integral Part of these Consolidated Financial Statements.
KINGDOM KONCRETE, INC.
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2013
NOTE 1 – NATURE OF ACTIVITIES AND SIGNIFICANT ACCOUNTING POLICIES
Nature of Activities, History and Organization:
Kingdom Koncrete, Inc. (the “Company”) operates a ‘carry and go’ concrete business. The Company is located in Rockwall, Texas and was incorporated on August 22, 2006 under the laws of the State of Nevada.
Kingdom Koncrete Inc. is the parent company of Kingdom Concrete, Inc. (“Kingdom Texas”), a company incorporated under the laws of the State of Texas. Kingdom Texas was established in 2003 and for the past five years has been operating a single facility in Texas.
On August 22, 2006, Kingdom Koncrete, Inc. ("Koncrete Nevada"), a private holding company established under the laws of Nevada, was formed in order to acquire 100% of the outstanding common stock of Kingdom Texas. On June 30, 2006, Koncrete Nevada issued 5,000,000 shares of common stock in exchange for a 100% equity interest in Kingdom Texas. As a result of the share exchange, Kingdom Texas became the wholly owned subsidiary of Koncrete Nevada. As a result, the shareholders of Kingdom Texas owned a majority of the voting stock of Koncrete Nevada. The transaction was regarded as a reverse merger whereby Kingdom Texas was considered to be the accounting acquirer as its shareholders retained control of Koncrete Nevada after the exchange, although Koncrete Nevada is the legal parent company. The share exchange was treated as a recapitalization of Koncrete Nevada. As such, Kingdom Texas (and its historical financial statements) is the continuing entity for financial reporting purposes. The financial statements have been prepared as if Koncrete Nevada had always been the reporting company and, on the share exchange date, changed its name and reorganized its capital stock.
Unaudited Interim Financial Statements:
The accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States and applicable Securities and Exchange Commission (“SEC”) regulations for interim financial information. These financial statements are unaudited and, in the opinion of management, include all adjustments (consisting of normal recurring accruals) necessary to present fairly the balance sheets, statements of operations and statements of cash flows for the periods presented in accordance with accounting principles generally accepted in the United States. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to SEC rules and regulations. It is presumed that users of this interim financial information have read or have access to the audited financial statements and footnote disclosure for the preceding fiscal year contained in the Company’s Annual Report on Form 10-K. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.
Significant Accounting Policies:
The Company’s management selects accounting principles generally accepted in the United States of America and adopts methods for their application. The application of accounting principles requires the estimating, matching and timing of revenue and expense. It is also necessary for management to determine, measure and allocate resources and obligations within the financial process according to those principles. The accounting policies used conform to generally accepted accounting principles which have been consistently applied in the preparation of these financial statements.
The financial statements and notes are representations of the Company’s management which is responsible for their integrity and objectivity. Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company's system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.
Management believes that all adjustments necessary for a fair statement of the results of the nine months ended September 30, 2013 and 2012 have been made.
Basis of Presentation:
The Company prepares its financial statements on the accrual basis of accounting. All intercompany balance and transactions are eliminated. Investments in subsidiaries are consolidated.
Use of Estimates:
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.
Recently Issued Accounting Pronouncements:
The Company does not expect the adoption of recently issued and recently announced accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.
Cash and Cash Equivalents:
Cash and cash equivalents includes cash in banks with original maturities of six months or less and are stated at cost which approximates market value, which in the opinion of management, are subject to an insignificant risk of loss in value.
Inventory:
Inventory is comprised of gravel, the primary raw material used to make concrete. The Company uses the weighted average method for inventory tracking and valuation and calculates inventory at each month end. Inventory is stated at the lower of cost or market value.
Revenue Recognition:
The Company recognizes revenue from the sale of products in accordance with ASC 605-15 “Revenue Recognition”, (formerly Staff Accounting Bulletin No. 104,"Revenue Recognition in Financial Statements" ("SAB 104"). Revenue will be recognized only when all of the following criteria have been met.
1. Persuasive evidence of an arrangement exists;
2. Ownership and all risks of loss have been transferred to buyer, which is generally upon delivery
3. The price is fixed and determinable; and
4. Collectability is reasonably assured.
Revenue is recorded net any of sales taxes charged to customers.
Emerging Growth Company Critical Accounting Policy Disclosure
The Company qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. As an emerging grown company, the Company can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company may elect to take advantage of the benefits of this extended transition period in the future.
Cost of Goods Sold:
Cost of goods sold consists primarily of gravel, which is used to make concrete. Due to large space requirements, the Company orders gravel approximately every four to six weeks and expenses all purchases when made. At each month end, the Company approximates the amount of gravel remaining and includes it as inventory based upon the weighted average method.
Income Taxes:
The Company has adopted ASC 740-10 “Income Taxes” which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable.
Advertising:
Advertising costs are expensed as incurred. These expenses were $2,276 and $222 for the three months ended September 30, 2013 and 2012, respectively and $2,944 and $2,668 for the nine months ended September 30, 2013 and 2012, respectively.
Property and Equipment:
Property and equipment are stated at cost less accumulated depreciation. Major renewals and improvements are capitalized; minor replacements, maintenance and repairs are charged to current operations. Depreciation is computed by applying the straight-line method over the estimated useful lives which are generally five to seven years.
Earnings per Share:
Earnings per share (basic) is calculated by dividing the net income (loss) by the weighted average number of common shares outstanding for the period covered. As the Company has no potentially dilutive securities, fully diluted earnings per share is identical to earnings per share (basic).
Comprehensive Income:
ASC 220 establishes standards for reporting and display of comprehensive income and its components in a full set of general purpose financial statements. For the quarters ended September 30, 2013 and 2012, the Company had no items of other comprehensive income. Therefore, the net loss equals the comprehensive loss for the periods then ended.
Fair Value of Financial Instruments:
In accordance with the reporting requirements of ASC 820, the Company calculates the fair value of its assets and liabilities which qualify as financial instruments under this statement and includes this additional information in the notes to the financial statements when the fair value is different than the carrying value of those financial instruments. At September 30, 2013, the Company did not have any financial instruments other than cash.
NOTE 2 – FIXED ASSETS
Fixed assets at September 30, 2013 and December 31, 2012 are as follows:
| | September 30, 2013 | | December 31, 2012 |
Equipment | | $ | 173,884 | | | $ | 173,884 | |
Office Equipment | | | 675 | | | | 675 | |
Leasehold Improvements | | | 7,245 | | | | 7,245 | |
Less: Accumulated Depreciation | | | (170,518 | ) | | | (167,038 | ) |
Total Fixed Assets | | $ | 11,286 | | | $ | 14,766 | |
Depreciation expense for the three month periods ended September 30, 2013 and 2012 was $1,160 and $1,160, respectively and for the nine month periods ended September 30, 2013 and 2012 was $3,480 and $3,480, respectively.
NOTE 3 – EQUITY
As of September 30, 2013 the Company was authorized to issue 500,000,000 common shares at a par value of $0.001 per share.
No shares have been issued during the nine months ended September 30, 2013.
At September 30, 2013 there were 5,721,900 common shares outstanding. There are no stock option plans or outstanding warrants as of September 30, 2013.
NOTE 4 – INCOME TAXES
The Company has adopted ASC 740-10 which requires the use of the liability method in the computation of income tax expense and the current and deferred income taxes payable (deferred tax liability) or benefit (deferred tax asset). Valuation allowances are established when necessary to reduce deferred tax assets to the amount expected to be realized.
The cumulative tax effect at the expected tax rate of 25% of significant items comprising the Company’s net deferred tax amounts as of September 30, 2013 and December 31, 2012 are as follows:
Deferred tax asset related to:
| | September 30, | | December 31, |
| | 2013 | | 2012 |
Prior Year | | $ | 74,223 | | | $ | 73,291 | |
Tax Benefit for Current Period | | | 5,250 | | | | 932 | |
Net Operating Loss Carryforward | | | 79,473 | | | | 74,223 | |
Less: Valuation Allowance | | | (79,473 | ) | | | (74,223 | ) |
Net Deferred Tax Asset | | $ | 0 | | | $ | 0 | |
| | | | | | | | |
The cumulative net operating loss carry-forward is $317,893 at September 30, 2013 and $296,893 at December 31, 2012, and will expire in the years 2025 through 2030. The realization of deferred tax benefits is contingent upon future earnings, therefore, the net deferred tax asset has been fully reserved at September 30, 2013 and December 31, 2012.
NOTE 5 – DUE TO SHAREHOLDER
The Company was obligated to a shareholder for funds advanced to the Company for start up expenses and working capital. The advances are unsecured and are to be paid back as the Company has available funds to do so. No interest rate or payback schedule had been established. There have been no interest paid or imputed on these advances. The balance at September 30, 2013 and December 31, 2012 was $0 and $14,656, respectively.
NOTE 6 – COMMITMENTS AND CONTINGENCIES
The Organization leases an office and operational facilities on a month to month basis. Rent expense was $4,600 and $3,450 for the three months ended September 30, 2013 and 2012, respectively and $11,500 and $10,350 for the nine months ended September 30, 2013 and 2012, respectively.
NOTE 7 – FINANCIAL CONDITION AND GOING CONCERN
Kingdom Koncrete, Inc. has an accumulated deficit through September 30, 2013 totaling $317,893 and had negative working capital of $48,375. Because of this accumulated loss, Kingdom Koncrete, Inc. will require additional working capital to develop its business operations. Kingdom Koncrete, Inc. intends to raise additional working capital either through private placements, public offerings, bank financing and/or shareholder funding. There are no assurances that Kingdom Koncrete, Inc. will be able to either (1) achieve a level of revenues adequate to generate sufficient cash flow from operations; or (2) obtain additional financing through either private placement, bank financing and/or shareholder funding necessary to support Kingdom Koncrete, Inc.'s working capital requirements. To the extent that funds generated from any private placements, public offerings, bank financing and/or shareholder funding are insufficient, Kingdom Koncrete, Inc. will have to raise additional working capital. No assurance can be given that additional financing will be available, or if available, will be on terms acceptable to Kingdom Koncrete, Inc. If adequate working capital is not available Kingdom Koncrete, Inc. may not be able to continue its operations.
Management believes that the efforts it has made to promote its business will continue for the foreseeable future. These conditions raise substantial doubt about Kingdom Koncrete, Inc.'s ability to continue as a going concern. The financial statements do not include any adjustments relating to the recoverability and classification of asset carrying amounts or the amount and classification of liabilities that might be necessary should Kingdom Koncrete, Inc. be unable to continue as a going concern.
NOTE 8 – SUBSEQUENT EVENTS
In accordance with ASC 855-10 an evaluation of subsequent events was performed through November 8, 2013, which is the date the financial statements were issued. No items requiring disclosure were noted.
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS
General
In the first nine months of 2013 revenues were down 6% versus 2012. The first nine months of 2012 were very strong and the three months ended September 30, 2013 were slightly ahead of the same period in 2012. We remain optimistic about 2013. The first nine months saw more rainfall versus 2012, especially in March, and this impacted our sales. We implemented a price increase in April of 2013 between 7% and 20% with the smaller quantities at about a 20% increase and the largest quantities at about 7%.
Employees
We currently employ one employee, the President, who began receiving $3,000 per month compensation beginning in May 2013.
RESULTS FOR THE QUARTER ENDED September 30, 2013
Our quarter ended on September 30, 2013. Any reference to the end of the fiscal quarter refers to the end of the third quarter for the period discussed herein.
REVENUE. Revenue for the three months ended September 30, 2013 was $35,832 compared to $29,407 for the three month period ended September 30, 2012, an increase of $6,425 or 22%. The increase in revenue in the three months ended September 30, 2013 is due to more moderate temperatures versus 2012 and a strong economy in North Texas.
Revenue for the nine months ended September 30, 2013 was $101,695 compared to $99,120 for the nine month period ended September 30, 2012, an increase of $2,575 or 3%. The increase in revenue in the nine months ended September 30, 2013 is due to favorable weather conditions in North Texas early in the year (more rain in March 2013 versus March 2012) and more moderat summer temperatures in 2013.
GROSS PROFIT. Gross profit for the three months ended September 30, 2013 was $18,630 compared to $16,316 for the three months ended September 30, 2012. Margins decreased due to product mix in the three months ended September 30, 2013 versus 2012 from 55.5% to 52.0%.
Gross profit for the nine months ended September 30, 2013 was $53,152 compared to $49,755 for the nine months ended September 30, 2012. Margins improved due to product mix and the price increase that was implemented in April for the nine months ended September 30, 2013 versus 2011 from 50.2% to 52.3%.
OPERATING EXPENSES. Total operating expenses for the three months ended September 30, 2013 were $25,386 compared to $22,474 for the three months ended September 30, 2012. The increase in expenses is attributed to an increase in marketing expenses of about $2,000. The expenses above do not include depreciation which was $1,160 and $1,160 for the three months ended September 30, 2013 and 2012 respectively.
Total operating expenses for the nine months ended September 30, 2013 were $70,672 compared to $59,763 for the nine months ended September 30, 2012. The increase in expenses is attributed to an increase in payroll of $7,000 and professional services of $3,800. The expenses above do not include depreciation which was $3,480 and $3,480 for the nine months ended September 30, 2013 and 2012 respectively.
NET INCOME (LOSS). Net income/loss for the three month periods ended September 30, 2013 and 2012 was a loss of $7,916 and income of $7,318, respectively. The explanations above regarding margins and expenses are the reasons for the loss changes.
Net loss for the nine month periods ended September 30, 2013 and 2012 was $21,000 and $13,488, respectively. The explanations above regarding margins and expenses are the reasons for the loss changes.
LIQUIDITY AND CAPITAL RESOURCES.
The Company plans for liquidity needs on a short term and long term basis as follows:
Short Term Liquidity:
The company relies on funding operations through operating cash flows. Whenever the Company is unable to achieve this objective (at September 30, 2013 and December 31, 2012, Net Cash Provided (Used) by Operating Activities were $6,534 and $33,929, respectively), it relies on the President and shareholders to advance the Company working capital. As of September 30, 2013 and December 31, 2012 the President has advanced the Company $0 and $14,656. Shareholders had advanced the company working capital of $54,650 and $36,099 as of September 30, 2013 and December 31, 2012.
Long Term Liquidity:
The long term liquidity needs of the Company are projected to be met primarily through the cash flow provided by operations. As discussed above Net Cash Used by Operating Activities was positive for the nine months ended September 30, 2013 and for the year ended December 31, 2012. The Company continues to cut costs where it can and will look to other sources of liquidity, like shareholder advances or bank loans, to support the business long-term.
Capital Resources:
The Company has no capital commitments.
With the limited operating history of our Company we have noticed a slight seasonal trend with increased business in the spring / summer and a fall off during the colder part of the year. We expect 2013 to be similar to 2012 in net sales.
We do not expect any significant change to our equity or debt structure and do not anticipate entering into any off-balance sheet arrangements.
Material Changes in Financial Condition
WORKING CAPITAL: Working Capital decreased by about $17,500 to ($48,375) since December 31, 2012. This reduction is due to the increase in accounts payable of about $21,300, a decrease in amounts due shareholder ($14,600) and a decrease in cash of about $8,100 since December 31, 2012.
SHAREHOLDERS’ EQUITY: Shareholders’ Equity decreased by $21,000 due to the net loss in the nine months ended September 30, 2013.
Management Advisors
Yorkdale Capital, LLC advises and assists the President with many aspects related to the regulatory filings including assistance with the consolidation of financial statements for audit. Yorkdale Capital, LLC or its principals are shareholders and invoices the Company reasonable fees for professional services. Yorkdale Capital, LLC or its principals had advanced the Company $54,650 and $36,099 at December 31, 2012 and 2011, respectively, for operating expenses
Item 3: Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2013. This evaluation was accomplished under the supervision and with the participation of our chief executive officer / principal executive officer, and chief financial officer / principal financial officer who concluded that our disclosure controls and procedures are not effective.
Based upon an evaluation conducted for the period ended September 30, 2013, our Chief Executive and Chief Financial Officer as of September 30, 2013 and as of the date of this Report, has concluded that as of the end of the periods covered by this report, we have identified the following material weakness of our internal controls:
| ● | Reliance upon independent financial reporting consultants for review of critical accounting areas and disclosures and material non-standard transaction. |
| ● | Lack of sufficient accounting staff which results in a lack of segregation of duties necessary for a good system of internal control. |
In order to remedy our existing internal control deficiencies, as our finances allow, we will hire additional accounting staff.
Changes in Internal Controls over Financial Reporting
We have not yet made any changes in our internal controls over financial reporting that occurred during the period covered by this report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II
Items No. 1, 2, 3, 4, 5 - Not Applicable.
Item No. 6 - Exhibits and Reports on Form 8-K
(a) None
(b) Exhibits
Exhibit Number | | Name of Exhibit |
| |
31.1 | Certification of Chief Executive Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
31.2 | Certification of Chief Financial Officer, pursuant to Rule 13a-14(a) of the Exchange Act, as enacted by Section 302 of the Sarbanes-Oxley Act of 2002. |
| |
32.1 | Certification of Chief Executive Officer and Chief Financial Officer, pursuant to 18 United States Code Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002. |
| |
101 | XBRL |
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
Kingdom Koncrete, Inc.
By/s/ Edward Stevens
Edward Stevens, Chief Executive Officer
and Chief Financial Officer
Date: November 14, 2013