Libbey Glass S-4 Registration of securities issued in business combination transactions

Exhibit 12.1

Computation of Ratios of Earnings to Fixed Charges

(In thousands) (unaudited)

	Year Ended December 31,													Six months ended June 30,
	2007			2008			2009			2010		2011		2011		2012
Earnings
Income (loss) before income taxes	$	8,991		$	(74,149	)	$	(26,038	)	$	81,668	$	25,284	$	16,302	$	(7,705	)
Fixed charges		70,791			73,105			70,070			48,606		46,996		24,216		22,136
Capitalized interest		(363	)		—			—			—		—		—		—
Total earnings	$	79,419		$	(1,044	)	$	44,032		$	130,274	$	72,280	$	40,518	$	14,431
Fixed Charges
Interest Expense	$	65,888		$	69,720		$	66,705		$	45,171	$	43,419	$	22,370	$	20,365
Capitalized Interest		363			—			—			—		—		—		—
Rental expense representative of interest factor		4,540			3,385			3,365			3,435		3,577		1,846		1,771
Total fixed charges	$	70,791		$	73,105		$	70,070		$	48,606	$	46,996	$	24,216	$	22,136
Ratio of earnings to fixed charges		1.1			—			—			2.7		1.5		1.7		—
Deficiency				$	74,149		$	26,038								$	7,705